Vulcan Materials Company
NYSE:VMC
263.13 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 433.2 | 111.6 | 300.1 | 949.2 | 340 | 166 | 139.6 | 161.4 | 122.4 | 120.7 | 123.1 | 235 | 135.683 | 857.555 | 722.344 | 1,197.068 | 1,084.1 | 816.765 | 120.041 | 271.589 | 90.411 | 26.031 | 30.838 | 40.037 | 38.026 | 55.059 | 38.141 | 141.646 | 701.163 | 1,129.799 | 286.957 | 258.986 | 135.365 | 91.902 | 191.886 | 284.06 | 168.681 | 74.736 | 392.657 | 141.273 | 91.868 | 227.684 | 268.773 | 198.201 | 245.813 | 86.979 | 188.081 | 275.478 | 243.126 | 158.301 | 191.172 | 155.839 | 152.379 | 106.744 | 63.164 | 47.541 | 82.496 | 42.173 | 35.94 | 22.265 | 46.547 | 43.711 | 47.446 | 10.194 | 90.969 | 151.21 | 51.023 | 34.888 | 31.079 | 34.593 | 69.96 | 55.23 | 68.651 | 71.191 | 80.343 | 275.138 | 253.594 | 286.134 | 271.552 | 271.45 | 346.683 | 230.924 | 436.987 | 416.689 | 330.205 | 183.631 | 166.301 | 170.728 | 82.752 | 56.652 | 81.015 | 100.802 | 65.683 | 37.628 | 28.946 | 55.276 | 68.546 | 31.503 | 21.231 | 52.8 | 84.6 | 77.5 | 44.6 | 180.6 | 110.4 | 65.1 | 96 | 128.6 | 61.8 | 34.7 | 16.4 | 50.8 | 23.1 | 0.1 | 20 | 21.9 | 9.3 | 0 | 1.5 | 7.7 | 8.5 | 19.9 | 0 | 14 | 10.1 | 3.6 | 0.7 | 15.7 | 27.8 | 23.7 | 27 | 19 | 6.1 | 0.8 | 0.7 | 18.6 | 10.9 | 11.8 | 21.8 | 84.3 | 61.4 | 43.2 | 55.8 | 89.4 | 125 | 86.1 | 99.6 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.91 | 3.91 | 4.109 | 4.111 | 6.803 | 6.755 | 11.53 | 36.734 | 36.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68.965 | 175.14 | 192.72 | 248.98 | 126.415 | 179.21 | 0 | 0 | 0 | 4.974 | 4.972 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 433.2 | 111.6 | 300.1 | 949.2 | 340 | 166 | 139.6 | 161.4 | 122.4 | 120.7 | 123.1 | 235 | 135.683 | 857.555 | 722.344 | 1,197.068 | 1,084.1 | 816.765 | 120.041 | 271.589 | 90.411 | 26.031 | 30.838 | 40.037 | 38.026 | 55.059 | 38.141 | 141.646 | 701.163 | 1,129.799 | 286.957 | 258.986 | 135.365 | 91.902 | 191.886 | 284.06 | 168.681 | 74.736 | 392.657 | 141.273 | 91.868 | 227.684 | 268.773 | 198.201 | 245.813 | 86.979 | 188.081 | 275.478 | 243.126 | 158.301 | 191.172 | 155.839 | 152.379 | 106.744 | 63.164 | 47.541 | 86.406 | 46.083 | 40.049 | 26.376 | 53.35 | 50.466 | 58.976 | 46.928 | 127.961 | 151.21 | 51.023 | 34.888 | 31.079 | 34.593 | 69.96 | 55.23 | 68.651 | 71.191 | 149.308 | 450.278 | 446.314 | 535.114 | 397.967 | 450.66 | 346.683 | 230.924 | 436.987 | 421.663 | 335.177 | 183.631 | 166.301 | 170.728 | 82.752 | 56.652 | 81.015 | 100.802 | 65.683 | 37.628 | 28.946 | 55.276 | 68.546 | 31.503 | 21.231 | 52.8 | 84.6 | 77.5 | 44.6 | 180.6 | 110.4 | 65.1 | 96 | 128.6 | 61.8 | 34.7 | 16.4 | 50.8 | 23.1 | 0.1 | 20 | 21.9 | 9.3 | 0 | 1.5 | 7.7 | 8.5 | 19.9 | 0 | 14 | 10.1 | 3.6 | 0.7 | 15.7 | 27.8 | 23.7 | 27 | 19 | 6.1 | 0.8 | 0.7 | 18.6 | 10.9 | 11.8 | 21.8 | 84.3 | 61.4 | 43.2 | 55.8 | 89.4 | 125 | 86.1 | 99.6 |
Nettovorderingen
| 1,017.4 | 1,061.2 | 886.1 | 889.7 | 1,184.5 | 1,160.4 | 975 | 1,045.3 | 1,212.6 | 1,111.6 | 917.9 | 0 | 938.189 | 686.852 | 593.128 | 0 | 644.207 | 695.86 | 597.665 | 0 | 724.94 | 697.331 | 560.53 | 540.778 | 645.715 | 638.114 | 489.436 | 588.337 | 579.202 | 570.086 | 468.833 | 398.488 | 531.982 | 532.795 | 443.763 | 397.287 | 552.985 | 490.411 | 369.952 | 354.935 | 479.748 | 434.332 | 348.337 | 323.369 | 445.23 | 404.682 | 322.172 | 296.98 | 397.414 | 390.131 | 318.176 | 314.893 | 430.039 | 389.782 | 278.126 | 317.798 | 404.934 | 389.323 | 291.412 | 268.024 | 399.013 | 385.501 | 330.063 | 356.977 | 519.195 | 523.303 | 437.275 | 421.861 | 454.023 | 460.919 | 392.016 | 391.46 | 478.784 | 608.246 | 502.019 | 476.37 | 536.543 | 426.023 | 290.792 | 281.613 | 456.921 | 428.584 | 352.596 | 359.953 | 436.544 | 426.939 | 345.395 | 332.126 | 396.469 | 398.982 | 319.618 | 340.063 | 436.165 | 443.218 | 360.581 | 381.867 | 417.141 | 411.869 | 323.247 | 329.7 | 391.5 | 358.8 | 320.8 | 221.3 | 279.9 | 270.5 | 205.5 | 199.8 | 255.5 | 233.1 | 197.8 | 185.5 | 229.6 | 233.2 | 175.7 | 181.1 | 235.8 | 219.7 | 186.7 | 182.1 | 211.6 | 198.4 | 149 | 150.4 | 202.8 | 192.1 | 143.3 | 151.4 | 192.9 | 173.6 | 134.8 | 138.1 | 178.4 | 173.8 | 131.2 | 152.9 | 188.1 | 177.4 | 145.2 | 136.9 | 173.4 | 169.2 | 133.1 | 149.3 | 125.1 | 122.4 | 121.6 |
Voorraad
| 647.7 | 650.3 | 647.2 | 615.6 | 570.6 | 594.6 | 585.6 | 579.3 | 542 | 524.2 | 524.5 | 521.3 | 512.23 | 450.643 | 441.329 | 448.585 | 455.461 | 451.48 | 470.747 | 458.308 | 429.66 | 441.423 | 429.397 | 429.33 | 408.652 | 403.764 | 399.754 | 384.338 | 365.826 | 374.929 | 363.399 | 345.616 | 338.042 | 347.866 | 337.758 | 347.073 | 326.706 | 341.828 | 333.692 | 321.804 | 306.584 | 309.714 | 305.833 | 344.606 | 328.179 | 340.487 | 340.574 | 335.022 | 336.978 | 334.606 | 341.333 | 327.657 | 317.777 | 329.265 | 329.187 | 319.845 | 316.244 | 311.34 | 307.601 | 325.033 | 331.695 | 363.583 | 361.82 | 364.311 | 372.081 | 383.5 | 384.836 | 356.318 | 266.522 | 286.112 | 266.416 | 243.537 | 238.097 | 234.663 | 232.438 | 197.752 | 185.879 | 191.335 | 195.343 | 177.184 | 206.267 | 216.266 | 230.948 | 219.376 | 210.325 | 231.19 | 250.171 | 239.586 | 237.084 | 243.351 | 243.331 | 228.415 | 226.41 | 229.865 | 230.184 | 199.044 | 192.389 | 194.127 | 197.102 | 178.7 | 174.2 | 188.9 | 183.5 | 143.7 | 139 | 147.6 | 144.5 | 132.4 | 123.5 | 134.5 | 137.7 | 128.6 | 124.3 | 133.4 | 133.7 | 126.8 | 119.7 | 130.4 | 127.2 | 112.5 | 109.6 | 110.1 | 114.5 | 105 | 108.9 | 120 | 121.1 | 107.9 | 105.2 | 112.5 | 118 | 112.6 | 113.7 | 123.8 | 126.6 | 113 | 115.6 | 106.7 | 102.9 | 96.9 | 93.9 | 100.7 | 105.2 | 93.6 | 82.7 | 103.8 | 109.9 |
