Vita Life Sciences Limited
ASX:VLS.AX
2.1 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 39.451 | 39.468 | 34.693 | 34.154 | 32.732 | 31.379 | 25.722 | 24.463 | 22.018 | 22.083 | 20.369 | 21.072 | 20.079 | 10.288 | 19.544 | 17.66 | 9.435 | 19.727 | 18.091 | 9.465 | 20.38 | 9.646 | 18.204 | 9.646 | 18.841 | 9.145 | 17.739 | 9.145 | 18.328 | 8.853 | 17.083 | 8.853 | 8.853 | 7.548 | 7.548 | 7.548 | 7.548 | 6.067 | 6.067 | 6.067 | 6.067 | 5.048 | 5.048 | 5.048 | 5.048 | 4.254 | 4.254 | 4.254 | 4.254 | 3.589 | 3.589 | 3.589 | 3.589 | 2.967 | 2.967 | 2.967 | 2.967 |
Kosten van de omzet
| 16.466 | 16.546 | 15.011 | 13.997 | 13.753 | 12.674 | 10.028 | 9.59 | 8.172 | 8.004 | 7.155 | 6.857 | 6.653 | 3.378 | 6.518 | 5.604 | 3.031 | 6.131 | 5.529 | 2.925 | 6.028 | 2.858 | 5.402 | 2.858 | 5.494 | 2.635 | 5.044 | 2.635 | 5.745 | 2.842 | 5.621 | 2.842 | 2.842 | 2.669 | 2.669 | 2.669 | 2.669 | 2.137 | 2.137 | 2.137 | 2.137 | 1.965 | 1.965 | 1.965 | 1.965 | 1.688 | 1.688 | 1.688 | 1.688 | 1.448 | 1.448 | 1.448 | 1.448 | 1.265 | 1.265 | 1.265 | 1.265 |
Brutowinst
| 22.985 | 22.922 | 19.682 | 20.157 | 18.979 | 18.705 | 15.694 | 14.873 | 13.846 | 14.079 | 13.214 | 14.215 | 13.426 | 6.91 | 13.026 | 12.056 | 6.404 | 13.596 | 12.562 | 6.54 | 14.352 | 6.789 | 12.802 | 6.789 | 13.347 | 6.511 | 12.695 | 6.511 | 12.583 | 6.011 | 11.462 | 6.011 | 6.011 | 4.879 | 4.879 | 4.879 | 4.879 | 3.929 | 3.929 | 3.929 | 3.929 | 3.083 | 3.083 | 3.083 | 3.083 | 2.566 | 2.566 | 2.566 | 2.566 | 2.141 | 2.141 | 2.141 | 2.141 | 1.703 | 1.703 | 1.703 | 1.703 |
Brutowinstmarge
| 0.583 | 0.581 | 0.567 | 0.59 | 0.58 | 0.596 | 0.61 | 0.608 | 0.629 | 0.638 | 0.649 | 0.675 | 0.669 | 0.672 | 0.666 | 0.683 | 0.679 | 0.689 | 0.694 | 0.691 | 0.704 | 0.704 | 0.703 | 0.704 | 0.708 | 0.712 | 0.716 | 0.712 | 0.687 | 0.679 | 0.671 | 0.679 | 0.679 | 0.646 | 0.646 | 0.646 | 0.646 | 0.648 | 0.648 | 0.648 | 0.648 | 0.611 | 0.611 | 0.611 | 0.611 | 0.603 | 0.603 | 0.603 | 0.603 | 0.597 | 0.597 | 0.597 | 0.597 | 0.574 | 0.574 | 0.574 | 0.574 |
Onderzoek- en ontwikkelingskosten
| 0 | 0.017 | 0 | 0.004 | 0 | 0.009 | 0 | 0.008 | 0 | 0.072 | 0 | 0.015 | 0 | 0 | 0.014 | 0 | 0 | 0.02 | 0 | 0 | 0.016 | 0 | 0 | 0 | 0.014 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 10.047 | 9.874 | 8.839 | 8.888 | 8.692 | 8.114 | 7.269 | 7.551 | 7.087 | 7.772 | 7.437 | 7.029 | 6.541 | 3.369 | 6.448 | 6.256 | 2.884 | 7.088 | 6.187 | 2.965 | 6.814 | 3.223 | 6.692 | 3.223 | 6.518 | 2.981 | 6.132 | 2.981 | 6.467 | 2.97 | 5.911 | 2.97 | 2.97 | 2.628 | 2.628 | 2.628 | 2.628 | 2.286 | 2.286 | 2.286 | 2.286 | 1.868 | 1.868 | 1.868 | 1.868 | 1.454 | 1.454 | 1.454 | 1.454 | 1.262 | 1.262 | 1.262 | 1.262 | 1.105 | 1.105 | 1.105 | 1.105 |
