Vinyl Chemicals (India) Limited
NSE:VINYLINDIA.NS
413.9 (INR) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 61.9 | -390.6 | 35.4 | -403.365 | 6.8 | -78.3 | 66.8 | -779.554 | 0.44 | -210.9 | 75.5 | -655.632 | 109.709 | -339.5 | 29.9 | -589.1 | 106.326 | -252.3 | 24.3 | -107.588 | 85.808 | -580.1 | 118.3 | -353.021 | 14.785 | -514.7 | 6.1 | -392.3 | 6.8 | -346.5 | 4.3 | -451.4 | 5.127 | -269.4 | 2.9 | -116 | 24.3 | -318.8 | 176.2 | -120 | 67.201 | -179.9 | 84.9 | -88.515 | 11.526 | -94.7 | 22.2 | 8.873 |
Kortetermijnbeleggingen
| 574.4 | 781.2 | 355.2 | 806.73 | 410 | 156.6 | 11.5 | 1,559.108 | 779.123 | 421.8 | 135.4 | 1,311.264 | 545.923 | 679 | 309.6 | 1,178.2 | 474.176 | 504.6 | 228 | 215.177 | 21.78 | 1,160.2 | 461.8 | 706.042 | 338.236 | 1,029.4 | 513.2 | 784.6 | 385.5 | 693 | 342.2 | 902.8 | 442.728 | 538.8 | 266.5 | 232 | 89.142 | 637.6 | 142.6 | 240 | 50.988 | 359.8 | 95 | 177.031 | 75 | 189.4 | 72.5 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 636.3 | 390.6 | 390.6 | 403.365 | 416.8 | 78.3 | 78.3 | 779.554 | 779.563 | 210.9 | 210.9 | 655.632 | 655.632 | 339.5 | 339.5 | 589.1 | 580.502 | 252.3 | 252.3 | 107.588 | 107.588 | 580.1 | 580.1 | 353.021 | 353.021 | 514.7 | 519.3 | 392.3 | 392.3 | 346.5 | 346.5 | 451.4 | 447.854 | 269.4 | 269.4 | 116 | 113.442 | 318.8 | 318.8 | 120 | 118.189 | 179.9 | 179.9 | 88.515 | 86.526 | 94.7 | 94.7 | 8.873 |
Nettovorderingen
| 1,062.5 | 0 | 879.1 | 0 | 312.7 | 0 | 1,668.1 | 0 | 123.627 | 0 | 1,449.2 | 0 | 1,118.082 | 0 | 599.8 | 0 | 475.067 | 0 | 619.9 | 0 | 649.514 | 0 | 833.2 | 0 | 781.047 | 0 | 541.6 | 0 | 456.9 | 0 | 358.6 | 0 | 3.564 | 0 | 406.9 | 0 | 2.568 | 0 | 559.3 | 0 | 1.798 | 0 | 378 | 0 | 1.982 | 0 | 0 | 0.681 |
Voorraad
| 1,198.3 | 0 | 802 | 0 | 846.2 | 0 | 1,670.5 | 0 | 529.697 | 0 | 1,251.7 | 0 | 732.248 | 0 | 245.4 | 0 | 478.227 | 0 | 611.2 | 0 | 662.954 | 0 | 864.6 | 0 | 553.496 | 0 | 376.5 | 0 | 177.1 | 0 | 341.2 | 0 | 248.439 | 0 | 244.1 | 0 | 377.43 | 0 | 641 | 0 | 359.983 | 0 | 435.9 | 0 | 206.926 | 0 | 94 | 146.154 |
Overige vlottende activa
| 140.5 | 0 | 75.1 | 0 | 166.7 | 0 | 272.5 | 0 | 172.868 | 0 | 63.4 | 0 | 176.598 | 0 | 35.9 | 0 | 13.327 | 0 | 21.9 | 0 | 8.533 | 0 | 42.5 | 0 | 17.432 | 0 | 12.1 | 0 | 6 | 0 | 46.5 | 0 | 508.267 | 0 | 425.6 | 0 | 531.899 | 0 | 593.6 | 0 | 564.809 | 0 | 404.1 | 0 | 372.977 | 0 | 302.5 | 316.008 |
Totaal vlottende activa
