Vulcan Materials Company
NYSE:VMC
263.13 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 205.2 | 310 | 104.4 | 229.7 | 277.3 | 308.6 | 120.9 | 119.8 | 177.2 | 187.4 | 92.1 | 137.681 | 176.761 | 195.344 | 160.614 | 114.518 | 199.788 | 209.916 | 60.258 | 141.093 | 215.712 | 197.558 | 63.299 | 124.022 | 179.152 | 159.652 | 52.979 | 327.546 | 108.579 | 120.139 | 44.921 | 137.052 | 139.765 | 123.75 | 18.924 | 88.888 | 123.805 | 48.162 | -39.678 | 38.021 | 66.939 | 45.968 | 53.995 | 9.082 | 41.364 | 28.772 | -54.836 | 3.483 | 14.26 | -18.283 | -52.053 | -27.865 | 19.959 | -8.139 | -54.733 | -46.997 | 13.246 | -23.992 | -38.747 | -13.349 | 54.232 | 22.211 | -32.78 | -217.853 | 59.05 | 140.755 | 13.933 | 84.613 | 135.412 | 142.011 | 88.874 | 113.86 | 136.065 | 147.692 | 69.917 | 90.643 | 122.216 | 121.547 | 54.351 | 85.632 | 98.962 | 87.796 | 14.995 | 57.328 | 99.149 | 56.025 | -17.55 | 36.601 | 76.819 | 44.832 | 11.624 | 45.103 | 92.228 | 79.629 | 5.72 | 34.621 | 85.95 | 76.061 | 23.261 | 64.8 | 85.8 | 62.7 | 26.4 | 59.4 | 90 | 70 | 36.5 | 51.1 | 73.3 | 62.8 | 21.9 | 47.8 | 62.1 | 58.6 | 20.1 | 43.4 | 59.1 | 47.7 | 16 | 31.9 | 37.6 | 33.7 | -5.2 | 20.5 | 36.6 | 31.6 | -0.5 | 20.4 | 35.7 | 30.3 | 4.6 | -1.3 | 30.2 | 25.9 | -2.2 | 19.8 | 42.2 | 39.6 | 18.7 | 19.6 | 50.5 | 43.5 | 15.7 |
Afschrijvingen & Amortisatie
| 160.7 | 156.8 | 150.9 | 152.5 | 125.6 | 119.6 | 148.4 | 162.5 | 151 | 284 | 141 | 142.224 | 114.577 | 102.896 | 100.368 | 99.214 | 99.385 | 99.729 | 95.48 | 82.901 | 96.014 | 90.045 | 89.181 | 83.213 | 87.287 | 83.527 | 0.081 | 64.794 | 78.147 | 74.003 | 0.072 | 74.769 | 67.027 | 69.038 | 0.069 | 66.123 | 63.37 | 64.254 | 0.067 | 64.855 | 70.022 | 66.917 | -169.983 | 71.854 | 223.368 | 53.551 | 0.076 | 26.956 | 82.105 | 0.084 | 0.085 | 40.962 | 91.865 | 88.236 | 90.586 | 32.431 | 94.896 | 161.153 | 94.197 | 78.437 | 66.103 | 97.707 | 99.315 | 97.569 | 98.716 | 96.919 | 95.856 | 80.404 | 66.366 | 63.904 | 60.801 | 59.078 | 57.6 | 54.786 | 53.232 | 57.564 | 55.753 | 54.978 | 52.661 | 54.003 | 63.801 | 63.752 | 63.494 | 68.994 | 71.023 | 69.356 | 67.718 | 69.446 | 68.982 | 66.144 | 63.104 | 68.882 | 72.41 | 69.919 | 66.998 | 67.109 | 57.305 | 54.832 | 53.119 | 54.6 | 52.4 | 51.1 | 49 | 35.3 | 38.6 | 32.7 | 31.2 | 32.5 | 30.2 | 29.3 | 28.6 | 29.9 | 29.1 | 27.4 | 26.2 | 28.4 | 28.2 | 27.3 | 26.8 | 26.9 | 27.1 | 25.8 | 26.8 | 27.2 | 25.4 | 25.2 | 25 | 26.6 | 25.2 | 25.8 | 25.7 | 27.5 | 27.5 | 27.5 | 27.2 | 27.6 | 25.9 | 25.1 | 24.1 | 24 | 24 | 23.6 | 22.5 |
Uitgestelde Inkomstenbelasting