Verkoop- en marketingkosten
| 6.543 | 6.138 | 5.228 | 5.718 | 4.698 | 4.151 | 3.414 | 3.381 | 2.782 | 3.544 | 3.831 | 3.411 | 3.326 | 1.684 | 2.774 | 2.785 | 1.523 | 3.119 | 3.027 | 1.537 | 3.403 | 1.608 | 3.027 | 1.608 | 2.958 | 1.405 | 2.663 | 1.405 | 2.6 | 1.269 | 2.475 | 1.269 | 1.269 | 1.212 | 1.212 | 1.212 | 1.212 | 0.969 | 0.969 | 0.969 | 0.969 | 0.727 | 0.727 | 0.727 | 0.727 | 0.644 | 0.644 | 0.644 | 0.644 | 0.594 | 0.594 | 0.594 | 0.594 | 0.438 | 0.438 | 0.438 | 0.438 |
Verkoop-, algemene en administratieve kosten
| 17.087 | 16.206 | 14.183 | 14.649 | 13.456 | 12.384 | 10.751 | 11.389 | 9.786 | 11.225 | 11.961 | 10.871 | 10.364 | 5.053 | 10.556 | 9.419 | 4.407 | 10.638 | 9.704 | 4.501 | 10.688 | 4.83 | 10.141 | 4.83 | 9.909 | 4.386 | 9.207 | 4.386 | 9.521 | 4.239 | 8.766 | 4.239 | 4.239 | 3.84 | 3.84 | 3.84 | 3.84 | 3.255 | 3.255 | 3.255 | 3.255 | 2.595 | 2.595 | 2.595 | 2.595 | 2.098 | 2.098 | 2.098 | 2.098 | 1.856 | 1.856 | 1.856 | 1.856 | 1.543 | 1.543 | 1.543 | 1.543 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.055 | -5.055 | -4.813 | -4.813 | -4.813 | -3.784 | -3.784 | -3.784 | -3.895 | -3.895 | -3.895 | -4.416 | -4.416 | -4.416 | -4.416 | -3.97 | -3.97 | -3.97 | -3.97 | -3.884 | -3.884 | -3.884 | -3.884 | -3.521 | -3.521 | -3.521 | -3.521 | -2.976 | -2.976 | -2.976 | -2.976 | -1.86 | -1.86 | -1.86 | -1.86 | -1.62 | -1.62 | -1.62 | -1.62 | -1.511 | -1.511 | -1.511 | -1.511 | -1.312 | -1.312 | -1.312 | -1.312 |
Bedrijfskosten
| 17.087 | 16.206 | 14.183 | 14.649 | 13.456 | 12.384 | 10.751 | 11.389 | 9.786 | 11.225 | 11.961 | 12.733 | 10.594 | 0.24 | 10.297 | 10.125 | 0.624 | 10.934 | 9.575 | 0.606 | 10.72 | 0.414 | 10.428 | 0.414 | 9.851 | 0.416 | 9.38 | 0.416 | 9.681 | 0.355 | 8.92 | 0.355 | 0.355 | 0.319 | 0.319 | 0.319 | 0.319 | 0.279 | 0.279 | 0.279 | 0.279 | 0.736 | 0.736 | 0.736 | 0.736 | 0.477 | 0.477 | 0.477 | 0.477 | 0.346 | 0.346 | 0.346 | 0.346 | 0.231 | 0.231 | 0.231 | 0.231 |
Bedrijfsresultaat
| 5.898 | 6.716 | 5.499 | 5.508 | 5.523 | 6.321 | 4.943 | 3.484 | 4.06 | 2.854 | 1.253 | 3.315 | 2.761 | 1.116 | 2.329 | 2.367 | 1.205 | 2.678 | 2.974 | 1.452 | 3.719 | 1.574 | 2.376 | 1.574 | 3.553 | 1.763 | 3.318 | 1.763 | 3.089 | 1.41 | 2.549 | 1.41 | 1.41 | 0.757 | 0.757 | 0.757 | 0.757 | 0.39 | 0.39 | 0.39 | 0.39 | 1.208 | 1.208 | 1.208 | 1.208 | -0.04 | -0.04 | -0.04 | -0.04 | 0.108 | 0.108 | 0.108 | 0.108 | -0.005 | -0.005 | -0.005 | -0.005 |
Bedrijfsresultaat ratio
