Valmont Industries, Inc. (VMI) - Winst- en verliesrekening per kwartaal

Home
VMI
Financiële Gegevens

308.21 (USD) • At close December 20, 2024

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3	1989 Q2	1989 Q1	1988 Q4	1988 Q3	1988 Q2	1988 Q1	1987 Q4	1987 Q3	1987 Q2	1987 Q1	1986 Q4	1986 Q3	1986 Q2	1986 Q1	1985 Q4	1985 Q3
Omzet Numbers are in millions	1,020.175	1,039.737	977.828	1,015.526	1,050.295	1,046.296	1,062.481	1,131.516	1,097.382	1,135.532	980.82	963.278	868.782	894.629	774.886	798.377	733.97	688.808	674.2	683.626	690.34	700.871	692.139	697.363	678.692	682.405	698.684	714.978	680.779	712.737	637.473	674.575	610.247	640.249	596.605	633.828	632.575	682.123	670.398	763.136	765.668	842.599	751.74	827.89	778.032	878.659	819.63	815.037	729.839	767.315	717.35	752.73	672.192	668.609	567.949	598.713	527.831	481.559	367.402	398.627	434.01	498.81	455.154	493.062	494.801	497.129	422.286	384.862	372.033	402.257	340.682	327.961	310.904	338.791	303.625	311.283	265.942	265.134	265.741	286.675	262.89	266.013	215.897	227.167	202.498	200.666	207.294	215.656	205.504	225.09	208.648	225.937	209.287	232.889	204.267	250.575	191.664	215.525	188.365	158.2	138.8	162.8	154.4	151.3	140.1	154.3	160.6	162	136	159.1	165.4	180.7	148	166.8	148.9	140.7	128.3	124.6	133.7	128.7	109.9	122	111.2	108.7	107.2	116	106.9	103.6	94.8	115.9	110.3	97.3	98.3	239.9	230.1	234.7	210.6	214.6	214.5	214.3	186.4	199.6	189.4	187.6	158.1	163	153.9	136.4	111.4	107.7	89.4	77.5	85.2	73.3	73.3	77	74.6
Kosten van de omzet Numbers are in millions	718.482	719.852	672.568	732.585	735.184	716.899	753.896	832.557	813.449	844.476	731.634	740.994	641.378	664.982	570.332	593.796	543.223	504.871	487.951	512.759	514.254	520.457	527.01	547.662	514.352	507.406	529.444	544.689	517.185	529.457	472.868	509.441	455.224	465.132	435.636	504.548	475.824	512.575	504.944	581.978	566.168	622.122	544.758	605.066	552.468	617.188	584.261	590.692	537.437	567.92	531.036	557.785	504.802	500.627	431.456	441.036	395.31	352.913	266.672	275.968	297.652	354.129	326.838	370.588	359.802	359.926	306.478	280.27	274.461	293.343	251.915	242.66	230.234	253.729	227.932	231.852	196.332	197.541	204.08	219.213	201.79	199.933	164.617	171.324	154.692	149.178	154.441	155.298	150.701	164.008	153.415	170.421	156.153	173.657	154.529	166.639	140.589	158.284	138.464	87.5	98.8	119.2	114	94.9	105.2	116.1	117.5	102.9	98.3	115	120.8	118.4	107.5	122.9	108.9	88.3	93.2	92.9	102	86.3	83.6	94.4	86.8	73.7	83.2	78.8	70.9	65	73	90	87.2	69.9	76.5	200.5	192.1	184.3	174.8	175.5	175.3	162.6	153.2	163.