| -11.8 | -16.4 | -2.1 | -37.3 | -1.3 | 8.6 | -13.3 | 22.3 | 28.8 | 5.5 | 1.1 | -4.649 | 30.346 | 14.154 | 26.949 | 11.672 | 13.702 | 16.973 | 19.671 | 13.779 | 27.416 | 34.042 | 0.774 | -12.14 | 36.23 | 32.581 | 7.968 | -246.995 | 8.397 | 2.748 | 0.153 | 8.497 | 22.502 | 20.471 | -17.879 | 10.709 | 4.016 | -0.064 | -11.592 | 5.22 | 13.134 | 7.672 | -7.648 | -9.201 | 5.719 | 8.337 | -39.918 | -3.636 | -14.581 | -20.647 | -30.966 | -35.17 | 33.462 | -41.468 | -50.563 | -0.624 | 3.695 | -22.386 | -32.369 | -17.296 | -32.148 | 3.052 | 2.619 | 0 | -2.074 | -1.426 | -13.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 15.4 | 15.4 | 9.1 | 19.7 | 19.2 | 16.1 | 8.2 | 13.2 | 9.7 | 10.7 | 7.5 | 9.5 | 7.5 | 9.8 | 7.9 | 9.752 | 8.019 | 8.504 | 6.716 | 7.028 | 10.445 | 8.646 | 5.724 | 3.565 | 6.887 | 7.969 | 6.794 | 6.682 | 6.282 | 7.183 | 6.488 | 5.025 | 4.813 | 6.511 | 4.321 | 4.228 | 4.341 | 4.979 | 4.7 | 5.459 | 6.497 | 7.609 | 4.319 | 5.304 | 5.687 | 6.169 | 4.933 | 8.112 | 5.761 | 1.724 | 1.877 | 5.463 | 4.142 | 5.173 | 3.676 | 5.439 | 4.674 | 5.247 | 5.277 | 1.25 | 7.86 | 8.219 | 5.791 | 0 | 5.214 | 4.95 | 4.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 129.3 | -270.3 | -98 | 160.7 | 50.9 | -201.7 | -55.2 | 47 | -6.3 | -211.4 | -77.8 | -35.665 | -9.628 | -118.015 | -16.992 | 36.835 | 24.726 | -1.674 | -99.597 | 73.783 | -19.745 | -155.491 | -45.765 | 60.862 | -12.421 | -95.247 | 39.832 | -6.503 | 7.852 | -142.632 | -28.069 | 28.309 | 13.927 | -154.692 | 19.668 | 55.88 | 30.79 | -114.365 | 4.575 | -3.432 | -29.995 | -100.02 | 40.127 | 25.002 | 29.348 | -130.644 | 22.349 | 30.264 | 10.147 | -65.861 | 45.828 | 19.952 | 5.733 | -105.965 | 68.374 | 26.585 | -9.232 | -63.676 | -29.744 | 38.43 | 87.695 | -72.161 | 36.311 | 5.876 | -25.049 | -9.755 | -72.853 | 121.877 | -11.274 | -84.316 | -9.942 | 30.391 | -20.265 | -53.137 | -52.391 | 54.477 | -103.8 | -59.998 | 0.299 | 20.873 | 11.043 | -28.938 | 12.002 | 25.925 | 28.366 | -44.967 | 2.223 | -8.746 | -5.025 | -55.95 | 15.198 | 22.365 | 41.271 | -87.195 | 3.197 | 42.47 | 7.632 | -85.488 | -6.989 | 91.3 | -27.3 | -68.2 | -8.8 | 37.3 | -17.2 | -63.2 | -1.1 | 36.8 | -35.9 | 0.2 | -11 | 44.1 | 8.5 | -22.4 | -6.3 | 51.9 | -10.1 | -42.5 | -2.5 | 32.3 | 9.4 | -38.3 | -6.4 | 45.6 | -63.6 | 18.4 | -2 | 28.2 | -9.8 | -34.6 | 5.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 28.2 | 0 | 0 | 0 | -53.3 | 0 | 0 | 0 | -42 | 0 | 0 | 0 | 13.4 | 0 | 0 | 0 | -29.734 | 0 | 0 | 0 | 63.23 | 0 | 0 | 0 | -81.561 | 0 | 0 | 0 | -72.763 | 0 | 0 | 0 | -42.164 | 0 | 0 | 0 | -25.118 | 0 | 0 | 0 | -42.26 | 0 | 0 | 0 | 17.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -54.6 | 0 | 0 | 0 | -49.5 | 0 | 0 | 0 | 8.3 | 0 | 0 | 0 | 9.8 | 0 | 0 | 0 | -28.273 | 0 | 0 | 0 | -34.976 | 0 | 0 | 0 | -14.121 | 0 | 0 | 0 | 1.625 | 0 | 0 | 0 | -20.925 | 0 | 0 | 0 | -5.595 | 0 | 0 | 0 | -7.7 | 0 | 0 | 0 | -9.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 26.4 | 0 | 0 | 0 | 53.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 129.3 | -270.3 | -98 | 160.7 | 50.9 | -201.7 | -55.2 | 96.5 | -6.3 | -211.4 | -77.9 | 45.393 | -12.148 | -101.968 | -16.992 | 36.835 | 24.726 | -1.674 | -99.597 | 73.783 | -19.745 | -155.491 | -45.765 | 60.862 | -12.421 | -95.247 | 39.832 | -6.503 | 7.852 | -142.632 | -28.069 | 28.309 | 13.927 | -154.692 | 19.668 | 55.88 | 30.79 | -114.365 | 4.575 | -3.432 | -29.995 | -100.02 | 40.127 | 