Vincit Oyj
HEL:VINCIT.HE
3.42 (EUR) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 8.877 | 10.867 | 10.408 | 12.158 | 12.158 | 11.163 | -10.32 | 10.32 | 10.32 | 4.886 | 4.886 | 8.659 | 8.659 | 5.551 | 5.551 | 10.194 | 10.194 | 9.357 | 9.357 | 4.235 | 4.235 | 2.903 | 2.903 | 8.126 | 8.126 | 8.113 | 8.113 | 2.447 | 2.447 | 0.317 | 0.317 | 0.57 | 0.57 | 2.471 | 2.471 | 1.837 | 1.837 | -2.868 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | -1.978 | 20.64 | -1.851 | 0 | 0.01 | 0.01 | -1.353 | 0 | -0.679 | 0 | -0.882 | 0 | -0.838 | 0 | -0.991 | 0 | -0.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.036 | 0.036 | 0.046 | 0.046 | 0.046 | 0.046 | 1.166 | 1.166 | 5.735 |
Liquide middelen en kortetermijnbeleggingen
| 8.877 | 10.867 | 10.408 | 12.158 | 12.158 | 11.163 | 10.32 | 10.32 | 10.32 | 4.896 | 4.896 | 8.659 | 8.659 | 5.551 | 5.551 | 10.194 | 10.194 | 9.357 | 9.357 | 4.235 | 4.235 | 2.903 | 2.903 | 8.126 | 8.126 | 8.113 | 8.113 | 2.447 | 2.447 | 0.353 | 0.353 | 0.616 | 0.616 | 2.517 | 2.517 | 3.003 | 3.003 | 2.868 |
Nettovorderingen
| 15.223 | 17.914 | 19.773 | 20.252 | 16.927 | 20.686 | 16.971 | 22.467 | 19.53 | 15.282 | 15.282 | 11.872 | 11.834 | 12.406 | 12.406 | 10.426 | 10.426 | 11.85 | 9.405 | 10.871 | 9.318 | 12.22 | 9.346 | 8.894 | 8.894 | 8.445 | 8.445 | 0 | 9.401 | 10.497 | 8.138 | 10.754 | 7.494 | 8.94 | 7.047 | 6.694 | 5.357 | 0 |
Voorraad
| 0 | 0 | 0 | -1.63 | 0 | 1.839 | 0 | 1.569 | 0 | -15.282 | 0 | -11.872 | 0 | -12.406 | 0 | -10.426 | 0 | 0.837 | 0 | 0 | 0 | 0 | 0 | -8.894 | 0 | -8.445 | 0 | 0.153 | 0.153 | 0.146 | 0.146 | 0.108 | 0.108 | 0.126 | 0.126 | 0.13 | 0.13 | 0 |
Overige vlottende activa
| 0.417 | 1.773 | 4.92 | 1.63 | 4.713 | 0.002 | 5.556 | 1.306 | 5.812 | 19.025 | 3.743 | 14.593 | 2.759 | 15.597 | 3.191 | 12.017 | 1.591 | 0.001 | 3.283 | 12.162 | 2.845 | 0.001 | 3.514 | 11.416 | 2.521 | 10.104 | 1.659 | 12.185 | 2.783 | -0.001 | 2.358 | -0 | 3.259 | 0.66 | 2.553 | 0.568 | 1.905 | 0 |
Totaal vlottende activa
| 24.517 | 28.781 | 30.181 | 32.41 | 33.798 | 33.69 | 10.32 | 35.662 | 35.662 | 23.921 | 23.921 | 23.252 | 23.252 | 21.148 | 21.148 | 22.211 | 22.211 | 22.045 | 22.045 | 16.397 | 16.397 | 15.764 | 15.763 | 19.541 | 19.541 | 18.217 | 18.217 | 14.785 | 14.785 | 10.995 | 10.995 | 11.478 | 11.478 | 12.243 | 12.243 | 10.395 | 10.395 | 2.868 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.452 | 0.448 | 0.527 | 0.561 | 0.56 | 0.645 | 0.645 | 0.657 | 0.657 | 0.492 | 0.492 | 0.413 | 0.413 | 0.388 | 0.388 | 0.389 | 0.389 | 0.438 | 0.438 | 0.451 | 0.451 | 0.381 | 0.381 | 0.395 | 0.395 | 0.405 | 0.405 | 0.722 | 0.722 | 0.666 | 0.666 | 0.654 | 0.654 | 4.045 | 4.045 | 3.072 | 3.072 | 0 |