Overige vlottende activa
| 114.6 | 154 | 81.9 | 88.5 | 606.1 | 122.7 | 92.3 | 116 | 456.4 | 143 | 97.1 | 940.3 | 132.314 | 205.375 | 236.207 | 631.512 | 81.565 | 66.005 | 88.327 | 649.429 | 79.231 | 90.23 | 63.086 | 69 | 83.519 | 86.265 | 83.868 | 65.78 | 100.781 | 109.998 | 38.573 | 134.092 | 71.37 | 50.844 | 34.096 | 56.171 | 95.318 | 115.225 | 98.364 | 102.457 | 76.418 | 130.254 | 130.799 | 89.783 | 81.739 | 79.501 | 76.535 | 77.492 | 71.737 | 68.197 | 67.968 | 64.711 | 101.871 | 66.562 | 94.773 | 88.567 | 124.56 | 120.557 | 127.01 | 113.456 | 101.433 | 127.505 | 131.282 | 125.674 | 106.308 | 81.466 | 286.786 | 344.162 | 69.766 | 33.242 | 37.181 | 40.967 | 45.805 | 33.271 | 37.486 | 40.322 | 63.089 | 49.734 | 526.342 | 508.502 | 59.871 | 53.578 | 51.83 | 49.25 | 55.438 | 51.322 | 50.982 | 47.248 | 55.464 | 58.278 | 59.946 | 60.672 | 66.127 | 57.637 | 66.201 | 58.317 | 54.775 | 56.877 | 63.752 | 63.5 | 53.2 | 49 | 48.3 | 30.8 | 29.3 | 26.4 | 28.2 | 26.3 | 28.3 | 27.1 | 28.9 | 29.1 | 35.9 | 38.5 | 47.9 | 32.3 | 36.2 | 43.7 | 34.6 | 34.5 | 37.4 | 45.4 | 36.4 | 33.2 | 39.8 | 42.9 | 34.8 | 18.9 | 22.6 | 26.8 | 19.6 | 15.4 | 15.2 | 14.7 | 12.8 | 10.8 | 12.6 | 14.5 | 16.2 | 15.2 | 14 | 17.3 | 39.2 | 18.6 | 2.9 | 2.7 | 1.3 |
Totaal vlottende activa
| 2,212.9 | 1,976.5 | 1,907.6 | 2,524.9 | 2,701.2 | 2,043.7 | 1,792.5 | 1,902 | 2,333.4 | 1,899.5 | 1,662.6 | 1,691.1 | 1,718.416 | 2,200.425 | 1,993.008 | 2,277.165 | 2,265.333 | 2,030.11 | 1,276.78 | 1,379.326 | 1,324.242 | 1,255.015 | 1,083.851 | 1,079.145 | 1,175.912 | 1,183.202 | 1,011.199 | 1,180.101 | 1,746.972 | 2,184.812 | 1,157.762 | 1,119.857 | 1,076.759 | 1,023.407 | 1,007.503 | 1,084.591 | 1,143.69 | 1,022.2 | 1,194.665 | 920.469 | 954.618 | 1,101.984 | 1,053.742 | 955.959 | 1,100.961 | 911.649 | 927.362 | 984.972 | 1,049.255 | 951.235 | 918.649 | 863.1 | 1,002.066 | 892.353 | 765.25 | 772.106 | 932.144 | 867.303 | 766.072 | 743.289 | 885.491 | 927.055 | 882.141 | 893.89 | 1,125.545 | 1,139.479 | 1,159.92 | 1,157.229 | 821.39 | 814.866 | 765.573 | 731.379 | 831.337 | 947.371 | 921.251 | 1,164.722 | 1,231.825 | 1,202.206 | 1,410.444 | 1,417.959 | 1,069.742 | 929.352 | 1,072.361 | 1,050.242 | 1,037.484 | 893.082 | 812.849 | 789.688 | 771.769 | 757.263 | 703.91 | 729.952 | 794.385 | 768.348 | 685.912 | 694.504 | 732.851 | 694.376 | 605.332 | 624.7 | 703.5 | 674.2 | 597.2 | 576.4 | 558.6 | 509.6 | 474.2 | 487.1 | 469.1 | 429.4 | 380.8 | 394 | 412.9 | 405.2 | 377.3 | 362.1 | 401 | 393.8 | 350 | 336.8 | 367.1 | 373.8 | 299.9 | 302.6 | 361.6 | 358.6 | 299.9 | 293.9 | 348.5 | 336.6 | 299.4 | 285.1 | 313.4 | 313.1 | 271.3 | 295.3 | 327.2 | 310.4 | 286.1 | 333.3 | 342.7 | 330.4 | 333.3 | 350.9 | 335.7 | 315 | 332.4 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 6,921.8 | 6,927.6 | 6,721.7 | 6,729.4 | 6,633.5 | 6,664.2 | 6,614.4 | 6,623.9 | 6,559.5 | 6,435.8 | 6,405.3 | 6,238.2 | 6,203.83 | 4,829.998 | 4,784.965 | 4,849.127 | 4,775.026 | 4,809.628 | 4,822.018 | 4,724.227 | 4,698.178 | 4,709.578 | 4,701.719 | 4,237.307 | 4,188.723 | 4,106.414 | 4,025.865 | 3,918.931 | 3,537.701 | 3,538.808 | 3,451.821 | 3,261.438 | 3,228.293 | 3,217.371 | 3,197.827 | 3,156.29 | 3,119.627 | 3,115.524 | 3,084.093 | 3,071.63 | 3,068.57 | 2,901.762 | 2,893.29 | 3,312.017 | 3,214.46 | 3,210.643 | 3,161.236 | 3,159.185 | 3,212.952 | 3,278.511 | 3,349.694 | 3,418.179 | 3,443.468 | 3,542.745 | 3,592.83 | 3,632.914 | 3,668.965 | 3,717.015 | 3,793.041 | 3,874.671 | 3,965.26 | 4,028.248 | 4,089.668 | 4,155.812 | 3,720.085 | 3,721.884 | 3,688.82 | 3,620.094 | 2,052.77 | 2,005.623 | 1,956.12 | 1,869.114 | 1,765.916 | 1,715.252 | 1,665.053 | 1,603.967 | 1,590.826 | 1,575.885 | 1,568.866 | 1,536.493 | 1,870.857 | 1,888.234 | 1,886.943 | 1,892.648 | 1,933.347 | 1,972.126 | 2,002.732 | 1,976.053 | 2,007.421 | 2,012.103 | 2,007.274 | 2,000.03 | 2,028.786 | 2,010.141 | 1,998.899 | 1,848.634 | 1,725.248 | 1,738.06 | 1,692.471 | 1,639.7 | 1,444.7 | 1,431.7 | 1,424.8 | 895.8 | 850.5 | 842.3 | 827.3 | 808.4 | 793.4 | 801.5 | 777.2 | 764.5 | 754.4 | 742.7 | 710.7 | 698 | 706 | 710.9 | 698.8 | 701.8 | 717.1 | 660.1 | 658.6 | 657.8 | 656.6 | 661.7 | 662.6 | 663.7 | 656.7 | 662.9 | 659.7 | 675.4 | 700.3 | 703.9 | 715.1 | 720.7 | 720.7 | 636.4 | 620.2 | 602.5 | 587.4 | 588.6 | 566.9 | 549.9 | 525.4 | 491.1 | 477.6 |
Goodwill