| 0.15 | 0.17 | 0.159 | 0.161 | 0.169 | 0.201 | 0.192 | 0.142 | 0.184 | 0.129 | 0.062 | 0.157 | 0.138 | 0.109 | 0.119 | 0.134 | 0.128 | 0.136 | 0.164 | 0.153 | 0.182 | 0.163 | 0.131 | 0.163 | 0.189 | 0.193 | 0.187 | 0.193 | 0.169 | 0.159 | 0.149 | 0.159 | 0.159 | 0.1 | 0.1 | 0.1 | 0.1 | 0.064 | 0.064 | 0.064 | 0.064 | 0.239 | 0.239 | 0.239 | 0.239 | -0.009 | -0.009 | -0.009 | -0.009 | 0.03 | 0.03 | 0.03 | 0.03 | -0.002 | -0.002 | -0.002 | -0.002 |
Totaal overige inkomsten en kosten netto
| 0.119 | 0.239 | -0.003 | -0.095 | -0.198 | -0.011 | -0.052 | 0.462 | 0.152 | 0.1 | 0.195 | -1.79 | 0.044 | -0.034 | 0.439 | -0.459 | -0.036 | 0.008 | -0.023 | -0.043 | -0.038 | -0.074 | -0.055 | -0.074 | 0.035 | -0.032 | 0.019 | -0.032 | -0.111 | -0.031 | -0.011 | -0.031 | -0.031 | -0.047 | -0.047 | -0.047 | -0.047 | -0.039 | -0.039 | -0.039 | -0.039 | -0.051 | -0.051 | -0.051 | -0.051 | -0.044 | -0.044 | -0.044 | -0.044 | -0.032 | -0.032 | -0.032 | -0.032 | -0.076 | -0.076 | -0.076 | -0.076 |
Inkomen voor belasting
| 6.017 | 6.955 | 5.496 | 5.413 | 5.325 | 6.31 | 4.891 | 3.946 | 4.212 | 2.954 | 1.448 | 1.525 | 2.805 | 1.083 | 2.768 | 1.908 | 1.169 | 2.686 | 2.951 | 1.409 | 3.681 | 1.501 | 2.321 | 1.501 | 3.588 | 1.731 | 3.337 | 1.731 | 2.978 | 1.379 | 2.538 | 1.379 | 1.379 | 0.71 | 0.71 | 0.71 | 0.71 | 0.351 | 0.351 | 0.351 | 0.351 | 1.157 | 1.157 | 1.157 | 1.157 | -0.083 | -0.083 | -0.083 | -0.083 | 0.076 | 0.076 | 0.076 | 0.076 | -0.081 | -0.081 | -0.081 | -0.081 |
Inkomen voor belasting ratio
| 0.153 | 0.176 | 0.158 | 0.158 | 0.163 | 0.201 | 0.19 | 0.161 | 0.191 | 0.134 | 0.071 | 0.072 | 0.14 | 0.105 | 0.142 | 0.108 | 0.124 | 0.136 | 0.163 | 0.149 | 0.181 | 0.156 | 0.127 | 0.156 | 0.19 | 0.189 | 0.188 | 0.189 | 0.162 | 0.156 | 0.149 | 0.156 | 0.156 | 0.094 | 0.094 | 0.094 | 0.094 | 0.058 | 0.058 | 0.058 | 0.058 | 0.229 | 0.229 | 0.229 | 0.229 | -0.02 | -0.02 | -0.02 | -0.02 | 0.021 | 0.021 | 0.021 | 0.021 | -0.027 | -0.027 | -0.027 | -0.027 |
Belastingkosten
| 1.72 | 1.861 | 1.512 | 1.709 | 1.688 | 1.739 | 1.215 | 1.208 | 1.088 | 0.997 | 0.337 | 1.147 | 0.75 | 0.474 | 0.986 | 0.834 | 0.455 | 1.203 | 1.098 | 0.575 | 0.887 | 0.413 | 0.764 | 0.413 | 0.962 | -0.09 | 1.321 | -0.09 | 0.378 | 0.193 | 0.392 | 0.193 | 0.193 | 0.131 | 0.131 | 0.131 | 0.131 | 0.048 | 0.048 | 0.048 | 0.048 | 0.042 | 0.042 | 0.042 | 0.042 | -0.001 | -0.001 | -0.001 | -0.001 | -0.012 | -0.012 | -0.012 | -0.012 | -0.03 | -0.03 | -0.03 | -0.03 |
Nettowinst
