Vmoto Limited
ASX:VMT.AX
0.11 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -2.802 | 2.199 | 5.049 | 3.103 | 7.166 | 4.019 | 4.064 | 1.881 | 1.856 | 1.005 | 0.362 | -0.15 | -0.767 | 0 | -1.164 | 0 | -0.597 | 0 | 1.011 | 0 | 0.211 | 0.958 | -0.554 | -1.791 | -1.791 | -1.791 | -1.106 | -1.106 | -1.106 | -1.106 | -0.911 | -0.911 | -0.911 | -0.911 | -1.059 | -1.059 | -1.059 | -1.059 | -2.161 | -2.161 | -2.161 | -2.161 | -0.331 | -0.331 | -0.331 | -0.331 | -0.568 | -0.568 | -0.568 | -0.568 | -0.637 | -0.637 | -0.637 | -0.637 | -0.288 | -0.288 | -0.288 | -0.288 | -0.351 | -0.351 | -0.351 | -0.351 |
Afschrijvingen & Amortisatie
| 0.802 | 0.518 | 0.347 | 0.613 | 0.697 | 0.749 | 0.895 | 0.927 | 0.667 | 0.981 | 0.649 | 0.49 | 0.477 | 0 | 0.279 | 0 | 0.465 | 0 | 0.467 | 0 | 0.228 | 0.24 | 0.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.006 | 0.006 | 0.006 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | -7.643 | 0 | 0.753 | 0 | 10.968 | 0 | 3.764 | 0 | -3.551 | 0 | 3.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 3.571 | 1.013 | 0.195 | 1.016 | 0.642 | 1.663 | 0 | 1.096 | 0 | 0.351 | 0 | 0.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 5.594 | 0 | -9.713 | 0 | -17.538 | 0 | -3.12 | 0 | -1.045 | 0 | -2.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 3.031 | 0 | -2.657 | 0 | -6.088 | 0 | -6.595 | 0 | -0.032 | 0 | -0.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -2.953 | 0 | -0.98 | 0 | -8.04 | 0 | -0.12 | 0 | 1.27 | 0 | -2.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 5.516 | 0 | -6.076 | 0 | -3.41 | 0 | 3.595 | 0 | -2.283 | 0 | 1.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 1.292 | -0.793 | -1.723 | 0.297 | 0.094 | -1.189 | -1.456 | 0.137 | 1.75 | 0.305 | 1.644 | 1.129 | 1.099 | 0 | -1.509 | 0 | -0.602 | 0 | -1.732 | 0 | -0.258 | 1.682 | -0.832 | 1.791 | 1.791 | 1.791 | 1.106 | 1.106 | 1.106 | 1.106 | 0.911 | 0.911 | 0.911 | 0.911 | 1.059 | 1.059 | 1.059 | 1.059 | 2.161 | 2.161 | 2.161 | 2.161 | 0.331 | 0.331 | 0.331 | 0.331 | 0.568 | 0.568 | 0.568 | 0.568 | 0.637 | 0.637 | 0.637 | 0.637 | 0.282 | 0.282 | 0.282 | 0.282 | 0.351 | 0.351 | 0.351 | 0.351 |
Kasstroom uit Operationele Activiteiten
| 2.863 | 0.889 | 2.978 | 2.787 | 6.564 | 2.082 | 1.713 | 1.091 | 2.939 | 0.33 | 1.357 | -0.542 | 0.809 | 0 | -2.393 | 0 | -0.735 | 0 | -0.254 | 0 | 0.181 | -2.683 | -1.