| 3,450 | 3,536.6 | 3,531.7 | 3,531.7 | 3,531.7 | 3,689.5 | 3,689.6 | 3,689.6 | 3,704.5 | 3,742.4 | 3,709.2 | 3,696.7 | 3,674.763 | 3,172.112 | 3,172.112 | 3,172.112 | 3,172.112 | 3,172.112 | 3,167.061 | 3,167.061 | 3,167.061 | 3,167.061 | 3,161.842 | 3,165.396 | 3,169.615 | 3,163.954 | 3,130.161 | 3,122.321 | 3,101.337 | 3,101.439 | 3,101.241 | 3,094.824 | 3,094.824 | 3,094.824 | 3,094.824 | 3,094.824 | 3,094.824 | 3,094.824 | 3,094.824 | 3,094.824 | 3,095.317 | 3,081.521 | 3,081.521 | 3,081.521 | 3,081.521 | 3,086.219 | 3,095.801 | 3,086.716 | 3,086.716 | 3,086.716 | 3,086.716 | 3,086.716 | 3,086.716 | 3,097.016 | 3,097.016 | 3,097.016 | 3,093.979 | 3,093.979 | 3,093.979 | 3,093.979 | 3,093.979 | 3,091.524 | 3,082.467 | 3,083.013 | 3,899.517 | 3,895.267 | 3,900.36 | 3,789.091 | 650.205 | 650.205 | 650.206 | 620.189 | 625.076 | 630.802 | 0 | 617.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 561.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,448.3 | 1,462.7 | 1,445.8 | 1,460.7 | 1,471.8 | 1,653.1 | 1,679.2 | 1,702.1 | 1,708.3 | 1,776 | 1,751.9 | 1,749 | 1,819.778 | 1,103.079 | 1,114.617 | 1,123.544 | 1,107.091 | 1,114.592 | 1,083.515 | 1,091.475 | 1,071.33 | 1,076.986 | 1,085.398 | 1,095.378 | 1,099.354 | 1,156.898 | 1,060.831 | 1,063.63 | 835.269 | 834.971 | 829.114 | 769.052 | 753.314 | 754.341 | 753.372 | 766.579 | 766.695 | 767.995 | 764.072 | 758.243 | 758.863 | 633.442 | 633.87 | 697.578 | 697.655 | 698.471 | 691.84 | 692.532 | 693.308 | 694.972 | 695.852 | 697.502 | 698.703 | 694.509 | 701.046 | 691.693 | 693.779 | 681.059 | 681.872 | 682.643 | 681.087 | 683.092 | 672.871 | 673.792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 628.683 | 617.083 | 646.833 | 636.582 | 616.341 | 600.181 | 579.817 | 579.817 | 579.817 | 579.817 | 579.18 | 578.473 | 575.838 | 575.791 | 564.536 | 0 | 588.264 | 588.562 | 577.182 | 604.52 | 599.475 | 562.044 | 443.504 | 445.895 | 450.085 | 454.8 | 537.8 | 544.3 | 571.4 | 94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 4,898.3 | 4,999.3 | 4,977.5 | 4,992.4 | 5,003.5 | 5,342.6 | 5,368.8 | 5,391.7 | 5,412.8 | 5,518.4 | 5,461.1 | 5,445.7 | 5,494.541 | 4,275.191 | 4,286.729 | 4,295.656 | 4,279.203 | 4,286.704 | 4,250.576 | 4,258.536 | 4,238.391 | 4,244.047 | 4,247.24 | 4,260.774 | 4,268.969 | 4,320.852 | 4,190.992 | 4,185.951 | 3,936.606 | 3,936.41 | 3,930.355 | 3,863.876 | 3,848.138 | 3,849.165 | 3,848.196 | 3,861.403 | 3,861.519 | 3,862.819 | 3,858.896 | 3,853.067 | 3,854.18 | 3,714.963 | 3,715.391 | 3,779.099 | 3,779.176 | 3,784.69 | 3,787.641 | 3,779.248 | 3,780.024 | 3,781.688 | 3,782.568 | 3,784.218 | 3,785.419 | 3,791.525 | 3,798.062 | 3,788.709 | 3,787.758 | 3,775.038 | 3,775.851 | 3,776.622 | 3,775.066 | 3,774.616 | 3,755.338 | 3,756.805 | 3,899.517 | 3,895.267 | 3,900.36 | 3,789.091 | 650.205 | 650.205 | 650.206 | 620.189 | 625.076 | 630.802 | 628.683 | 617.083 | 646.833 | 636.582 | 616.341 | 600.181 | 579.817 | 579.817 | 579.817 | 579.817 | 579.18 | 578.473 | 575.838 | 575.791 | 564.536 | 561.7 | 588.264 | 588.562 | 577.182 | 604.52 | 599.475 | 562.044 | 443.504 | 445.895 | 450.085 | 454.8 | 537.8 | 544.3 | 571.4 | 94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 31.4 | 31.4 | 31.4 | 31.3 | 31.2 | 31.2 | 31.3 | 31.8 | 33.1 | 33.1 | 36.5 | 34.1 | 34.108 | 34.264 | 34.265 | 34.301 | 41.778 | 43.849 | 57.987 | 60.709 | 57.059 | 51.667 | 50.952 | 44.615 | 42.944 | 41.989 | 35.056 | 35.115 | 35.999 | 38.888 | 34.311 | 39.226 | 38.914 | 38.924 | 38.895 | 40.558 | 40.516 | 41.603 | 41.613 | 41.65 | 42.117 | 42.128 | 42.137 | 42.387 | 43.275 | 43.194 | 41.707 | 42.081 | 42.226 | 28.506 | 29.172 | 29.004 | 28.917 | 37.251 | 37.271 | 37.386 | 33.808 | 34.078 | 33.298 | 33.283 | 31.424 | 30.614 | 28.011 | 27.998 | 25.003 | 24.265 | 24.743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 1,011.5 | 1,027.3 | 1,028.9 | 1,068.3 | 1,069.8 | 1,060.1 | 1,072.8 | 1,073 | 1,036.1 | 1,007.7 | 1,005.9 | 1,053.415 | 748.279 | 733.561 | 706.05 | 685.52 | 671.097 | 648.405 | 633.039 | 628.726 | 601.189 | 568.229 | 567.283 | 581.026 | 545.756 | 479.43 | 464.081 | 716.165 | 706.726 | 703.491 | 702.854 | 706.715 | 683.999 | 663.364 | 681.096 | 39.301 | 39.562 | 39.881 | 39.726 | 41.745 | 40.858 | 39.591 | 40.423 | 39.326 | 39.275 | 38.844 | 40.696 | 45.353 | 43.357 | 43.394 | 43.032 | 47.833 | 44.794 | 57.083 | 53.794 | 66.718 | 59.525 | 56.99 | 57.967 | 67.967 | 69.08 | 70.442 | 71.205 | 63.37 | 62.074 | 68.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 287.5 | -729.9 | -754.6 | -761.2 | -817.2 | -817.9 | -790.2 | -787.6 | -796 | -741.4 | -712.4 | -732.4 | -816.308 | -517.13 | -499.768 | -475.394 | -456.327 | -442.664 | -426.384 | -407.044 | -406.923 | -380.732 | -355.139 | -356.994 | -381.939 | -353.429 | -289.331 | -279.288 | -534.109 | -535.701 | -533.416 | -533.101 | -540.734 | -522.753 | -508.76 | -522.306 | 112.213 | 114.175 | 131.467 | 135.36 | 130.308 | 132.203 | 128.084 | 133.721 | 132.858 | 130.773 | 121.685 | 120.417 | 96.106 | 96.778 | 92.562 | 91.781 | 74.178 | 76.942 | 48.295 | 52.982 | 40.204 | 42.085 | 49.63 | 47.118 | 37.96 | 18.259 | 9.964 | 8.459 | 293.6 | 291.513 | 217.64 | 369.956 | 210.143 | 218.955 | 199.016 | 203.543 | 187.909 | 192.021 | 190.818 | 203.112 | 185.237 | 241.725 | 117.88 | 110.5 | 115.638 | 116.498 | 117.14 | 114.153 | 109.589 | 106.405 | 105.378 | 106.689 | 103.728 | 92.445 | 88.123 | 79.68 | 75.878 | 76.46 | 62.651 | 123.392 | 127.854 | 125.536 | 130.144 | 120.3 | 127.5 | 132.1 | 133.2 | 92.4 | 181.1 | 191.2 | 170.9 | 153.7 | 147.2 | 154.4 | 157.1 | 162.1 | 160.2 | 160.8 | 139.1 | 155.7 | 153.2 | 151 | 142.1 | 142.5 | 131.6 | 121.1 | 121.6 | 118.2 | 120.3 | 123.9 | 115.5 | 115.4 | 118.8 | 119.4 | 111.5 | 112.6 | 115.2 | 106.6 | 99.9 | 102 | 98.5 | 77.9 | 78.2 | 66.7 | 65.9 | 60 | 63.6 | 56.8 | 67.4 | 28.6 | 9.3 |
Totaal niet-vlottende activa
