Vivendi SE

EPA:VIV.PA

9.304 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42008 Q42008 Q32008 Q22007 Q42007 Q32007 Q22007 Q12006 Q42006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42002 Q42001 Q42000 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,1061,1062,1582,1581,6491,6491,9081,9081,6471,6473,3283,3281,5901,5909769762,3742,3742,1302,1303,2393,2393,7933,7932,6722,6721,9512,4123,7663,0464,0725,6335,7646,3728,2259,1877,5196,9316,8451,6171,3938681,0418717384,2593,8942,9692,8033,0643,3042,4202,9005,7343,3102,4352,5133,3783,3463,1522,6389022,0492,2462,6293,6402,4002,418.6972,9022,208.7721,189.441,358.0623,1581,232.6851,200.0181,523.3212,8587,2954,7253,271.4
Kortetermijnbeleggingen 363662372641126415151,1627741,13071423315013281322192247381,0191,0191,0741,0741,1171,1171342554931,0621,0407956018631,0641,0622,9732424960222145541544003645301,3591,4421,5441,6491,2321,4831,6542,1181,4971,5351,004927161140964142202136842271.04114255.464270.102146.194263000259883,7737,347.4
Liquide middelen en kortetermijnbeleggingen 1,1421,1422,2202,1951,9131,9132,5492,5492,8092,8094,4584,4581,8231,8231,1081,1082,6962,6962,3772,3774,2584,2584,8674,8673,7893,7892,0852,6674,2594,1085,1126,4286,3657,2359,28910,24910,4927,1736,8941,6771,4158891,0869258924,6594,2583,4994,1624,5064,8484,0694,1327,2174,9644,5534,0104,9134,3504,0792,7991,0423,0132,3882,8313,7763,2422,689.7373,0162,464.2371,459.5421,504.2553,4211,232.6851,200.0181,523.3213,1177,3838,49810,618.8
Nettovorderingen 6,1946,1946,3784,4805,7114,9846,1783,4215,1285,1283,5503,5505,6925,6923,4223,4224,9094,9096,0433,7745,6885,5385,7343,6435,1684,7295,6285,0882,4562,7462,8712,6252,5832,4082,8392,4434,3407,6537,61027,70022,30129,11813,16520,86519,6897,8468,0736,4006,4386,241000000006,7517,3656,2076,2425,8544,9404,9934,6455,1064,512.6435,3535,104.3125,415.2565,408.39400000000
Voorraad 1,1321,1321,0281,02821521524024031331325625638838836636629729727727727327320620619719717721212812412313212511811712512012311412410799330353331631738703563651805652555662750650564630777763694419429456370401358398.296375447.892327.096326.243443473.428459.459709.5817441,3103,1633,219.5
Overige vlottende activa 1,1661,1661,5903,5136761,5559733,8564429468612,8731,1551,3211,3463,5889661,2001,4233,9011,0371,1871,3463,1659421,3811,1601,4128229731,0541,4027899501,0881,3647931,0241,1351,4068889811,1491,3658529771,0441,291312137,2726,3056,1546,7407,2876,1336,2696,3524643011,1216983201,210636768833577.612790967.9451,619.786473.9757,8378,368.7297,403.12410,200.23110,49512,14528,26724,320.3
Totaal vlottende activa 9,6349,63411,21611,2168,5158,5159,9409,9408,8088,80810,72110,7219,1419,1418,4338,4338,9728,97210,12010,12011,25611,25612,15311,88110,09610,0969,0509,3797,6657,9519,16010,5879,86210,71113,33314,18115,74515,97315,75330,90724,71131,08715,73023,50821,76414,11314,11311,89311,19411,61112,92511,02610,84114,61913,00111,33610,84311,89512,34212,50810,8218,4019,6168,9948,8309,5909,5398,178.2879,5348,984.3868,821.687,712.86711,70110,074.8429,062.612,433.13314,35620,83839,92838,158.6
