Valero Energy Corporation (VLO) - Winst- en verliesrekening per kwartaal

Home
VLO
Financiële Gegevens

118.59 (USD) • At close December 20, 2024

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3	1989 Q2	1989 Q1	1988 Q4	1988 Q3	1988 Q2	1988 Q1	1987 Q4	1987 Q3	1987 Q2	1987 Q1	1986 Q4	1986 Q3	1986 Q2	1986 Q1	1985 Q4	1985 Q3
Omzet Numbers are in millions	32,852	34,463	31,739	35,414	38,404	34,509	36,439	41,746	44,454	51,641	38,542	35,903	29,520	27,748	20,806	16,604	15,809	10,397	22,102	27,879	27,249	28,933	24,263	28,730	30,849	31,015	26,439	26,392	23,562	22,254	21,772	20,712	19,649	19,584	15,714	18,777	22,579	25,118	21,330	27,859	34,408	34,914	33,663	34,429	36,137	34,034	33,474	34,695	34,726	34,662	35,167	34,673	33,713	31,293	26,308	18,605	22,210	21,775	19,643	16,906	19,489	17,925	13,824	18,569	35,960	36,640	27,945	29,277	23,492	23,999	19,502	19,791.8	24,318.8	26,780.8	20,940.8	25,893.8	23,282.8	18,031.8	14,952.8	15,389.5	14,339.3	13,807.6	11,081.5	9,509.4	9,922.3	8,843.8	9,693.1	8,109.7	7,191.7	6,552.4	5,122.4	2,861.209	3,858.734	4,499.108	3,769.288	4,121.137	4,248.831	3,372.502	2,928.617	2,637.7	2,161.9	1,824.5	1,337.1	1,390.2	1,338.6	1,448.1	1,362.4	1,596.1	1,975.7	1,362.6	1,537.1	1,604.3	1,123.5	1,152.7	1,067.1	844.3	740.4	744.6	690.5	562.6	577.4	416.1	281.3	282	323.4	321.1	295.8	303.7	336.7	319.1	275.1	195.4	256.5	273	286.9	335.6	296.6	276.3	260.4	267.8	246.2	225.9	201.4	185.3	180.8	193.4	211.1	182.4	168.5	156.4	121.1	446.2	407.3	447.7	578.9	648.1	759.3
Kosten van de omzet Numbers are in millions	32,132	33,124	29,803	33,551	34,645	31,539	32,142	37,082	40,442	45,174	36,934	34,005	28,613	27,051	21,226	16,845	16,219	8,436	24,200	25,890	26,141	27,824	23,744	27,197	29,411	29,493	25,390	25,284	21,951	21,205	21,045	19,884	18,565	18,138	13,699	17,925	20,261	22,862	19,688	25,849	32,558	33,659	32,153	32,688	35,435	32,993	32,237	32,864	32,898	33,130	34,636	34,377	31,183	29,466	25,569	18,268	20,936	20,167	19,048	16,217	19,027	17,558	12,625	16,710	33,685	34,806	26,783	27,076	21,846	20,295	17,283	17,662	21,348	23,249	19,008	23,272	21,410	16,254	13,663	14,124.5	13,212.2	12,345.5	10,255.3	8,877.2	9,187.4	8,206.6	8,971.9	7,510	6,717.1	6,108.4	4,791.1	2,675.294	3,597.178	3,947.509	3,464.06	3,853.038	3,934.179	3,151.704	2,819.298	2,551.6	2,063	1,796.4	1,273.5	1,546.8	1,275.7	1,335.8	1,284.2	1,561.8	1,841.8	1,283	1,438.4	1,490.4	1,032.4	1,042.3	961.5	738.5	627.6	638	613.6	603.5	472	335.8	232.9	278.8	273.4	270.1	224.3	366.2	254.9	231.1	231.1	140	178.8	199.1	222.7	250.4	214.3	210.7	209.