Vidhi Specialty Food Ingredients Limited
NSE:VIDHIING.NS
471.85 (INR) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 912.869 | 829.731 | 806.317 | 629.726 | 801.463 | 796.681 | 894.68 | 864.125 | 1,074.246 | 1,206.878 | 1,347.761 | 1,609.565 | 1,276.186 | 1,034.768 | 915.417 | 792.822 | 491.334 | 401.959 | 539.516 | 539.999 | 536.764 | 518.241 | 552.832 | 562.214 | 536.11 | 566.033 | 570.57 | 471.718 | 493.751 | 589.463 | 595.418 | 535.773 | 373.48 | 403.745 | 367.54 | 491.903 | 386.771 | 590.454 | 502.037 | 487.706 | 490.391 | 407.594 | 366.226 | 299.735 | 366.987 | 394.695 | 385.215 | 306.643 | 235.571 | 272.49 | 346.776 | 295.356 | 244.598 |
Kosten van de omzet
| 576.357 | 596.382 | 532.052 | 351.321 | 539.627 | 539.357 | 636.654 | 608.539 | 782.941 | 901.207 | 1,340.019 | 1,208.078 | 927.099 | 735.727 | 873.819 | 524.359 | 302.79 | 219.838 | 590.238 | 317.199 | 324.813 | 297.383 | 582.314 | 371.034 | 328.862 | 360.265 | 395.495 | 311.148 | 331.482 | 411.331 | 431.685 | 392.2 | 248.619 | 265.407 | 223.087 | 321.242 | 275.932 | 449.677 | 505.226 | 350.141 | 378.346 | 286.435 | 381.64 | 202.684 | 276.562 | 313.711 | 409.378 | 229.33 | 157.859 | 201.909 | 357.971 | 227.728 | 192.119 |
Brutowinst
| 336.512 | 233.349 | 274.265 | 278.405 | 261.836 | 257.324 | 258.026 | 255.586 | 291.305 | 305.671 | 7.742 | 401.487 | 349.087 | 299.041 | 41.598 | 268.463 | 188.544 | 182.121 | -50.722 | 222.8 | 211.951 | 220.858 | -29.482 | 191.18 | 207.248 | 205.768 | 175.075 | 160.57 | 162.269 | 178.132 | 163.733 | 143.573 | 124.861 | 138.338 | 144.453 | 170.661 | 110.839 | 140.777 | -3.189 | 137.565 | 112.045 | 121.159 | -15.414 | 97.051 | 90.425 | 80.984 | -24.163 | 77.313 | 77.712 | 70.581 | -11.195 | 67.628 | 52.479 |
Brutowinstmarge
| 0.369 | 0.281 | 0.34 | 0.442 | 0.327 | 0.323 | 0.288 | 0.296 | 0.271 | 0.253 | 0.006 | 0.249 | 0.274 | 0.289 | 0.045 | 0.339 | 0.384 | 0.453 | -0.094 | 0.413 | 0.395 | 0.426 | -0.053 | 0.34 | 0.387 | 0.364 | 0.307 | 0.34 | 0.329 | 0.302 | 0.275 | 0.268 | 0.334 | 0.343 | 0.393 | 0.347 | 0.287 | 0.238 | -0.006 | 0.282 | 0.228 | 0.297 | -0.042 | 0.324 | 0.246 | 0.205 | -0.063 | 0.252 | 0.33 | 0.259 | -0.032 | 0.229 | 0.215 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 68.029 | 0 | 0 | 0 | 25.015 | 0 | 0 | 0 | 87.403 | 0 | 0 | 0 | 19.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.344 | 0 | 0 | 0 | 9.869 | 0 | 0 | 0 | 5.378 | 0 | 0 | 0 | 17.559 | 0 | 0 | 0 | 15.168 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 47.92 | 0 | 0 | 0 | 29.108 | 0 | 0 | 0 | 16.313 | 0 | 0 | 0 | 22.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.317 | 0 | 0 | 0 | 10.392 | 0 | 0 | 0 | 5.257 | 0 | 0 | 0 | 36.705 | 0 | 0 | 0 | 35.663 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 24.871 | 133.619 | 108.814 | 103.033 | 21.115 | 115.949 | 108.404 | 119.467 | 25.54 | 54.123 | 23.721 | 24.121 | 87.329 | 103.716 | 21.556 | 16.529 | 15.664 | 41.949 | 17.851 | 18.593 | 17.672 | 17.929 | 16.736 | 16.893 | 15.628 | 13.193 | 15.124 | 13.346 | 12.857 | 14.661 | 11.351 | 9.548 | 10.687 | 20.261 | 13.505 | 6.954 | 7.226 | 10.635 | 9.06 | 7.246 | 6.815 | 63.271 | 6.801 | 5.327 | 5.356 | 57.862 | 5.636 | 5.012 | 0 | 0 | 0 | 0 |