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Brutowinst Numbers are in millions	301.693	319.885	305.26	282.941	315.111	329.397	308.585	298.959	283.933	291.056	249.186	222.284	227.404	229.647	204.554	204.581	190.747	183.937	186.249	170.867	176.086	180.414	165.129	149.701	164.34	174.999	169.24	170.289	163.594	183.28	164.605	165.134	155.023	175.117	160.969	129.28	156.751	169.548	165.454	181.158	199.5	220.477	206.982	222.824	225.564	261.471	235.369	224.345	192.402	199.395	186.314	194.945	167.39	167.982	136.493	157.677	132.521	128.646	100.73	122.659	136.358	144.681	128.316	122.474	134.999	137.203	115.808	104.592	97.572	108.914	88.767	85.301	80.67	85.062	75.693	79.431	69.61	67.593	61.661	67.462	61.1	66.08	51.28	55.843	47.806	51.488	52.853	60.358	54.803	61.082	55.233	55.516	53.134	59.232	49.738	83.936	51.075	57.241	49.901	70.7	40	43.6	40.4	56.4	34.9	38.2	43.1	59.1	37.7	44.1	44.6	62.3	40.5	43.9	40	52.4	35.1	31.7	31.7	42.4	26.3	27.6	24.4	35	24	37.2	36	38.6	21.8	25.9	23.1	27.4	21.8	39.4	38	50.4	35.8	39.1	39.2	51.7	33.2	36.3	189.4	187.6	158.1	163	153.9	136.4	111.4	107.7	89.4	77.5	85.2	73.3	73.3	77	74.6
Brutowinstmarge Numbers are in millions	0.296	0.308	0.312	0.279	0.3	0.315	0.29	0.264	0.259	0.256	0.254	0.231	0.262	0.257	0.264	0.256	0.26	0.267	0.276	0.25	0.255	0.257	0.239	0.215	0.242	0.256	0.242	0.238	0.24	0.257	0.258	0.245	0.254	0.274	0.27	0.204	0.248	0.249	0.247	0.237	0.261	0.262	0.275	0.269	0.29	0.298	0.287	0.275	0.264	0.26	0.26	0.259	0.249	0.251	0.24	0.263	0.251	0.267	0.274	0.308	0.314	0.29	0.282	0.248	0.273	0.276	0.274	0.272	0.262	0.271	0.261	0.26	0.259	0.251	0.249	0.255	0.262	0.255	0.232	0.235	0.232	0.248	0.238	0.246	0.236	0.257	0.255	0.28	0.267	0.271	0.265	0.246	0.254	0.254	0.243	0.335	0.266	0.266	0.265	0.447	0.288	0.268	0.262	0.373	0.249	0.248	0.268	0.365	0.277	0.277	0.27	0.345	0.274	0.263	0.269	0.372	0.274	0.254	0.237	0.329	0.239	0.226	0.219	0.322	0.224	0.321	0.337	0.373	0.23	0.223	0.209	0.282	0.222	0.164	0.165	0.215	0.17	0.182	0.183	0.241	0.178	0.182	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Onderzoek- en ontwikkelingskosten Numbers are in millions	0	0	0	55	0	0	0	46	0	0	0	37	0	0	0	21.4	0	0	0	13.9	0	0	0	11.5	0	0	0	11.6	0	0	0	8.3	0	0	0	11.6	0	0	0	13.9	0	0	0	10.2	0	0	0	7.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Algemene en administratieve kosten Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verkoop- en marketingkosten Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verkoop-, algemene en administratieve kosten Numbers are in millions	175.958	173.764	171.984	188.363	194.277	195.664	190.119	189.243	175.506	173.882	154.344	165.034	151.209	147.022	127.343	150.442	129.268	123.859	119.354	115.826	112.223	116.702	110.025	113.411	110.2	111.329	105.28	106.572	103.671	104.99	100.103	109.041	101.783	103.311	98.604	119.51	104.539	115.548	107.771	114.869	111.697	115.701	108.134	122.111	115.663	117.206	117.179	112.601	