Niet-vlottende activa:
Materiële vaste activa, netto 4,8014,8014,6024,3161,5371,5371,5801,2711,7201,7201,7271,7272,1722,1722,1932,1932,3072,3072,3422,3422,2462,2469862,0989349349309186136466716716957117377217067187177173,3503,2097,5417,4347,41210,0569,9269,4559,2569,0739,0018,5388,3988,1668,2177,5867,5577,3107,2646,3176,0635,9394,6754,6354,6224,4074,3794,287.0524,3314,285.6654,260.5084,855.9365,0635,024.1365,106.6516,307.2996,3657,68623,39619,988.8
Goodwill 9,9639,96311,24911,2498,8318,8318,8198,8199,6109,6109,4479,44714,50814,50814,18314,18314,60314,60314,69014,69013,45213,45212,43812,43812,32712,32712,08412,18110,46910,83910,98710,63310,70510,00410,17710,02110,0239,8989,3299,14410,64010,51917,14719,73719,87424,91324,65626,54025,07024,73425,02925,04524,90124,82925,34525,13125,89825,09724,51622,6120015,42700013,06814,745.21113,79600015,55500017,78920,06237,61747,132.5
Immateriële activa 5,4155,4151,7512,6301,2451,2451,2001,5091,2581,2581,1131,1134,7872,8574,7492,8913,8212,4203,6292,3632,8611,7222,6311,5862,6531,7622,5272,5472,5202,4792,4792,3822,4652,4142,5102,6252,7862,8932,7792,8162,8902,9236,9297,0577,2758,4168,5177,6457,7697,5376,8146,6756,7396,8297,1924,4428,0174,2957,5387,884005,8990004,3822,200.5431,93715,538.54215,476.76215,495.7527,64023,048.22423,632.95329,861.00311,77814,70623,30220,180.1
Goodwill en immateriële activa 15,37815,37813,00013,87910,07610,07610,01910,32810,86810,86810,56010,56019,29517,36518,93217,07418,42417,02318,31917,05316,31315,17415,06914,02414,98014,08914,61114,72812,98913,31813,46613,01513,17012,41812,68712,64612,80912,79112,10811,96013,53013,44224,07626,79427,14933,32933,17334,18532,83932,27131,84331,72031,64031,65832,53729,57333,91529,39232,05430,49630,11326,49121,32621,10020,79019,39217,45016,945.75415,73315,538.54215,476.76215,495.75223,19523,048.22423,632.95329,861.00329,56734,76860,91967,312.6
Langetermijnbeleggingen 8,7738,7738,3778,3769,6319,8958,7749,4159,65510,8178,97110,1017,5987,8317,6917,8236,3336,6555,5195,7664,6615,6804,4245,4985,4586,5758,9748,5648,1967,5537,2595,7105,5274,9886,4355,4421,9996,3616,4011,7459919071,055950811537538226-774-929-1,015-1,195-762-9751,7484,5683,7826,5873,6184,2236,3886,0237,0767,7087,9999,8079,35406,7420002,3700004,3735,95310,98617,930.5
Belastingvorderingen 56304630244029402170234067307360824078207460675073206198656736847527166856716227647687167107576526677331,2161,2691,4211,4001,3811,4541,3311,4211,7902,1151,9681,8362,2162,1541,8221,8432,1952,5572,2371,4221,9952,0181,6701,4841,898.9291,7841,857.0941,815.5481,480.40326300000-10,986-17,930.5
Overige niet-vlottende activa 25655934642752556733261,2012561,1542582542,6241372,5993372,2402642,0651,0341,9001,0961,7801,1461,6521492795141,0771,0578286388991,1321,0622,9732424960222145541544003645301,3591,4421,5441,6491,2321,4831,6542,1181,4971,5351,004927161140964142202136842-23,131.7366,359-21,681.3-21,552.818-21,832.091696-28,072.36-28,739.604-36,168.3022598814,75925,277.9