| 12,139 | 12,239.9 | 12,003.3 | 12,020.8 | 11,919.3 | 12,289.9 | 12,284.4 | 12,332.6 | 12,282.4 | 12,282 | 12,198.2 | 11,991.5 | 11,969.586 | 9,370.602 | 9,339.752 | 9,409.74 | 9,325.2 | 9,368.614 | 9,352.602 | 9,269.467 | 9,215.431 | 9,225.749 | 9,213.001 | 8,752.985 | 8,699.723 | 8,661.582 | 8,442.012 | 8,324.79 | 7,692.362 | 7,685.131 | 7,586.562 | 7,334.293 | 7,281.326 | 7,266.706 | 7,239.522 | 7,217.041 | 7,173.176 | 7,173.683 | 7,155.95 | 7,141.433 | 7,136.92 | 6,831.914 | 6,818.493 | 7,307.647 | 7,209.095 | 7,208.575 | 7,151.113 | 7,141.627 | 7,176.661 | 7,228.84 | 7,297.39 | 7,366.214 | 7,379.815 | 7,493.257 | 7,533.541 | 7,565.785 | 7,597.453 | 7,627.741 | 7,708.81 | 7,789.661 | 7,877.677 | 7,920.817 | 7,953.423 | 8,020.279 | 8,001.575 | 7,995.003 | 7,900.085 | 7,779.141 | 2,913.118 | 2,874.783 | 2,805.342 | 2,692.846 | 2,578.901 | 2,538.075 | 2,484.554 | 2,424.162 | 2,422.896 | 2,454.192 | 2,303.087 | 2,247.174 | 2,566.312 | 2,584.549 | 2,583.9 | 2,586.618 | 2,622.116 | 2,657.004 | 2,683.948 | 2,658.533 | 2,675.685 | 2,666.248 | 2,683.661 | 2,668.272 | 2,681.846 | 2,691.121 | 2,661.025 | 2,534.07 | 2,296.606 | 2,309.491 | 2,272.7 | 2,214.8 | 2,110 | 2,108.1 | 2,129.4 | 1,082.2 | 1,031.6 | 1,033.5 | 998.2 | 962.1 | 940.6 | 955.9 | 934.3 | 926.6 | 914.6 | 903.5 | 849.8 | 853.7 | 859.2 | 861.9 | 840.9 | 844.3 | 848.7 | 781.2 | 780.2 | 776 | 776.9 | 785.6 | 778.1 | 779.1 | 775.5 | 782.3 | 771.2 | 788 | 815.5 | 810.5 | 815 | 822.7 | 819.2 | 714.3 | 698.4 | 669.2 | 653.3 | 648.6 | 630.5 | 606.7 | 592.8 | 519.7 | 486.9 |
Totaal activa
| 14,351.9 | 14,216.4 | 13,910.9 | 14,545.7 | 14,620.5 | 14,333.6 | 14,076.9 | 14,234.6 | 14,615.8 | 14,181.5 | 13,860.8 | 13,682.6 | 13,688.002 | 11,571.027 | 11,332.76 | 11,686.905 | 11,590.533 | 11,398.724 | 10,629.382 | 10,648.793 | 10,539.673 | 10,480.764 | 10,296.852 | 9,832.13 | 9,875.635 | 9,844.784 | 9,453.211 | 9,504.891 | 9,439.334 | 9,869.943 | 8,744.324 | 8,454.15 | 8,358.085 | 8,290.113 | 8,247.025 | 8,301.632 | 8,316.866 | 8,195.883 | 8,350.615 | 8,061.902 | 8,091.538 | 7,933.898 | 7,872.235 | 8,263.606 | 8,310.056 | 8,120.224 | 8,078.475 | 8,126.599 | 8,225.916 | 8,180.075 | 8,216.039 | 8,229.314 | 8,381.881 | 8,385.61 | 8,298.791 | 8,337.891 | 8,529.597 | 8,495.044 | 8,474.882 | 8,532.95 | 8,763.168 | 8,847.872 | 8,835.564 | 8,914.169 | 9,127.12 | 9,134.482 | 9,060.005 | 8,936.37 | 3,734.508 | 3,689.649 | 3,570.915 | 3,424.225 | 3,410.238 | 3,485.446 | 3,405.805 | 3,588.884 | 3,654.721 | 3,656.398 | 3,713.531 | 3,665.133 | 3,636.054 | 3,513.901 | 3,656.261 | 3,636.86 | 3,659.6 | 3,550.086 | 3,496.797 | 3,448.221 | 3,447.454 | 3,423.511 | 3,387.571 | 3,398.224 | 3,476.231 | 3,459.469 | 3,346.937 | 3,228.574 | 3,029.457 | 3,003.867 | 2,878.032 | 2,839.5 | 2,813.5 | 2,782.3 | 2,726.6 | 1,658.6 | 1,590.2 | 1,543.1 | 1,472.4 | 1,449.2 | 1,409.7 | 1,385.3 | 1,315.1 | 1,320.6 | 1,327.5 | 1,308.7 | 1,227.1 | 1,215.8 | 1,260.2 | 1,255.7 | 1,190.9 | 1,181.1 | 1,215.8 | 1,155 | 1,080.1 | 1,078.6 | 1,138.5 | 1,144.2 | 1,078 | 1,073 | 1,124 | 1,118.9 | 1,070.6 | 1,073.1 | 1,128.9 | 1,123.6 | 1,086.3 | 1,118 | 1,146.4 | 1,024.7 | 984.5 | 1,002.5 | 996 | 979 | 963.8 | 957.6 | 928.5 | 834.7 | 819.3 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 352.6 | 326.6 | 320.9 | 390.4 | 265.4 | 252.2 | 370.3 | 454.5 | 484.2 | 441 | -166.8 | 365.5 | 242.202 | 129.949 | 83.247 | 273.1 | 88.808 | 100.568 | 64.451 | 265.159 | 84.471 | 102.209 | 63.375 | 216.473 | 233.885 | 231.913 | 188.163 | 197.335 | 181.207 | 202.753 | 175.906 | 145.042 | 163.139 | 176.476 | 185.653 | 175.729 | 195.536 | 190.904 | 157.829 | 145.148 | 167.837 | 178.239 | 150.628 | 139.345 | 154.451 | 128.142 | 116.677 | 113.337 | 0 | 0 | 0 | 103.931 | 0 | 0 | 0 | 102.315 | 0 | 0 | 0 | 121.324 | 0 | 0 | 0 | 147.104 | 217.596 | 215.835 | 197.529 | 219.548 | 161.385 | 161.032 | 156.008 | 154.215 | 174.51 | 186.978 | 137.538 | 142.221 | 146.788 | 141.716 | 122.966 | 95.312 | 157.606 | 152.831 | 143.698 | 129.361 | 138.307 | 148.415 | 138.746 | 122.053 | 141.254 | 167.289 | 157.788 | 153.619 | 170.115 | 171.501 | 170.985 | 181.317 | 146.743 | 147.205 | 139.833 | 136.1 | 132.1 | 139.6 | 130.9 | 107.4 | 104.8 | 120.2 | 114.5 | 112.5 | 0 | 115.1 | 103.2 | 98.5 | 0 | 0 | 0 | 98.3 | 0 | 0 | 0 | 102.4 | 0 | 0 | 0 | 89.5 | 0 | 60.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0.5 | 60.1 | 59.5 | 60.3 | 67.1 | 67.8 | 70.4 | 170.9 | 392.1 | 257.4 | 187.5 | 89.8 | 99.35 | 54.945 | 56.285 | 515.4 | 545.869 | 532.671 | 32.07 | 30.426 | 30.306 | 168.381 | 209.779 | 133.023 | 200.023 | 360.023 | 200.022 | 41.383 | 4.827 | 525.776 | 0.139 | 0.138 | 0.131 | 0.131 | 0.131 | 0.13 | 0.13 | 152.624 | 365.441 | 150.137 | 0.145 | 0.158 | 0.171 | 0.17 | 0.163 | 100.161 | 140.604 | 150.602 | 285.153 | 285.152 | 144.706 | 134.762 | 5.215 | 5.23 | 5.238 | 290.746 | 325.249 | 425.3 | 300 | 621.893 | 286.357 | 412.3 | 667 | 1,394.185 | 1,508.253 | 1,539.581 | 2,227.523 | 2,126.681 | 148.337 | 224.727 | 241.127 | 199.53 | 269.297 | 249.547 | 32.547 | 272.067 | 242.12 | 242.065 | 242.56 | 3.226 | 49.302 | 27.302 | 271.621 | 278.721 | 315.283 | 317.23 | 76.654 | 78.939 | 43.649 | 47.049 | 51.142 | 61.143 | 118.985 | 215.861 | 172.14 | 277.087 | 115.374 | 158.172 | 97.646 | 107.9 | 228.3 | 262.3 | 255.8 | 7.8 | 7.7 | 7.8 | 8.1 | 9.1 | 9.5 | 8.3 | 8.2 | 8.3 | 24.8 | 42.9 | 10.3 | 10.6 | 86 | 76.8 | 38.4 | 47.5 | 81.5 | 50 | 9.2 | 1.7 | 51.4 | 0 | 0.9 | 135 | 39.2 | 51.3 | 17.1 | 13.2 | 64.2 | 102.7 | 107.2 | 111.9 | 142.3 | 49.5 | 6 | 11 | 10 | 8.9 | 8.4 | 4.1 | 30.2 | 3.3 | 4 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 139.4 | 148.9 | 151.1 | 145.3 | 147.4 | 149.9 | 157.8 | 159.8 | 1,073 | 163.9 | 166.8 | 167.1 | 168.138 | 170.16 | 172.377 | 706.05 | 174.488 | 177.534 | 178.568 | 179.88 | 180.541 | 182.666 | 184.744 | 186.397 | 186.829 | 188.826 | 190.731 | 191.476 | 193.117 | 195.02 | 196.739 | 198.388 | 201.732 | 203.8 | 205.892 | 207.66 | 209.651 | 211.429 | 212.987 | 213.968 | 216.205 | 217.589 | 218.946 | 219.743 | 225.863 | 73.068 | 73.392 | 73.583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 172.495 | 0 | 0 | 0 | 113.