Goodwill
| 18.003 | 18.958 | 19.84 | 20.709 | 20.709 | 22.414 | 22.414 | 24.242 | 24.242 | 13.577 | 13.577 | 14.479 | 14.479 | 14.827 | 14.827 | 11.519 | 11.519 | 12.346 | 12.346 | 13.158 | 13.158 | 13.968 | 13.968 | 9.403 | 9.403 | 9.864 | 9.864 | 11.445 | 11.445 | 3.298 | 3.298 | 3.037 | 3.037 | 3.206 | 3.206 | 3.374 | 3.374 | 0 |
Immateriële activa
| 1.764 | 1.721 | 0.319 | 1.575 | 0.35 | 1.246 | 0.432 | 1.101 | 0.517 | 0.898 | 0.56 | 0.571 | 0.571 | 0.336 | 0.254 | 0.589 | 0.282 | 0.791 | 0.33 | 0.939 | 0.324 | 1.328 | 0.263 | 1.652 | 0.333 | 1.656 | 0.375 | 3.372 | 2.121 | 4.08 | 2.646 | 4.806 | 3.19 | 1.413 | 0.341 | 1.077 | 0.405 | 0 |
Goodwill en immateriële activa
| 19.767 | 20.679 | 20.159 | 22.285 | 21.06 | 23.66 | 22.846 | 25.343 | 24.76 | 14.475 | 14.137 | 15.05 | 15.05 | 15.163 | 15.081 | 12.108 | 11.8 | 13.137 | 12.676 | 14.097 | 13.482 | 15.296 | 14.231 | 11.055 | 9.736 | 11.521 | 10.239 | 14.817 | 13.566 | 7.378 | 5.944 | 7.843 | 6.227 | 4.619 | 3.547 | 4.451 | 3.779 | 0 |
Langetermijnbeleggingen
| 1.645 | 1.693 | 1.704 | 1.703 | 0.316 | 1.998 | 0.02 | 1.866 | 0.298 | 0.274 | 0.284 | 1.427 | 0.378 | 1.038 | 0.359 | 0.882 | 0 | 1.089 | 0.251 | 0.991 | 0 | 0.891 | 0.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | -0.305 | -0.297 | -1.576 | 0 | -1.998 | -23.511 | -1.866 | 0 | 0 | 0 | -1.427 | 0 | -1.038 | 0 | -0.882 | 0 | -1.089 | 0 | -0.991 | 0 | -0.891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.001 | 0.304 | 1.653 | 1.575 | 1.225 | 0.301 | -10.32 | 0.298 | 0.583 | 0.008 | 0.335 | 0.378 | 0 | 0.359 | 0.082 | 0.251 | 0.558 | 0.251 | 0.46 | 0.251 | 0.865 | 0.25 | 1.065 | 0 | 1.319 | 0 | 1.281 | 0 | 1.251 | 0.001 | 1.435 | 0 | 1.617 | 0 | 1.072 | 0.002 | 0.674 | -2.868 |
Totaal niet-vlottende activa
| 21.865 | 22.819 | 23.746 | 24.548 | 23.16 | 24.606 | -10.32 | 26.298 | 26.298 | 15.249 | 15.248 | 15.841 | 15.841 | 15.91 | 15.91 | 12.747 | 12.747 | 13.826 | 13.825 | 14.799 | 14.799 | 15.927 | 15.928 | 11.45 | 11.45 | 11.926 | 11.926 | 15.539 | 15.539 | 8.045 | 8.045 | 8.498 | 8.498 | 8.664 | 8.664 | 7.525 | 7.525 | -2.868 |
Totaal activa
| 46.382 | 51.6 | 53.927 | 56.958 | 56.958 | 58.296 | 58.296 | 61.96 | 61.96 | 39.169 | 39.169 | 39.093 | 39.093 | 37.058 | 37.058 | 34.958 | 34.958 | 35.87 | 35.87 | 31.196 | 31.196 | 31.691 | 31.691 | 30.991 | 30.991 | 30.143 | 30.143 | 30.324 | 30.324 | 19.04 | 19.04 | 19.975 | 19.975 | 20.907 | 20.907 | 17.92 | 17.92 | 0 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||
Crediteuren