Totaal niet-vlottende activa 29,51729,51727,03527,03521,76321,76321,34021,34023,66123,66122,64622,64629,99229,99229,68929,68928,22528,22527,22627,22625,00025,00022,25023,40023,25023,25025,28325,35422,98523,27823,20520,94020,71519,68721,61320,63519,25520,82819,98515,23918,54518,24633,45036,44836,79545,74345,40145,77744,13443,18842,79442,50242,62342,30045,99246,06148,90546,64645,78344,15845,28240,83035,46335,58035,63135,41233,50923,131.73634,94921,681.321,552.81821,832.09131,58728,072.3628,739.60436,168.30240,56448,49599,074112,579.3
Totaal activa 39,15139,15138,25138,25130,27830,27831,28031,28032,46932,46933,36733,36739,13339,13338,12238,12237,19737,19737,34637,34636,25636,25634,40335,28133,34633,34634,33334,73330,65031,22932,36531,52730,57730,39834,94634,81635,00036,80135,73846,14643,25649,33349,18059,95658,55959,85659,51457,67055,32854,79955,71953,52853,46456,91958,99357,39759,74858,54158,12556,66656,10349,23145,07944,57444,46145,00243,04844,234.80744,48344,262.53243,999.36842,160.69543,28841,019.97740,863.07252,696.17554,92069,333139,002150,737.9
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 9,1649,1646,3286,3286,6626,6385,0835,0837,0497,0235,1045,1049,9049,8814,4984,4989,3549,3195,0575,0579,3899,3634,9384,8748,3788,3784,9098,4804,9845,1862,2735,4914,8965,0972,2246,6996,1955,4405,3065,1194,9685,2135,4549,8869,39613,1446,57812,36711,89512,07413,98712,13011,37812,08614,45112,14011,53111,90213,56713,21811,68010,69810,7849,7858,4718,5009,2978,178.2878,7378,907.2498,093.1488,298.4110,04610,081.2839,706.99312,033.58712,26113,27326,41431,626.6
Kortlopende schulden 3,0103,0103,6273,8307758147567361751098707831,5061,3282,2252,2301,8721,7061,5971,7771,0851,4588698883163553228527625501,0491,6261,5521,7036522072762152443,3962,1313,9143,5108,4984,7185,7365,0754,6765,5425,4443,3015,7524,4673,3223,4302,9363,2934,3714,9071,6553,2003,8581,7661,8103,1022,7632,6013,250.8222,2152,251.9022,689.4561,679.6881,7442,065.213,563.0673,421.7774,8029,17714,00314,851.5
Belastingschulden 124010409305101020610141092019704007109101920761004544651451041023334655521534745027210579200196399321516496723205347173409307809657348239971222420443236343844707620001,2980000000
Uitgestelde opbrengsten 124010400000002,825014109201970400710910192076100454465145104102333465552153474502721057920019639932152549672320534717340930780965734880281612224204432363438447076200000000000
Overige kortlopende verplichtingen 1,0211,1454,6454,5465315163,1203,140556648-12,9116429846,4936,5806191,0176,3476,2079666905,0915,3674395924,5551,0773754773,7523337523305,6072682451,6041,4137,0056,1088,5648,0296,0604,5757218,35051162456958679658558355244549047816698657705434493444398985.8245781,138.8071,960.9241,715.0823,2073,660.2123,709.375,173.7595,1237,8579,9770
Totaal kortlopende verplichtingen 13,31913,31914,70414,7047,9687,9688,9598,9597,7807,7808,7988,79812,19312,19313,30813,30812,04212,04213,04113,04111,51111,51110,98911,1299,3259,3259,86210,5096,1666,2577,1397,5957,3047,2328,8167,6397,2687,4127,01015,97013,47917,79617,07224,64418,88520,00020,32418,07918,55718,81018,07919,02516,60316,40018,74016,33015,97117,09919,27715,69515,70015,23713,45912,46112,42912,14512,74312,414.93212,29212,297.95912,743.52811,693.1814,99715,806.70516,979.4320,629.12322,18630,30750,39446,478.1
