Viemed Healthcare, Inc.
NASDAQ:VMD
9.51 (USD) • At close November 11, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 11.347 | 8.807 | 7.309 | 12.773 | 10.078 | 10.224 | 23.544 | 16.914 | 21.478 | 21.922 | 29.248 | 28.408 | 26.867 | 31.151 | 31.097 | 30.981 | 32.396 | 29.707 | 8.409 | 13.355 | 12.63 | 7.691 | 7.41 | 10.413 | 10.174 | 8.551 | 4.634 | 5.098 | 7.273 | -4.339 | 4.339 |
Kortetermijnbeleggingen
| 0 | 0 | -2.274 | 0 | -2.164 | 0 | 0 | -2 | 0 | 0.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.678 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 11.347 | 8.807 | 7.309 | 12.773 | 10.078 | 10.224 | 23.544 | 16.914 | 21.478 | 21.922 | 29.248 | 28.408 | 26.867 | 31.151 | 31.097 | 30.981 | 32.396 | 29.707 | 8.409 | 13.355 | 12.63 | 7.691 | 7.41 | 10.413 | 10.174 | 8.551 | 4.634 | 5.098 | 7.273 | 4.339 | 4.339 |
Nettovorderingen
| 27.051 | 27.509 | 24.477 | 18.357 | 17.926 | 18.922 | 16.32 | 15.405 | 15.073 | 14.818 | 14.275 | 14.716 | 14.116 | 12.134 | 13.282 | 12.373 | 11.489 | 11.029 | 15.443 | 11.534 | 11.729 | 12.797 | 11.666 | 8.839 | 8.392 | 7.857 | 10.687 | 9.781 | 4.671 | 0 | 4.793 |
Voorraad
| 4.311 | 4.424 | 4.349 | 4.604 | 4.67 | 4.476 | 3.447 | 3.574 | 3.178 | 2.853 | 2.503 | 2.457 | 2.622 | 2.558 | 2.22 | 2.31 | 2.762 | 6.58 | 1.785 | 1.36 | 1.266 | 3.712 | 3.615 | 2.887 | 2.377 | 1.935 | 1.959 | 1.633 | 1.609 | 0 | 1.638 |
Overige vlottende activa
| 4.989 | 4.235 | 2.483 | 2.436 | 3.187 | 2.327 | 3.394 | 3.849 | 3.135 | 2.797 | 1.778 | 1.729 | 3.761 | 1.202 | 1.674 | 1.511 | 3.333 | 1.891 | 4.514 | 1.562 | 2.078 | 0.861 | 0.922 | 0.824 | 0.956 | 0.491 | 0.56 | 0.489 | 0.625 | 0 | 0.426 |
Totaal vlottende activa
| 47.698 | 44.975 | 38.618 | 38.171 | 35.861 | 35.949 | 46.705 | 39.742 | 42.864 | 41.859 | 47.804 | 47.31 | 47.366 | 47.045 | 48.273 | 47.175 | 49.98 | 49.207 | 30.151 | 27.811 | 27.703 | 25.061 | 23.613 | 22.963 | 21.899 | 18.834 | 17.84 | 17.001 | 14.178 | 4.339 | 11.196 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 77.225 | 77.719 | 76.541 | 76.459 | 74.415 | 73.938 | 68.438 | 68.437 | 68.109 | 66.685 | 63.977 | 62.846 | 59.036 | 54.354 | 53.996 | 55.056 | 56.317 | 55.087 | 56.632 | 54.772 | 52.161 | 45.803 | 34.97 | 30.562 | 27.248 | 25.334 | 22.726 | 20.69 | 18.562 | 0 | 13.483 |
Goodwill
| 32.989 | 32.989 | 29.765 | 29.613 | 29.704 | 29.759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.88 | 0.912 | 0.534 | 0.567 | 0.688 | 0.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 33.869 | 33.901 | 30.299 | 30.332 | 30.392 | 30.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.593 | -7.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 1.794 | 2.794 | 3.972 | 3.879 | 3.935 | 4.052 | 4.051 | 4.155 | 2.22 | 2.435 | 2.359 | 2.157 | 1.942 | 1.061 | 0.953 | 0.733 | 0.079 | 0.059 | 0.018 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 8.065 | 4.558 | 4.558 | 4.535 | 3.91 | 3.844 | 3.844 | 3.119 | 3.925 | 3.964 | 3.985 | 4.787 | 6.281 | 7.693 | 8.918 | 8.733 | 7.593 | 7.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -46.823 | 0 | 0.887 | 0.727 | 0.887 | 0.887 | 1.596 | 1.59 | 2.301 | 0.961 | 0.882 | 0.862 | 0.861 | 0.861 | 0.861 | 0.863 | 0 | 0 | 0 | 0 | 0.017 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.339 | 0 |
