Village Super Market, Inc.
NASDAQ:VLGEA
29.01 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 578.237 | 546.396 | 575.579 | 536.354 | 553.806 | 529.294 | 563.866 | 519.689 | 527.503 | 501.962 | 537.408 | 494.211 | 536.283 | 481.093 | 522.818 | 490.136 | 501.478 | 458.292 | 437.422 | 407.402 | 418.366 | 395.458 | 428.128 | 401.55 | 413.551 | 394.608 | 417.382 | 386.474 | 410.683 | 391.984 | 412.215 | 389.692 | 437.3 | 387.905 | 420.17 | 389.529 | 405.754 | 387.1 | 411.191 | 379.744 | 396.838 | 372.511 | 392.241 | 357.046 | 376.323 | 359.808 | 382.175 | 358.151 | 369.859 | 347.009 | 362.638 | 342.737 | 345.02 | 316.594 | 329.917 | 307.397 | 342.74 | 300.991 | 315.309 | 302.784 | 310.925 | 293.474 | 312.714 | 290.984 | 297.968 | 273.406 | 292.829 | 263.559 | 269.256 | 255.314 | 270.396 | 251.469 | 262.461 | 244.873 | 266.038 | 243.445 | 253.204 | 237.131 | 255.992 | 237.352 | 259.174 | 229.531 | 242.209 | 226.734 | 230.521 | 221.45 | 233.911 | 216.538 | 225.345 | 216.525 | 230.636 | 210.831 | 210.666 | 199.008 | 212.92 | 198.033 | 203.611 | 193.655 | 210.7 | 195.4 | 215.3 | 182.1 | 192.6 | 178.1 | 181.5 | 169.6 | 182.7 | 169.9 | 176.6 | 165.5 | 177.6 | 169.2 | 174.8 | 169.3 | 178 | 166.5 | 173.7 | 164.5 | 171.8 | 167.4 | 187.9 | 171.8 | 176.7 | 158.7 | 203.8 | 169.4 | 175.1 | 165.6 | 196.9 | 179 | 179.9 | 159.3 | 189.7 | 169.1 | 174 | 153.3 | 184.5 | 168.5 | 174 | 154.2 | 181.6 | 162.6 | 167.1 | 146.8 | 184.1 | 151.4 | 152.8 | 133.2 | 159 | 143.2 | 143.1 | 122 | 109.4 | 101.2 | 105 | 87.3 |
Kosten van de omzet
| 408.584 | 398.543 | 412.137 | 383.406 | 392.743 | 378.071 | 408.987 | 370.404 | 379.218 | 360.371 | 387.797 | 354.031 | 384.469 | 347.671 | 380.973 | 352.173 | 356.397 | 328.391 | 319.475 | 293.856 | 302.109 | 284.847 | 310.392 | 289.437 | 299.59 | 285.731 | 305.097 | 282.595 | 298.194 | 283.648 | 300.977 | 285.044 | 317.221 | 281.167 | 307.444 | 284.042 | 293.666 | 280.002 | 300.065 | 276.941 | 287.841 | 272.074 | 286.883 | 263.34 | 274.434 | 262.494 | 279.255 | 262.514 | 268.66 | 251.761 | 263.134 | 249.861 | 250.847 | 230.176 | 241.276 | 226.47 | 248.952 | 218.578 | 229.153 | 222.216 | 224.983 | 213.404 | 227.653 | 211.513 | 217.939 | 197.865 | 213.416 | 193.344 | 195.944 | 185.635 | 198.824 | 184.091 | 192.088 | 178.09 | 197.106 | 180.036 | 185.366 | 173.747 | 190.57 | 177.478 | 192.862 | 170.824 | 180.104 | 169.586 | 172.251 | 166.281 | 176.02 | 162.505 | 167.425 | 162.854 | 173.1 | 158.315 | 158.048 | 149.781 | 161.811 | 150.014 | 150.295 | 143.736 | 155.7 | 144.2 | 159.9 | 135.3 | 143.6 | 132.9 | 135.9 | 126.8 | 137.6 | 127.8 | 132.6 | 124.4 | 133.7 | 127.3 | 131.3 | 127.2 | 134.3 | 125.5 | 130.8 | 124 | 130 | 126.7 | 142.5 | 129.9 | 0 | 119.8 | 155 | 128.2 | 132.9 | 125 | 0 | 0 | 137.6 | 120.