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 174.252 | 0 | 0 | 0 | 127.962 | 0 | 0 | 0 | 126.856 | 0 | 0 | 0 | 98.886 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 281.6 | -117.5 | -207.7 | 346.9 | -95.1 | -146 | -285.8 | 331.2 | 158.8 | -0.9 | 535.8 | 314 | -130.459 | -95.427 | -42.525 | 259.383 | -39.002 | -82.771 | -74.477 | 239.978 | -55.328 | 392.998 | 386.453 | 253.054 | 256.507 | 219.86 | 195.122 | 204.154 | 227.665 | 2.244 | 184.853 | 227.064 | 197.642 | 156.071 | 170.701 | 177.62 | 6.76 | 163.112 | 180.066 | 156.593 | 196.83 | 171.008 | 190.069 | 159.62 | 204.029 | 90.398 | 139.18 | 172.472 | 346.944 | 331.315 | 336.387 | 167.56 | 359.089 | 415.73 | 613.044 | 172.611 | 346.007 | 648.829 | 609.222 | 113.478 | 389.476 | 336.264 | 605.06 | 121.777 | 176.974 | 178.775 | 190.212 | 181.958 | 145.85 | 126.35 | 129.08 | 139.942 | 131.074 | 187.193 | 163.004 | 164.726 | 158.318 | 197.31 | 353.726 | 328.151 | 169.485 | 141.057 | 128.544 | 134.87 | 132.197 | 103.841 | 102.816 | 96.717 | 120.631 | 119.652 | 111.645 | 129.733 | 172.392 | 129.112 | 112.739 | 113.827 | 124.376 | 136.623 | 154.517 | 142.6 | 134.3 | 142.1 | 147.1 | 96.3 | 92.7 | 95.8 | 106.7 | 86.1 | 198.4 | 108.8 | 95.7 | 87.9 | 183.5 | 207.4 | 183.2 | 68.5 | 180.6 | 178.5 | 184.8 | 61.4 | 154.6 | 159.4 | 143.3 | 49.6 | 148.1 | 152.6 | 139.4 | 0 | 143.1 | 142.4 | 130 | 122.2 | 127.5 | 123.2 | 115.1 | 121.9 | 149.6 | 139.9 | 136.9 | 58.8 | 135.1 | 141.6 | 132.7 | 113.9 | 135.1 | 128.6 | 103.8 |
Totaal kortlopende verplichtingen
| 774.1 | 796.8 | 696.2 | 797.6 | 864.2 | 793.3 | 756.9 | 956.6 | 1,362.5 | 1,029.3 | 892.7 | 769.3 | 876.693 | 599.245 | 565.857 | 1,047.883 | 1,069.893 | 1,038.749 | 475.676 | 535.563 | 535.284 | 663.588 | 659.607 | 602.55 | 690.415 | 811.796 | 583.307 | 792.872 | 413.699 | 925.793 | 360.898 | 354.919 | 360.912 | 332.678 | 356.485 | 353.479 | 412.077 | 506.64 | 703.336 | 451.878 | 364.812 | 349.405 | 340.868 | 298.597 | 358.643 | 391.769 | 469.853 | 436.411 | 632.097 | 616.467 | 481.093 | 406.253 | 364.304 | 420.96 | 618.282 | 565.672 | 671.256 | 1,074.129 | 909.222 | 856.695 | 675.833 | 748.564 | 1,272.06 | 1,663.066 | 1,902.823 | 1,934.191 | 2,615.264 | 2,528.187 | 455.572 | 512.109 | 526.215 | 493.687 | 574.881 | 623.718 | 333.089 | 579.014 | 547.226 | 581.091 | 719.252 | 426.689 | 376.393 | 321.19 | 543.863 | 542.952 | 585.787 | 569.486 | 318.216 | 297.709 | 305.534 | 333.99 | 320.575 | 344.495 | 461.492 | 516.474 | 455.864 | 572.231 | 386.493 | 442 | 391.996 | 386.6 | 494.7 | 544 | 533.8 | 211.5 | 205.2 | 223.8 | 229.3 | 207.7 | 207.9 | 232.2 | 207.1 | 194.7 | 208.3 | 250.3 | 193.5 | 177.4 | 266.6 | 255.3 | 223.2 | 211.3 | 236.1 | 209.4 | 152.5 | 140.8 | 199.5 | 213.2 | 140.3 | 135 | 182.3 | 193.7 | 147.1 | 135.4 | 191.7 | 225.9 | 222.3 | 233.8 | 291.9 | 189.4 | 142.9 | 140.9 | 145.1 | 150.5 | 141.1 | 118 | 165.3 | 131.9 | 107.8 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 3,832.7 | 3,852.8 | 3,853.5 | 4,401.3 | 4,413 | 4,437 | 4,453.3 | 4,458.4 | 4,469.9 | 4,567.7 | 4,561.4 | 4,517.3 | 4,559.563 | 3,218.345 | 3,175.895 | 3,175.961 | 3,184.408 | 3,191.224 | 3,185.055 | 3,172.357 | 3,174.147 | 3,178.778 | 3,184.015 | 2,779.357 | 2,778.129 | 2,776.906 | 2,775.687 | 2,813.482 | 2,809.966 | 2,809.293 | 2,329.248 | 1,982.752 | 1,983.639 | 1,982.527 | 1,981.425 | 1,980.334 | 1,979.493 | 1,893.737 | 1,912.455 | 1,834.642 | 2,005.968 | 2,006.379 | 2,006.782 | 2,522.243 | 2,523.389 | 2,524.42 | 2,525.42 | 2,526.401 | 2,527.45 | 2,528.387 | 2,669.752 | 2,146.617 | 2,816.223 | 2,785.843 | 2,427.596 | 1,986.489 | 2,432.521 | 2,001.18 | 2,101.147 | 1,754.064 | 2,506.17 | 2,521.19 | 2,536.211 | 2,153.588 | 2,168.807 | 2,183.584 | 1,529.672 | 1,529.828 | 321.227 | 321.365 | 321.503 | 322.064 | 322.267 | 322.645 | 322.859 | 323.392 | 355.308 | 355.706 | 364.151 | 604.522 | 607.158 | 607.537 | 609.148 | 607.654 | 608.188 | 613.98 | 857.12 | 857.757 | 892.749 | 898.293 | 898.649 | 906.299 | 915.141 | 922.801 | 923.176 | 685.361 | 683.296 | 682.106 | 698.182 | 698.9 | 687.8 | 688.7 | 695.2 | 76.5 | 76.6 | 76.9 | 81.9 | 81.9 | 80.7 | 80.6 | 85.6 | 85.5 | 85.3 | 85.2 | 90.2 | 90.3 | 91.8 | 91.9 | 97.2 | 97.4 | 97.5 | 97.7 | 102 | 102 | 103.2 | 106.8 | 107.1 | 107.3 | 107.4 | 107.7 | 108.2 | 111.1 | 86.7 | 61.3 | 38.5 | 44.7 | 45.1 | 45.7 | 47.8 | 55.2 | 56.2 | 57.2 | 55.6 | 62 | 71.1 | 72.2 | 75.5 |
Uitgestelde opbrengsten niet-vlottend