Totaal niet-vlottende activa
| 74.13 | 118.972 | 116.257 | 115.932 | 113.539 | 113.168 | 77.929 | 77.301 | 76.555 | 74.045 | 71.203 | 70.652 | 68.12 | 63.969 | 64.728 | 65.385 | 63.989 | 62.971 | 56.65 | 54.785 | 52.178 | 45.825 | 34.97 | 30.562 | 27.248 | 25.334 | 22.726 | 20.69 | 18.562 | -4.339 | 13.483 |
Totaal activa
| 121.828 | 163.947 | 154.875 | 154.103 | 149.4 | 149.117 | 124.634 | 117.043 | 119.419 | 115.904 | 119.007 | 117.962 | 115.486 | 111.014 | 113.001 | 112.56 | 113.969 | 112.178 | 86.801 | 82.596 | 79.881 | 70.886 | 58.583 | 53.525 | 49.147 | 44.168 | 40.566 | 37.691 | 32.74 | 0 | 24.679 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||
Crediteuren
| 2.077 | 6.334 | 8.794 | 4.159 | 9.284 | 8.902 | 4.262 | 2.65 | 6.406 | 5.887 | 6.379 | 3.239 | 6.999 | 2.458 | 4.102 | 2.096 | 9.235 | 9.273 | 6.38 | 4.7 | 4.072 | 8.512 | 6.388 | 5.884 | 3.683 | 3.266 | 2.78 | 3.386 | 2.053 | 0 | 1.883 |
Kortlopende schulden
| 1.623 | 1.62 | 1.493 | 1.996 | 2.409 | 3.939 | 0.397 | 0.495 | 0.385 | 0.895 | 1.41 | 1.944 | 2.387 | 2.858 | 3.546 | 4.577 | 6.022 | 7.261 | 9.205 | 8.843 | 10.495 | 8.543 | 5.966 | 3.031 | 4.646 | 4.947 | 5.247 | 4.381 | 0 | 0 | 0.458 |
Belastingschulden
| 2.077 | 0 | 2.675 | 2.142 | 0.232 | 0 | 1.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | 0.34 | 0.368 | 1.49 | 0.281 | 0.086 | 0.028 | 0 | 0.148 | 0.152 | 0.074 | 0.073 | 0.11 | 0.142 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 6.819 | 6.723 | 6.092 | 6.175 | 6.215 | 5.96 | 4.698 | 4.624 | 4.645 | 4.402 | 3.888 | 3.753 | 3.795 | 3.742 | 3.422 | 3.409 | 3.612 | 3.279 | 3.394 | 3.315 | 5.742 | 3.984 | 5.998 | 7.703 | 5.815 | 4.625 | 4.356 | 5.224 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 21.771 | 10.467 | 2.269 | 13.329 | 4.129 | 3.872 | 8.555 | 8.442 | 2.714 | 0.788 | -0.322 | 5.636 | 0.019 | 6.801 | 6.343 | 10.499 | 1.876 | 1.194 | 0.506 | 4.268 | -1.214 | -5.44 | -6.004 | -5.673 | -3.185 | -2.986 | -2.66 | -3.37 | 6.402 | 0 | 4.944 |
Totaal kortlopende verplichtingen
| 36.444 | 31.478 | 30.117 | 31.96 | 31.553 | 31.575 | 23.421 | 18.861 | 20.556 | 17.859 | 17.734 | 17.811 | 20.199 | 18.317 | 21.855 | 23.017 | 30.348 | 31.77 | 26.146 | 25.912 | 23.195 | 24.111 | 18.884 | 16.981 | 14.716 | 13.191 | 12.613 | 13.149 | 10.508 | 0 | 9.168 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||
Langetermijnschulden