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -5.072 | -6.243 | -2.768 | -0.24 | -0.423 | -0.389 | -0.226 | -0.471 | -0.12 | -0.055 | -0.141 | -0.464 | -0.271 | 0 | -0.353 | 0 | -0.074 | 0 | -0.358 | 0 | -0.016 | -0.188 | -0.215 | -0.294 | -0.294 | -0.294 | -0.525 | -0.525 | -0.525 | -0.525 | -0.453 | -0.453 | -0.453 | -0.453 | -0.778 | -0.778 | -0.778 | -0.778 | -0.11 | -0.11 | -0.11 | -0.11 | 0 | 0 | 0 | 0 | -0.018 | -0.018 | -0.018 | -0.018 | -0.115 | -0.115 | -0.115 | -0.115 | -0.02 | -0.02 | -0.02 | -0.02 | -0.003 | -0.003 | -0.003 | -0.003 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.307 | -0.307 | -0.307 | -0.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.99 | -0.99 | -0.99 | -0.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 2.318 | -2.875 | 0 | 0 | 0 | 0 | 0 | 0 | -6.183 | 0 | 0 | 0 | 0 | 0 | -0.019 | 0 | -1.44 | 0 | -1.141 | 0 | 0 | -0.005 | 0 | 0.242 | 0.242 | 0.242 | -0.887 | -0.887 | -0.887 | -0.887 | -0.754 | -0.754 | -0.754 | -0.754 | -0.044 | -0.044 | -0.044 | -0.044 | 0.143 | 0.143 | 0.143 | 0.143 | 0.422 | 0.422 | 0.422 | 0.422 | -0.441 | -0.441 | -0.441 | -0.441 | -0.729 | -0.729 | -0.729 | -0.729 | -0.112 | -0.112 | -0.112 | -0.112 | -0.123 | -0.123 | -0.123 | -0.123 |
Kasstroom uit Investeringsactiviteiten
| -2.754 | -6.243 | -2.768 | -0.24 | -0.423 | -0.389 | -0.226 | -0.471 | -6.302 | -0.055 | -0.141 | -0.464 | -0.271 | 0 | -0.372 | 0 | -0.824 | 0 | -1.5 | 0 | -0.016 | -0.193 | -0.215 | -0.052 | -0.052 | -0.052 | -1.412 | -1.412 | -1.412 | -1.412 | -1.514 | -1.514 | -1.514 | -1.514 | -0.822 | -0.822 | -0.822 | -0.822 | 0.033 | 0.033 | 0.033 | 0.033 | -0.568 | -0.568 | -0.568 | -0.568 | -0.459 | -0.459 | -0.459 | -0.459 | -0.844 | -0.844 | -0.844 | -0.844 | -0.131 | -0.131 | -0.131 | -0.131 | -0.126 | -0.126 | -0.126 | -0.126 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.846 | -4.187 | 0 | 0 | 0 | 0 | 0 | -2.027 | 0 | -1.094 | -0.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.35 | 0 | -0.813 | -0.813 | -0.813 | -0.692 | -0.692 | -0.692 | -0.692 | -0.197 | -0.197 | -0.197 | -0.197 | -0.122 | -0.122 | -0.122 | -0.122 | -0.129 | -0.129 | -0.129 | -0.129 | -0.204 | -0.204 | -0.204 | -0.204 | -0.001 | -0.001 | -0.001 | -0.001 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 15.787 | 0 | 0.529 | 0 | 0 | 0 | 9.325 | 4.1 | 0.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.312 | 0 | 0.257 | 0.257 | 0.257 | 1.178 | 1.178 | 1.178 | 1.178 | 2.866 | 2.866 | 2.866 | 2.866 | 1.716 | 1.716 | 1.716 | 1.716 | 0.125 | 0.125 | 0.125 | 0.125 | 1.225 | 1.225 | 1.225 | 1.225 | 0.303 | 0.303 | 0.303 | 0.303 | 0.647 | 0.647 | 0.647 | 0.647 | 0.611 | 0.611 | 0.611 | 0.611 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | 0 | -0.001 | -0.001 | -0.001 | -0.022 | -0.022 | -0.022 | -0.022 | 0 | 0 | 0 | 0 | -0.134 | -0.134 | -0.134 | -0.134 | -0.016 | -0.016 | -0.016 | -0.016 | -0.071 | -0.071 | -0.071 | -0.071 | -0.005 | -0.005 | -0.005 | -0.005 | -0.007 | -0.007 | -0.007 | -0.007 | -0.023 | -0.023 | -0.023 | -0.023 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.846 | -0.295 | 0 | 0.373 | 0 | 0 | 0 | 0.017 | -0.017 | 1.282 | -0.267 | 0.196 | 1.136 | 0 | 1.237 | 0 | -0.404 | 0 | 8.759 | 0 | -1.787 | 6.323 | 0.263 | 0.505 | 0.505 | 0.505 | -1.876 | -1.876 | -1.876 | -1.876 | -4.183 | -4.183 | -4.183 | -4.183 | -2.282 | -2.282 | -2.282 | -2.282 | 0.052 | 0.052 | 0.052 | 0.052 | -1.517 | -1.517 | -1.517 | -1.517 | -0.757 | -0.757 | -0.757 | -0.757 | -1.484 | -1.484 | -1.484 | -1.484 | -0.718 | -0.718 | -0.718 | -0.718 | -0.126 | -0.126 | -0.126 | -0.126 |
Kasstroom uit Financieringsactiviteiten
| -0.846 | 19.679 | 28.026 | 0.529 | 18.634 | -18.634 | 14.997 | 7.315 | 4.084 | 1.282 | -0.267 | 0.196 | 1.136 | 0 | 1.237 | 0 | -0.404 | 0 | 8.759 | 0 | -1.787 | 6.323 | 0.263 | -0.052 | -0.052 | -0.052 | -1.412 | -1.412 | -1.412 | -1.412 | -1.514 | -1.514 | -1.514 | -1.514 | -0.822 | -0.822 | -0.822 | -0.822 | 0.033 | 0.033 | 0.033 | 0.033 | -0.568 | -0.568 | -0.568 | -0.568 | -0.459 | -0.459 | -0.459 | -0.459 | -0.844 | -0.844 | -0.844 | -0.844 | -0.131 | -0.131 | -0.131 | -0.131 | -0.126 | -0.126 | -0.126 | -0.126 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.038 | 0.007 | -0.044 | -0.12 | 0.295 | 0.24 | 0.217 | -0.332 | 0.026 | -0.055 | 0.003 | 0.062 | 0.095 | 0 | -0.125 | 0 | -0.116 | 0 | 0.196 | 0 | -0.041 | 0.08 | 0.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -0.775 | 14.332 | 0.166 | 2.956 | 6.436 | 1.933 | 1.703 | 7.603 | 0.747 | 1.502 | 0.952 | -0.748 | 1.769 | 0 | -1.652 | 0 | -2.078 | 0 | 7.2 | 0 | -1.663 | 0.063 | -0.935 | 0.132 | 0.132 | 0.132 | -0.472 | -0.472 | -0.472 | -0.472 | 0.325 | 0.325 | 0.325 | 0.325 | 0.366 | 0.366 | 0.366 | 0.366 | 0.094 | 0.094 | 0.094 | 0.094 | 0.064 | 0.064 | 0.064 | 0.064 | -0.046 | -0.046 | -0.046 | -0.046 | -0.318 | -0.318 | -0.318 | -0.318 | 0.425 | 0.425 | 0.425 | 0.425 | -0.239 | -0.239 | -0.239 | -0.239 |
Kaspositie aan het Einde van de Periode
| 41.749 | 42.524 | 28.192 | 28.026 | 25.07 | 18.634 | 16.701 | 14.997 | 7.395 | 6.648 | 5.146 | 4.194 | 4.942 | 2.709 | 2.709 | 4.579 | 4.579 | 11.05 | 11.05 | 2.764 | 2.764 | 0.963 | 0.9 | 0.308 | 0.308 | 0.308 | 0.175 | 0.175 | 0.175 | 0.175 | 0.647 | 0.647 | 0.647 | 0.647 | 0.322 | 0.322 | 0.322 | 0.322 | -0.043 | -0.043 | -0.043 | -0.043 | -0.138 | -0.138 | -0.138 | -0.138 | 0.113 | 0.113 | 0.113 | 0.113 | 0.16 | 0.16 | 0.16 | 0.16 | 0.478 | 0.478 | 0.478 | 0.478 | 0.053 | 0.053 | 0.053 | 0.053 |