25.002 | 29.348 | -130.644 | 22.349 | 30.264 | 10.147 | -65.861 | 45.828 | 19.952 | 5.733 | -105.965 | 68.374 | 26.585 | -9.232 | -63.676 | -29.744 | 38.43 | 87.695 | -72.161 | 36.311 | 5.876 | -25.049 | -9.755 | -72.853 | 121.877 | -11.274 | -84.316 | -9.942 | 30.391 | -20.265 | -53.137 | -52.391 | 54.477 | -103.8 | -59.998 | 0.299 | 20.873 | 11.043 | -28.938 | 12.002 | 25.925 | 28.366 | -44.967 | 2.223 | -8.746 | -5.025 | 0 | 15.198 | 0 | 41.271 | -87.195 | 3.197 | 0 | 0 | -85.488 | -6.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 96.2 | 334.6 | 320 | -50.5 | 76 | 35 | 12.3 | 35.1 | 62.4 | -126.3 | 11.7 | 37.993 | 7.375 | 24.413 | -109.546 | 20.442 | 6.715 | 9.668 | -0.053 | 19.409 | 14.371 | 10.952 | 2.951 | 0.624 | -0.264 | -5.69 | -14.686 | 99.619 | 35.056 | -0.371 | 70.587 | 45.488 | -5.119 | -5.402 | 17.754 | -3.787 | -9.622 | 42.517 | 61.082 | 0.487 | 0.229 | -0.274 | 74.218 | -1.091 | -0.129 | 1.337 | 54.529 | 79.537 | -0.872 | 70.778 | 64.373 | 43.975 | -40.451 | 25.129 | -13.29 | 58.045 | 1.892 | -44.129 | 7.825 | 10.741 | 1.678 | 5.276 | -6.158 | 223.982 | 11.472 | -78.792 | 4.219 | -0.063 | 12.87 | -1.805 | -41.588 | 12.402 | -3.883 | -27.257 | 1.259 | -3.638 | -14.098 | -4.807 | -4.964 | 56.476 | -16.707 | -10.092 | 3.523 | 16.645 | -12.261 | 10.3 | 20.772 | 57.936 | -1.762 | 22.299 | 0 | 29.735 | 0 | 0 | 0 | 18.087 | -9.813 | 0 | 0 | -28.7 | -0.8 | 0.7 | -2 | 5.6 | 2 | 18.8 | -13.3 | 4 | 14 | 4 | 4 | 4 | 3.4 | -1.4 | 14.4 | -5 | 2.5 | -1.5 | -3.2 | 3.4 | 1.8 | 0.7 | 0.7 | 0.3 | 70.7 | -67.7 | 0.3 | 7.8 | 10.2 | 5.3 | -5.7 | 49.3 | 9 | -40.3 | 3 | 30.8 | 2 | -47.2 | -8.5 | 46.6 | -3.9 | -30.8 | 14.9 |
Kasstroom uit Operationele Activiteiten
| 595 | 201.1 | 173.4 | 474.8 | 547.7 | 286.2 | 221.3 | 399.9 | 422.8 | 149.9 | 175.6 | 287.084 | 326.943 | 228.611 | 169.262 | 292.433 | 352.335 | 343.116 | 82.475 | 337.993 | 344.213 | 185.752 | 116.164 | 260.146 | 296.871 | 182.792 | 92.968 | 245.143 | 244.313 | 61.07 | 94.152 | 299.14 | 242.915 | 59.676 | 42.857 | 222.041 | 216.7 | 45.483 | 19.154 | 110.61 | 126.826 | 27.872 | -4.972 | 100.95 | 305.357 | -32.478 | -12.867 | 144.716 | 96.82 | -32.205 | 29.144 | 47.317 | 114.71 | -37.034 | 44.05 | 74.879 | 109.171 | 12.217 | 6.439 | 98.213 | 185.42 | 64.304 | 105.098 | 109.574 | 144.189 | 149.127 | 32.295 | 286.831 | 203.374 | 119.794 | 98.145 | 215.731 | 169.517 | 122.084 | 72.017 | 199.046 | 60.071 | 111.72 | 102.347 | 216.984 | 157.099 | 112.518 | 94.014 | 168.892 | 186.277 | 90.714 | 73.163 | 155.237 | 139.014 | 77.325 | 89.926 | 166.085 | 205.909 | 62.353 | 75.915 | 162.287 | 141.074 | 45.405 | 69.391 | 182 | 110.1 | 46.3 | 64.6 | 137.6 | 113.4 | 58.3 | 53.3 | 124.4 | 81.6 | 96.3 | 43.5 | 125.8 | 103.1 | 62.2 | 54.4 | 118.7 | 79.7 | 31 | 37.1 | 94.5 | 75.9 | 21.9 | 15.9 | 93.6 | 69.1 | 7.5 | 22.8 | 83 | 61.3 | 26.8 | 30 | 75.5 | 66.7 | 13.1 | 28 | 78.2 | 70.1 | 17.5 | 34.3 | 90.2 | 70.6 | 36.3 | 53.1 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -96.8 | -191.4 | -152.8 | -206.3 | -311.7 | -161 | -193.6 | -162.2 | -159.8 | -130.2 | -160.4 | -132.68 | -126.386 | -91.584 | -100.65 | -93.205 | -45.842 | -80.497 | -142.65 | -77.201 | -81.056 | -103.818 | -122.019 | -120.85 | -101.072 | -118.478 | -128.688 | -92.721 | -75.811 | -158.012 | -133.022 | -62.708 | -87.676 | -91.48 | -108.284 | -74.447 | -66.094 | -99.11 | -49.611 | -55.632 | -52.908 | -70.306 | -46.006 | -158.07 | -57.269 | -33.19 | -26.851 | -43.939 | -15.834 | -14.736 | -18.848 | -21.58 | -25.82 | -27.305 | -24.207 | -24.22 | -19.946 | -22.399 | -19.759 | -15.564 | -34.064 | -34.463 | -25.638 | -10.942 | -96.227 | -117.363 | -128.664 | -131.836 | -116.686 | -112.164 | -122.636 | -136.06 | -111.874 | -91.486 | -95.787 | -64.436 | -51.085 | -54.92 | -45.205 | -61.783 | -42.756 | -57.342 | -41.919 | -52.68 | -38.577 | -50.899 | -51.767 | -44.421 | -69.976 | -63.488 | -70.893 | -53.115 | -59.264 | -79.832 | -94.643 | -328.754 | -74.549 | -104.977 | -97.21 | -121.6 | -61.7 | -56.4 | -855.4 | -63.7 | -39.4 | -49.2 | -51 | -42.8 | -35.2 | -57.4 | -37.9 | -34 | -43.7 | -41.6 | -32.4 | -31.7 | -14.5 | -38.8 | -24.2 | -23.8 | -25.2 | -27.6 | -23.5 | -29.3 | -19.2 | -24.6 | -22.9 | -23.5 | -2.2 | -35.4 | -14.1 | -20.4 | -9.6 | -16.9 | -16.7 | -23.4 | -25.7 | -37.8 | -33 | -26.4 | -20 | -30.3 | -26.3 |
Netto Overnames
| -13 | -178.7 | -10.9 | 552 | 5.7 | 0.4 | 130.5 | 48.8 | -339.9 | -39.9 | -148.2 | -4.908 | -1,634.492 | 4.25 | 186.497 | -37.238 | 0 | -5.017 | 0 | -45.273 | 0 | 0 | 2.866 | -8.281 | 5.858 | -142.737 | -65.003 | -611.871 | 0 | -25.495 | -185.067 | -30.926 | 0 | 0 | -1.611 | -6.397 | 0.586 | -21.387 | 0 | -13.363 | -268.397 | -1.174 | 720.056 | 0 | -1.304 | 5.005 | -42.048 | 10.476 | -1.137 | 0 | 11.827 | -8.622 | 60.546 | 0 | 12.284 | -35.13 | -35.404 | -0.11 | 51.064 | 0 | 4.475 | -37.03 | 11.65 | -4.944 | 0.709 | 184.332 | -38.371 | -3,239.037 | 22.142 | 8.414 | -58.857 | -0.033 | 141.773 | -6.674 | -13.681 | -0.651 | -20.599 | -25.414 | -47.301 | -5.122 | -0.625 | -14.42 | -14.388 | -1.05 | 0 | 0 | 0 | -1.307 | -18.528 | -22.403 | -1.207 | -9.532 | 0 | -6.302 | -122.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 2.6 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.594 | 0 | -0.103 | -3.643 | 0 | 0 | 0.981 | 3.07 | -0.86 | 0 | 6.988 | 6.588 | 27.825 | 5.622 | 4.669 | 50.823 | 2.008 | 1.129 | 27.058 | 2.572 | -29.725 | -80.405 | -141.76 | -61.6 | 0 | -122.17 | -84.7 | 5.106 | -5.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.6 | 0 | 0 | 0 | 0 | 0.4 | -0.4 | 0 | 0 | -0.7 | -0.5 | -0.4 | -0.6 | -0.3 | -0.6 | -0.9 | -0.3 | -0.6 | -2.2 | -6.1 | -0.7 | 0 | -11.1 | 0 | 0 | -2.2 | -9.3 | 0 | 0 | -2.2 | -3 | 0 | -13.6 | 0 | -5 | 0.5 | -4.5 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.631 | 0 | 2.17 | 0.022 | 2.692 | 0 | 5.387 | 25.203 | 8.745 | 0 | 0.395 | 0.183 | 3.431 | -0.065 | 0.225 | 1.435 | -0.172 | -0.068 | 69.205 | 106.175 | 47.281 | 137.285 | 19.195 | 114.395 | 468.301 | 0.661 | 24.1 | 4.974 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 18.7 | 0.6 |
