Vitec Software Group AB (publ)

SSE:VIT-B.ST

570.5 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.

2023202220212020201920182017201620152014201320122011201020092008
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 171.851615.787119.854134.69516.658235.25657.92480.87760.26871.11421.31953.79538.55332.1226.5510.005
Kortetermijnbeleggingen 000000.0460.0440.04300014.490000
Liquide middelen en kortetermijnbeleggingen 171.851615.787119.854134.69516.658235.30257.96880.9260.26871.11421.31968.28538.55332.1226.5510.005
Nettovorderingen 561.432387.934276.65240.248242.862255.084188.972152.502149.304122.99268.10960.7430000
Voorraad 4.6452.8252.7882.9583.7815.3023.6191.0310.3990.3390.0140.0430.0440.0680.0850.149
Overige vlottende activa 55.79242.32436.63731.48321.659-0.001209.595165.726159.861142.51787.2180.78475.81271.58867.25428.754
Totaal vlottende activa 737.9281,048.87435.929409.384284.96495.687271.182247.677220.528213.97108.543149.112114.409103.77693.8928.908
Niet-vlottende activa:
Materiële vaste activa, netto 162.687156.4164104.613139.737.934.429.428.919.313.513.2767.4295.9764.849
Goodwill 3,962.6722,900.71,689.5770.1617.9385.6282.6240.4202.1190.9129.6129.70000
Immateriële activa 2,9152,163.11,429.2917.4847.8745.4661.7569.1413.1333.2130.5136.90000
Goodwill en immateriële activa 6,877.75,063.83,118.71,687.51,465.71,131944.3809.5615.2524.1260.1266.6198.584181.551120.23366.102
Langetermijnbeleggingen 43.5938.81125.4811.3252.0080.9471.7910.950.8350000000
Belastingvorderingen 7.3213.4838.0614.5177.0158.2436.7144.1855.9526.001000.0460.5120.4740.154
Overige niet-vlottende activa 0.119-0.54-0.394-0.551-0.3460.0710.083-0.0210.104-0.070.038-0.0791.4280.040.7524.089
Totaal niet-vlottende activa 7,091.4165,271.9543,315.8481,797.3911,605.3771,179.961990.788849.014651.491558.931279.438280.021213.334189.532127.43395.194
Totaal activa 7,829.3446,320.8243,751.7772,206.7751,890.3361,675.6481,261.971,096.691872.019772.901387.981429.133327.743293.308221.323124.102
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 57.27456.69646.78435.09434.75839.9131.90221.15314.58217.22313.08416.7397.79411.4574.6552.655
Kortlopende schulden 13.36374.99159.04232.34733.8735.6231.1844.12633.84559.28429.80821.68811.41411.41419.716.019
Belastingschulden 50.7972.23244.69535.98915.66812.92312.62316.34425.32514.1774.3455.2924.1372.80801.12
Uitgestelde opbrengsten 269.111239.935151.461122.61397.10812.92384.28472.30174.26759.43135.00943.11170.65564.2935.41316.562
Overige kortlopende verplichtingen 690.291588.815363.712340.377218.186285.21194.183128.374168.006135.81257.86174.56131.66819.37821.5366.553
Totaal kortlopende verplichtingen 1,030.039960.437620.999530.431383.925343.663341.549265.954290.7271.75135.762156.099121.531106.53981.31431.789
Langlopende verplichtingen:
Langetermijnschulden 2,148.9361,550.288814.716584.361523.229503.633374.918339.396207.222130.2751.50284.34149.92556.85138.56332.243
Uitgestelde opbrengsten niet-vlottend 004.7913.765.0364.7928.2257.6798.03312.724-31.1176.5630000
Uitgestelde belastingverplichtingen niet-vlottend 584.977407.697289.291185.799174.031152.887135.844120.68489.74772.32931.1129.03618.18418.05312.7776.636
Overige niet-vlottende verplichtingen 657.758192.64432.87659.07444.6831.0453.2728.7654.77925.69831.11-76.563000.750
Totaal niet-vlottende verplichtingen 3,391.6712,150.6291,141.674832.994746.979662.357522.257496.524309.781241.02182.612113.37768.10974.90452.0938.879
Totaal passiva 4,421.713,111.0661,762.6731,363.4251,130.9041,006.02863.806762.478600.481512.771218.374269.476189.64181.443133.40470.668
Eigen vermogen:
Preferente aandelen 001.08250.951005.8523.56705.9437.26700000
Gewone aandelen 3.7543.7323.5043.2773.2573.2342.9842.942.942.942.6542.5742.1842.1261.9161.883
Ingehouden winsten 1,135.758897.381765.866574.386426.52343.166279.069212.877172.52141.17106.70396.55374.67153.68142.50831.677
Overige gereserveerde algehele resultaten 123.467197.724-1.082-50.95113.0176.591-5.852-3.567124.903-5.943-7.26700000
Overige totale aandeelhoudersvermogen 2,144.6552,110.9211,219.734265.687316.638316.637116.111118.396-28.825116.0260.2560.5340.19836.58520.81419.874
Totaal eigen vermogen van aandeelhouders 3,407.6343,209.7581,989.104843.35759.432669.628398.164334.213271.538260.13169.607159.657117.05392.39265.23853.434
Totaal eigen vermogen 3,407.6343,209.7581,989.104843.35759.432669.628398.164334.213271.538260.13169.607159.657138.103111.86587.91953.434
Totaal passiva en aandeelhoudersvermogen 7,829.3446,320.8243,751.7772,206.7751,890.3361,675.6481,261.971,096.691872.019772.901387.981429.133327.743293.308221.323124.102