| 5.635 | 8.715 | 8.038 | 5.971 | 8.49 | 12.4 | 0.162 | 0.199 | 4.392 | 4.433 | 4.498 | 4.574 | 5.181 | 5.74 | 6.071 | 6.558 | 7.213 | 8.25 | 9.509 | 10.668 | 10.889 | 5.801 | 1.188 | 0.394 | 0.719 | 1.048 | 1.307 | 0.798 | 1.15 | 0 | 2.631 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.652 | 2.574 | 0.447 | 2.859 | 0.543 | 0.637 | 1.01 | 0.889 | 0.562 | 0.385 | 0.731 | 0.757 | 0.73 | 0.693 | 1.654 | 1.292 | 1.21 | 1.03 | 2.35 | 2.317 | 2.213 | 1.685 | 1.962 | 1.117 | 0.936 | 0.252 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 6.287 | 11.289 | 8.485 | 8.831 | 9.033 | 13.037 | 1.172 | 1.088 | 4.954 | 4.818 | 5.229 | 5.331 | 5.911 | 6.433 | 7.725 | 7.85 | 8.423 | 9.28 | 11.859 | 12.985 | 13.102 | 7.486 | 3.15 | 1.511 | 1.655 | 1.3 | 1.307 | 0.798 | 1.15 | 0 | 2.631 |
Totaal passiva
| 42.731 | 42.767 | 38.602 | 40.79 | 40.586 | 44.612 | 24.593 | 19.949 | 25.51 | 22.677 | 22.963 | 23.142 | 26.11 | 24.75 | 29.58 | 30.867 | 38.771 | 41.05 | 38.005 | 38.897 | 36.297 | 31.597 | 22.034 | 18.492 | 16.371 | 14.491 | 13.92 | 13.947 | 11.658 | 0 | 11.799 |
Eigen vermogen: | |||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 22.749 | 21.91 | 21.842 | 18.606 | 18.633 | 17.85 | 17.096 | 15.123 | 14.927 | 14.348 | 14.348 | 14.014 | 13.957 | 13.696 | 13.649 | 9.181 | 9.085 | 8.414 | 6.657 | 3.366 | 3.366 | 2.35 | 2.255 | 0.071 | 0.07 | 0.067 | 0.067 | 0.067 | 0.067 | 0 | 0.067 |
Ingehouden winsten
| 85.379 | 81.594 | 80.137 | 79.088 | 76.017 | 73.167 | 70.858 | 69.846 | 68.118 | 68.944 | 73.091 | 73.335 | 69.248 | 67.459 | 65.893 | 65.643 | 60.572 | 57.768 | 38.356 | 34.113 | 34.984 | 32.024 | 30.226 | 29.572 | 28.12 | 25.696 | 23.33 | 20.989 | 21.015 | 0 | 12.813 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0.056 | -0.056 | -0.115 | -0.278 | -0.33 | -0.351 | -0.345 | -0.451 | -0.478 | -0.502 | -0.469 | -0.157 | -0.236 | -0.148 | -9.993 | -8.822 | -7.894 | -7.126 | -6.365 | -5.729 | 0 | 12.88 | 0 |
Overige totale aandeelhoudersvermogen
| 16.831 | 15.867 | 14.294 | 15.618 | 14.164 | 13.488 | 12.087 | 12.125 | 10.808 | 9.991 | 8.72 | 7.749 | 6.501 | 5.46 | 4.224 | 7.32 | 6.019 | 5.448 | 4.252 | 6.377 | 5.47 | 5.063 | 14.061 | 14.212 | 12.48 | 11.04 | 9.614 | 8.417 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 124.959 | 119.371 | 116.273 | 113.312 | 108.814 | 104.505 | 100.041 | 97.094 | 93.909 | 93.227 | 96.044 | 94.82 | 89.376 | 86.264 | 83.421 | 81.693 | 75.198 | 71.128 | 48.796 | 43.699 | 43.584 | 39.289 | 36.549 | 35.033 | 32.776 | 29.677 | 26.646 | 23.744 | 21.082 | 12.88 | 12.88 |
Totaal eigen vermogen
| 126.795 | 121.18 | 116.273 | 113.312 | 108.814 | 104.505 | 100.041 | 97.094 | 93.909 | 93.227 | 96.044 | 94.82 | 89.376 | 86.264 | 83.421 | 81.693 | 75.198 | 71.128 | 48.796 | 43.699 | 43.584 | 39.289 | 36.549 | 35.033 | 32.776 | 29.677 | 26.646 | 23.744 | 21.082 | 12.88 | 12.88 |
Totaal passiva en aandeelhoudersvermogen
| 167.69 | 163.947 | 154.875 | 154.103 | 149.4 | 149.117 | 124.634 | 117.043 | 119.419 | 115.904 | 119.007 | 117.962 | 115.486 | 111.014 | 113.001 | 112.56 | 113.969 | 112.178 | 86.801 | 82.596 | 79.881 | 70.886 | 58.583 | 53.525 | 49.147 | 44.168 | 40.566 | 37.691 | 32.74 | 12.88 | 24.679 |