Overige Investeringsactiviteiten
| 1.8 | 0.1 | -0.1 | 552 | 5.7 | 19.1 | 1.4 | 1.1 | 27.7 | 3.9 | 6.1 | 24.072 | 1.766 | 4.24 | 186.522 | 2.676 | 11.621 | -3.77 | 12.408 | 9.894 | -5.853 | 7.348 | -0.725 | 8.738 | 2.325 | -3.37 | 1.667 | -7.333 | 1.873 | 7.696 | 10.272 | 8.105 | 4.064 | 1.654 | 3.785 | 2.555 | 1.078 | 1.065 | 2.02 | 4.741 | 62.953 | 3.606 | -45.239 | 2.561 | 12.457 | 0.894 | 1.625 | 52.697 | 3.775 | 15.337 | 10.781 | 1.811 | 5.333 | 7.089 | 0.992 | -0.068 | 5.176 | -0.254 | 1.003 | 10.275 | 2.373 | 0.328 | 0.323 | 1.309 | -34.463 | -0.036 | 33.581 | 0.69 | 0.988 | -8.012 | 8.73 | 0.921 | -4.486 | 4.382 | 0.091 | 4.078 | -4.119 | 154.049 | 1.765 | -356.751 | 2.162 | 19.252 | 0.145 | 33.313 | 31.353 | 4.798 | 4.771 | 7.874 | 5.879 | 10.75 | 1.385 | 20.973 | 5.359 | 8.535 | 4.123 | 14.285 | 36.595 | 20.487 | 4.209 | 51 | 6.9 | 57.3 | 4 | -18.2 | 9.4 | 8.4 | 4.5 | 3.8 | 5.2 | 6.1 | 1.5 | -8 | 2.5 | -46.2 | -2.4 | 16.3 | -7.4 | -10.2 | 6.3 | -0.3 | -77.1 | 2.2 | 3 | 2.5 | -0.9 | 1 | -0.8 | -15 | -14.9 | 0.7 | 4.8 | -0.9 | -15.7 | -1.3 | -5.7 | -0.2 | -103.1 | -2.7 | -4.9 | -10.4 | -1.3 | -13.8 | -7.1 |
Kasstroom uit Investeringsactiviteiten
| -108 | -370 | -163.8 | 345.7 | -306 | -141.5 | -61.7 | -112.3 | -472 | -166.2 | -302.5 | -113.516 | -1,759.112 | -87.344 | 85.872 | -127.767 | -34.221 | -89.284 | -130.242 | -112.58 | -86.909 | -96.47 | -119.878 | -120.393 | -92.889 | -264.585 | -192.024 | -711.925 | -73.938 | -175.811 | -307.817 | -85.529 | -83.612 | -89.826 | -106.11 | -78.289 | -64.43 | -119.432 | -47.591 | -64.254 | -258.352 | -67.874 | 628.811 | -155.509 | -46.116 | -27.291 | -67.274 | 19.234 | -13.196 | 0.601 | 3.76 | -28.391 | 40.059 | -20.216 | -10.931 | -46.193 | -50.174 | -20.696 | 28.687 | -2.597 | -27.216 | -64.797 | 14.608 | -6.692 | -129.981 | 74.316 | -126.683 | -3,338.927 | -87.999 | -106.868 | -120.505 | -133.336 | 26.474 | 2.485 | -0.63 | -43.453 | -18.923 | -48.85 | -37.946 | 44.645 | -40.558 | -52.51 | -46.082 | -25.666 | -7.224 | -46.101 | -46.996 | -37.854 | -82.625 | -75.141 | -70.715 | -41.674 | -53.905 | -77.599 | -213.48 | -314.469 | -37.954 | -84.49 | -93.001 | -70.6 | -54.8 | 0.9 | -851.4 | -81.9 | -30 | -40.8 | -48.1 | -39 | -30 | -51.3 | -36.4 | -41.6 | -41.6 | -87.8 | -34.8 | -16.1 | -22.4 | -49.4 | -18.5 | -24.4 | -102.9 | -26.3 | -20.8 | -27.4 | -22.3 | -29.7 | -24.4 | -38.5 | -28.2 | -34.7 | -9.3 | -23.5 | -34.6 | -18.2 | -22.4 | -25.8 | -131.8 | -40.5 | -51.5 | -36.8 | -24.1 | -22.3 | -37.3 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -98 | 91.6 | -550.4 | -13.6 | -0.1 | -3.4 | -100.4 | -214.9 | -558.2 | -15.6 | -10.8 | -21.176 | 652.5 | -0.007 | -500.006 | -0.007 | -0.006 | 499.994 | -0.006 | 0 | -137.006 | -41.505 | -0.006 | -67.006 | -160.005 | 159.994 | 112.449 | -62.981 | -565.565 | 1,014.998 | 349.995 | -0.116 | -0.005 | -0.004 | -0.005 | -0.004 | -67.611 | -385.027 | 254.082 | -0.118 | -0.017 | -0.018 | -579.676 | -0.109 | -145.016 | -40.461 | -10.016 | -134.66 | -0.015 | -0.015 | -0.09 | -5.123 | -100.213 | 165.32 | 11.441 | -39.71 | 11.194 | 19.906 | -11.606 | -115.014 | -141.036 | -521.079 | -34.898 | -129.229 | -46.082 | -34.191 | 100.786 | 3,165.781 | -76.41 | -16.42 | 41.153 | -69.912 | 19.585 | 217 | -240.305 | -2.059 | -0.164 | -8.891 | -0.489 | -48.252 | 21.637 | -244.873 | -7.501 | -36.75 | -8.222 | -2.403 | -2.761 | -0.755 | -8.763 | -4.29 | -17.465 | -66.977 | -104.33 | 43.551 | 133.101 | 160.981 | -41.292 | 45.396 | -10.525 | -128.8 | -35 | -3.1 | 657.6 | 0.1 | -0.5 | -5.3 | -1 | -0.8 | 32.6 | -36.2 | -0.2 | -16.2 | -18 | 33.9 | -6.9 | -76.8 | 9 | 33.2 | -9.3 | -30.3 | 27.5 | 36.5 | 2.9 | -50.8 | -12.8 | 59.4 | -0.4 | -38.3 | -12.3 | 33.8 | 0.6 | -21.9 | -14.1 | 18.3 | -11 | -30.7 | 91.7 | 40.7 | -12.3 | -0.2 | -0.6 | -1.7 | -7.6 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 2.1 | 0 | 14.3 | 1.1 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.081 | 4.731 | 22.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.745 | 0.191 | 0 | 6.42 | 24.065 | 11.249 | 19.417 | 8.892 | 571.437 | 6.8 | -3.217 | 20.969 | -0.006 | 55.078 | 1.27 | 0.841 | 9.983 | 22.98 | 5.853 | 3.499 | -2.268 | 21.805 | 2.546 | 10.207 | 15.811 | 9.376 | 6.957 | 4.18 | 3.798 | 6.573 | 0 | 0 | 0 | 0.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -50 | -18.8 | -150.1 | -2.1 | -49.9 | -14.3 | -1.1 | -0.2 | -0.1 | -17.1 | -3.3 | -3 | -0.7 | -12.1 | -5.765 | -0.473 | -0.766 | -26.132 | -0.924 | -2.602 | -11.371 | -14.137 | -34.067 | -24.995 | -19.353 | -55.568 | -0.715 | -0.377 | -11.082 | -49.221 | -2.385 | -92.307 | -45.723 | -23.433 | -37.635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.8 | -1.169 | -186.408 | -315.887 | -19.337 | -105.354 | -54.12 | -19.523 | -49.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.3 | -25.3 | -19.4 | -2 | 0 | 0 | -25.3 | -25.8 | -6 | 0 | 0 | -0.4 | -44.1 | -3.2 | -2.4 | 0 | 0 | 0 | 0 | 0 | -16.1 | -22.5 | -1.4 | -7.2 | -5.4 | -17.8 | -2 | -1.1 | -1.5 | -1.5 | -1.1 | -2.6 | -19.2 | -16.2 | -21.2 | -19.2 | -16.5 | -13.4 | -9.3 |
Uitgekeerde Dividenden
| -60.8 | -60.8 | -62 | -56.8 | -57.2 | -57.2 | -57.2 | -53.1 | -53.2 | -53.1 | -53.2 | -49.133 | -49.1 | -49.1 | -49.1 | -45.055 | -45.033 | -45.028 | -45.1 | -41.03 | -41.016 | -40.988 | -40.939 | -36.917 | -36.996 | -37.02 | -37.176 | -33.072 | -33.069 | -33.042 | -33.152 | -26.468 | -26.527 | -26.62 | -26.718 | -13.336 | -13.329 | -13.296 | -13.253 | -7.911 | -7.899 | -6.543 | -6.531 | -1.301 | -1.292 | -1.299 | -1.299 | -1.298 | -1.295 | -1.295 | -1.295 | -1.294 | -32.308 | -32.305 | -32.265 | -32.096 | -32.096 | -32 | -31.6 | -31.42 | -31.296 | -54.683 | -54.069 | -53.967 | -53.84 | -53.799 | -53.177 | -49.756 | -43.949 | -43.848 | -43.762 | -34.973 | -35.254 | -36.688 | -37.167 | -29.183 | -29.61 | -29.597 | -29.839 | -26.647 | -26.599 | -26.565 | -26.52 | -24.922 | -24.9 | -24.88 | -24.878 | -23.858 | -23.855 | -23.842 | -23.829 | -22.792 | -22.783 | -22.764 | -22.741 | -21.216 | -21.199 | -21.196 | -21.154 | -19.6 | -19.7 | -19.7 | -19.7 | -17.4 | -17.5 | -17.7 | -17.4 | -15.8 | -15.9 | -15.9 | -16 | -14.5 | -14.6 | -14.6 | -14.7 | -12.7 | -12.9 | -13.1 | -13.1 | -11.9 | -12.1 | -12.1 | -12 | -11.4 | -11.5 | -11.7 | -11.7 | -11.2 | -11.2 | -11.3 | -11.4 | -11.4 | -11.4 | -11.5 | -11.4 | -11.4 | -11.6 | -11.6 | -11.8 | -11.1 | -11.2 | -11.3 | -11.4 |
Overige Financieringsactiviteiten
| -5.5 | -0.4 | -27.5 | -2.6 | -5.5 | -6 | -9.2 | -3.9 | 684 | 75.7 | 99.5 | 1.824 | -0.2 | -14.693 | -13.102 | -6.321 | -5.544 | -11.106 | -35.228 | -0.979 | -12.1 | -0.004 | 45.5 | -0.428 | -0.032 | -7.227 | -20.781 | 0 | -0.377 | -13.291 | -25.986 | -63.406 | 2.999 | -4.085 | 21.235 | 6.442 | 22.615 | 154.351 | 38.992 | 11.078 | 0.545 | 0.743 | 14.595 | 8.357 | 45.901 | 0.427 | 4.059 | 4.36 | 2.511 | 0.043 | 3.814 | -9.049 | -8.921 | -36.93 | 3.137 | 8.165 | -4.192 | 2.741 | 10.506 | 7.119 | 8.072 | 1.083 | -0.287 | 2.756 | 25.473 | -35.26 | 7.836 | -61.39 | 0.629 | 1.992 | 21.519 | 4.385 | 0.047 | 4.122 | 8.822 | 0.001 | -0.001 | -6.088 | 6.135 | 0 | 0 | 1.569 | -0.186 | 4.93 | 0.643 | -0.248 | -3.203 | -4.794 | 2.329 | -3.065 | 2.296 | 0.477 | 3.164 | 3.141 | 0.875 | -0.853 | -3.586 | 25.157 | 23.686 | 5.2 | 6.6 | 8.5 | 12.9 | 31.8 | -15.9 | 0 | 0 | 0 | -41.1 | 25.3 | 0 | 0 | 0 | -13.5 | 0.1 | -0.1 | 0 | -0.1 | 0.1 | -28.8 | 0.1 | 0.1 | -0.1 | -0.1 | 0 | 0.1 | 0 | 0 | 0 | -0.1 | 0.1 | -4.7 | 0.1 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | -0.1 | 0.1 | -0.2 | 0.1 |
Kasstroom uit Financieringsactiviteiten
| -164.3 | -19.6 | -658.7 | -219.7 | -64.9 | -116.5 | -181.1 | -273 | 72.4 | 7 | 18.4 | -68.485 | 600.193 | -63.8 | -562.208 | -51.383 | -50.583 | 443.094 | -106.466 | -42.009 | -192.724 | -93.868 | -9.582 | -138.418 | -222.028 | 96.394 | -1.076 | -96.768 | -599.011 | 957.583 | 241.636 | -89.99 | -115.84 | -69.834 | -28.921 | -28.373 | -58.325 | -243.972 | 279.821 | 3.049 | -4.29 | -1.087 | -548.804 | 6.947 | -100.407 | -41.333 | -7.256 | -131.598 | 1.201 | -1.267 | 2.429 | -15.466 | -109.134 | 100.83 | -17.496 | -63.641 | -18.674 | 14.712 | -21.451 | -119.898 | -155.368 | -3.242 | -82.454 | -183.657 | -74.449 | -123.256 | 110.523 | 3,055.905 | -118.889 | -48.293 | 37.09 | -95.816 | -198.531 | -133.721 | -266.182 | -134.049 | -73.688 | -48.288 | -64.299 | -67.942 | -0.782 | -266.071 | -27.634 | -56.742 | -32.479 | -27.283 | -30.594 | -29.407 | -30.289 | -26.547 | -38.998 | -89.292 | -123.949 | 23.928 | 111.235 | 138.912 | -66.077 | 49.357 | -7.993 | -143.2 | -48.1 | -14.3 | 650.8 | 14.5 | -38.2 | -48.3 | -37.8 | -18.6 | -24.4 | -26.8 | -41.5 | -56.5 | -38.6 | 5.8 | -21.5 | -90 | -48 | 16.8 | -24.7 | -71 | 15.5 | 24.5 | -9.2 | -62.3 | -40.4 | 25.3 | -13.5 | -56.7 | -28.9 | 4.6 | -12.7 | -39.1 | -26.9 | 5.3 | -23.5 | -44.7 | 60.8 | 13 | -45.3 | -30.6 | -28.2 | -26.6 | -28.2 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -268.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -55.3 | -47.2 | 786.8 | -55.7 | -83.4 | -17.5 | -5.2 | -85.4 | -51.6 | -45 | -7.1 | -84.2 | -61.5 | 25.6 | -19.6 | -102.6 | -57.3 | 18.4 | -18.6 | -70.1 | 27 | 4.4 | 4.9 | -66.2 | -46.8 | 22.2 | 1.6 | -44.5 | -33.1 | 7.9 | -20.7 | -52 | -32.1 | 5.1 | -5.6 | -52.4 | 61.7 | 23 | 17.2 | -53.4 | -46.5 | -14 | -15.8 |