| 139.4 | 141.4 | 143.6 | 145.3 | 147.4 | 149.9 | 157.8 | 159.8 | 161.7 | 163.9 | 166.8 | 167.1 | 168.138 | 170.16 | 172.377 | 174.045 | 174.488 | 177.534 | 178.568 | 179.88 | 180.541 | 182.666 | 184.744 | 186.397 | 186.829 | 188.826 | 190.731 | 191.476 | 193.117 | 195.02 | 196.739 | 198.388 | 201.732 | 203.8 | 205.892 | 207.66 | 209.651 | 211.429 | 212.987 | 213.968 | 216.205 | 217.589 | 218.946 | 224.743 | 225.863 | 73.068 | 73.392 | 73.583 | 0 | 0 | 0 | 534.06 | 0 | 0 | 0 | 446.876 | 0 | 0 | 0 | 355.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,000.3 | 1,011.5 | 1,027.3 | 1,028.9 | 1,068.3 | 1,069.8 | 1,060.1 | 1,072.8 | 1,073 | 1,036.1 | 1,007.7 | 1,005.9 | 1,053.415 | 748.279 | 733.561 | 706.05 | 685.52 | 671.097 | 648.405 | 633.039 | 628.726 | 601.189 | 568.229 | 567.283 | 581.026 | 545.756 | 479.43 | 464.081 | 716.165 | 706.726 | 703.491 | 702.853 | 706.715 | 683.999 | 663.364 | 681.096 | 692.643 | 686.171 | 682.849 | 691.137 | 733.613 | 704.544 | 693.234 | 701.075 | 673.135 | 664.967 | 614.405 | 657.367 | 680.88 | 687.337 | 704.166 | 732.528 | 800.77 | 762.406 | 812.878 | 849.448 | 849.925 | 836.702 | 863.678 | 887.268 | 896.598 | 957.248 | 954.577 | 949.036 | 684.098 | 685.432 | 675.425 | 671.518 | 299.611 | 293.199 | 290.404 | 287.905 | 297.191 | 278.778 | 279.623 | 275.065 | 300.432 | 326.363 | 345.386 | 348.613 | 341.949 | 356.08 | 352.069 | 338.913 | 361.312 | 353.376 | 342.411 | 345.181 | 332.507 | 331.065 | 330.496 | 318.545 | 293.859 | 287.772 | 282.678 | 268.797 | 278.415 | 262.992 | 254.654 | 250.8 | 180.8 | 171.2 | 172.2 | 98.5 | 97.5 | 94.7 | 92.3 | 88.7 | 0 | 89.4 | 88.9 | 87 | 0 | 0 | 0 | 85.9 | 0 | 0 | 0 | 82.5 | 0 | 0 | 0 | 74.2 | 0 | 0 | 0 | 0 | 0 | 0 | 65.7 | 69.6 | 78.9 | 82.1 | 83.9 | 85.2 | 74.7 | 70.4 | 73.6 | 73.7 | 74.8 | 75.7 | 77.4 | 102.6 | 104.8 | 108.3 | 95.5 |
Overige niet-vlottende verplichtingen
| 712.3 | 683.5 | 673.7 | 664.7 | 662.4 | 657.2 | 638.1 | 634.8 | 669.8 | 640.3 | 633.9 | 655.3 | 581.054 | 541.885 | 548.829 | 555.636 | 547.872 | 555.969 | 551.352 | 506.097 | 478.736 | 483.096 | 483.048 | 493.64 | 493.447 | 500.87 | 510.846 | 624.087 | 621.253 | 631.007 | 633.187 | 642.763 | 601.117 | 1,495.577 | 1,488.062 | 1,513.631 | 869.376 | 882.378 | 891.808 | 907.546 | 786.046 | 787.383 | 800.232 | 798.584 | 891.978 | 725.548 | 753.868 | 745.358 | 618.292 | 604.948 | 615.421 | 84.179 | 524.485 | 535.136 | 534.418 | 89.248 | 537.041 | 538.929 | 537.835 | 258.789 | 599.039 | 617.651 | 619.386 | 653.895 | 428.284 | 415.096 | 492.215 | 446.827 | 358.43 | 340.386 | 338.237 | 319.458 | 302.801 | 289.608 | 287.229 | 284.872 | 287.87 | 300.56 | 283.669 | 271.334 | 268.341 | 268.582 | 258.263 | 252.518 | 248.002 | 234.008 | 229.963 | 157.93 | 141.181 | 140.505 | 139.894 | 129.467 | 131.77 | 131.573 | 129.289 | 127.063 | 119.441 | 117.816 | 207.054 | 179.5 | 159.9 | 155 | 153.6 | 118.4 | 99.6 | 89.2 | 77.4 | 79.4 | 163.1 | 72.9 | 69.2 | 69.7 | 157.8 | 153.2 | 147.7 | 65.6 | 148.1 | 144.2 | 138.4 | 58.3 | 140.8 | 132.1 | 132.4 | 58.6 | 141.9 | 139.3 | 144.1 | 130.6 | 136.1 | 138.5 | 72.4 | 74.1 | 74.8 | 74.9 | 76.1 | 74.1 | 72.1 | 68 | 70.9 | 69.2 | 56.9 | 55.4 | 58.8 | 40.7 | 15.6 | 15.7 | 14 |
Totaal niet-vlottende verplichtingen
| 5,684.7 | 5,689.2 | 5,698.1 | 6,240.2 | 6,291.1 | 6,313.9 | 6,309.3 | 6,325.8 | 6,374.4 | 6,408 | 6,369.8 | 6,345.6 | 6,362.17 | 4,678.669 | 4,630.662 | 4,611.692 | 4,592.288 | 4,595.824 | 4,563.38 | 4,491.373 | 4,462.15 | 4,445.729 | 4,420.036 | 4,026.677 | 4,039.431 | 4,012.358 | 3,956.694 | 3,743.126 | 4,340.501 | 4,342.046 | 3,862.665 | 3,526.755 | 3,493.203 | 3,478.104 | 3,469.487 | 3,493.965 | 3,541.512 | 3,462.286 | 3,487.112 | 3,433.325 | 3,525.627 | 3,498.306 | 3,500.248 | 4,026.903 | 4,088.502 | 3,914.935 | 3,893.693 | 3,929.126 | 3,826.622 | 3,820.672 | 3,989.339 | 4,031.444 | 4,141.478 | 4,083.385 | 3,774.892 | 3,807.239 | 3,819.487 | 3,376.811 | 3,502.66 | 3,624.233 | 4,001.807 | 4,096.089 | 4,110.174 | 3,727.958 | 3,281.189 | 3,284.112 | 2,697.312 | 2,648.173 | 979.268 | 954.95 | 950.144 | 929.427 | 922.259 | 891.031 | 889.711 | 883.329 | 943.61 | 982.629 | 993.206 | 1,224.469 | 1,217.448 | 1,232.199 | 1,219.48 | 1,199.085 | 1,217.502 | 1,201.364 | 1,429.494 | 1,360.868 | 1,366.437 | 1,369.863 | 1,369.039 | 1,354.311 | 1,340.77 | 1,342.146 | 1,335.143 | 1,081.221 | 1,081.152 | 1,062.914 | 1,159.89 | 1,129.2 | 1,028.5 | 1,014.9 | 1,021 | 293.4 | 273.7 | 260.8 | 251.6 | 250 | 243.8 | 242.9 | 243.7 | 242.2 | 243.1 | 238.4 | 237.9 | 241.8 | 239.9 | 236.1 | 235.6 | 238.2 | 238.3 | 229.8 | 234.4 | 234.8 | 245.1 | 246.1 | 251.2 | 237.9 | 243.5 | 246.2 | 246.3 | 254.8 | 240.4 | 218.3 | 198.5 | 204 | 191.9 | 184.1 | 192.3 | 198.1 | 187.9 | 188.3 | 191.8 | 205.3 | 191.5 | 196.2 | 185 |
Totaal passiva