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Brutowinst Numbers are in millions	720	1,339	1,936	1,863	3,759	2,970	4,297	4,664	4,012	6,467	1,608	1,898	907	697	-420	-241	-410	1,961	-2,098	1,989	1,108	1,109	519	1,533	1,438	1,522	1,049	1,108	1,611	1,049	727	828	1,084	1,446	2,015	852	2,318	2,256	1,642	2,010	1,850	1,255	1,510	1,741	702	1,041	1,237	1,831	1,828	1,532	531	296	2,530	1,827	739	337	1,274	1,608	595	689	462	367	1,199	1,859	2,275	1,834	1,162	2,201	1,646	3,704	2,219	2,129.8	2,970.8	3,531.8	1,932.8	2,621.8	1,872.8	1,777.8	1,289.8	1,265	1,127.1	1,462.1	826.2	632.2	734.9	637.2	721.2	599.7	474.6	444	331.3	185.915	261.556	551.599	305.228	268.099	314.652	220.798	109.319	86.1	98.9	28.1	63.6	-156.6	62.9	112.3	78.2	34.3	133.9	79.6	98.7	113.9	91.1	110.4	105.6	105.8	112.8	106.6	76.9	-40.9	105.4	80.3	48.4	3.2	50	51	71.5	-62.5	81.8	88	44	55.4	77.7	73.9	64.2	85.2	82.3	65.6	50.8	267.8	246.2	225.9	201.4	185.3	180.8	193.4	211.1	182.4	168.5	156.4	121.1	446.2	407.3	447.7	578.9	648.1	759.3
Brutowinstmarge Numbers are in millions	0.022	0.039	0.061	0.053	0.098	0.086	0.118	0.112	0.09	0.125	0.042	0.053	0.031	0.025	-0.02	-0.015	-0.026	0.189	-0.095	0.071	0.041	0.038	0.021	0.053	0.047	0.049	0.04	0.042	0.068	0.047	0.033	0.04	0.055	0.074	0.128	0.045	0.103	0.09	0.077	0.072	0.054	0.036	0.045	0.051	0.019	0.031	0.037	0.053	0.053	0.044	0.015	0.009	0.075	0.058	0.028	0.018	0.057	0.074	0.03	0.041	0.024	0.02	0.087	0.1	0.063	0.05	0.042	0.075	0.07	0.154	0.114	0.108	0.122	0.132	0.092	0.101	0.08	0.099	0.086	0.082	0.079	0.106	0.075	0.066	0.074	0.072	0.074	0.074	0.066	0.068	0.065	0.065	0.068	0.123	0.081	0.065	0.074	0.065	0.037	0.033	0.046	0.015	0.048	-0.113	0.047	0.078	0.057	0.021	0.068	0.058	0.064	0.071	0.081	0.096	0.099	0.125	0.152	0.143	0.111	-0.073	0.183	0.193	0.172	0.011	0.155	0.159	0.242	-0.206	0.243	0.276	0.16	0.284	0.303	0.271	0.224	0.254	0.277	0.237	0.195	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Onderzoek- en ontwikkelingskosten Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Algemene en administratieve kosten Numbers are in millions	234	203	258	295	250	209	244	282	214	233	205	286	195	176	208	224	186	169	177	243	217	199	209	230	209	248	238	238	229	178	190	208	192	159	156	206	179	178	147	214	180	170	160	179	170	233	176	189	174	171	164	129	139	151	130	164	139	131	97	137	167	124	145	559	169	117	135	638	136	177	145	558	136	171	151	458	129	91	83	378.8	87.1	92.5	83.2	-442	0	0	0	0	236.4	231.2	216.8	37.392	37.619	53.834	36.37	43.853	42.901	23.125	19.669	19.4	16.4	14.5	18.2	-20.9	16.8	18.6	55	16.6	17.5	10.