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 169.653 | 147.853 | 163.442 | 152.948 | 161.063 | 151.223 | 154.879 | 149.285 | 148.285 | 141.591 | 149.611 | 140.18 | 151.814 | 133.422 | 141.845 | 137.963 | 145.081 | 129.901 | 117.947 | 113.546 | 116.257 | 110.611 | 117.736 | 112.113 | 113.961 | 108.877 | 112.285 | 103.879 | 112.489 | 108.336 | 111.238 | 104.648 | 120.079 | 106.738 | 112.726 | 105.487 | 112.088 | 107.098 | 111.126 | 102.803 | 108.997 | 100.437 | 105.358 | 93.706 | 101.889 | 97.314 | 102.92 | 95.637 | 101.199 | 95.248 | 99.504 | 92.876 | 94.173 | 86.418 | 88.641 | 80.927 | 93.788 | 82.413 | 86.156 | 80.568 | 85.942 | 80.07 | 85.061 | 79.471 | 80.029 | 75.541 | 79.413 | 70.215 | 73.312 | 69.679 | 71.572 | 67.378 | 70.373 | 66.783 | 68.932 | 63.409 | 67.838 | 63.384 | 65.422 | 59.874 | 66.312 | 58.707 | 62.105 | 57.148 | 58.27 | 55.169 | 57.891 | 54.033 | 57.92 | 53.671 | 57.536 | 52.516 | 52.618 | 49.227 | 51.109 | 48.019 | 53.316 | 49.919 | 55 | 51.2 | 55.4 | 46.8 | 49 | 45.2 | 45.6 | 42.8 | 45.1 | 42.1 | 44 | 41.1 | 43.9 | 41.9 | 43.5 | 42.1 | 43.7 | 41 | 42.9 | 40.5 | 41.8 | 40.7 | 45.4 | 41.9 | 176.7 | 38.9 | 48.8 | 41.2 | 42.2 | 40.6 | 196.9 | 179 | 42.3 | 38.9 | 189.7 | 169.1 | 174 | 153.3 | 184.5 | 168.5 | 174 | 154.2 | 181.6 | 162.6 | 167.1 | 146.8 | 184.1 | 151.4 | 152.8 | 133.2 | 159 | 143.2 | 143.1 | 122 | 109.4 | 101.2 | 105 | 87.3 |
Brutowinstmarge
| 0.293 | 0.271 | 0.284 | 0.285 | 0.291 | 0.286 | 0.275 | 0.287 | 0.281 | 0.282 | 0.278 | 0.284 | 0.283 | 0.277 | 0.271 | 0.281 | 0.289 | 0.283 | 0.27 | 0.279 | 0.278 | 0.28 | 0.275 | 0.279 | 0.276 | 0.276 | 0.269 | 0.269 | 0.274 | 0.276 | 0.27 | 0.269 | 0.275 | 0.275 | 0.268 | 0.271 | 0.276 | 0.277 | 0.27 | 0.271 | 0.275 | 0.27 | 0.269 | 0.262 | 0.271 | 0.27 | 0.269 | 0.267 | 0.274 | 0.274 | 0.274 | 0.271 | 0.273 | 0.273 | 0.269 | 0.263 | 0.274 | 0.274 | 0.273 | 0.266 | 0.276 | 0.273 | 0.272 | 0.273 | 0.269 | 0.276 | 0.271 | 0.266 | 0.272 | 0.273 | 0.265 | 0.268 | 0.268 | 0.273 | 0.259 | 0.26 | 0.268 | 0.267 | 0.256 | 0.252 | 0.256 | 0.256 | 0.256 | 0.252 | 0.253 | 0.249 | 0.247 | 0.25 | 0.257 | 0.248 | 0.249 | 0.249 | 0.25 | 0.247 | 0.24 | 0.242 | 0.262 | 0.258 | 0.261 | 0.262 | 0.257 | 0.257 | 0.254 | 0.254 | 0.251 | 0.252 | 0.247 | 0.248 | 0.249 | 0.248 | 0.247 | 0.248 | 0.249 | 0.249 | 0.246 | 0.246 | 0.247 | 0.246 | 0.243 | 0.243 | 0.242 | 0.244 | 1 | 0.245 | 0.239 | 0.243 | 0.241 | 0.245 | 1 | 1 | 0.235 | 0.244 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 139.929 | 137.65 | 136.477 | 130.292 | 132.45 | 128.787 | 130.103 | 125.562 | 122.076 | 137.751 | 126.487 | 121.283 | 126.818 | 121.156 | 126.449 | 124.363 | 126.972 | 106.987 | 107.734 | 103.14 | 101.07 | 97.351 | 100.036 | 96.293 | 98.412 | 93.78 | 96.066 | 92.292 | 94.435 | 91.536 | 94.393 | 91.131 | 99.17 | 90.851 | 95.243 | 91.338 | 93.946 | 90.848 | 92.471 | 88.988 | 91.436 | 88.524 | 94.085 | 82.352 | 85.433 | 84.101 | 83.