102.02	102.043	103.496	117.588	95.357	99.363	91.192	95.358	85.378	91.345	69.081	75.133	73.625	75.265	69.997	69.615	73.103	73.833	65.342	64.646	59.858	64.362	55.353	57.721	51.651	55.153	52.116	55.912	47.579	46.387	45.554	43.94	45.268	47.071	39.531	39.859	37.949	37.757	37.802	41.619	38.755	41.5	39.313	37.488	37.644	40.485	36.982	36.788	35.191	37.999	34.65	33.7	29.1	30.4	29.5	25.5	26.4	25.8	27.4	25.1	24.4	27.6	30	32.3	29.3	29.7	28.3	27.9	26.7	21.8	23	25	20	19.6	18.7	18.8	18.5	19.6	19.6	19.4	17.7	19.5	19.7	36.6	18	32	31.6	31.4	28	28.7	28.8	32.3	23.7	24.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige kosten Numbers are in millions	0	-1.25	-0.105	-9.486	0.165	0.612	-2.376	4.268	2.822	2.073	3.642	2.501	2.644	4.204	3.449	1.724	0.233	-0.694	1.81	0.266	0.768	0.156	0.936	-1.565	2.496	1.844	-1.04	0.256	-0.027	-0.032	-0.039	17.802	-0.577	1.252	-1.678	2.879	-1.23	-0.028	1.016	2.169	-2.344	1.903	-2.426	1.278	-0.584	0.123	1.556	-0.56	1.307	-1.977	1.577	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	30.27	0	0	0	21.9	0	0	0	19.8	0	0	0	16.4	0	0	0	14.8	0	0	0	12.4	0	0	0	10.4	0	0	0	10.3	0	10.7	10.7	12.1	0	0	0	10.8	0	0	0	10.5	0	0	0	8.7	0	0	0	-631.3	0	0	0	-430.7	0	0	0	-304.3	0	0	0	-309.4	0
Bedrijfskosten Numbers are in millions	175.958	173.764	171.984	219.393	194.277	195.664	190.119	189.243	175.506	173.882	154.344	165.034	151.209	147.022	127.343	150.442	129.268	123.859	119.354	115.826	112.223	116.702	110.025	113.411	110.2	111.329	105.28	106.572	103.671	104.99	100.103	109.041	101.783	103.311	98.604	119.51	104.539	115.548	107.771	114.869	111.697	115.701	108.134	122.111	115.663	117.206	117.179	112.601	102.02	102.043	103.496	117.588	95.357	99.363	91.192	95.358	85.378	91.345	69.081	75.133	73.625	75.265	69.997	69.615	73.103	73.833	65.342	64.646	59.858	64.362	55.353	57.721	51.651	55.153	52.116	55.912	47.579	46.387	45.554	43.94	45.268	47.071	39.531	39.859	37.949	37.757	37.802	41.619	38.755	41.5	39.313	37.488	37.644	40.485	36.982	67.058	35.191	37.999	34.65	55.6	29.1	30.4	29.5	45.3	26.4	25.8	27.4	41.5	24.4	27.6	30	47.1	29.3	29.7	28.3	40.3	26.7	21.8	23	35.4	20	19.6	18.7	29.1	18.5	30.3	30.3	31.5	17.7	19.5	19.7	47.4	18	32	31.6	41.9	28	28.7	28.8	41	23.7	24.4	0	-631.3	0	0	0	-430.7	0	0	0	-304.3	0	0	0	-309.4	0
Bedrijfsresultaat Numbers are in millions	125.735	146.121	133.276	63.548	-24.19	133.733	118.466	109.716	108.427	117.174	94.842	50.754	76.195	82.625	77.211	54.139	61.479	43.44	66.895	55.041	63.863	63.712	55.104	36.29	38.36	63.67	63.96	63.717	59.923	78.29	64.502	56.093	53.24	71.806	62.365	-17	37.012	54	57.683	66.289	87.803	104.776	98.848	100.713	109.901	144.265	118.19	111.744	90.382	97.352	82.818	77.357	72.033	68.619	45.301	62.319	47.143	37.301	31.649	47.526	62.733	69.416	58.319	