
Vmoto Limited
ASX:VMT.AX
0.077 (AUD) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q2 | 2016 Q2 | 2015 Q2 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 2.951 | -2.802 | 2.199 | 5.049 | 3.103 | 7.166 | 4.019 | 4.064 | 1.881 | 1.856 | 1.005 | 0.362 | -0.15 | -0.767 | -1.164 | -0.597 | 1.011 | 0.211 | 0.958 | -0.554 | -3.581 | -3.581 | -3.581 | -2.212 | -2.212 | -1.822 | -1.822 | -2.118 | -2.118 | -4.321 | -4.321 | -0.662 | -0.662 | -1.136 | -1.136 | -1.274 | -1.274 | -0.288 | -0.702 | -0.351 |
Afschrijvingen & Amortisatie
| 1.105 | 0.802 | 0.518 | 0.347 | 0.613 | 0.697 | 0.749 | 0.895 | 0.927 | 0.667 | 0.981 | 0.649 | 0.49 | 0.477 | 0.279 | 0.465 | 0.467 | 0.228 | 0.24 | 0.244 | 0 | 0.25 | 0.25 | 0.512 | 0.512 | 0.173 | 0.173 | 0.165 | 0.165 | 0.068 | 0.068 | 0.022 | 0.022 | 0.102 | 0.102 | 0.028 | 0.028 | 0.006 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -7.643 | 0 | 0.753 | 0 | 10.968 | 0 | 3.764 | 0 | -3.551 | 0 | 3.381 | 0 | 0 | 0 | 0 | 0 | 3.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| -3,568.68 | 3.571 | 1.013 | 0.195 | 1.016 | 0.642 | 1.663 | 0 | 1.096 | 0 | 0.351 | 0 | 0.209 | 0 | 0 | 0 | 0 | 0 | 0.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -10.382 | 0 | 5.594 | 0 | -9.713 | 0 | -17.538 | 0 | -3.12 | 0 | -1.045 | 0 | -2.22 | 0 | 0 | 0 | 0 | 0 | -5.724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 1.118 | 0 | 3.031 | 0 | -2.657 | 0 | -6.088 | 0 | -6.595 | 0 | -0.032 | 0 | -0.733 | 0 | 0 | 0 | 0 | 0 | -1.838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -12.052 | 0 | -2.953 | 0 | -0.98 | 0 | -8.04 | 0 | -0.12 | 0 | 1.27 | 0 | -2.857 | 0 | 0 | 0 | 0 | 0 | -2.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.552 | 0 | 5.516 | 0 | -6.076 | 0 | -3.41 | 0 | 3.595 | 0 | -2.283 | 0 | 1.371 | 0 | 0 | 0 | 0 | 0 | -1.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 3,584.055 | 1.292 | -0.793 | -1.723 | 0.297 | 0.094 | -1.189 | -1.456 | 0.137 | 1.75 | 0.305 | 1.644 | 1.129 | 1.099 | -1.509 | -0.602 | -1.732 | -0.258 | 1.682 | -0.832 | 3.581 | 3.331 | 3.331 | 1.701 | 1.701 | 1.648 | 1.648 | 1.952 | 1.952 | 4.253 | 4.253 | 0.64 | 0.64 | 1.034 | 1.034 | 1.246 | 1.246 | 0.282 | 0.702 | 0.351 |
Kasstroom uit Operationele Activiteiten
| 9.049 | 2.863 | 0.889 | 2.978 | 2.787 | 6.564 | 2.082 | 1.713 | 1.091 | 2.939 | 0.33 | 1.357 | -0.542 | 0.809 | -2.393 | -0.735 | -0.254 | 0.181 | -2.683 | -1.142 | 0 | -0.104 | -0.104 | -2.825 | -2.825 | -3.844 | -3.844 | -1.644 | -1.644 | 0.065 | 0.065 | -1.136 | -1.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -4.199 | -5.072 | -6.243 | -2.768 | -0.24 | -0.423 | -0.389 | -0.226 | -0.471 | -0.12 | -0.055 | -0.141 | -0.464 | -0.271 | -0.353 | -0.074 | -0.358 | -0.016 | -0.188 | -0.215 | -0.588 | -0.588 | -0.588 | -1.05 | -1.05 | -0.906 | -0.906 | -1.555 | -1.555 | -0.719 | -0.719 | 0 | 0 | -0.036 | -0.036 | -0.23 | -0.23 | -0.02 | -0.005 | -0.003 |
Netto Overnames
| 0.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.04 | 0.1 | 0.1 | 0 | 0 | -0.498 | -0.498 | -1.19 | -1.19 | -0.616 | -0.616 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.098 | 0 | 0 | 0 | 0 | 0 | 0 | -0.613 | -0.613 | 0 | 0 | 0 | 0 | -1.979 | -1.979 | 0.034 | 0.034 | 0 | 0 | 0 | -0.001 | -0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -8.024 | 2.318 | -2.875 | 0 | 0 | 0 | 0 | 0 | 0 | -6.183 | 0 | 0 | 0 | 0 | -0.019 | -1.44 | -1.141 | 0 | -0.005 | 0 | 0.485 | 0.002 | 0.002 | 0 | 0 | -0.39 | -0.39 | -0.171 | -0.171 | 0.509 | 0.509 | 1.979 | 1.979 | -0.034 | -0.034 | 0 | 0 | -0.112 | -0.247 | -0.123 |