| 6,458.8 | 6,486 | 6,394.3 | 7,037.8 | 7,155.3 | 7,107.2 | 7,066.2 | 7,282.4 | 7,736.9 | 7,437.3 | 7,262.5 | 7,114.9 | 7,238.863 | 5,277.914 | 5,196.519 | 5,659.575 | 5,662.181 | 5,634.573 | 5,039.056 | 5,026.936 | 4,997.434 | 5,109.317 | 5,079.643 | 4,629.227 | 4,729.846 | 4,824.154 | 4,540.001 | 4,535.998 | 4,754.2 | 5,267.839 | 4,223.563 | 3,881.674 | 3,854.115 | 3,810.782 | 3,825.972 | 3,847.444 | 3,953.589 | 3,968.926 | 4,190.448 | 3,885.203 | 3,890.439 | 3,847.711 | 3,841.116 | 4,325.5 | 4,447.145 | 4,306.704 | 4,363.546 | 4,365.537 | 4,458.719 | 4,437.139 | 4,470.432 | 4,437.697 | 4,505.782 | 4,504.345 | 4,393.174 | 4,372.911 | 4,490.743 | 4,450.94 | 4,411.882 | 4,480.928 | 4,677.64 | 4,844.653 | 5,382.234 | 5,391.024 | 5,184.012 | 5,218.303 | 5,312.576 | 5,176.36 | 1,434.84 | 1,467.059 | 1,476.359 | 1,423.114 | 1,497.14 | 1,514.749 | 1,222.8 | 1,462.343 | 1,490.836 | 1,563.72 | 1,712.458 | 1,651.158 | 1,593.841 | 1,553.389 | 1,763.343 | 1,742.037 | 1,803.289 | 1,770.85 | 1,747.71 | 1,658.577 | 1,671.971 | 1,703.853 | 1,689.614 | 1,698.806 | 1,802.262 | 1,858.62 | 1,791.007 | 1,653.452 | 1,467.645 | 1,504.914 | 1,551.886 | 1,515.8 | 1,523.2 | 1,558.9 | 1,554.8 | 504.9 | 478.9 | 484.6 | 480.9 | 457.7 | 451.7 | 475.1 | 450.8 | 436.9 | 451.4 | 488.7 | 431.4 | 419.2 | 506.5 | 491.4 | 458.8 | 449.5 | 474.4 | 439.2 | 386.9 | 375.6 | 444.6 | 459.3 | 391.5 | 372.9 | 425.8 | 439.9 | 393.4 | 390.2 | 432.1 | 444.2 | 420.8 | 437.8 | 483.8 | 373.5 | 335.2 | 339 | 333 | 338.8 | 332.9 | 323.3 | 356.8 | 328.1 | 292.8 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 132.1 | 132.1 | 132.3 | 132.1 | 132.9 | 132.9 | 133.1 | 132.9 | 132.9 | 132.9 | 132.9 | 132.7 | 132.704 | 132.678 | 132.664 | 132.516 | 132.454 | 132.446 | 132.433 | 132.371 | 132.35 | 132.231 | 132.069 | 131.762 | 132.045 | 132.268 | 132.29 | 132.324 | 132.281 | 132.181 | 132.222 | 132.339 | 132.309 | 133.027 | 133.348 | 133.172 | 133.315 | 132.984 | 132.66 | 131.907 | 131.703 | 130.91 | 130.802 | 130.2 | 129.989 | 129.963 | 129.952 | 129.721 | 129.596 | 129.393 | 129.389 | 129.245 | 129.233 | 129.224 | 129.107 | 128.57 | 128.391 | 128.27 | 127.693 | 125.912 | 125.401 | 124.989 | 110.556 | 110.27 | 110.146 | 109.834 | 109.441 | 108.234 | 139.705 | 139.705 | 0 | 139.705 | 0 | 0 | 0 | 139.705 | 0 | 0 | 0 | 139.705 | 0 | 0 | 0 | 139.705 | 0 | 0 | 0 | 139.705 | 0 | 0 | 0 | 139.705 | 0 | 0 | 0 | 139.705 | 0 | 139.705 | 139.705 | 139.7 | 0 | 0 | 0 | 139.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 4,980.7 | 4,833.9 | 4,636.7 | 4,615 | 4,595 | 4,375.7 | 4,174 | 4,111.4 | 4,045.3 | 3,921.4 | 3,787.2 | 3,748.5 | 3,659.657 | 3,531.861 | 3,385.604 | 3,274.107 | 3,204.671 | 3,049.943 | 2,885.084 | 2,895.871 | 2,795.834 | 2,623.747 | 2,467.201 | 2,444.87 | 2,361.903 | 2,244.545 | 2,138.885 | 2,180.448 | 1,886.006 | 1,810.528 | 1,734.448 | 1,771.518 | 1,660.961 | 1,639.267 | 1,584.344 | 1,618.507 | 1,564.215 | 1,453.752 | 1,418.901 | 1,471.845 | 1,441.742 | 1,382.711 | 1,343.294 | 1,295.834 | 1,288.054 | 1,247.984 | 1,220.512 | 1,276.649 | 1,274.465 | 1,261.501 | 1,281.08 | 1,334.476 | 1,372.822 | 1,385.208 | 1,425.668 | 1,512.863 | 1,606.754 | 1,625.62 | 1,681.624 | 1,752.24 | 1,797.036 | 1,743.097 | 1,775.587 | 1,862.913 | 2,134.748 | 2,129.554 | 2,040.864 | 2,083.718 | 3,215.846 | 3,124.385 | 0 | 2,972.738 | 0 | 0 | 2,670.177 | 2,637.427 | 2,665.029 | 0 | 0 | 2,366.915 | 0 | 0 | 0 | 2,185.839 | 2,153.285 | 0 | 0 | 2,090.319 | 0 | 0 | 0 | 2,015.809 | 1,993.558 | 1,924.113 | 1,867.248 | 1,884.269 | 0 | 1,806.172 | 1,751.307 | 1,749.2 | 1,753.6 | 1,637.8 | 1,594.8 | 1,588.1 | 1,646.4 | 1,557.8 | 1,486.4 | 1,449.9 | 1,414.6 | 1,304.4 | 1,304.4 | 1,304.4 | 1,174.2 | 1,174.2 | 1,174.2 | 1,174.2 | 1,059.8 | 1,059.8 | 1,059.8 | 1,059.8 | 1,009.9 | 1,009.9 | 1,009.9 | 1,009.9 | 968 | 968 | 968 | 968 | 914.6 | 914.6 | 914.6 | 919.1 | 912.2 | 912.2 | 912.2 | 912.2 | 838.3 | 838.3 | 838.3 | 838.3 | 752.5 | 752.5 | 752.5 | 752.5 | 671 | 590.7 | 530.2 |
Overige gereserveerde algehele resultaten
| -138.8 | -140.6 | -142.1 | -143.8 | -149.7 | -151.4 | -153.1 | -154.7 | -149.4 | -150.5 | -151.6 | -152.7 | -176.52 | -178.119 | -179.714 | -181.305 | -205.995 | -208.039 | -209.929 | -197.738 | -171.19 | -171.533 | -171.925 | -172.215 | -143.525 | -144.669 | -145.813 | -149.466 | -136.259 | -137.874 | -138.629 | -139.376 | -119.106 | -119.434 | -119.755 | -120.069 | -146.846 | -151.011 | -156.785 | -161.714 | -91.515 | -93.227 | -94.926 | -99.631 | -153.876 | -156.666 | -221.231 | -225.517 | -204.723 | -208.782 | -212.821 | -216.844 | -164.943 | -167.729 | -173.672 | -177.339 | -183.829 | -187.458 | -191.049 | -194.358 | -179.674 | -181.374 | -183.501 | -185.282 | -26.539 | -26.565 | -74.448 | -40.217 | -17.995 | 2.924 | 2,094.556 | -4.953 | 1,913.098 | 1,970.697 | -487.172 | -2.213 | -501.144 | 2,092.678 | 2,001.073 | -1.309 | -2,356.348 | 1,867.241 | 1,801.741 | 2.649 | -388.112 | 1,689.574 | 1,656.573 | 2.438 | 1,681.451 | 1,626.124 | 1,601.403 | -8.083 | -415.74 | -420.916 | -409.569 | 0 | 1,456.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,895 | 2,879.9 | 2,865 | 2,880.1 | 2,862.4 | 2,845.4 | 2,832.9 | 2,839 | 2,826.9 | 2,817.3 | 2,806.8 | 2,816.5 | 2,810.257 | 2,806.693 | 2,797.687 | 2,802.012 | 2,797.222 | 2,789.801 | 2,782.738 | 2,791.353 | 2,785.245 | 2,787.002 | 2,789.864 | 2,798.486 | 2,795.366 | 2,788.486 | 2,787.848 | 2,805.587 | 2,803.106 | 2,797.269 | 2,792.72 | 2,807.995 | 2,829.806 | 2,826.471 | 2,823.116 | 2,822.578 | 2,812.593 | 2,791.232 | 2,765.391 | 2,734.661 | 2,719.169 | 2,665.793 | 2,651.949 | 2,611.703 | 2,598.744 | 2,592.239 | 2,585.696 | 2,580.209 | 2,567.859 | 2,560.824 | 2,547.959 | 2,544.74 | 2,538.987 | 2,534.562 | 2,524.514 | 2,510.068 | 2,487.538 | 2,477.672 | 2,444.732 | 2,383.013 | 2,342.765 | 2,316.507 | 1,750.688 | 1,734.835 | 1,724.343 | 1,702.946 | 1,671.162 | 1,607.865 | -1,037.888 | -1,044.424 | 0 | -1,116.167 | 0 | 0 | 0 | -648.378 | 0 | 0 | 0 | -491.336 | 4,303.284 | 0 | 0 | -525.357 | 0 | 0 | 0 | -535.476 | 0 | 0 | 0 | -543.157 | 0 | 0 | 0 | -552.478 | 0 | -555.921 | -564.866 | -565.2 | -463.3 | -414.4 | -423 | -574.1 | -535.1 | -499.3 | -494.9 | -458.4 | -456.6 | -394.2 | -440.1 | -420.7 | -298.1 | -354.2 | -378.5 | -377.6 | -306.1 | -295.5 | -327.7 | -328.2 | -268.5 | -294.1 | -316.7 | -306.9 | -274.1 | -283.1 | -281.5 | -267.9 | -216.4 | -235.6 | -237.4 | -236.2 | -215.4 | -232.8 | -246.7 | -232 | -175.7 | -187.1 | -189 | -174.8 | -89.5 | -112.3 | -121.6 | -118.2 | -99.3 | -84.1 | -3.7 |