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verkoop- en marketingkosten Numbers are in millions	0	-24	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	22	0	0	-552	192	187	173	180	182	171	169	768	201	190	188	750	185	200	171	758	208	204	189	771	201	185	175	704.7	176.8	176.7	165.1	693.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verkoop-, algemene en administratieve kosten Numbers are in millions	234	203	258	295	250	209	244	282	214	233	205	286	195	176	208	224	186	169	177	243	217	199	209	230	209	248	238	238	229	178	190	208	192	159	156	206	179	178	147	214	180	170	160	179	170	233	176	189	174	171	164	129	161	151	130	-388	331	318	270	317	349	295	314	327	370	307	323	353	342	377	316	342	344	375	340	365	330	276	258	302.1	263.9	269.2	248.3	251.6	252.3	243.1	246	245	236.4	231.2	216.8	37.392	37.619	53.834	36.37	43.853	42.901	23.125	19.669	19.4	16.4	14.5	18.2	-20.9	16.8	18.6	55	16.6	17.5	10.4	20.2	21.3	19.1	22.1	19.1	21.7	21.2	17.8	17.5	0	37.7	29.3	0	0	0	0	29.8	0	29.9	29.8	0	27.1	30.2	29.1	28.9	29.2	33.3	25.4	26	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige kosten Numbers are in millions	3	-3	-34	-15	122	106	10	26	6	15	19	-163	32	102	45	25	48	27	32	36	34	12	22	42	42	-5	51	26	17	16	17	21	12	14	9	11	3	8	24	9	11	12	15	17	17	11	14	10	-2	-5	6	15	390	386	365	309	372	367	357	272	389	389	378	4,439	65	369	367	964	136	134	138	307.8	293.8	292.8	259.8	259.8	231.8	196.8	185.8	154	163.7	159.3	140.7	148.5	125.2	119.7	117.1	114.4	107.9	112.7	114.3	36.862	35.597	33.482	31.799	53.336	47.841	39.281	32.598	32.8	35.1	34.3	36.8	-8.8	32.5	29.4	25.6	-5	22.2	13.4	34.6	38.5	31.9	33.8	34.2	36.8	33.8	33.9	30.8	-68.1	24.5	20.9	22.8	20.9	19.5	12.9	17.1	-78.4	11.7	13	11.3	9.5	9.3	9.2	8.7	9.4	8.8	8.7	8.7	-871.6	0	0	0	-731.9	0	0	0	-685.8	0	0	0	-1,938	0	0	0	-2,531.4	0
Bedrijfskosten Numbers are in millions	237	206	292	310	256	211	254	308	220	248	224	304	214	188	246	229	211	172	179	250	227	201	211	234	219	269	248	255	273	178	190	208	192	159	1,186	206	179	178	147	214	180	170	160	179	170	233	176	189	174	171	164	129	551	537	495	-79	703	685	627	589	738	684	692	4,766	435	676	690	1,317	478	511	454	649.8	637.8	667.8	599.8	624.8	561.8	472.8	443.8	456.1	427.6	428.5	389	400.1	377.5	362.8	363.1	359.4	344.3	343.9	331.1	74.254	73.216	87.316	68.169	97.189	90.742	62.406	52.267	52.2	51.5	48.8	55	-29.7	49.3	48	80.6	11.6	39.7	23.8	54.8	59.8	51	55.9	53.3	58.5	55	51.7	48.3	-68.1	62.2	50.2	22.8	20.9	19.5	12.9	46.9	-78.4	41.6	42.8	11.3	36.6	39.5	38.3	37.6	38.6	42.1	34.1	34.7	-871.6	0	0	0	-731.9	0	0	0	-685.8	0	0	0	-1,938	0	0	0	-2,531.4	0