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69.883 | 0 | 0 | 0 | 64.492 | 0 | 0 | 0 | 59.528 | 0 | 0 | 0 | 58.482 | 0 | 0 | 0 | 56.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 12.174 | 0 | 0 | 0 | 10.658 | 0 | 0 | 0 | 10.32 | 0 | 0 | 0 | 12.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.096 | 0 | 0 | 0 | 0.095 | 0 | 0 | 0 | 0.095 | 0 | 0 | 0 | 0.095 | 0 | 0 | 0 | 0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 139.929 | 137.65 | 136.477 | 130.292 | 132.45 | 128.787 | 130.103 | 125.562 | 122.076 | 137.751 | 126.487 | 121.283 | 126.818 | 121.156 | 126.449 | 124.363 | 126.972 | 106.987 | 107.734 | 103.14 | 101.07 | 97.351 | 100.036 | 96.293 | 98.412 | 93.78 | 96.066 | 92.292 | 94.435 | 91.536 | 94.393 | 91.131 | 99.17 | 90.851 | 95.243 | 91.338 | 93.946 | 90.848 | 92.471 | 88.988 | 91.436 | 88.524 | 94.085 | 82.352 | 85.433 | 84.101 | 83.44 | 80.256 | 80.579 | 78.66 | 78.375 | 75.901 | 73.642 | 78.397 | 72.106 | 69.077 | 73.466 | 68.759 | 70.166 | 68.377 | 69.979 | 65.428 | 67.488 | 64.772 | 64.587 | 63.439 | 64.793 | 59.92 | 59.623 | 58.487 | 59.933 | 57.181 | 58.577 | 56.716 | 58.091 | 55.09 | 56.275 | 53.694 | 56.122 | 52.557 | 55.761 | 51.175 | 52.865 | 50.042 | 50.625 | 49.058 | 49.65 | 46.941 | 48.654 | 47.007 | 48.988 | 45.186 | 44.507 | 43.855 | 44.291 | 41.837 | 45.713 | 45.796 | 48 | 45.1 | 47.8 | 42.7 | 44.3 | 40.4 | 40.1 | 38.7 | 40.5 | 38.7 | 39.5 | 38.1 | 40.1 | 38.7 | 39.3 | 39.1 | 39.6 | 37.7 | 39 | 37.9 | 37.7 | 37.4 | 42.3 | 40.4 | 0 | 35.7 | 45.7 | 37.7 | 38.5 | 37 | 0 | 0 | 40.7 | 35.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 8.341 | 137.65 | 136.477 | 130.292 | 0 | 8.392 | 8.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 374.269 | 0 | 0 | 0 | 361.846 | 0 | 0 | 0 | 353.137 | 0 | 0 | 0 | 358.761 | 0 | 0 | 0 | 348.681 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 318.225 | 0 | 0 | 0 | 298.902 | 0 | 0 | 0 | -13.764 | 0 | 0 | 0 | -12.396 | 0 | 0 | 0 | -11.042 | 0 | 0 | 0 | -10.16 | 0 | 0 | 0 | -6.124 | 0 | 0 | 0 | -8.622 | 0 | 0 | 0 | -7.869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -709.3 | 0 | 0 | 0 | -678.3 | 0 | 0 | 0 | -669.4 | 0 | 0 | 0 | -645 | 0 | 0 | 0 | -606.6 | 0 | 0 | 0 | -553.4 | 0 | 0 | 0 | -395.4 | 0 | 0 | 0 |
Bedrijfskosten
| 148.27 | 137.65 | 145 | 138.798 | 140.855 | 137.179 | 138.762 | 134.109 | 130.273 | 145.881 | 134.947 | 129.618 | 135.088 | 129.574 | 135.242 | 133.077 | 135.416 | 114.665 | 115.532 | 110.578 | 107.879 | 103.917 | 107.053 | 103.191 | 104.707 | 99.863 | 102.452 | 98.527 | 100.559 | 97.598 | 100.626 | 97.194 | 105.429 | 96.673 | 101.303 | 97.296 | 99.704 | 96.524 | 98.465 | 94.891 | 97.672 | 94.04 | 99.501 | 87.457 | 90.782 | 89.164 | 88.473 | 85.165 | 85.725 | 83.642 | 83.234 | 80.674 | 78.499 | 83.043 | 76.688 | 73.613 | 77.97 | 73.122 | 74.229 | 72.347 | 74.256 | 