Totaal eigen vermogen van aandeelhouders
| 7,869 | 7,705.3 | 7,491.9 | 7,483.4 | 7,440.6 | 7,202.6 | 6,986.9 | 6,928.6 | 6,855.7 | 6,721.1 | 6,575.3 | 6,545 | 6,426.098 | 6,293.113 | 6,136.241 | 6,027.33 | 5,928.352 | 5,764.151 | 5,590.326 | 5,621.857 | 5,542.239 | 5,371.447 | 5,217.209 | 5,202.903 | 5,145.789 | 5,020.63 | 4,913.21 | 4,968.893 | 4,685.134 | 4,602.104 | 4,520.761 | 4,572.476 | 4,503.97 | 4,479.331 | 4,421.053 | 4,454.188 | 4,363.277 | 4,226.957 | 4,160.167 | 4,176.699 | 4,201.099 | 4,086.187 | 4,031.119 | 3,938.106 | 3,862.911 | 3,813.52 | 3,714.929 | 3,761.062 | 3,767.197 | 3,742.936 | 3,745.607 | 3,791.617 | 3,876.099 | 3,881.265 | 3,905.617 | 3,964.98 | 4,038.854 | 4,044.104 | 4,063 | 4,052.022 | 4,085.528 | 4,003.219 | 3,453.33 | 3,522.736 | 3,942.698 | 3,915.769 | 3,747.019 | 3,759.6 | 2,299.668 | 2,222.59 | 2,094.556 | 2,001.111 | 1,913.098 | 1,970.697 | 2,183.005 | 2,126.541 | 2,163.885 | 2,092.678 | 2,001.073 | 2,013.975 | 1,946.936 | 1,867.241 | 1,801.741 | 1,802.836 | 1,765.173 | 1,689.574 | 1,656.573 | 1,696.986 | 1,681.451 | 1,626.124 | 1,601.403 | 1,604.274 | 1,577.818 | 1,503.197 | 1,457.679 | 1,471.496 | 1,456.676 | 1,389.956 | 1,326.146 | 1,323.7 | 1,290.3 | 1,223.4 | 1,171.8 | 1,153.7 | 1,111.3 | 1,058.5 | 991.5 | 991.5 | 958 | 910.2 | 864.3 | 883.7 | 876.1 | 820 | 795.7 | 796.6 | 753.7 | 764.3 | 732.1 | 731.6 | 741.4 | 715.8 | 693.2 | 703 | 693.9 | 684.9 | 686.5 | 700.1 | 698.2 | 679 | 677.2 | 682.9 | 696.8 | 679.4 | 665.5 | 680.2 | 662.6 | 651.2 | 649.3 | 663.5 | 663 | 640.2 | 630.9 | 634.3 | 571.7 | 506.6 | 526.5 |
Totaal eigen vermogen
| 7,893.1 | 7,730.4 | 7,516.6 | 7,507.9 | 7,465.2 | 7,226.4 | 7,010.7 | 6,952.2 | 6,878.9 | 6,744.2 | 6,598.3 | 6,567.7 | 6,449.139 | 6,293.113 | 6,136.241 | 6,027.33 | 5,928.352 | 5,764.151 | 5,590.326 | 5,621.857 | 5,542.239 | 5,371.447 | 5,217.209 | 5,202.903 | 5,145.789 | 5,020.63 | 4,913.21 | 4,968.893 | 4,685.134 | 4,602.104 | 4,520.761 | 4,572.476 | 4,503.97 | 4,479.331 | 4,421.053 | 4,454.188 | 4,363.277 | 4,226.957 | 4,160.167 | 4,176.699 | 4,201.099 | 4,086.187 | 4,031.119 | 3,938.106 | 3,862.911 | 3,813.52 | 3,714.929 | 3,761.062 | 3,767.197 | 3,742.936 | 3,745.607 | 3,791.617 | 3,876.099 | 3,881.265 | 3,905.617 | 3,964.98 | 4,038.854 | 4,044.104 | 4,063 | 4,052.022 | 4,085.528 | 4,003.219 | 3,453.33 | 3,523.145 | 3,943.108 | 3,916.179 | 3,747.429 | 3,760.01 | 2,299.668 | 2,222.59 | 2,094.556 | 2,001.111 | 1,913.098 | 1,970.697 | 2,183.005 | 2,126.541 | 2,163.885 | 2,092.678 | 2,001.073 | 2,013.975 | 2,042.213 | 1,960.512 | 1,892.918 | 1,894.823 | 1,856.311 | 1,779.236 | 1,749.087 | 1,789.644 | 1,775.483 | 1,719.658 | 1,697.957 | 1,699.418 | 1,673.969 | 1,600.849 | 1,555.93 | 1,575.122 | 1,561.812 | 1,498.953 | 1,326.146 | 1,323.7 | 1,290.3 | 1,223.4 | 1,171.8 | 1,153.7 | 1,111.3 | 1,058.5 | 991.5 | 991.5 | 958 | 910.2 | 864.3 | 883.7 | 876.1 | 820 | 795.7 | 796.6 | 753.7 | 764.3 | 732.1 | 731.6 | 741.4 | 715.8 | 693.2 | 703 | 693.9 | 684.9 | 686.5 | 700.1 | 698.2 | 679 | 677.2 | 682.9 | 696.8 | 679.4 | 665.5 | 680.2 | 662.6 | 651.2 | 649.3 | 663.5 | 663 | 640.2 | 630.9 | 634.3 | 571.7 | 506.6 | 526.5 |
Totaal passiva en aandeelhoudersvermogen
| 14,351.9 | 14,216.4 | 13,910.9 | 14,545.7 | 14,620.5 | 14,333.6 | 14,076.9 | 14,234.6 | 14,615.8 | 14,181.5 | 13,860.8 | 13,682.6 | 13,688.002 | 11,571.027 | 11,332.76 | 11,686.905 | 11,590.533 | 11,398.724 | 10,629.382 | 10,648.793 | 10,539.673 | 10,480.764 | 10,296.852 | 9,832.13 | 9,875.635 | 9,844.784 | 9,453.211 | 9,504.891 | 9,439.334 | 9,869.943 | 8,744.324 | 8,454.15 | 8,358.085 | 8,290.113 | 8,247.025 | 8,301.632 | 8,316.866 | 8,195.883 | 8,350.615 | 8,061.902 | 8,091.538 | 7,933.898 | 7,872.235 | 8,263.606 | 8,310.056 | 8,120.224 | 8,078.475 | 8,126.599 | 8,225.916 | 8,180.075 | 8,216.039 | 8,229.314 | 8,381.881 | 8,385.61 | 8,298.791 | 8,337.891 | 8,529.597 | 8,495.044 | 8,474.882 | 8,532.95 | 8,763.168 | 8,847.872 | 8,835.564 | 8,914.169 | 9,127.12 | 9,134.482 | 9,060.005 | 8,936.37 | 3,734.508 | 3,689.649 | 3,570.915 | 3,424.225 | 3,410.238 | 3,485.446 | 3,405.805 | 3,588.884 | 3,654.721 | 3,656.398 | 3,713.531 | 3,665.133 | 3,636.054 | 3,513.901 | 3,656.261 | 3,636.86 | 3,659.6 | 3,550.086 | 3,496.797 | 3,448.221 | 3,447.454 | 3,423.511 | 3,387.571 | 3,398.224 | 3,476.231 | 3,459.469 | 3,346.937 | 3,228.574 | 3,029.457 | 3,003.867 | 2,878.032 | 2,839.5 | 2,813.5 | 2,782.3 | 2,726.6 | 1,658.6 | 1,590.2 | 1,543.1 | 1,472.4 | 1,449.2 | 1,409.7 | 1,385.3 | 1,315.1 | 1,320.6 | 1,327.5 | 1,308.7 | 1,227.1 | 1,215.8 | 1,260.2 | 1,255.7 | 1,190.9 | 1,181.1 | 1,215.8 | 1,155 | 1,080.1 | 1,078.6 | 1,138.5 | 1,144.2 | 1,078 | 1,073 | 1,124 | 1,118.9 | 1,070.6 | 1,073.1 | 1,128.9 | 1,123.6 | 1,086.3 | 1,118 | 1,146.4 | 1,024.7 | 984.5 | 1,002.5 | 996 | 979 | 963.8 | 957.6 | 928.5 | 834.7 | 819.3 |