Bedrijfsresultaat Numbers are in millions	507	1,133	1,644	1,553	3,503	2,759	4,043	4,295	3,792	6,219	758	1,594	693	509	-666	-470	-621	1,789	-2,277	1,739	881	908	308	1,299	1,219	1,253	801	853	1,338	871	537	620	892	1,231	829	646	2,139	2,078	1,495	1,796	1,670	1,085	1,350	1,562	532	808	1,061	1,584	1,309	1,361	-244	167	1,979	1,290	244	416	571	921	-32	445	-693	-317	507	-2,907	1,840	1,158	472	884	1,168	3,193	1,765	1,480	2,333	2,864	1,333	1,997	1,311	1,305	846	808.9	699.5	1,033.6	437.2	232.1	357.4	274.4	358.1	240.3	130.3	100.1	0.2	111.661	188.34	464.283	237.059	170.91	223.91	158.392	57.052	33.9	47.4	-20.7	8.6	-126.9	13.6	64.3	-2.4	22.7	94.2	55.8	43.9	54.1	40.1	54.5	52.3	47.3	57.8	54.9	28.6	27.2	43.2	30.1	25.6	-17.7	30.5	38.1	24.6	15.9	40.2	45.2	32.7	18.8	38.2	35.6	26.6	46.6	40.2	31.5	16.1	-603.8	246.2	225.9	201.4	-546.6	180.8	193.4	211.1	-503.4	168.5	156.4	121.1	-1,491.8	407.3	447.7	578.9	-1,883.3	759.3
Bedrijfsresultaat ratio Numbers are in millions	0.015	0.033	0.052	0.044	0.091	0.08	0.111	0.103	0.085	0.12	0.02	0.044	0.023	0.018	-0.032	-0.028	-0.039	0.172	-0.103	0.062	0.032	0.031	0.013	0.045	0.04	0.04	0.03	0.032	0.057	0.039	0.025	0.03	0.045	0.063	0.053	0.034	0.095	0.083	0.07	0.064	0.049	0.031	0.04	0.045	0.015	0.024	0.032	0.046	0.038	0.039	-0.007	0.005	0.059	0.041	0.009	0.022	0.026	0.042	-0.002	0.026	-0.036	-0.018	0.037	-0.157	0.051	0.032	0.017	0.03	0.05	0.133	0.091	0.075	0.096	0.107	0.064	0.077	0.056	0.072	0.057	0.053	0.049	0.075	0.039	0.024	0.036	0.031	0.037	0.03	0.018	0.015	0	0.039	0.049	0.103	0.063	0.041	0.053	0.047	0.019	0.013	0.022	-0.011	0.006	-0.091	0.01	0.044	-0.002	0.014	0.048	0.041	0.029	0.034	0.036	0.047	0.049	0.056	0.078	0.074	0.041	0.048	0.075	0.072	0.091	-0.063	0.094	0.119	0.083	0.052	0.119	0.142	0.119	0.096	0.149	0.13	0.093	0.139	0.136	0.114	0.062	-2.255	1	1	1	-2.95	1	1	1	-2.76	1	1	1	-3.343	1	1	1	-2.906	1
Totaal overige inkomsten en kosten netto Numbers are in millions	-18	-18	4	-4	-27	-42	-17	-45	-64	-109	-165	-315	-120	-48	-104	-128	-95	-115	-93	-83	-77	-100	-90	-72	-69	-129	-70	-88	-91	-92	-95	-91	-103	-97	-99	-96	-109	-105	-77	-92	-87	-86	-85	240	-85	-67	-69	-60	-72	-79	-93	-74	-87	-97	-100	-46	-83	-115	-80	-84	-576	18	5	-37	-45	-68	-77	-85	22	-76	-54	161	106	85	-47	-9	-43	-64	-56	-106.9	-46.6	-63.6	-52	-29.3	-55.5	-67.4	-83.2	-94.8	-82.8	-81.7	-61.9	-31.966	-27.527	-24.6	-22.377	-24.165	-25.454	-22.312	-10.113	-10.3	-12.638	-13.5	-12.536	-10.7	-7.5	-6.6	-6.9	-4	-10.8	-12.2	-20.5	-23.1	-19.3	-8.7	-22.5	-26.5	-22.4	-22.2	-22.4	-21	-23.5	-23.2	-15.6	-9.4	1.6	0.8	-0.3	-2.5	3	-1.3	-1.9	14	6	2.5	4.6	6.7	8	-2.1	-1.4	603.8	-246.2	-225.9	-201.4	546.6	-180.8	-193.4	-211.1	503.4	-168.5	-156.4	-121.1	1,491.8	-407.3	-447.7	-578.9	1,883.3	-759.3