Langlopende verplichtingen:
Langetermijnschulden 2,9495,4831,9484,7313,3133,4403,3773,5754,1014,3534,1094,2544,4044,5605,1155,2415,2385,3786,2606,3836,6876,8213,3474,5704,0444,1544,0444,0442,7942,8022,8022,3902,2037961,4612,2612,1032,0791,9836,7317,2268,2468,7088,89913,55512,09212,63813,76411,86210,45412,40910,38112,9067,3748,5739,16011,3269,0198,3559,9758,9038,6005,6106,2014,8695,7874,7144,372.1654,5454,789.9584,909.7444,328.14,5494,691.6094,021.7039,707.9189,62110,45527,77723,954.2
Uitgestelde opbrengsten niet-vlottend 2,53402,49807760000082301,27801,18601,16801,25001,12401,53201,61101,7342,2252,0371,8801,9601,6981,9131,6862,7732,7832,8492,8652,9792,7862,8242,7783092,9923,0003,2233401,5561,5151,5261,5691,2761,3341,4211,4771,9532,1042,0882,0901,5851,4161,4511,5941,8042,9881,8601,388000001000005605791,8561,560.1
Uitgestelde belastingverplichtingen niet-vlottend 1,5860712044504630460039501,12801,16601,15801,03709180753082205897667016847266896766587056917397026576266936856808549211,0149916696906357285988199389561,0351,1791,1101,1041,3051,3949451,0969751,0529751,0703,416.9163,4763,704.2343,695.5243,492.4883,28200559.0390000
Overige niet-vlottende verplichtingen 9172,5031,1521,579181,1128771,1428901,098481,1217873,0379163,1421692,3551832,3471932,1012482,1702082,5312261919610212610582721051401181161211041382053,3819319549813,7858878258338648969459881,0741,0811,1581,2641,3111,4801,6461,4441,0781,1441,2181,2421,26902,5620003,7800005,7018,47512,01912,283
Totaal niet-vlottende verplichtingen 7,9867,9866,3106,3104,5524,5524,7174,7175,4515,4515,3755,3757,5977,5978,3838,3837,7337,7338,7308,7308,9228,9225,8806,7406,6856,6856,5937,2265,6285,4685,6144,8824,8743,2125,0445,8755,8095,7625,74010,24710,88111,91413,07813,67618,43017,31017,75416,87614,89213,44815,57013,15116,00410,72112,08013,22915,76713,48112,86014,34513,35912,4409,37810,12410,1279,8648,4417,789.08110,5838,494.1938,605.2687,820.58811,7114,691.6094,021.70310,266.95815,88219,50941,65237,797.3
Totaal passiva 21,30521,30521,01421,01412,52012,52013,67613,67613,23113,23114,17314,17319,79019,79021,69121,69119,77519,77521,77121,77120,43320,43316,86917,86916,01016,01016,45517,73511,79411,72512,75312,47712,17810,44413,86013,51413,07713,17412,75026,21724,36029,71030,15038,32037,31537,31038,07834,95533,44932,25833,64932,17632,60727,12130,82029,55931,73830,58032,13730,04029,05927,67722,83722,58522,55622,00921,18422,939.19822,87523,557.47124,240.62222,818.51326,70825,224.54425,982.85136,505.1938,06849,81692,04684,275.4
Eigen vermogen:
Preferente aandelen 00001,87002,09401,86201,99201,52601,84101,63108800798091809800785000000000001971,3801,5551,8251,8951,14502630000000000000000000000000000000000
Gewone aandelen 5,6655,6655,6645,6645,7305,7306,0976,0976,0976,0976,0976,0976,3206,3206,5236,5236,5206,5206,5156,5156,9266,9267,1847,1847,1507,1507,1287,1037,0807,0797,0797,0767,0507,5267,5267,5227,5017,4427,4347,4177,4137,3687,3687,3657,2977,2827,2827,2797,0896,8606,8606,8596,8076,8056,8056,8016,7616,7596,7596,4366,4346,4096,4066,4006,3946,3576,36406,3445,888.1245,888.5545,881.5995,8995,904.1655,902.2795,902.0565,8935,8775,9725,944.5
