Vishal Fabrics Limited
NSE:VISHAL.NS
22 (INR) • At close December 29, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 47.868 | 65.134 | 78.472 | 44.508 | 23.185 | 106.745 | 120.262 | 111.608 | 189.585 | 196.597 | 193.701 | 197.701 | 102.402 | 139.642 | 98.208 | 24.756 | -81.606 | 51.25 | 83.622 | 85.936 | 80.192 | 77.536 | 51.125 | 61.861 | 22.657 | 9.6 | 49.188 | 21.382 | 54.865 | 27.8 | 26.345 | 16.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.664 | 5.664 |
Afschrijvingen & Amortisatie
| 0 | 0 | 80.469 | 82.13 | 80.998 | 83.766 | 83.895 | 83.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73.275 | 73.275 | 73.275 | 0 | 34.169 | 34.169 | 34.169 | 0 | 15.626 | 15.626 | 15.626 | 8.619 | 7.767 | 7.767 | 7.767 | 7.646 | 7.646 | 7.646 | 7.646 | 17.308 | 17.308 | 17.308 | 17.308 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -60 | -60 | -60 | 0 | -223.873 | -223.873 | -223.873 | 0 | -45.048 | -45.048 | -45.048 | 37.01 | 10.227 | 10.227 | 10.227 | -3.246 | -3.246 | -3.246 | -3.246 | -12.688 | -12.688 | -12.688 | -12.688 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.575 | 39.575 | 39.575 | 0 | -89.286 | -89.286 | -89.286 | 0 | -68.898 | -68.898 | -68.898 | -27.713 | 1.238 | 1.238 | 1.238 | -7.725 | -7.725 | -7.725 | -7.725 | 0.888 | 0.888 | 0.888 | 0.888 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -99.575 | -99.575 | -99.575 | 0 | -134.587 | -134.587 | -134.587 | 0 | 23.85 | 23.85 | 23.85 | 0 | 8.989 | 8.989 | 8.989 | 4.479 | 4.479 | 4.479 | 4.479 | -13.576 | -13.576 | -13.576 | -13.576 | 0 | 0 |
Overige Niet-Contante Posten
| -47.868 | -65.134 | -78.472 | -44.508 | -23.185 | -106.745 | -120.262 | -111.608 | -189.585 | -196.597 | -193.701 | -197.701 | -102.402 | -139.642 | -98.208 | -24.756 | 81.606 | -51.25 | -83.622 | -85.936 | 15.408 | 18.064 | 44.475 | -61.861 | 70.727 | 83.784 | 44.196 | -21.382 | -18.837 | 8.228 | 9.683 | -19.852 | 36.641 | 36.641 | 36.641 | 24.296 | 24.296 | 24.296 | 24.296 | 5.95 | 5.95 | 5.95 | 5.95 | -5.664 | -5.664 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 160.938 | 164.26 | 161.996 | 167.532 | 167.79 | 167.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108.875 | 108.875 | 108.875 | 0 | -96.32 | -96.32 | -96.32 | 0 | 6.606 | 6.606 | 6.606 | 41.794 | 54.635 | 54.635 | 54.635 | 28.696 | 28.696 | 28.696 | 28.696 | 10.57 | 10.57 | 10.57 | 10.57 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -121.8 | -121.8 | -121.8 | 0 | -389.826 | -389.826 | -389.826 | 0 | -266.476 | -266.476 | -266.476 | -206.702 | -80.386 | -80.386 | -80.386 | -15.838 | -15.838 | -15.838 | -15.838 | -2.8 | -2.8 | -2.8 | -2.8 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.9 | -37.9 | -37.9 | 0 | -17.737 | -17.737 | -17.737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 159.7 | 159.7 | 159.7 | 0 | 407.562 | 407.562 | 407.562 | 0 | 266.476 | 266.476 | 266.476 | 0.16 | 80.386 | 80.386 | 80.386 | 15.838 | 15.838 | 15.838 | 15.838 | 2.8 | 2.8 | 2.8 | 2.8 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -112.825 | -112.825 | -112.825 | 0 | -368.545 | -368.545 | -368.545 | 0 | -266.476 | -266.476 | -266.476 | -206.543 | -80.386 | -80.386 | -80.386 | -15.838 | -15.838 | -15.838 | -15.838 | -2.8 | -2.8 | -2.8 | -2.8 | 0 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 219.567 | 219.567 | 219.567 | 0 | 0 | 0 | 0 | 39.083 | 39.083 | 39.083 | 39.083 | 5.625 | 5.625 | 5.625 | 5.625 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 162.964 | -3.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.463 | -4.463 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36.375 | -36.375 | -36.375 | 0 | -2.222 | -2.222 | -2.222 | 0 | 139.259 | 139.259 | 139.259 | 162.964 | -3.212 | -3.212 | -3.212 | 6.591 | 6.591 | 6.591 | 6.591 | -4.463 | -4.463 | -4.463 | -4.463 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.325 | 44.325 | 44.325 | 0 | 406.71 | 406.71 | 406.71 | 0 | 191.573 | 191.573 | 191.573 | 0 | 16.843 | 16.843 | 16.843 | -6.358 | -6.358 | -6.358 | -6.358 | -3.34 | -3.34 | -3.34 | -3.34 | 0 | 0 |
Netto Kasstroomverandering
| 0 | 0 | 160.938 | 164.26 | 161.996 | 167.532 | 167.79 | 167.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 4 | 0 | -60.377 | -60.377 | -60.377 | 0 | 70.962 | 70.962 | 70.962 | -1.785 | -12.12 | -12.12 | -12.12 | 13.092 | 13.092 | 13.092 | 13.092 | -0.032 | -0.032 | -0.032 | -0.032 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| 0 | 0 | 163.367 | 2.429 | 166.696 | 4.7 | 171.955 | 4.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.3 | 18.3 | 18.3 | 0 | 14.294 | 14.294 | 14.294 | 0 | 74.67 | 74.67 | 74.67 | -1.785 | 3.709 | 3.709 | 3.709 | 15.829 | 15.829 | 15.829 | 15.829 | 2.737 | 2.737 | 2.737 | 2.737 | 0 | 0 |