Inkomen voor belasting Numbers are in millions	489	1,203	1,683	1,549	3,476	2,717	4,026	4,250	3,728	6,110	1,219	1,279	573	461	-770	-598	-716	1,674	-2,370	1,656	804	808	218	1,227	1,150	1,124	731	765	1,241	768	433	529	789	1,134	730	550	2,030	1,973	1,418	1,704	1,583	999	1,265	1,802	447	741	992	1,524	1,237	1,282	-337	93	1,892	1,193	144	370	470	806	-148	361	-814	-423	427	-2,944	1,795	1,090	395	799	1,190	3,117	1,711	1,641	2,439	2,823	1,286	1,988	1,268	1,241	790	702	652.9	970.1	385.1	202.8	301.9	207	274.9	145.5	47.5	18.4	-61.7	79.695	160.813	439.663	214.682	146.745	198.456	136.08	46.939	23.6	34.8	-34.2	-4	-137.6	6.1	57.7	-9.3	18.7	83.4	43.6	23.4	31	20.8	32.2	29.7	20.8	35.4	32.7	6.2	6.2	19.7	6.9	10	-27.1	32.1	38.9	24.3	13.4	43.2	43.9	30.8	32.8	44.2	38.1	31.2	53.3	48.2	29.4	14.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Inkomen voor belasting ratio Numbers are in millions	0.015	0.035	0.053	0.044	0.091	0.079	0.11	0.102	0.084	0.118	0.032	0.036	0.019	0.017	-0.037	-0.036	-0.045	0.161	-0.107	0.059	0.03	0.028	0.009	0.043	0.037	0.036	0.028	0.029	0.053	0.035	0.02	0.026	0.04	0.058	0.046	0.029	0.09	0.079	0.066	0.061	0.046	0.029	0.038	0.052	0.012	0.022	0.03	0.044	0.036	0.037	-0.01	0.003	0.056	0.038	0.005	0.02	0.021	0.037	-0.008	0.021	-0.042	-0.024	0.031	-0.159	0.05	0.03	0.014	0.027	0.051	0.13	0.088	0.083	0.1	0.105	0.061	0.077	0.054	0.069	0.053	0.046	0.046	0.07	0.035	0.021	0.03	0.023	0.028	0.018	0.007	0.003	-0.012	0.028	0.042	0.098	0.057	0.036	0.047	0.04	0.016	0.009	0.016	-0.019	-0.003	-0.099	0.005	0.04	-0.007	0.012	0.042	0.032	0.015	0.019	0.019	0.028	0.028	0.025	0.048	0.044	0.009	0.011	0.034	0.017	0.036	-0.096	0.099	0.121	0.082	0.044	0.128	0.138	0.112	0.168	0.172	0.14	0.109	0.159	0.163	0.106	0.056	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Belastingkosten Numbers are in millions	96	277	353	331	813	595	880	1,018	816	1,342	252	169	65	169	-148	-289	-337	339	-616	326	165	160	51	205	276	249	149	-1,635	378	196	112	113	144	291	217	155	657	608	450	484	521	343	429	515	123	276	340	515	564	452	95	48	689	449	40	168	178	276	-47	139	-185	-169	118	334	643	356	134	232	342	1,055	567	527	836	926	437	641	406	394	256	213.5	218.4	337.4	137	71.2	110.8	78.6	104.5	56.5	17.7	7.1	-23.1	28.1	59.8	164.8	78.6	53.4	71.1	48.4	16.2	7.1	12.2	-12.1	-1.3	-51.9	1.8	17.7	-3.4	6.3	31.4	16	8	12.2	7.7	11.3	9.8	7.9	12.8	12.2	2.4	2.3	7.2	2.7	3.7	-11.9	20.8	14.2	8.7	5.2	15.1	16.5	10.7	10	14.2	12.9	10.6	20	16.4	9.5	5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Nettowinst Numbers are in millions	364	880	1,245	1,202	2,622	1,944	3,067	3,113	2,817	4,693	905	1,009	463	162	-704	-359	-464	1,253	-1,851	1,060	609	612	141	952	856	845	469	2,371	841	548	305	367	613	