Vivara Participações S.A.
B3:VIVA3.SA
26.14 (BRL) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) BRL.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||
Nettowinst
| 210.961 | 35.809 | 144.15 | 76.539 | 109.983 | 38.571 | 157.753 | 68.127 | 89.052 | 45.922 | 127.128 | 86.258 | 81.191 | 3.913 | 93.182 | 36.147 | -1.668 | 19.011 | 92.648 | -20.714 | 186.033 | 0 | 81.774 | 39.827 | 38.417 | 38.417 |
Afschrijvingen & Amortisatie
| 40.92 | 38.784 | 36.137 | 33.861 | 32.184 | 31.885 | 30.449 | 31.372 | 43.813 | 8.306 | 20.805 | 17.59 | 30.252 | 3.183 | 14.88 | 15.649 | 14.145 | 13.599 | 14.449 | -6.829 | 10.875 | 10.638 | 15.203 | 2.907 | 4.53 | 4.53 |
Uitgestelde Inkomstenbelasting
| -15.723 | -29.322 | 23.792 | -9.996 | -15.498 | -21.297 | -4.086 | -31.273 | -26.659 | -24.818 | 4.807 | -34.198 | -5.456 | -9.641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0.413 | 2.174 | 1.64 | 1.343 | 1.682 | 1.533 | 1.363 | 1.363 | 0.504 | 0.473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -32.072 | 108.719 | -44.732 | -80.511 | -106.809 | -34 | -89.95 | -86.076 | -72.832 | -91.673 | -116.606 | 9.039 | 20.912 | 12.347 | -59.037 | -8.493 | 110.418 | 9.174 | -115.142 | 89.68 | -33.126 | -3.618 | 48.543 | -63.813 | -39.227 | -39.227 |
Vorderingen
| -70.267 | 208.419 | -219.433 | 36.309 | -105.25 | 146.316 | -224.003 | 30.494 | -72.779 | 92.921 | -189.665 | 11.348 | -72.09 | 139.437 | -183.788 | -14.241 | 69.874 | 143.947 | -422.986 | 38.733 | -44.087 | 33.831 | -42.763 | -28.354 | 17.832 | 17.832 |
Voorraden
| -43.863 | -59.235 | 92.66 | -24.2 | -48.773 | -93.235 | 64.684 | -128.69 | -25.983 | -92.63 | -2.642 | -85.167 | -32.864 | -47.521 | 0.101 | -7.341 | 24.277 | -35.63 | 14.27 | 22.589 | -6.314 | -11.456 | 75.181 | -67.664 | -42.708 | -42.708 |
Crediteuren
| 66.988 | 40.412 | -27.869 | -83.851 | 35.148 | 34.513 | -42.463 | 20.147 | -4.466 | 14.435 | -44.683 | 77.959 | 80.105 | -9.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 15.07 | -80.877 | 109.91 | -8.769 | 12.066 | -121.594 | 111.832 | -8.026 | 30.396 | 0.957 | -113.964 | 94.206 | 53.776 | 59.868 | -59.137 | -1.153 | 86.142 | 44.804 | -129.412 | 67.091 | 17.275 | -25.993 | 16.125 | 32.205 | -14.351 | -14.351 |
Overige Niet-Contante Posten
| 50.574 | -98.069 | 208.594 | -33.738 | 34.437 | -9.774 | -9.319 | -26.537 | -43.252 | 8.153 | -26.166 | -32.918 | -22.856 | 5.7 | 18.283 | -8.715 | -10.328 | -4.154 | -10.425 | 14.547 | -141.351 | -18.092 | 3.131 | 49.396 | -14.334 | -14.334 |
Kasstroom uit Operationele Activiteiten