69.148 | 71.193 | 68.389 | 68.14 | 66.973 | 68.23 | 63.109 | 62.81 | 61.624 | 33.021 | 60.168 | 61.634 | 59.673 | 60.954 | 57.892 | 59.002 | 56.403 | 58.901 | 54.938 | 58.388 | 53.564 | 55.128 | 52.258 | 52.865 | 51.289 | 51.906 | 49.144 | 50.847 | 49.058 | 50.909 | 47.663 | 46.483 | 46.963 | 46.25 | 43.791 | 47.878 | 47.835 | 50.1 | 47 | 49.7 | 44.6 | 46.2 | 42.3 | 42.1 | 40.7 | 42.3 | 40.5 | 41.6 | 40 | 42 | 40.5 | 41.7 | 41.2 | 41.6 | 39.8 | 41.2 | 40 | 39.8 | 39.5 | 44.7 | 42.5 | 0 | 37.9 | 47.8 | 39.9 | 40.7 | 39.2 | -709.3 | 0 | 42.8 | 37.6 | -678.3 | 0 | 0 | 0 | -669.4 | 0 | 0 | 0 | -645 | 0 | 0 | 0 | -606.6 | 0 | 0 | 0 | -553.4 | 0 | 0 | 0 | -395.4 | 0 | 0 | 0 |
Bedrijfsresultaat
| 19.258 | 10.203 | 18.442 | 14.15 | 20.208 | 14.044 | 16.117 | 15.176 | 18.012 | -4.29 | 14.664 | 10.562 | 13.826 | 3.848 | 6.603 | 4.886 | 9.665 | 15.236 | 2.415 | 2.968 | 8.378 | 6.694 | 10.683 | 8.922 | 9.254 | 9.014 | 9.833 | 5.352 | 11.93 | 10.738 | 10.612 | 7.454 | 14.65 | 10.065 | 11.423 | 8.191 | 12.384 | 10.574 | 12.661 | 7.912 | 11.325 | 6.397 | 5.857 | 6.249 | 11.107 | 8.15 | 14.447 | 10.472 | 15.474 | 11.606 | 16.27 | 12.202 | 15.674 | 3.375 | 11.953 | 7.314 | 15.818 | 9.291 | 11.927 | 8.221 | 11.686 | 10.922 | 13.868 | 11.082 | 11.889 | 8.568 | 11.183 | 7.106 | 10.502 | 8.055 | 8.551 | 7.21 | 8.739 | 7.11 | 7.978 | 5.517 | 8.836 | 6.981 | 6.521 | 4.936 | 7.924 | 5.143 | 6.977 | 4.89 | 5.406 | 3.88 | 5.985 | 4.889 | 7.073 | 4.613 | 6.627 | 4.853 | 6.135 | 2.264 | 4.859 | 4.228 | 5.438 | 2.084 | 4.9 | 4.2 | 5.7 | 2.2 | 2.8 | 2.9 | 3.5 | 2.1 | 2.8 | 1.6 | 2.4 | 1.1 | 1.9 | 1.4 | 1.8 | 0.9 | 2.1 | 1.2 | 1.7 | 0.5 | 2 | 1.2 | 0.7 | -0.6 | 176.7 | 1 | 1 | 1.3 | 1.5 | 1.4 | -512.4 | 179 | -0.5 | 1.3 | -488.6 | 169.1 | 174 | 153.3 | -484.9 | 168.5 | 174 | 154.2 | -463.4 | 162.6 | 167.1 | 146.8 | -422.5 | 151.4 | 152.8 | 133.2 | -394.4 | 143.2 | 143.1 | 122 | -286 | 101.2 | 105 | 87.3 |
Bedrijfsresultaat ratio
| 0.033 | 0.019 | 0.032 | 0.026 | 0.036 | 0.027 | 0.029 | 0.029 | 0.034 | -0.009 | 0.027 | 0.021 | 0.026 | 0.008 | 0.013 | 0.01 | 0.019 | 0.033 | 0.006 | 0.007 | 0.02 | 0.017 | 0.025 | 0.022 | 0.022 | 0.023 | 0.024 | 0.014 | 0.029 | 0.027 | 0.026 | 0.019 | 0.034 | 0.026 | 0.027 | 0.021 | 0.031 | 0.027 | 0.031 | 0.021 | 0.029 | 0.017 | 0.015 | 0.018 | 0.03 | 0.023 | 0.038 | 0.029 | 0.042 | 0.033 | 0.045 | 0.036 | 0.045 | 0.011 | 0.036 | 0.024 | 0.046 | 0.031 | 0.038 | 0.027 | 0.038 | 0.037 | 0.044 | 0.038 | 0.04 | 0.031 | 0.038 | 0.027 | 0.039 | 0.032 | 0.032 | 0.029 | 0.033 | 0.029 | 0.03 | 0.023 | 0.035 | 0.029 | 0.025 | 0.021 | 0.031 | 0.022 | 0.029 | 0.022 | 0.023 | 0.018 | 0.026 | 0.023 | 0.031 | 0.021 | 0.029 | 0.023 | 0.029 | 0.011 | 0.023 | 0.021 | 0.027 | 0.011 | 0.023 | 0.021 | 0.026 | 0.012 | 0.015 | 0.016 | 0.019 | 0.012 | 0.015 | 0.009 | 0.014 | 0.007 | 0.011 | 0.008 | 0.01 | 0.005 | 