52.859	61.896	63.37	50.466	39.946	37.714	44.552	33.414	27.58	29.019	29.909	23.577	23.519	22.031	21.206	16.107	23.522	15.832	19.009	11.749	15.984	9.857	13.731	15.051	18.739	16.048	19.582	15.92	18.028	15.49	18.747	12.756	16.878	15.884	19.242	15.251	15.1	10.9	13.2	10.9	11.1	8.5	12.4	15.7	17.6	13.3	16.5	14.6	15.2	11.2	14.2	11.7	12.1	8.4	9.9	8.7	7	6.3	8	5.7	5.9	5.5	6.9	5.7	7.1	4.1	6.4	3.4	-20	3.8	7.4	6.4	8.5	7.8	10.4	10.4	10.7	9.5	11.9	189.4	-443.7	158.1	163	153.9	-294.3	111.4	107.7	89.4	-226.8	85.2	73.3	73.3	-232.4	74.6
Bedrijfsresultaat ratio Numbers are in millions	0.123	0.141	0.136	0.063	-0.023	0.128	0.111	0.097	0.099	0.103	0.097	0.053	0.088	0.092	0.1	0.068	0.084	0.063	0.099	0.081	0.093	0.091	0.08	0.052	0.057	0.093	0.092	0.089	0.088	0.11	0.101	0.083	0.087	0.112	0.105	-0.027	0.059	0.079	0.086	0.087	0.115	0.124	0.131	0.122	0.141	0.164	0.144	0.137	0.124	0.127	0.115	0.103	0.107	0.103	0.08	0.104	0.089	0.077	0.086	0.119	0.145	0.139	0.128	0.107	0.125	0.127	0.12	0.104	0.101	0.111	0.098	0.084	0.093	0.088	0.078	0.076	0.083	0.08	0.061	0.082	0.06	0.071	0.054	0.07	0.049	0.068	0.073	0.087	0.078	0.087	0.076	0.08	0.074	0.08	0.062	0.067	0.083	0.089	0.081	0.095	0.079	0.081	0.071	0.073	0.061	0.08	0.098	0.109	0.098	0.104	0.088	0.084	0.076	0.085	0.079	0.086	0.065	0.079	0.065	0.054	0.057	0.066	0.051	0.054	0.051	0.059	0.053	0.069	0.043	0.055	0.031	-0.206	0.039	0.031	0.028	0.036	0.037	0.048	0.048	0.05	0.051	0.06	1	-2.365	1	1	1	-2.158	1	1	1	-2.926	1	1	1	-3.018	1
Totaal overige inkomsten en kosten netto Numbers are in millions	-13.38	-15.072	-13.116	-18.382	-10.465	-12.801	-13.457	-40.333	-9.201	-11.37	-8.457	-7.983	-7.502	-4.869	-6.348	-7.001	-8.891	-7.824	-9.469	-7.583	-7.837	-7.405	-5.222	-11.028	-22.278	-14.585	-10.948	-9.545	-9.362	-9.883	-9.332	7.485	-9.451	-9.163	-11.921	-7.608	-11.445	-10.644	-9.238	-8.088	-48.292	-4.854	-12.27	-5.148	-7.173	-6.05	-5.281	-5.52	-5.029	-7.488	-4.152	-8.981	-6.2	-8.278	-6.094	-5.762	-6.696	-7.29	-5.683	-2.965	-1.111	-2.084	-5.75	45.804	-4.258	-4.346	-5.196	-3.752	-4.123	-3.648	-3.934	-3.745	-3.666	-3.657	-2.698	-4.437	-5.056	-4.259	-4.738	-5.201	-3.975	-13.782	-2.108	-1.751	-2.407	-2.431	-2.489	-0.576	-3.226	-3.118	-3.17	-1.751	-4.679	-5.079	-5.045	-5.706	-5.05	-4.877	-3.222	-2.1	-1.8	-2.259	-1.703	-2	-1.1	-0.6	-0.5	-0.5	-0.9	-1	-0.6	-16.5	-0.9	-0.9	-1	-0.9	-0.4	-0.8	-1.2	0.2	-0.2	-1.1	-0.9	-12.1	-1.3	-1	-0.7	0	-0.7	-0.8	-1.1	0.7	-3.1	-3.4	-3.6	-3.2	-3.8	-1.8	-3	-0.2	-2.3	-1.7	-189.4	443.7	-158.1	-163	-153.9	294.3	-111.4	-107.7	-89.4	226.8	-85.2	-73.3	-73.3	232.4	-74.6