| 3,037.6 | 390.6 | 2,146.8 | 403.365 | 1,742.4 | 78.3 | 3,689.4 | 779.554 | 1,605.755 | 210.9 | 2,975.2 | 655.632 | 2,682.56 | 339.5 | 1,220.6 | 589.1 | 1,547.123 | 252.3 | 1,505.3 | 107.588 | 1,428.59 | 580.1 | 2,320.4 | 353.021 | 1,704.996 | 514.7 | 1,449.5 | 392.3 | 1,032.3 | 346.5 | 1,092.8 | 451.4 | 1,208.124 | 269.4 | 939.1 | 116 | 1,025.34 | 318.8 | 1,553.4 | 120 | 1,044.778 | 179.9 | 1,019.9 | 88.515 | 668.41 | 94.7 | 491.2 | 471.717 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 5.8 | 0 | 6.1 | 0 | 6.4 | 0 | 9 | 0 | 1.966 | 0 | 2 | 0 | 2.04 | 0 | 2.1 | 0 | 2.104 | 0 | 2.1 | 0 | 2.173 | 0 | 2.2 | 0 | 2.214 | 0 | 2.2 | 0 | 2.2 | 0 | 2.3 | 0 | 2.288 | 0 | 2.3 | 0 | 2.321 | 0 | 2.4 | 0 | 1.723 | 0 | 2.4 | 0 | 2.38 | 0 | 2.4 | 2.413 |
Goodwill
| 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1.7 | 0 | 1.9 | 0 | 2.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1.7 | 0 | 1.9 | 0 | 2.1 | 0 | 0 | 0 | 0 | 0 | 7.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| -1.427 | 0 | 0 | 0 | -13.471 | 0 | 0 | 0 | 0 | 0 | -7.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 1.427 | 0 | 0.7 | 0 | 0.3 | 0 | 0.6 | 0 | 0.148 | 0 | 0.4 | 0 | 0 | 0 | 0.3 | 0 | 0.308 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0.421 | 0 | 0 | 0 | 3.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 7.4 | -390.6 | 7.7 | -403.365 | 18.371 | -78.3 | 4.9 | -779.554 | 9.147 | -210.9 | 4.9 | -655.632 | 4.901 | -339.5 | 6.5 | -589.1 | 6.344 | -252.3 | 6.4 | -107.588 | 6.345 | -580.1 | 5.1 | -353.021 | 4.976 | -514.7 | 10.8 | -392.3 | 6.8 | -346.5 | 7.2 | -451.4 | 8.901 | -269.4 | 8.9 | -116 | 8.884 | -318.8 | 10.7 | -120 | 11.384 | -179.9 | 10.5 | -88.515 | 9.518 | 0 | 29.4 | 30.172 |
Totaal niet-vlottende activa
| 14.9 | -390.6 | 16.4 | -403.365 | 13.7 | -78.3 | 14.5 | -779.554 | 11.261 | -210.9 | 7.3 | -655.632 | 6.941 | -339.5 | 8.9 | -589.1 | 8.757 | -252.3 | 8.5 | -107.588 | 8.518 | -580.1 | 7.7 | -353.021 | 7.611 | -514.7 | 13 | -392.3 | 12.3 | -346.5 | 9.5 | -451.4 | 11.188 | -269.4 | 11.2 | -116 | 11.205 | -318.8 | 13.1 | -120 | 13.107 | -179.9 | 12.9 | -88.515 | 11.898 | 0 | 31.8 | 32.584 |
Totaal activa
| 3,052.5 | 0 | 2,163.2 | 0 | 1,756.1 | 0 | 3,703.9 | 0 | 1,617.016 | 0 | 2,982.5 | 0 | 2,689.501 | 0 | 1,229.5 | 0 | 1,555.88 | 0 | 1,513.8 | 0 | 1,437.108 | 0 | 2,328.1 | 0 | 1,712.607 | 0 | 1,462.5 | 0 | 1,044.6 | 0 | 1,102.3 | 0 | 1,219.312 | 0 | 950.3 | 0 | 1,036.545 | 0 | 1,566.5 | 0 | 1,057.885 | 0 | 1,032.8 | 0 | 680.308 | 0 | 523 | 504.301 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1,808.9 | 0 | 1,086.2 | 0 | 563.2 | 0 | 2,569.7 | 0 | 571.539 | 0 | 2,219 | 0 | 1,959.341 | 0 | 599.2 | 0 | 918.001 | 0 | 913.8 | 0 | 781.881 | 0 | 1,741.6 | 0 | 1,098.863 | 0 | 933.2 | 0 | 526.4 | 0 | 637.8 | 0 | 758.895 | 0 | 547.7 | 0 | 597.397 | 0 | 1,179.6 | 0 | 737.291 | 0 | 775.1 | 0 | 429.922 | 0 | 331.5 | 296.045 |
Kortlopende schulden
| -1.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.9 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 17.5 | 0 | 9.8 | 0 | 2.6 | 0 | 35.2 | 0 | 23.9 | 0 | 3.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.769 | 0 | 0 | 0 | 13.633 | 0 | 0 | 0 | 3.2 | 0 | 0 | 0 | 5.187 | 0 | 0 | 0 | 9.021 | 0 | 0 | 0 | 8.807 | 0 | 0 | 0 | 6.066 | 0 | 0 | 16.465 |