| 2.713 | 3.37 | 4.345 | 5.528 | 5.528 | 2.694 | 2.694 | 3.709 | 3.709 | 2.06 | 2.06 | 1.478 | 1.478 | 1.237 | 1.237 | 0.714 | 0.714 | 1.975 | 1.975 | 0.808 | 0.808 | 0.052 | 1.334 | 0.105 | 0.806 | 1.348 | 1.348 | 1.702 | 1.702 | 1.613 | 1.613 | 1.302 | 1.302 | 1.499 | 1.499 | 0.913 | 0.913 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0.027 | 0.027 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.825 | 0.825 | 1.1 | 1.1 | 1.1 | 1.1 | 1.104 | 1.104 | 0.553 | 0.553 | 1.103 | 1.103 | 0.117 | 0.117 | 0.71 | 0.71 | 0.172 | 0.172 | 1.952 | 1.952 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0.039 | 0 | 0 | 0 | 0.099 | 0 | 0 | 0 | 0.552 | 0 | 0 | 0 | 0.238 | 0 | 0 | 0 | 0.021 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0.473 | 0 | 0 | 0 | 0.114 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 1.615 | 0 | 0 | 0 | -0.008 | 0 | 0 | 0 | 7.558 | 0 | 0 | 0 | 0.238 | 0 | 6.29 | 0 | 4.93 | 0 | 5.112 | 0 | 3.773 | 0 | 3.415 | 0 | 4.637 | 0 | 3.367 | 0 | 2.96 | 0 | 3.371 | 0 | 2.583 | 0 | 0 |
Overige kortlopende verplichtingen
| 11.751 | 15.862 | 15.485 | 13.593 | 15.208 | 16.743 | 16.743 | 16.543 | 16.543 | 11.194 | 11.194 | 2.624 | 10.182 | 10.387 | 10.387 | 8.151 | 8.389 | 2.456 | 8.746 | 2.31 | 7.24 | 3.598 | 7.428 | 3.288 | 6.36 | 2.092 | 5.506 | 2.588 | 7.225 | 2.118 | 5.485 | 1.692 | 4.652 | 1.66 | 5.031 | 1.701 | 4.284 | 0 |
Totaal kortlopende verplichtingen
| 14.464 | 19.232 | 19.83 | 20.763 | 20.763 | 19.437 | 19.437 | 20.252 | 20.252 | 13.254 | 13.254 | 11.66 | 11.66 | 11.624 | 11.624 | 9.108 | 9.108 | 11.546 | 11.546 | 9.149 | 9.149 | 9.862 | 9.862 | 8.27 | 8.27 | 7.407 | 7.407 | 10.029 | 10.029 | 7.215 | 7.215 | 6.664 | 6.664 | 6.702 | 6.702 | 7.149 | 7.149 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.066 | 0.073 | 0.077 | 0.079 | 0.079 | 0.118 | 0.118 | 0.152 | 0.152 | 0 | 0 | 0 | 0 | 0.498 | 0.498 | 0.482 | 0.482 | 0.662 | 0.662 | 0 | 0 | 0.554 | 0.554 | 1.1 | 1.1 | 2.2 | 2.2 | 2.2 | 2.2 | 0.719 | 0.719 | 1.489 | 1.489 | 6.679 | 6.679 | 4.704 | 5.886 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -0 | 0 | 0 | -0 | 0 | 0.001 | 0.001 | 0 | -0.152 | -0.001 | 0 | 1.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.339 | 0.339 | 3.535 | 3.535 | 0 | 0 | -0.001 | 0 | 0.001 | 0.001 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0.066 | 0.073 | 0.077 | 0.079 | 0.079 | 0.119 | 0.119 | 0.152 | 0.152 | -0.001 | 0 | 1.478 | 0 | 0.498 | 0.498 | 0.482 | 0.482 | 0.662 | 0.662 | 0 | 0 | 0.554 | 0.554 | 1.1 | 1.1 | 2.539 | 2.539 | 5.735 | 5.735 | 0.719 | 0.719 | 1.488 | 1.489 | 6.68 | 6.68 | 4.704 | 5.886 | 0 |
Totaal passiva