814	495	298	1,377	1,351	964	1,155	1,059	588	828	1,288	312	466	654	1,010	674	831	-432	45	1,203	744	98	-438	292	583	-113	-1,408	-629	-254	309	-3,278	1,152	734	261	1,173	1,067	2,046	948	1,113.8	1,602.8	1,896.8	848.8	1,346.8	861.8	846.8	533.8	487.8	434.5	632.7	248.1	131.6	191.1	128.4	170.4	89	29.8	11.3	-38.6	51.595	101.013	274.863	136.082	93.345	127.356	87.68	30.739	16.5	22.6	-22.1	-2.7	-85.7	4.3	40	-5.9	12.4	51.5	16.7	15.4	18.8	13.1	20.9	19.9	12.9	22.6	20.5	3.8	3.9	12.5	4.2	6.3	-15.2	11.3	24.7	15.6	8.2	28.1	27.4	20.1	22.8	30	25.2	20.6	33.3	31.8	19.9	9.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Nettowinstmarge Numbers are in millions	0.011	0.026	0.039	0.034	0.068	0.056	0.084	0.075	0.063	0.091	0.023	0.028	0.016	0.006	-0.034	-0.022	-0.029	0.121	-0.084	0.038	0.022	0.021	0.006	0.033	0.028	0.027	0.018	0.09	0.036	0.025	0.014	0.018	0.031	0.042	0.032	0.016	0.061	0.054	0.045	0.041	0.031	0.017	0.025	0.037	0.009	0.014	0.02	0.029	0.019	0.024	-0.012	0.001	0.036	0.024	0.004	-0.024	0.013	0.027	-0.006	-0.083	-0.032	-0.014	0.022	-0.177	0.032	0.02	0.009	0.04	0.045	0.085	0.049	0.056	0.066	0.071	0.041	0.052	0.037	0.047	0.036	0.032	0.03	0.046	0.022	0.014	0.019	0.015	0.018	0.011	0.004	0.002	-0.008	0.018	0.026	0.061	0.036	0.023	0.03	0.026	0.01	0.006	0.01	-0.012	-0.002	-0.062	0.003	0.028	-0.004	0.008	0.026	0.012	0.01	0.012	0.012	0.018	0.019	0.015	0.031	0.028	0.006	0.007	0.022	0.01	0.022	-0.054	0.035	0.077	0.053	0.027	0.083	0.086	0.073	0.117	0.117	0.092	0.072	0.099	0.107	0.072	0.037	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
WPA (Winst Per Aandeel) Numbers are in millions	1.14	2.71	3.75	3.56	7.49	5.41	8.28	8.16	7.22	11.62	2.22	2.47	1.13	0.39	-1.73	-0.88	-1.14	3.07	-4.54	2.58	1.48	1.47	0.34	2.26	2.01	1.96	1.09	5.43	1.91	1.23	0.68	0.81	1.33	1.74	1.05	0.62	2.79	2.67	1.87	2.22	2.01	1.11	1.55	2.39	0.58	0.86	1.18	1.83	1.22	1.5	-0.78	0.08	2.12	1.31	0.17	-0.77	0.52	1.03	-0.2	-2.51	-1.12	-0.48	0.6	-6.38	2.21	1.4	0.49	2.2	2.31	3.99	1.91	1.86	2.63	3.1	1.37	2.18	1.56	1.64	1.03	0.95	0.85	1.23	0.49	0.26	0.41	0.28	0.4	0.21	0.07	0.028	-0.092	0.12	0.42	1.13	0.56	0.38	0.52	0.39	0.14	0.074	0.1	-0.098	-0.012	-0.4	0.02	0.18	-0.028	0.058	0.23	0.073	0.073	0.11	0.058	0.1	0.098	0.074	0.11	0.1	0.005	0.024	0.055	0.008	0.033	-0.089	0.065	0.14	0.09	0.048	0.16	0.16	0.12	0.14	0.18	0.14	0.12	0.21	0.19	0.13	0.055	0.03	0.01	0.14	0.07	0.055	0.033	0.01	0.038	-0.24	-0.19	-0.13	-0.71	-0.01	-0.45	-0.12	-0.45	0.083	0.033