Uitgestelde opbrengsten
| 1.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.7 | 0 | 6.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 68.8 | 0 | 46.1 | 0 | 52.3 | 0 | 137.5 | 0 | 0.839 | 0 | 40.2 | 0 | 39.075 | 0 | 30.3 | 0 | 20.126 | 0 | 23.7 | 0 | 59.068 | 0 | 70.6 | 0 | 53.355 | 0 | 43.3 | 0 | 7.2 | 0 | 14.3 | 0 | 69.645 | 0 | 30.7 | 0 | 87.256 | 0 | 51.1 | 0 | 57.388 | 0 | 25.9 | 0 | 40.754 | 0 | 17.1 | 40.49 |
Totaal kortlopende verplichtingen
| 1,877.7 | 0 | 1,132.3 | 0 | 615.5 | 0 | 2,707.2 | 0 | 649.67 | 0 | 2,259.2 | 0 | 1,998.416 | 0 | 629.5 | 0 | 938.127 | 0 | 937.5 | 0 | 840.95 | 0 | 1,812.2 | 0 | 1,152.218 | 0 | 976.5 | 0 | 559.2 | 0 | 660 | 0 | 828.54 | 0 | 578.4 | 0 | 684.653 | 0 | 1,230.7 | 0 | 794.679 | 0 | 801 | 0 | 470.676 | 0 | 348.6 | 336.535 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 4.9 | 0 | 4.9 | 0 | 4.9 | 0 | 4.9 | 0 | 4.947 | 0 | 4.9 | 0 | 4.947 | 0 | 4.9 | 0 | 4.947 | 0 | 4.9 | 0 | 4.947 | 0 | 4.9 | 0 | 4.947 | 0 | 4.9 | 0 | 0 | 0 | 3.9 | 0 | 4.947 | 0 | 4.9 | 0 | 4.947 | 0 | 4.9 | 0 | 4.947 | 0 | 4.9 | 0 | 4.947 | 0 | 5 | 4.947 |
Uitgestelde opbrengsten niet-vlottend
| -1.424 | 0 | 0 | 0 | -0.004 | 0 | 0 | 0 | 6.917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0.402 | 0 | 0.5 | 0 | 0.535 | 0 | 1.3 | 0.571 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.424 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0.15 | 0 | 0 | 0 | 0.068 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.029 | 0 | 0 | 0 | 0 | 0 | 5.4 | 0 | 0 | 0 | 1.1 | 0 | 0.067 | 0 | 0 | 0 | 0.072 | 0 | 0.1 | 0 | 0.074 | 0 | 0.1 | 0 | 0.765 | 0 | 0.1 | 0.063 |
Overige niet-vlottende verplichtingen
| 2.2 | 0 | 2.6 | 0 | 2.6 | 0 | -4.9 | 0 | -4.947 | 0 | -4.9 | 0 | 5.215 | 0 | 1.3 | 0 | 1.314 | 0 | 0.8 | 0 | 0.879 | 0 | 0.6 | 0 | 0.527 | 0 | 0.5 | 0 | 7.6 | 0 | 7.6 | 0 | 0.434 | 0 | 0.6 | 0 | 0.514 | 0 | 1.8 | 0 | 1.744 | 0 | 6.6 | 0 | 0.746 | 0 | 1.7 | 1.744 |
Totaal niet-vlottende verplichtingen
| 7.1 | 0 | 7.5 | 0 | 7.5 | 0 | 10.2 | 0 | 7.067 | 0 | 13.9 | 0 | 10.23 | 0 | 6.2 | 0 | 6.262 | 0 | 5.8 | 0 | 5.855 | 0 | 5.5 | 0 | 5.474 | 0 | 10.8 | 0 | 7.6 | 0 | 12.6 | 0 | 5.448 | 0 | 5.5 | 0 | 5.533 | 0 | 7.2 | 0 | 7.167 | 0 | 12.1 | 0 | 6.993 | 0 | 8.1 | 7.324 |
Totaal passiva
| 1,884.8 | 0 | 1,139.8 | 0 | 623 | 0 | 2,717.4 | 0 | 656.737 | 0 | 2,273.1 | 0 | 2,008.645 | 0 | 635.7 | 0 | 944.389 | 0 | 943.3 | 0 | 846.805 | 0 | 1,817.7 | 0 | 1,157.692 | 0 | 987.3 | 0 | 566.8 | 0 | 672.6 | 0 | 833.988 | 0 | 583.9 | 0 | 690.186 | 0 | 1,237.9 | 0 | 801.846 | 0 | 813.1 | 0 | 477.669 | 0 | 356.7 | 343.859 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 18.3 | 0 | 18.3 | 0 | 18.3 | 0 | 18.3 | 0 | 18.344 | 0 | 18.3 | 0 | 18.344 | 0 | 18.3 | 0 | 18.344 | 0 | 18.3 | 0 | 18.344 | 0 | 18.3 | 0 | 18.344 | 0 | 18.3 | 0 | 18.3 | 0 | 18.3 | 0 | 18.344 | 0 | 18.3 | 0 | 18.344 | 0 | 18.3 | 0 | 18.344 | 0 | 18.3 | 0 | 18.344 | 0 | 18.3 | 18.344 |