0.012 | 0.007 | 0.01 | 0.003 | 0.012 | 0.007 | 0.004 | -0.003 | 1 | 0.006 | 0.005 | 0.008 | 0.009 | 0.008 | -2.602 | 1 | -0.003 | 0.008 | -2.576 | 1 | 1 | 1 | -2.628 | 1 | 1 | 1 | -2.552 | 1 | 1 | 1 | -2.295 | 1 | 1 | 1 | -2.481 | 1 | 1 | 1 | -2.614 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 2.587 | 2.62 | 2.697 | 2.761 | 2.518 | 2.066 | 1.713 | 0.881 | 0.208 | -0.041 | -0.058 | 0.006 | -0.017 | -0.09 | -0.108 | -0.096 | -0.052 | 0.347 | 0.462 | 0.692 | 0.295 | 0.296 | 0.193 | 0.062 | -0.05 | -0.121 | -0.238 | -0.205 | -0.331 | -0.385 | -0.466 | -0.429 | -0.403 | -0.463 | -0.56 | -0.565 | -0.56 | -0.53 | -0.527 | -0.518 | -0.315 | -0.257 | -0.363 | -0.044 | -0.17 | -0.24 | 1.45 | -0.392 | -0.411 | -0.425 | -0.449 | -0.559 | -0.459 | -0.508 | -0.562 | -0.544 | -0.378 | -0.394 | -0.415 | -0.452 | -0.376 | -0.198 | -0.219 | -0.158 | -0.224 | -0.051 | -0.062 | 0.381 | 0.41 | 0.358 | 0.163 | 0.054 | -0.063 | -0.164 | -0.35 | -0.427 | -0.563 | -0.609 | 1.509 | -0.381 | -0.485 | -0.493 | -0.592 | -0.621 | -0.66 | -0.698 | 1.639 | -0.779 | -18.884 | -0.862 | -0.843 | -0.64 | -0.036 | -1.122 | -0.809 | -0.745 | -0.001 | 0.493 | -0.8 | -0.9 | -3.4 | -0.7 | -0.7 | -0.8 | -0.7 | -0.7 | -0.8 | -0.7 | -0.7 | -0.8 | -0.8 | -0.9 | -0.9 | 0 | 1 | -1 | -1.2 | -1 | -0.2 | -1 | 0.1 | -0.3 | 0 | 0.1 | -1.3 | -1 | 1.7 | -1.1 | 0 | 0 | -1.2 | -1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 21.845 | 12.823 | 21.139 | 16.911 | 22.726 | 16.11 | 17.83 | 16.057 | 18.22 | -4.331 | 14.606 | 10.568 | 13.809 | 3.758 | 6.495 | 4.79 | 9.613 | 15.583 | 2.877 | 3.66 | 8.673 | 6.99 | 10.876 | 8.984 | 9.204 | 8.893 | 9.595 | 5.147 | 11.599 | 10.353 | 10.146 | 7.025 | 14.247 | 9.602 | 10.863 | 7.626 | 11.824 | 10.044 | 12.134 | 7.394 | 11.01 | 6.14 | 5.494 | 6.205 | 10.937 | 7.91 | 15.712 | 10.08 | 15.063 | 11.181 | 15.821 | 11.643 | 15.215 | 2.867 | 11.391 | 6.77 | 15.44 | 8.897 | 11.512 | 7.769 | 11.31 | 10.724 | 13.649 | 10.924 | 11.665 | 8.517 | 11.121 | 7.487 | 10.912 | 8.413 | 8.714 | 7.264 | 8.676 | 6.946 | 7.628 | 5.09 | 8.273 | 6.372 | 7.384 | 4.555 | 7.439 | 4.65 | 6.385 | 4.269 | 4.746 | 3.182 | 6.78 | 4.11 | -11.811 | 3.751 | 5.784 | 4.208 | 5.49 | 1.702 | 4.05 | 3.483 | 4.612 | 1.729 | 4.1 | 3.3 | 2.3 | 1.5 | 2.1 | 2.1 | 2.8 | 1.4 | 2 | 0.9 | 1.7 | 0.3 | 1.1 | 0.5 | 0.9 | 0 | 2 | 0.2 | 0.5 | -0.5 | 0.7 | 0.2 | -0.3 | -1.9 | 0 | 1.1 | -0.3 | 0.3 | 2 | 0.3 | 0 | 0 | -1.8 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.038 | 0.023 | 0.037 | 0.032 | 0.041 | 0.03 | 0.032 | 0.031 | 0.035 | -0.009 | 0.027 | 0.021 | 0.026 | 0.008 | 0.012 | 0.01 | 0.019 | 0.034 | 0.007 | 0.009 | 0.021 | 0.018 | 0.025 | 0.022 | 0.022 | 0.023 | 0.023 | 0.013 | 0.028 | 0.026 | 0.025 | 0.018 | 0.033 | 0.025 | 0.026 | 0.02 | 0.029 | 0.026 | 0.03 | 0.019 | 0.028 | 0.016 | 0.014 | 0.017 | 0.029 | 0.022 | 0.041 | 0.028 | 0.041 | 0.032 | 0.044 | 0.034 | 0.044 | 0.009 | 0.035 | 0.022 | 0.045 | 0.03 | 0.037 | 0.026 | 0.036 | 0.037 | 0.044 | 0.038 | 0.039 | 0.031 | 0.038 | 0.028 | 0.041 | 0.033 | 0.032 | 0.029 | 0.033 | 0.028 | 0.029 | 0.021 | 0.033 | 0.027 | 0.029 | 0.019 | 0.029 | 0.02 | 0.026 | 0.019 | 0.021 | 0.014 | 0.029 | 0.019 | -0.052 | 0.017 | 0.025 | 0.02 | 0.026 | 0.009 | 0.019 | 0.018 | 0.023 | 0.009 | 0.019 | 0.017 | 0.011 | 0.008 | 0.011 | 0.012 | 0.015 | 0.008 | 0.011 | 0.005 | 0.01 | 0.002 | 0.006 | 0.003 | 0.005 | 0 | 0.011 | 0.001 | 0.003 | -0.003 | 0.004 | 0.001 | -0.002 | -0.011 | 0 | 0.007 | -0.001 | 0.002 | 0.011 | 0.002 | 0 | 0 | -0.01 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 6.413 | 3.857 | 6.659 | 5.326 | 7.432 | 5.093 | 5.508 | 4.976 | 5.617 | -1.1 | 4.477 | 3.24 | 4.305 | 1.184 | 1.94 | 1.43 | 0.398 | 4.431 | 0.872 | 1.093 | 1.944 | 2.02 | 3.305 | 2.715 | 3.193 | 2.351 | 0.084 | 2.131 | 4.794 | 4.338 | 4.154 | 2.916 | 5.799 | 3.72 | 4.579 | 3.196 | 4.892 | -3.162 | 5.531 | 3.515 | 5.14 | 2.952 | 2.676 | 13.036 | 4.734 | 3.288 | 6.608 | 4.225 | 6.044 | 4.638 | 6.674 | 4.907 | 6.451 | 1.199 | 4.775 | 2.836 | 6.543 | 3.692 | 4.775 | 3.227 | 4.63 | 4.472 | 5.693 | 4.557 | 4.774 | 3.602 | 4.682 | 3.189 | 4.58 | 3.525 | 3.651 | 3.044 | 3.652 | 2.897 | 3.181 | 2.122 | 3.534 | 2.613 | 3.027 | 1.868 | 3.091 | 1.906 | 2.734 | 1.75 | 2.034 | 1.285 | 2.74 | 1.66 | 2.315 | 1.413 | 2.06 | 1.587 | 1.934 | 0.617 | 1.468 | 1.263 | 1.823 | 0.65 | 1.6 | 1.3 | 0.9 | 0.6 | 0.9 | 0.9 | 1.2 | 0.6 | 0.9 | 0.4 | 0.7 | 0.1 | 0.4 | 0.2 | 0.3 | 0.8 | 0.8 | 0.1 | 0.1 | -0.2 | 0.3 | 0.1 | -0.1 | -0.8 | -0.2 | 0.6 | -0.1 | 0.1 | 0.8 | 0.1 | -1 | -0.4 | -0.8 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 15.432 | 8.966 | 14.48 | 11.585 | 15.294 | 11.017 | 12.322 | 11.081 | 12.603 | -3.231 | 10.129 | 7.328 | 9.504 | 2.574 | 4.555 | 3.36 | 9.215 | 11.152 | 2.005 | 2.567 | 6.729 | 4.97 | 7.571 | 6.269 | 6.011 | 6.542 | 9.511 | 3.016 | 6.805 | 6.015 | 5.992 | 4.109 | 8.448 | 5.882 | 6.284 | 4.43 | 6.932 | 13.206 | 6.603 | 3.879 | 5.87 | 3.188 | 2.818 | -6.831 | 6.203 | 4.622 | 9.104 | 5.855 | 9.019 | 6.543 | 9.147 | 6.736 | 8.764 | 1.668 | 6.616 | 3.934 | 8.897 | 5.205 | 6.737 | 4.542 | 6.68 | 6.252 | 7.956 | 6.367 | 6.891 | 4.915 | 6.439 | 4.298 | 6.332 | 4.888 | 5.063 | 4.22 | 5.024 | 4.049 | 4.447 | 2.968 | 4.739 | 3.759 | 4.357 | 2.687 | 4.349 | 2.744 | 3.651 | 2.519 | 2.712 | 1.897 | 4.04 | 2.45 | 3.875 | 2.338 | 3.724 | 2.621 | 3.556 | 1.085 | 2.582 | 2.22 | 2.788 | 1.079 | 2.5 | 2 | 1.4 | 0.9 | 1.2 | 1.2 | 1.6 | 0.8 | 1.1 | 0.5 | 1 | 0.2 | 0.7 | 0.3 | 0.6 | 0.1 | 1.2 | 0.1 | 0.4 | -0.3 | 0.4 | 0.1 | -0.2 | -1.1 | 0.2 | 0.4 | -0.2 | 0.2 | 1.2 | 0.2 | 1 | 0.4 | -1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.027 | 0.016 | 0.025 | 0.022 | 0.028 | 0.021 | 0.022 | 0.021 | 0.024 | -0.006 | 0.019 | 0.015 | 0.018 | 0.005 | 0.009 | 0.007 | 0.018 | 0.024 | 0.005 | 0.006 | 0.016 | 0.013 | 0.018 | 0.016 | 0.015 | 0.017 | 0.023 | 0.008 | 0.017 | 0.015 | 0.015 | 0.011 | 0.019 | 0.015 | 0.015 | 0.011 | 0.017 | 0.034 | 0.016 | 0.01 | 0.015 | 0.009 | 0.007 | -0.019 | 0.016 | 0.013 | 0.024 | 0.016 | 0.024 | 0.019 | 0.025 | 0.02 | 0.025 | 0.005 | 0.02 | 0.013 | 0.026 | 0.017 | 0.021 | 0.015 | 0.021 | 0.021 | 0.025 | 0.022 | 0.023 | 0.018 | 0.022 | 0.016 | 0.024 | 0.019 | 0.019 | 0.017 | 0.019 | 0.017 | 0.017 | 0.012 | 0.019 | 0.016 | 0.017 | 0.011 | 0.017 | 0.012 | 0.015 | 0.011 | 0.012 | 0.009 | 0.017 | 0.011 | 0.017 | 0.011 | 0.016 | 0.012 | 0.017 | 0.005 | 0.012 | 0.011 | 0.014 | 0.006 | 0.012 | 0.01 | 0.007 | 0.005 | 0.006 | 0.007 | 0.009 | 0.005 | 0.006 | 0.003 | 0.006 | 0.001 | 0.004 | 0.002 | 0.003 | 0.001 | 0.007 | 0.001 | 0.002 | -0.002 | 0.002 | 0.001 | -0.001 | -0.006 | 0.001 | 0.003 | -0.001 | 0.001 | 0.007 | 0.001 | 0.005 | 0.002 | -0.006 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 1.04 | 0.67 | 1.09 | 0.87 | 1.1 | 0.84 | 0.95 | 0.85 | 0.97 | -0.23 | 0.78 | 0.56 | 0.34 | 0.2 | 0.35 | 0.26 | 0.71 | 0.86 | 0.16 | 0.2 | 0.52 | 0.39 | 0.59 | 0.49 | 0.47 | 0.51 | 0.74 | 0.23 | 0.53 | 0.47 | 0.47 | 0.32 | 0.67 | 0.47 | 0.5 | 0.35 | 0.55 | 1.05 | 0.53 | 0.31 | 0.47 | 0.26 | 0.23 | -0.5 | 0.5 | 0.38 | 0.76 | 0.52 | 0.78 | 0.57 | 0.8 | 0.59 | 0.6 | 0.15 | 0.59 | 0.35 | 0.8 | 0.47 | 0.61 | 0.41 | 0.6 | 0.56 | 0.72 | 0.49 | 0.53 | 0.37 | 0.61 | 0.41 | 0.6 | 0.47 | 0.48 | 0.4 | 0.48 | 0.39 | 0.35 | 0.23 | 0.64 | 0.3 | 0.35 | 0.21 | 0.58 | 0.22 | 0.3 | 0.21 | 0.42 | 0.15 | 0.33 | 0.2 | 0.32 | 0.19 | 0.31 | 0.22 | 0.3 | 0.09 | 0.22 | 0.19 | 0.23 | 0.09 | 0.21 | 0.17 | 0.12 | 0.075 | 0.1 | 0.1 | 0.14 | 0.068 | 0.095 | 0.04 | 0.08 | 0.015 | 0.058 | 0.025 | 0.053 | 0.005 | 0.1 | 0.013 | 0.03 | -0.025 | 0.038 | 0.008 | -0.026 | -0.098 | 0.015 | 0.035 | -0.02 | 0.015 | 0.11 | 0.015 | 0.083 | 0.035 | -0.085 | 0.013 | 0.068 | 0.04 | 0.033 | 0.02 | 0.085 | 0.06 | 0.13 | 0.075 | 0.098 | 0.065 | 0.12 | 0.098 | 0.16 | 0.075 | 0.14 | 0.09 | 0.15 | 0.11 | 0.098 | 0.08 | 0.083 | 0.11 | 0.11 | 0.045 |
Verwaterde WPA
| 1.04 | 0.6 | 0.97 | 0.78 | 1.1 | 0.75 | 0.85 | 0.76 | 0.87 | -0.23 | 0.69 | 0.5 | 0.34 | 0.18 | 0.31 | 0.23 | 0.63 | 0.77 | 0.14 | 0.18 | 0.47 | 0.34 | 0.53 | 0.43 | 0.42 | 0.45 | 0.66 | 0.21 | 0.47 | 0.42 | 0.42 | 0.29 | 0.6 | 0.42 | 0.44 | 0.31 | 0.49 | 0.93 | 0.47 | 0.27 | 0.42 | 0.23 | 0.2 | -0.5 | 0.45 | 0.33 | 0.65 | 0.42 | 0.65 | 0.47 | 0.66 | 0.49 | 0.6 | 0.12 | 0.49 | 0.29 | 0.66 | 0.39 | 0.5 | 0.34 | 0.49 | 0.46 | 0.59 | 0.48 | 0.52 | 0.37 | 0.49 | 0.33 | 0.49 | 0.38 | 0.39 | 0.33 | 0.39 | 0.32 | 0.35 | 0.23 | 0.37 | 0.3 | 0.34 | 0.21 | 0.34 | 0.22 | 0.29 | 0.2 | 0.22 | 0.15 | 0.32 | 0.2 | 0.31 | 0.19 | 0.3 | 0.21 | 0.29 | 0.088 | 0.21 | 0.18 | 0.23 | 0.088 | 0.21 | 0.17 | 