Kasstroom uit Investeringsactiviteiten
| -12.012 | -2.754 | -6.243 | -2.768 | -0.24 | -0.423 | -0.389 | -0.226 | -0.471 | -6.302 | -0.055 | -0.141 | -0.464 | -0.271 | -0.372 | -0.824 | -1.5 | -0.016 | -0.193 | -0.215 | -0.104 | -0.586 | -0.586 | -1.01 | -1.01 | -1.801 | -1.801 | -1.727 | -1.727 | -0.707 | -0.707 | -1.19 | -1.19 | -0.651 | -0.651 | -0.23 | -0.23 | -0.131 | -0.252 | -0.126 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 4.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.451 | 0.451 | 0.585 | 0.585 | 0.513 | 0.513 | 0.609 | 0.609 | 0.742 | 0.742 | 0.204 | 0.204 | 0.249 | 0.249 | 0.003 | 0.003 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 15.787 | 0 | 0.529 | 0 | 0 | 0 | 9.325 | 4.1 | 0.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.312 | 0 | 0.514 | 0.514 | 0.514 | 2.357 | 2.357 | 5.731 | 5.731 | 3.431 | 3.431 | 0.25 | 0.25 | 2.449 | 2.449 | 0.606 | 0.606 | 1.294 | 1.294 | 0.611 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | 0 | -0.002 | -0.002 | -0.002 | -0.044 | -0.044 | 0 | 0 | -0.267 | -0.267 | -0.032 | -0.032 | -0.143 | -0.143 | -0.01 | -0.01 | -0.014 | -0.014 | -0.023 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | -0.004 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 1.439 | -0.846 | -0.295 | 0 | 0.529 | 0 | 0 | 0 | 7.315 | -0.017 | 1.282 | -0.267 | 0.196 | 1.136 | 1.237 | -0.404 | 8.759 | -1.787 | 7.367 | 0.263 | -0.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | -0.131 | -0.252 | -0.126 |
Kasstroom uit Financieringsactiviteiten
| 1.439 | -0.846 | 19.679 | 28.026 | 0.529 | 18.634 | -18.634 | 14.997 | 7.315 | 4.084 | 1.282 | -0.267 | 0.196 | 1.136 | 1.237 | -0.404 | 8.759 | -1.787 | 6.323 | 0.263 | -0.104 | 0.963 | 0.963 | 2.897 | 2.897 | 6.244 | 6.244 | 3.773 | 3.773 | 0.96 | 0.96 | 2.51 | 2.51 | 0.845 | 0.845 | 1.283 | 1.283 | -0.131 | -0.252 | -0.126 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 1.262 | -0.038 | 0.007 | -0.044 | -0.12 | 0.295 | 0.24 | 0.217 | -0.332 | 0.026 | -0.055 | 0.003 | 0.062 | 0.095 | -0.125 | -0.116 | 0.196 | -0.041 | 0.08 | 0.159 | 0 | -0.009 | -0.009 | -0.007 | -0.007 | 0.051 | 0.051 | 0.329 | 0.329 | -0.129 | -0.129 | -0.056 | -0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -41.749 | 41.749 | 14.332 | 0.166 | 2.956 | 6.436 | 1.933 | 1.703 | 7.603 | 0.747 | 1.502 | 0.952 | -0.748 | 1.769 | -1.652 | -2.078 | 7.2 | -1.663 | 0.063 | -0.935 | 0.132 | 0.132 | -0.472 | -0.472 | 0.325 | 0.325 | 0.366 | 0.366 | 0.094 | 0.094 | 0.064 | 0.064 | -0.046 | -0.046 | -0.318 | -0.318 | 0.425 | 0.425 | -0.239 | -0.239 |
Kaspositie aan het Einde van de Periode
| 0 | 41.749 | 42.524 | 28.192 | 28.026 | 25.07 | 18.634 | 16.701 | 14.997 | 7.395 | 6.648 | 5.146 | 4.194 | 4.942 | 2.709 | 4.579 | 11.05 | 2.764 | 0.963 | 0.9 | 0.308 | 0.308 | 0.175 | 0.175 | 0.647 | 0.647 | 0.322 | 0.322 | -0.043 | -0.043 | -0.138 | -0.138 | 0.113 | 0.113 | 0.16 | 0.16 | 0.478 | 0.478 | 0.053 | 0.053 |