Netto Kasstroomverandering
| 322.7 | -188.5 | -649.1 | 604.2 | 176.8 | 28.2 | -21.5 | 14.6 | 23.2 | -9.3 | -108.5 | 105.07 | -831.976 | 77.467 | -307.074 | 113.283 | 267.531 | 696.926 | -154.233 | 183.404 | 64.58 | -4.586 | -13.296 | 1.335 | -18.046 | 14.601 | -100.132 | -554.517 | -428.636 | 842.842 | 27.971 | 123.621 | 43.463 | -99.984 | -92.174 | 115.379 | 93.945 | -317.921 | 251.384 | 49.405 | -135.816 | -41.089 | 75.035 | -47.612 | 158.834 | -101.102 | -87.397 | 32.352 | 84.825 | -32.871 | 35.333 | 3.46 | 45.635 | 43.58 | 15.623 | -34.955 | 40.323 | 6.233 | 13.675 | -24.282 | 2.836 | -3.735 | 37.252 | -80.775 | -60.241 | 100.187 | 16.135 | 3.809 | -3.514 | -35.367 | 14.73 | -13.421 | -2.54 | -9.152 | -194.795 | 21.544 | -32.54 | 14.582 | 0.102 | -75.233 | 115.759 | -206.063 | 20.298 | 86.484 | 146.574 | 17.33 | -4.427 | 87.976 | 26.1 | -24.363 | -19.787 | 35.119 | 28.055 | 8.682 | -26.33 | -13.27 | 37.043 | 10.272 | -31.603 | -31.8 | -48.1 | -14.3 | 650.8 | 14.5 | -38.2 | -48.3 | -37.8 | -18.6 | -24.4 | -26.8 | -41.5 | -56.5 | -38.6 | 5.8 | -21.5 | -90 | -48 | 16.8 | -24.7 | -71 | 15.5 | 24.5 | -9.2 | -62.3 | -40.4 | 25.3 | -13.5 | -56.7 | -28.9 | 4.6 | -12.7 | -39.1 | -26.9 | 5.3 | -23.5 | -44.7 | 60.8 | 13 | -45.3 | -30.6 | -28.2 | -26.6 | -28.2 |
Kaspositie aan het Einde van de Periode
| 434.3 | 111.6 | 300.1 | 949.2 | 345 | 168.2 | 140 | 161.5 | 146.9 | 123.7 | 133 | 241.5 | 136.43 | 968.406 | 890.939 | 1,198.013 | 1,084.73 | 817.199 | 120.273 | 274.506 | 91.102 | 26.522 | 31.108 | 44.404 | 43.069 | 61.115 | 46.514 | 146.646 | 701.163 | 1,129.799 | 286.957 | 258.986 | 135.365 | 91.902 | 191.886 | 284.06 | 168.681 | 74.736 | 392.657 | 141.273 | 91.868 | 227.684 | 268.773 | 198.201 | 245.813 | 86.979 | 188.081 | 275.478 | 243.126 | 158.301 | 191.172 | 155.839 | 152.379 | 106.744 | 63.164 | 47.541 | 82.496 | 42.173 | 35.94 | 22.265 | 46.547 | 43.711 | 47.446 | 10.194 | 90.969 | 151.21 | 51.023 | 34.888 | 31.079 | 34.593 | 69.96 | 55.23 | 68.651 | 71.191 | 80.343 | 275.138 | 253.594 | 286.134 | 271.552 | 271.45 | 346.683 | 230.924 | 436.987 | 416.689 | 330.205 | 183.631 | 166.301 | 170.728 | 82.752 | 56.652 | 81.015 | 100.802 | 65.683 | 37.628 | 28.946 | 55.276 | 68.546 | 31.503 | 21.231 | 52.8 | 84.6 | -14.3 | 831.4 | 14.5 | -38.2 | -48.3 | 90.8 | -18.6 | -24.4 | -26.8 | 9.3 | -56.5 | -38.6 | 5.8 | 0.4 | -90 | -48 | 16.8 | -17 | -71 | 15.5 | 24.5 | 4.8 | -62.3 | -40.4 | 25.3 | 2.2 | -56.7 | -28.9 | 4.6 | 6.3 | -39.1 | -26.9 | 5.3 | -4.9 | -44.7 | 60.8 | 13 | 39 | -30.6 | -28.2 | -26.6 | 39.9 |