0.12 | 0.073 | 0.1 | 0.098 | 0.14 | 0.065 | 0.095 | 0.04 | 0.08 | 0.015 | 0.058 | 0.025 | 0.053 | 0.005 | 0.1 | 0.013 | 0.03 | -0.025 | 0.038 | 0.008 | -0.016 | -0.098 | 0.015 | 0.035 | -0.02 | 0.015 | 0.11 | 0.015 | 0.083 | 0.035 | -0.085 | 0.013 | 0.068 | 0.04 | 0.033 | 0.02 | 0.085 | 0.06 | 0.13 | 0.075 | 0.098 | 0.065 | 0.12 | 0.098 | 0.16 | 0.075 | 0.14 | 0.09 | 0.15 | 0.11 | 0.098 | 0.08 | 0.083 | 0.11 | 0.11 | 0.045 |
EBITDA
| 31.75 | 18.807 | 31.18 | 26.942 | 32.663 | 26.026 | 27.872 | 26.094 | 27.401 | 5.171 | 24.406 | 20.25 | 23.487 | 13.533 | 16.627 | 14.849 | 19.313 | 23.824 | 11.244 | 11.665 | 16.584 | 14.662 | 19.005 | 16.998 | 16.618 | 16.109 | 17.083 | 12.487 | 18.832 | 17.526 | 17.493 | 14.205 | 21.627 | 16.546 | 18.048 | 14.712 | 18.712 | 16.853 | 19.266 | 14.431 | 18.175 | 12.573 | 11.926 | 12.05 | 17.171 | 13.917 | 21.613 | 16.063 | 21.288 | 17.24 | 21.755 | 17.6 | 21.144 | 8.584 | 17.042 | 12.374 | 20.849 | 14.161 | 16.48 | 12.687 | 16.473 | 15.139 | 18.062 | 14.699 | 15.442 | 12.102 | 14.62 | 10.295 | 13.689 | 11.192 | 41.639 | 10.197 | 11.796 | 10.067 | 10.841 | 8.319 | 11.563 | 9.69 | 7.791 | 7.317 | 10.552 | 7.532 | 9.24 | 7.106 | 7.644 | 6.111 | 6.602 | 7.092 | 9.266 | 6.664 | 8.548 | 7.33 | 8.147 | 5.372 | 6.818 | 6.182 | 7.604 | 3.63 | 7 | 6.1 | 7.6 | 4.1 | 4.7 | 4.8 | 5.5 | 4.1 | 4.6 | 3.4 | 4.5 | 3 | 3.8 | 3.2 | 4.2 | 3 | 3.1 | 3.3 | 3.9 | 2.7 | 4.3 | 3.3 | 3 | 1.8 | 176.7 | 3.1 | 3.1 | 3.5 | 2 | 4.7 | -512.4 | 179 | 2.8 | 4.4 | -488.6 | 169.1 | 174 | 153.3 | -484.9 | 168.5 | 174 | 154.2 | -463.4 | 162.6 | 167.1 | 146.8 | -422.5 | 151.4 | 152.8 | 133.2 | -394.4 | 143.2 | 143.1 | 122 | -286 | 101.2 | 105 | 87.3 |
EBITDA ratio
| 0.055 | 0.034 | 0.054 | 0.05 | 0.059 | 0.049 | 0.049 | 0.05 | 0.052 | 0.01 | 0.045 | 0.041 | 0.044 | 0.028 | 0.032 | 0.03 | 0.039 | 0.052 | 0.026 | 0.029 | 0.04 | 0.037 | 0.044 | 0.042 | 0.04 | 0.041 | 0.041 | 0.032 | 0.046 | 0.045 | 0.042 | 0.036 | 0.049 | 0.043 | 0.043 | 0.038 | 0.046 | 0.044 | 0.047 | 0.038 | 0.046 | 0.034 | 0.03 | 0.034 | 0.046 | 0.039 | 0.057 | 0.045 | 0.058 | 0.05 | 0.06 | 0.051 | 0.061 | 0.027 | 0.052 | 0.04 | 0.061 | 0.047 | 0.052 | 0.042 | 0.053 | 0.052 | 0.058 | 0.051 | 0.052 | 0.044 | 0.05 | 0.039 | 0.051 | 0.044 | 0.154 | 0.041 | 0.045 | 0.041 | 0.041 | 0.034 | 0.046 | 0.041 | 0.03 | 0.031 | 0.041 | 0.033 | 0.038 | 0.031 | 0.033 | 0.028 | 0.028 | 0.033 | 0.041 | 0.031 | 0.037 | 0.035 | 0.039 | 0.027 | 0.032 | 0.031 | 0.037 | 0.019 | 0.033 | 0.031 | 0.035 | 0.023 | 0.024 | 0.027 | 0.03 | 0.024 | 0.025 | 0.02 | 0.025 | 0.018 | 0.021 | 0.019 | 0.024 | 0.018 | 0.017 | 0.02 | 0.022 | 0.016 | 0.025 | 0.02 | 0.016 | 0.01 | 1 | 0.02 | 0.015 | 0.021 | 0.011 | 0.028 | -2.602 | 1 | 0.016 | 0.028 | -2.576 | 1 | 1 | 1 | -2.628 | 1 | 1 | 1 | -2.552 | 1 | 1 | 1 | -2.295 | 1 | 1 | 1 | -2.481 | 1 | 1 | 1 | -2.614 | 1 | 1 | 1 |