Inkomen voor belasting Numbers are in millions	112.355	132.236	118.437	0.006	-34.655	120.932	105.009	69.383	100.771	107.349	86.385	42.771	68.693	77.756	70.863	47.138	52.588	35.616	57.426	47.458	56.026	56.307	49.882	25.262	16.082	49.085	53.012	54.172	50.561	68.407	55.324	63.578	43.789	62.643	50.444	-24.361	25.567	43.356	48.445	58.138	39.515	99.952	86.578	95.565	102.728	138.215	112.909	105.407	85.353	89.864	78.666	68.376	65.833	60.341	39.207	56.557	40.447	30.011	25.966	44.561	61.622	67.332	52.569	98.663	57.638	59.024	45.27	36.194	33.591	40.904	29.48	23.835	25.353	26.252	20.879	19.082	16.975	16.947	11.369	18.321	11.857	5.227	9.641	14.233	7.45	11.3	12.562	18.163	12.822	16.464	12.75	16.277	10.811	13.668	7.711	11.172	10.834	14.365	12.029	13	9.1	10.9	9.2	9.1	7.4	11.8	15.2	17.1	12.4	15.5	14	-1.3	10.3	13.3	10.7	11.2	8	9.1	7.5	7.2	6.1	6.9	4.8	-6.2	4.2	5.9	5	7.1	3.4	5.6	2.3	-19.3	0.7	4	2.8	5.3	4	8.6	7.4	10.5	7.2	10.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Inkomen voor belasting ratio Numbers are in millions	0.11	0.127	0.121	0	-0.033	0.116	0.099	0.061	0.092	0.095	0.088	0.044	0.079	0.087	0.091	0.059	0.072	0.052	0.085	0.069	0.081	0.08	0.072	0.036	0.024	0.072	0.076	0.076	0.074	0.096	0.087	0.094	0.072	0.098	0.085	-0.038	0.04	0.064	0.072	0.076	0.052	0.119	0.115	0.115	0.132	0.157	0.138	0.129	0.117	0.117	0.11	0.091	0.098	0.09	0.069	0.094	0.077	0.062	0.071	0.112	0.142	0.135	0.115	0.2	0.116	0.119	0.107	0.094	0.09	0.102	0.087	0.073	0.082	0.077	0.069	0.061	0.064	0.064	0.043	0.064	0.045	0.02	0.045	0.063	0.037	0.056	0.061	0.084	0.062	0.073	0.061	0.072	0.052	0.059	0.038	0.045	0.057	0.067	0.064	0.082	0.066	0.067	0.06	0.06	0.053	0.076	0.095	0.106	0.091	0.097	0.085	-0.007	0.07	0.08	0.072	0.08	0.062	0.073	0.056	0.056	0.056	0.057	0.043	-0.057	0.039	0.051	0.047	0.069	0.036	0.048	0.021	-0.198	0.007	0.017	0.012	0.023	0.019	0.04	0.034	0.049	0.039	0.051	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Belastingkosten Numbers are in millions	29.724	31.067	29.988	10.882	15.461	31.935	31.843	28.156	27.823	29.587	23.121	15.092	16.08	14.74	15.502	10.443	12.084	12.602	14.486	10.056	13.763	13.961	12.427	7.107	9.091	14.405	12.532	55.802	13.895	21.085	15.363	-7.679	14.268	19.201	16.273	4.554	12.018	13.917	16.938	16.583	14.226	34.07	30.015	31.728	43.912	47.168	34.973	39.497	28.447	-30.792	-27.766	-46.022	23.773	-13.551	13.288	20.1	13.78	11.682	9.445	13.25	20.338	22.051	17.255	15.023	19.588	20.548	15.054	12.61	7.436	13.664	10.31	7.16	7.495	8.494	7.671	7.62	6.459	6.125	4.144	6.364	4.307	1.927	3.529	5.043	2.729	4.114	4.648	6.147	4.772	5.995	4.723	5.92	3.86	5.2	2.92	4.25	3.95	5.3	4.5	5	3.4	4	3.4	3.3	2.7	4.3	5.6	6.3	4.5	5.6	5	-0.5	3.7	4.8	3.8	4.1	2.7	3.2	2.7	2.3	2.2	2.6	1.8	-2.2	1.5	2.1	1.5	2.3	0.8	1.5	0.5	-7	0.5	1.6	1.1	2.1	1.5	3.2	2.9	4.2	3.1	4.