Ingehouden winsten 12,49612,49612,56312,56311,15313,02311,50713,60113,30615,16812,99014,98211,68213,2089,30911,1508,84510,4767,1798,0596,1436,9416,3037,1006,2067,1866,8575,9667,9768,6158,5397,9607,6448,7018,6878,2068,75810,63110,0136,9915,9702,2371,7092,5772,5633,8322,9374,5264,3364,8374,3903,8813,69810,6029,1278,4278,8468,7457,2018,7859,3295,7056,6066,3456,3367,1846,3246,181.0235,4864,669.6913,874.7663,364.7611,613661.028-81.371-155.4240-19,5441,93922,817.2
Overige gereserveerde algehele resultaten -1,847-1,847-1,884-1,884-1,870-1,870-2,094-2,094-1,862-1,862-1,992-1,992-1,526-1,526-1,841-1,841-1,631-1,631-880-880-798-798-918-918-980-980-78542557480079129923099923661656414-197-1,380-1,555-1,825-1,895-1,1452,563-263000000000000000000000000000000000-11,342.9
Overige totale aandeelhoudersvermogen 605605765765623623-236-236-375-375-106-106167167-73-731,3561,3561,6591,6592,5392,5393,8263,8263,7443,7443,6713,1902,9962,7682,9743,4633,2453,3843,7184,6744,6264,7375,1595,1175,1228,3598,3808,3725,7248,2468,2468,2607,9878,1758,1978,1618,1038,0898,1268,1188,0578,0578,0577,4047,3917,3317,3307,2887,2947,1737,22413,297.4639,7787,331.3327,320.0127,291.2136,1096,103.8426,079.8166,059.9226,03027,68728,83739,256.3
Totaal eigen vermogen van aandeelhouders 16,91916,91917,10817,10817,50617,50617,36817,36819,02819,02818,98118,98118,16918,16915,75915,75916,72116,72115,35315,35315,60815,60817,31317,19217,10017,10017,65616,68418,62619,26219,38318,79818,16919,71020,85421,06321,54123,22422,60619,52518,50517,96417,45718,31418,14719,36018,46520,06519,41219,87219,44718,90118,60825,49624,05823,34623,66423,56122,01722,62523,15419,44520,34220,03320,02420,71419,91219,478.48621,60817,889.14617,083.33216,537.57413,62112,669.03511,900.72411,806.55411,92314,02036,74856,675.1
Totaal eigen vermogen 17,84617,84617,23717,23717,75817,75817,60417,60419,23819,23819,19419,19419,34319,34316,43116,43117,42217,42215,57515,57515,82315,82317,53417,41217,33617,33617,87816,99818,85619,50419,61219,05018,39919,95421,08621,30221,92323,62722,98819,92918,89619,62319,03021,63621,24422,54621,43622,71521,87922,54122,07021,35220,85729,79828,17327,83828,01027,96125,98826,62627,04421,55422,24221,98921,90522,99321,86421,295.60824,44720,705.06119,758.74619,342.18316,58015,795.43314,880.22116,190.98516,85219,51746,95666,462.5
Totaal passiva en aandeelhoudersvermogen 39,15139,15138,25138,25130,27830,27831,28031,28032,46932,46933,36733,36739,13339,13338,12238,12237,19737,19737,34637,34636,25636,25634,40335,28133,34633,34634,33334,73330,65031,22932,36531,52730,57730,39834,94634,81635,00036,80135,73846,14643,25649,33349,18059,95658,55959,85659,51457,67055,32854,79955,71953,52853,46456,91958,99357,39759,74858,54158,12556,66656,10349,23145,07944,57444,46145,00243,04844,234.80744,48344,262.53243,999.36842,160.69543,28841,019.97740,863.07252,696.17554,92069,333139,002150,737.9