| 4.297 | 5.096 | 3.984 | 3.436 | 3.648 | 4.597 | 3.695 | 3.022 | 3.072 | 1.994 | 1.142 | 0.374 | 2.065 | 0.608 | 1.779 | 1.084 | 0.714 | 1.471 | 1.872 | 0.834 | 2.807 | 1.088 | 1.584 | 1.088 | 2.619 | 1.821 | 4.661 | 1.821 | 2.612 | 1.187 | 2.136 | 1.187 | 1.187 | 0.579 | 0.579 | 0.579 | 0.579 | 0.303 | 0.303 | 0.303 | 0.303 | 1.115 | 1.115 | 1.115 | 1.115 | -0.082 | -0.082 | -0.082 | -0.082 | 0.088 | 0.088 | 0.088 | 0.088 | -0.051 | -0.051 | -0.051 | -0.051 |
Nettowinstmarge
| 0.109 | 0.129 | 0.115 | 0.101 | 0.111 | 0.146 | 0.144 | 0.124 | 0.14 | 0.09 | 0.056 | 0.018 | 0.103 | 0.059 | 0.091 | 0.061 | 0.076 | 0.075 | 0.103 | 0.088 | 0.138 | 0.113 | 0.087 | 0.113 | 0.139 | 0.199 | 0.263 | 0.199 | 0.143 | 0.134 | 0.125 | 0.134 | 0.134 | 0.077 | 0.077 | 0.077 | 0.077 | 0.05 | 0.05 | 0.05 | 0.05 | 0.221 | 0.221 | 0.221 | 0.221 | -0.019 | -0.019 | -0.019 | -0.019 | 0.025 | 0.025 | 0.025 | 0.025 | -0.017 | -0.017 | -0.017 | -0.017 |
WPA (Winst Per Aandeel)
| 0.078 | 0.09 | 0.074 | 0.061 | 0.069 | 0.083 | 0.07 | 0.056 | 0.058 | 0.036 | 0.021 | 0.007 | 0.038 | 0.011 | 0.032 | 0.019 | 0.013 | 0.026 | 0.033 | 0.015 | 0.049 | 0.019 | 0.028 | 0.019 | 0.046 | 0.033 | 0.082 | 0.033 | 0.046 | 0.021 | 0.038 | 0.021 | 0.021 | 0.01 | 0.01 | 0.01 | 0.01 | 0.005 | 0.005 | 0.005 | 0.005 | 0.021 | 0.021 | 0.021 | 0.021 | -0.002 | -0.002 | -0.002 | -0.002 | 0.002 | 0.002 | 0.002 | 0.002 | -0.002 | -0.002 | -0.002 | -0.002 |
Verwaterde WPA
| 0.078 | 0.09 | 0.073 | 0.061 | 0.069 | 0.083 | 0.07 | 0.056 | 0.058 | 0.036 | 0.021 | 0.007 | 0.038 | 0.011 | 0.032 | 0.019 | 0.013 | 0.026 | 0.033 | 0.015 | 0.049 | 0.019 | 0.028 | 0.019 | 0.046 | 0.033 | 0.082 | 0.033 | 0.046 | 0.021 | 0.038 | 0.021 | 0.021 | 0.01 | 0.01 | 0.01 | 0.01 | 0.005 | 0.005 | 0.005 | 0.005 | 0.021 | 0.021 | 0.021 | 0.021 | -0.002 | -0.002 | -0.002 | -0.002 | 0.002 | 0.002 | 0.002 | 0.002 | -0.002 | -0.002 | -0.002 | -0.002 |
EBITDA
| 5.687 | 6.962 | 5.765 | 5.897 | 5.738 | 6.519 | 5.154 | 3.687 | 4.41 | 3.159 | 1.552 | 3.513 | 2.951 | 1.217 | 2.52 | 2.499 | 1.289 | 2.841 | 3.057 | 1.519 | 3.774 | 1.603 | 2.419 | 1.603 | 3.607 | 1.793 | 3.368 | 1.793 | 3.15 | 1.438 | 2.586 | 1.438 | 1.438 | 0.781 | 0.781 | 0.781 | 0.781 | 0.413 | 0.413 | 0.413 | 0.413 | 1.237 | 1.237 | 1.237 | 1.237 | -0.003 | -0.003 | -0.003 | -0.003 | 0.148 | 0.148 | 0.148 | 0.148 | 0.029 | 0.029 | 0.029 | 0.029 |
EBITDA ratio
| 0.144 | 0.176 | 0.166 | 0.173 | 0.175 | 0.208 | 0.2 | 0.151 | 0.2 | 0.143 | 0.076 | 0.167 | 0.147 | 0.118 | 0.129 | 0.142 | 0.137 | 0.144 | 0.169 | 0.16 | 0.185 | 0.166 | 0.133 | 0.166 | 0.191 | 0.196 | 0.19 | 0.196 | 0.172 | 0.162 | 0.151 | 0.162 | 0.162 | 0.103 | 0.103 | 0.103 | 0.103 | 0.068 | 0.068 | 0.068 | 0.068 | 0.245 | 0.245 | 0.245 | 0.245 | -0.001 | -0.001 | -0.001 | -0.001 | 0.041 | 0.041 | 0.041 | 0.041 | 0.01 | 0.01 | 0.01 | 0.01 |