| 125.678 | 167.95 | 141.026 | -3.849 | 37.611 | 26.682 | 88.934 | -13.113 | 16.782 | -29.293 | 5.162 | 79.969 | 109.499 | 25.143 | 67.308 | 34.587 | 112.567 | 37.63 | -18.469 | 76.684 | 22.431 | -11.072 | 148.651 | 28.317 | -10.614 | -10.614 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -38.179 | -35.317 | -38.795 | -48.098 | -8.903 | -44.037 | -31.315 | -51.233 | -31.314 | -23.869 | -45.868 | -25.621 | -19.639 | -12.95 | -6.969 | -11.377 | -12.177 | -14.188 | -21.117 | -6.996 | -5.187 | -3.502 | -3.636 | -3.803 | -2.368 | -2.368 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -77.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 10.396 | -10.396 | 0 | 0 | 0 | 0 | 0 | 0 | 5.121 | -5.121 | -1.724 | -16.691 | -54.839 | -30.257 | -131.771 | -92.831 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 65.978 | 8.793 | 69.275 | 7.447 | 13.137 | 20.197 | 71.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 19.058 | -16.582 | 0 | -4.995 | -38.354 | -6.117 | 14.694 | -3.963 | 68.245 | -7.029 | -16.741 | -2.681 | -56.762 | -32.287 | 0.097 | -95.989 | -0.507 | -0.362 | 12.815 | -0.391 | 12.366 | -15.182 | 0.414 | -0.452 | 0.523 | 0.523 |
Kasstroom uit Investeringsactiviteiten
| -8.726 | -45.713 | 27.183 | -44.299 | 22.018 | -42.707 | -3.484 | -34.999 | 36.931 | -30.898 | -47.592 | -42.313 | -74.478 | -43.206 | -138.74 | -104.208 | -12.177 | -14.188 | -7.487 | -5.758 | 7.179 | -18.684 | -3.222 | -4.255 | -1.845 | -1.845 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||
Schuldaflossingen
| -4.183 | -45.887 | -14.968 | -40.622 | -15.616 | -21.141 | -22.5 | -42.5 | -52.843 | -2.5 | -2.5 | -2.5 | -2.5 | -223.663 | -41.1 | -35.557 | -43.02 | -103.251 | -8.094 | -50.664 | 0 | -19.381 | -29.419 | -25.844 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 453.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -6.973 | 0 | 0 | -4.995 | 0 | -6.117 | -0 | -3.963 | -8.823 | -1.908 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -87.693 | 0 | -0 | -0 | -85.701 | 0 | -58.181 | 0 | -70.889 | 0 | -0.001 | -0.002 | -34.831 | 0 | 0 | 0 | 0 | 0 | -62.374 | -64.476 | -10.494 | -56.924 | -38.519 | -8.064 | -13.735 | -13.735 |
Overige Financieringsactiviteiten
| -14.187 | -5.256 | -1.263 | -1.415 | -1.316 | -1.406 | -4.582 | 31.301 | -11.41 | -16.525 | -16.609 | -9.194 | -37.278 | 130.332 | 70.436 | 39.913 | 54.519 | 116.754 | -71.281 | -9.876 | 33.833 | 0.358 | -7.002 | 3.63 | -25.933 | -25.933 |
Kasstroom uit Financieringsactiviteiten
| -113.036 | -73.529 | -16.231 | 34.212 | -102.633 | -28.665 | -27.082 | -15.162 | -135.142 | -19.025 | -19.11 | -11.696 | -39.778 | -93.33 | 29.336 | 4.356 | 11.499 | 13.503 | 374.097 | 3.936 | 23.339 | -37.185 | -74.94 | -30.278 | -39.667 | -39.667 |
Overige Informatie: | ||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 3.916 | 48.708 | 151.977 | -8.942 | -43.004 | -38.572 | 58.368 | -63.274 | -81.43 | -79.216 | -61.54 | 25.961 | -4.758 | -111.394 | -42.095 | -65.264 | 111.89 | 36.944 | 348.141 | 20.979 | 69.864 | -66.941 | 70.489 | -6.215 | -52.126 | -52.126 |
Kaspositie aan het Einde van de Periode
| 274.119 | 270.203 | 221.495 | 69.519 | 78.46 | 121.464 | 160.036 | 101.668 | 164.942 | 246.372 | 325.588 | 387.128 | 361.168 | 365.925 | 477.319 | 519.414 | 584.679 | 472.789 | 435.844 | 87.704 | 87.704 | 17.84 | 84.781 | 14.292 | 20.507 | -52.126 |