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Nettowinst Numbers are in millions	83.068	99.716	87.822	0.006	-49.028	89.376	74.54	40.332	72.112	76.108	62.311	26.856	51.65	62.11	55.014	35.815	39.342	22.607	42.929	35.747	38.045	39.719	36.104	17.662	4.448	32.96	39.281	-3.611	35.208	45.664	38.979	70.064	28.173	42.026	32.969	-30.561	12.066	27.873	30.739	40.461	23.559	63.976	55.98	54.868	56.489	89.563	77.569	65.036	56.731	59.98	52.325	114.731	42.141	45.827	25.609	34.866	25.935	17.115	16.463	29.994	40.474	43.25	35.864	28.45	36.984	37.264	29.699	23.131	25.893	26.961	18.728	16.112	15.062	17.285	13.085	11.62	10.206	10.443	6.81	11.464	7.104	2.812	5.501	7.734	4.093	6.367	7.293	8.504	8.05	10.306	6.769	6.483	6.951	8.468	4.791	6.922	6.884	9.065	7.529	8	5.7	6.9	5.8	5.8	4.7	7.5	9.6	10.8	7.9	9.9	9	-0.8	6.6	8.5	6.9	7.1	5.3	5.9	4.8	4.9	3.9	4.3	3	-4	2.4	8.1	-1.4	4.8	2.6	4.1	1.8	-12.3	0.2	2.4	1.7	3.2	2.5	5.4	4.5	6.3	4.1	6.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Nettowinstmarge Numbers are in millions	0.081	0.096	0.09	0	-0.047	0.085	0.07	0.036	0.066	0.067	0.064	0.028	0.059	0.069	0.071	0.045	0.054	0.033	0.064	0.052	0.055	0.057	0.052	0.025	0.007	0.048	0.056	-0.005	0.052	0.064	0.061	0.104	0.046	0.066	0.055	-0.048	0.019	0.041	0.046	0.053	0.031	0.076	0.074	0.066	0.073	0.102	0.095	0.08	0.078	0.078	0.073	0.152	0.063	0.069	0.045	0.058	0.049	0.036	0.045	0.075	0.093	0.087	0.079	0.058	0.075	0.075	0.07	0.06	0.07	0.067	0.055	0.049	0.048	0.051	0.043	0.037	0.038	0.039	0.026	0.04	0.027	0.011	0.025	0.034	0.02	0.032	0.035	0.039	0.039	0.046	0.032	0.029	0.033	0.036	0.023	0.028	0.036	0.042	0.04	0.051	0.041	0.042	0.038	0.038	0.034	0.049	0.06	0.067	0.058	0.062	0.054	-0.004	0.045	0.051	0.046	0.05	0.041	0.047	0.036	0.038	0.035	0.035	0.027	-0.037	0.022	0.07	-0.013	0.046	0.027	0.035	0.016	-0.126	0.002	0.01	0.007	0.014	0.012	0.025	0.021	0.029	0.022	0.031	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
WPA (Winst Per Aandeel) Numbers are in millions	4.13	4.94	4.35	0	-2.34	4.25	3.5	1.89	3.38	3.57	2.93	1.27	2.44	2.93	2.6	1.69	1.85	1.06	2	1.67	1.76	1.83	1.65	0.8	0.2	1.47	1.74	-0.17	1.56	2.03	1.73	3.12	1.25	1.86	1.45	-1.34	0.52	1.19	1.29	1.67	0.93	2.4	2.1	2.06	2.12	3.36	2.92	2.45	2.14	2.27	1.98	4.35	1.6	1.74	0.97	1.33	0.99	0.66	0.63	1.15	1.56	1.7	1.38	3.23	1.43	1.44	1.16	0.9	1.01	1.06	0.74	0.63	0.6	0.69	0.53	0.47	0.42	0.43	0.28	0.48	0.3	0.12	0.23	0.32	0.17	0.27	0.31	0.5	0.33	0.43	0.28	0.43	0.28	0.34	0.2	0.29	0.3	0.39	0.32	0.34	0.24	0.28	0.23	0.23	0.18	0.27	0.35	0.39	0.28	0.36	0.33	-0.029	0.24	0.32	0.26	0.27	0.19	0.25	0.21	0.21	0.17	0.19	0.13	-0.17	0.1	0.35	-0.06	0.21	0.12	0.18	0.08	-0.55	0.01	0.11	0.08	0.15	0.11	0.23	0.19	0.27	0.18	0.27	0.19	0.15	0.17	0.16	0.15	0.11	0.2	0.07	0.02	0.05	0.04	0.03	-0.02	-0.08	0.02