| 14.53 | 19.305 | 19.907 | 20.842 | 20.843 | 19.556 | 19.556 | 20.404 | 20.404 | 13.253 | 13.254 | 11.66 | 11.66 | 12.122 | 12.122 | 9.59 | 9.59 | 12.208 | 12.208 | 9.149 | 9.149 | 10.416 | 10.416 | 9.37 | 9.37 | 9.947 | 9.947 | 15.764 | 15.764 | 7.934 | 7.934 | 8.152 | 8.152 | 13.382 | 13.382 | 11.853 | 13.035 | 0 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 5.317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.545 | 0.545 | 0.545 | 0.545 | 0.545 | 0.545 | 0.545 | 0.545 | 0.545 | 0.295 | 0.295 | 0.295 | 0.295 | 0.295 | 0.295 | 0.295 | 0.295 | 0.295 | 0.295 | 0.295 | 0.295 | 0.295 | 0.295 | 0.295 | 0.295 | 0.295 | 0.295 | 0.295 | 0.295 | 0.295 | 0.295 | 0.295 | 0.295 | 0.295 | 0.295 | 0.295 | 0.295 | 0 |
Ingehouden winsten
| -1.995 | -1.545 | 0.177 | 2.274 | 2.274 | 4.772 | 4.772 | 7.58 | 7.58 | 8.779 | 8.779 | 10.2 | 10.2 | 10.062 | 10.062 | 11.059 | 11.059 | 9.664 | 9.664 | 8.23 | 8.23 | 7.728 | 7.728 | 10.803 | 10.803 | 9.613 | 9.613 | 5.879 | 5.879 | 4.103 | 4.103 | 4.565 | 4.566 | 6.057 | 6.057 | 4.835 | 3.653 | 0 |
Overige gereserveerde algehele resultaten
| 33.274 | 33.274 | 33.274 | 33.274 | 33.274 | 33.139 | 41.264 | 33.139 | 33.139 | 16.083 | 16.083 | 16.083 | 16.083 | 13.846 | 13.846 | 13.332 | 13.332 | 12.961 | 12.961 | 12.821 | 12.821 | 12.685 | 12.684 | 9.96 | 9.96 | 9.96 | 9.96 | 8.04 | 8.04 | 6.5 | 6.5 | 6.5 | 6.5 | 0.83 | 0.83 | 0.74 | 0.74 | 5.594 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | -0 | 0 | 0.001 | -10.342 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 31.824 | 32.274 | 33.996 | 36.093 | 36.093 | 38.457 | 41.556 | 41.264 | 41.264 | 25.157 | 25.157 | 26.578 | 26.578 | 24.203 | 24.203 | 24.686 | 24.686 | 22.92 | 22.92 | 21.346 | 21.346 | 20.707 | 20.707 | 21.058 | 21.058 | 19.868 | 19.868 | 14.214 | 14.214 | 10.898 | 10.898 | 11.361 | 11.361 | 7.182 | 7.182 | 5.87 | 4.688 | 5.594 |
Totaal eigen vermogen
| 31.852 | 32.296 | 34.02 | 36.116 | 36.116 | 38.74 | 41.839 | 41.556 | 41.556 | 25.916 | 25.916 | 27.433 | 27.433 | 24.936 | 24.936 | 25.369 | 25.369 | 23.662 | 23.662 | 22.047 | 22.047 | 21.275 | 21.275 | 21.621 | 21.621 | 20.196 | 20.196 | 14.559 | 14.559 | 11.106 | 11.106 | 11.823 | 11.823 | 7.525 | 7.525 | 6.067 | 4.885 | 5.594 |
Totaal passiva en aandeelhoudersvermogen
| 46.382 | 51.601 | 53.927 | 56.958 | 56.958 | 58.296 | 41.556 | 61.96 | 61.96 | 39.169 | 39.17 | 39.093 | 39.093 | 37.058 | 37.058 | 34.958 | 34.958 | 35.87 | 35.87 | 31.196 | 31.196 | 31.691 | 31.691 | 30.991 | 30.991 | 30.143 | 30.143 | 30.324 | 30.324 | 19.04 | 19.04 | 19.975 | 19.975 | 20.907 | 20.907 | 17.92 | 17.92 | 5.594 |