Ingehouden winsten
| 1,026.628 | 0 | 0 | 0 | 992.015 | 0 | 0 | 0 | 819.148 | 0 | 0 | 0 | 539.724 | 0 | 0 | 0 | 470.36 | 0 | 0 | 0 | 449.172 | 0 | 0 | 0 | 413.784 | 0 | 0 | 0 | 454.111 | 0 | 0 | 0 | 253.193 | 0 | 0 | 0 | 217.828 | 0 | 0 | 0 | 140.008 | 0 | 0 | 0 | 94.608 | 0 | 0 | 59.411 |
Overige gereserveerde algehele resultaten
| 1,149.4 | 1,023.4 | 1,005.1 | 1,133.146 | 122.787 | 986.5 | 968.2 | 960.279 | 122.787 | 709.4 | 691.1 | 680.855 | 5.454 | 593.8 | 575.5 | 611.4 | -0.299 | 570.5 | 552.2 | 590.303 | -0.231 | 510.4 | 492.1 | 554.915 | -0.165 | 475.2 | 456.9 | 477.8 | 5.454 | 429.7 | 411.4 | 385.3 | -0.301 | 366.4 | 348.1 | 346.4 | -0.25 | 328.6 | 310.3 | 256 | -0.193 | 219.7 | 201.4 | 202.639 | -0.159 | 0 | 0 | -0.126 |
Overige totale aandeelhoudersvermogen
| -1,026.628 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 117.333 | 0 | 0 | 0 | 123.086 | 0 | 0 | 0 | 123.018 | 0 | 0 | 0 | 122.952 | 0 | 0 | 0 | -0.064 | 0 | 0 | 0 | 114.088 | 0 | 0 | 0 | 110.437 | 0 | 0 | 0 | 97.88 | 0 | 0 | 0 | 89.846 | 0 | 148 | 82.813 |
Totaal eigen vermogen van aandeelhouders
| 1,167.7 | 1,023.4 | 1,023.4 | 1,133.146 | 1,133.1 | 986.5 | 986.5 | 960.279 | 960.279 | 709.4 | 709.4 | 680.855 | 680.855 | 593.8 | 593.8 | 611.4 | 611.491 | 570.5 | 570.5 | 590.303 | 590.303 | 510.4 | 510.4 | 554.915 | 554.915 | 475.2 | 475.2 | 477.8 | 477.8 | 429.7 | 429.7 | 385.3 | 385.324 | 366.4 | 366.4 | 346.4 | 346.359 | 328.6 | 328.6 | 256 | 256.039 | 219.7 | 219.7 | 202.639 | 202.639 | 166.3 | 166.3 | 160.441 |
Totaal eigen vermogen
| 1,167.7 | 1,023.4 | 1,023.4 | 1,133.146 | 1,133.1 | 986.5 | 986.5 | 960.279 | 960.279 | 709.4 | 709.4 | 680.855 | 680.855 | 593.8 | 593.8 | 611.4 | 611.491 | 570.5 | 570.5 | 590.303 | 590.303 | 510.4 | 510.4 | 554.915 | 554.915 | 475.2 | 475.2 | 477.8 | 477.8 | 429.7 | 429.7 | 385.3 | 385.324 | 366.4 | 366.4 | 346.4 | 346.359 | 328.6 | 328.6 | 256 | 256.039 | 219.7 | 219.7 | 202.639 | 202.639 | 166.3 | 166.3 | 160.441 |
Totaal passiva en aandeelhoudersvermogen
| 3,052.5 | 1,023.4 | 2,163.2 | 1,133.146 | 1,756.1 | 986.5 | 3,703.9 | 960.279 | 1,617.016 | 709.4 | 2,982.5 | 680.855 | 2,689.501 | 593.8 | 1,229.5 | 611.4 | 1,555.88 | 570.5 | 1,513.8 | 590.303 | 1,437.108 | 510.4 | 2,328.1 | 554.915 | 1,712.607 | 475.2 | 1,462.5 | 477.8 | 1,044.6 | 429.7 | 1,102.3 | 385.3 | 1,219.312 | 366.4 | 950.3 | 346.4 | 1,036.545 | 328.6 | 1,566.5 | 256 | 1,057.885 | 219.7 | 1,032.8 | 202.639 | 680.308 | 0 | 523 | 504.301 |