Verwaterde WPA Numbers are in millions	1.14	2.71	3.75	3.55	7.49	5.41	8.28	8.14	7.22	11.62	2.22	2.46	1.13	0.39	-1.73	-0.88	-1.14	3.07	-4.54	2.58	1.48	1.47	0.34	2.24	2.01	1.96	1.09	5.42	1.91	1.23	0.68	0.81	1.33	1.73	1.05	0.62	2.79	2.66	1.87	2.22	2	1.1	1.54	2.38	0.57	0.85	1.18	1.82	1.21	1.5	-0.78	0.08	2.11	1.3	0.17	-0.76	0.51	1.03	-0.2	-2.51	-1.12	-0.48	0.59	-6.32	2.18	1.37	0.48	2.17	2.09	3.89	1.86	1.81	2.55	2.98	1.32	2.09	1.47	1.53	0.96	0.88	0.79	1.14	0.46	0.24	0.38	0.27	0.38	0.2	0.068	0.025	-0.092	0.12	0.4	1.06	0.53	0.37	0.5	0.38	0.14	0.072	0.1	-0.098	-0.012	-0.4	0.02	0.18	-0.028	0.058	0.23	0.073	0.073	0.11	0.058	0.1	0.098	0.074	0.11	0.1	0.005	0.024	0.055	0.008	0.033	-0.085	0.065	0.14	0.09	0.048	0.16	0.16	0.12	0.14	0.18	0.14	0.12	0.21	0.19	0.13	0.055	0.03	0.01	0.12	0.065	0.055	0.033	0.01	0.038	-0.24	-0.19	-0.13	-0.71	-0.01	-0.45	-0.12	-0.45	0.083	0.033
EBITDA Numbers are in millions	1,315	1,941	2,397	2,265	4,211	3,454	4,727	5,020	4,428	6,854	2,006	2,029	1,395	1,199	-43	132	41	2,377	-1,663	2,323	1,459	1,483	878	1,872	1,744	1,793	1,307	1,344	1,838	1,349	1,038	1,088	1,362	1,758	1,314	1,151	2,624	2,503	1,936	2,221	2,100	1,499	1,772	1,999	980	1,221	1,505	1,996	1,709	1,742	146	575	2,370	1,686	626	869	943	1,272	325	849	159	174	970	-2,537	2,210	1,527	839	1,232	1,512	3,534	2,099	1,788	2,555	3,031	1,593	2,257	1,500	1,502	1,032	963.6	863	1,193	578	380.6	482.6	394.1	475.2	354.7	238.2	212.8	114.5	182.091	260.064	521.5	292.254	224.246	271.751	197.673	89.65	66.7	82.538	13.6	45.395	-135.7	46.1	93.7	23.2	17.7	116.4	69.2	78.5	92.6	96.6	50.2	86.4	84.1	91.6	88.8	59.4	56.1	74.9	51	48.4	3.2	63.6	43.6	41.7	28.1	51.9	58.2	44	28.3	47.5	44.8	35.3	56	49	40.2	24.8	-603.8	246.2	225.9	201.4	-546.6	180.8	193.4	211.1	-503.4	168.5	156.4	121.1	-1,491.8	407.3	447.7	578.9	-1,883.3	759.3
EBITDA ratio Numbers are in millions	0.04	0.053	0.074	0.063	0.094	0.083	0.114	0.107	0.087	0.133	0.035	0.04	0.025	0.043	-0.03	-0.027	-0.036	0.175	-0.075	0.064	0.034	0.032	0.014	0.047	0.041	0.04	0.032	0.033	0.058	0.04	0.025	0.031	0.046	0.066	0.053	0.035	0.095	0.083	0.071	0.065	0.049	0.031	0.041	0.046	0.015	0.024	0.032	0.048	0.048	0.039	0.011	0.005	0.07	0.054	0.023	0.043	0.042	0.059	0.017	0.028	0.006	0.004	0.064	0.08	0.052	0.041	0.029	0.042	0.058	0.147	0.107	0.08	0.102	0.118	0.076	0.085	0.066	0.084	0.069	0.066	0.06	0.087	0.052	0.032	0.049	0.045	0.049	0.044	0.032	0.032	0.023	0.065	0.066	0.117	0.078	0.055	0.064	0.059	0.03	0.024	0.037	0.007	0.034	-0.098	0.035	0.064	0.017	0.01	0.058	0.049	0.05	0.057	0.061	0.075	0.079	0.099	0.121	0.116	0.082	0.093	0.127	0.14	0.186	0.004	0.156	0.136	0.117	0.075	0.121	0.16	0.143	0.083	0.146	0.133	0.091	0.141	0.125	0.131	0.076	-2.255	1	1	1	-2.95	1	1	1	-2.76	1	1	1	-3.343	1	1	1	-2.906	1

Valero Energy Corporation

NYSE:VLO Add to watchlist

NYSE:VLO