Verwaterde WPA Numbers are in millions	4.11	4.91	4.32	0	-2.34	4.21	3.47	1.86	3.34	3.53	2.9	1.25	2.4	2.89	2.57	1.68	1.84	1.06	1.99	1.66	1.75	1.82	1.64	0.8	0.2	1.46	1.72	-0.16	1.55	2.01	1.72	3.1	1.24	1.85	1.45	-1.34	0.52	1.19	1.28	1.66	0.92	2.38	2.08	2.04	2.1	3.33	2.89	2.43	2.12	2.24	1.96	4.3	1.59	1.72	0.97	1.32	0.98	0.65	0.62	1.14	1.53	1.69	1.37	3.19	1.4	1.41	1.13	0.88	0.99	1.03	0.72	0.62	0.58	0.67	0.52	0.46	0.4	0.42	0.27	0.46	0.29	0.12	0.22	0.31	0.17	0.26	0.3	0.49	0.32	0.42	0.28	0.43	0.28	0.34	0.2	0.29	0.29	0.38	0.32	0.34	0.23	0.28	0.23	0.23	0.18	0.26	0.34	0.38	0.28	0.35	0.32	-0.028	0.24	0.3	0.25	0.26	0.19	0.25	0.21	0.21	0.17	0.19	0.13	-0.17	0.1	0.35	-0.06	0.21	0.12	0.18	0.08	-0.55	0.01	0.11	0.08	0.15	0.11	0.23	0.19	0.27	0.18	0.27	0.19	0.15	0.17	0.16	0.15	0.11	0.2	0.07	0.02	0.05	0.04	0.03	-0.02	-0.08	0.02
EBITDA Numbers are in millions	150.915	170.298	154.931	124.085	4.123	157.967	142.963	136.57	137.118	145.347	121.431	106.979	103.547	105.657	98.242	100.567	84.272	87.682	87.238	76.118	80.905	81.804	74.855	56.489	80.744	91.168	89.538	86.962	81.669	99.377	85.483	95.886	73.678	92.012	82.963	7.065	84.11	92.133	81.584	90.657	106.395	128.543	118.449	132.893	129.132	165.218	140.307	131.331	111.677	114.312	103.813	99.203	90.827	89.829	64.643	82.46	66.183	51.811	43.138	59.583	77.138	82.183	67.688	55.661	61.896	63.37	50.466	49.386	37.714	44.552	33.414	35.795	29.019	29.909	23.577	33.121	22.031	21.206	16.107	33.55	25.735	19.009	11.749	15.984	9.806	13.731	15.051	18.739	15.955	19.582	15.92	16.748	15.49	18.747	12.756	16.294	15.884	19.242	15.251	15.1	10.9	13.6	10.7	10.6	8.2	12.1	15.1	17.3	13.3	16.4	14.3	15.2	11.2	14.1	11.7	11.8	7.8	9.7	8.7	6.1	5.3	7.9	5.3	5.9	5.5	17.6	16.4	5.3	2.8	5.4	2.6	-20	3.8	7.4	6.4	8.1	7.8	9.9	10.4	10	9.5	11.9	189.4	-443.7	158.1	163	153.9	-294.3	111.4	107.7	89.4	-226.8	85.2	73.3	73.3	-232.4	74.6
EBITDA ratio Numbers are in millions	0.148	0.163	0.16	0.063	0.142	0.152	0.133	0.123	0.121	0.124	0.125	0.088	0.118	0.123	0.132	0.097	0.113	0.116	0.134	0.114	0.124	0.122	0.111	0.081	0.093	0.128	0.122	0.122	0.122	0.141	0.135	0.142	0.121	0.147	0.138	0.053	0.082	0.08	0.089	0.091	0.063	0.128	0.131	0.125	0.143	0.166	0.148	0.139	0.127	0.129	0.118	0.134	0.112	0.106	0.083	0.137	0.093	0.08	0.087	0.148	0.173	0.14	0.153	0.123	0.146	0.148	0.145	0.129	0.126	0.131	0.124	0.109	0.123	0.116	0.106	0.107	0.123	0.119	0.098	0.118	0.098	0.148	0.094	0.073	0.048	0.069	0.073	0.089	0.078	0.088	0.078	0.074	0.077	0.083	0.066	0.065	0.087	0.095	0.082	0.097	0.079	0.084	0.069	0.07	0.059	0.078	0.094	0.107	0.098	0.103	0.086	0.17	0.076	0.085	0.079	0.084	0.061	0.078	0.066	0.047	0.048	0.065	0.048	0.152	0.053	0.148	0.145	0.051	0.03	0.047	0.024	-0.206	0.046	0.035	0.032	0.035	0.043	0.046	0.052	0.047	0.052	0.06	1	-2.365	1	1	1	-2.158	1	1	1	-2.926	1	1	1	-3.018	1

Valmont Industries, Inc.

NYSE:VMI Add to watchlist

NYSE:VMI