Overige kosten
| 336.512 | 0 | 2.925 | 0.395 | 2.442 | 6.159 | 6.047 | 0.554 | 1.673 | 3.823 | -3.78 | 0.242 | 1.718 | 2.073 | -5.349 | 0.027 | 9.032 | 1.152 | -3.752 | 0.806 | 2.145 | 1.248 | -3.666 | 2.611 | 0.917 | 0.756 | 0.779 | 89.485 | 1.848 | 110.175 | 79.323 | 70.702 | 75.731 | 69.319 | 76.231 | 81.168 | 60.276 | 67.339 | -81.567 | 66.398 | 55.793 | 71.51 | -60.615 | 61.809 | 60.508 | 49.36 | -51.597 | 51.111 | 49.52 | 45.601 | -35.491 | 45.185 | 33.477 |
Bedrijfskosten
| 336.512 | 24.871 | 133.619 | 153.998 | 139.361 | 136.818 | 145.847 | 138.021 | 152.248 | 152.172 | -107.433 | 158.409 | 143.119 | 117.225 | -89.413 | 119.94 | 95.442 | 88.514 | -128.014 | 113.838 | 105.576 | 103.333 | -125.395 | 92.219 | 96.341 | 96.665 | 96.057 | 89.485 | 88.79 | 110.175 | 79.323 | 70.702 | 75.731 | 69.319 | 76.231 | 81.168 | 60.276 | 67.339 | -81.567 | 66.398 | 55.793 | 71.51 | -60.615 | 61.809 | 60.508 | 49.36 | -51.597 | 51.111 | 49.52 | 45.601 | -35.491 | 45.185 | 33.477 |
Bedrijfsresultaat
| 0 | 253.035 | 140.646 | 124.802 | 124.917 | 126.571 | 118.226 | 118.119 | 140.732 | 157.322 | 187.916 | 243.32 | 207.686 | 181.816 | 131.011 | 148.523 | 93.102 | 93.607 | 77.292 | 108.962 | 106.375 | 117.525 | 95.913 | 98.961 | 110.907 | 109.103 | 79.018 | 60.522 | 73.479 | 53.853 | 69.748 | 61.209 | 49.13 | 55.118 | 54.324 | 76.289 | 36.723 | 58.116 | 63.607 | 52.54 | 40.844 | 36.487 | 32.476 | 21.63 | 18.59 | 18.546 | 17.307 | 14.332 | 16.474 | 15.508 | 12.334 | 14.193 | 10.618 |
Bedrijfsresultaat ratio
| 0 | 0.305 | 0.174 | 0.198 | 0.156 | 0.159 | 0.132 | 0.137 | 0.131 | 0.13 | 0.139 | 0.151 | 0.163 | 0.176 | 0.143 | 0.187 | 0.189 | 0.233 | 0.143 | 0.202 | 0.198 | 0.227 | 0.173 | 0.176 | 0.207 | 0.193 | 0.138 | 0.128 | 0.149 | 0.091 | 0.117 | 0.114 | 0.132 | 0.137 | 0.148 | 0.155 | 0.095 | 0.098 | 0.127 | 0.108 | 0.083 | 0.09 | 0.089 | 0.072 | 0.051 | 0.047 | 0.045 | 0.047 | 0.07 | 0.057 | 0.036 | 0.048 | 0.043 |
Totaal overige inkomsten en kosten netto
| 135.445 | -134.448 | -1.217 | -135.459 | -123.945 | -120.819 | -1.588 | -8.249 | -8.895 | -5.233 | -27.682 | -14.709 | -5.717 | -2.813 | -33.873 | -6.011 | 6.974 | -2.273 | -15.01 | -5.831 | -4.019 | -6.171 | 16.578 | -6.786 | -7.527 | -8.673 | -10.018 | -9.765 | -12.094 | -14.104 | 0 | -10.838 | 0 | -12.47 | 0 | -12.178 | -12.047 | -8.185 | 0 | -18.042 | -0.002 | -10.654 | 0 | -11.62 | -10.652 | -12.266 | -16.717 | -11.322 | -10.987 | 0 | 0 | 0 | 0.001 |
Inkomen voor belasting
| 135.445 | 118.587 | 139.429 | 117.091 | 116.116 | 115.39 | 110.351 | 109.316 | 130.162 | 148.166 | 182.005 | 228.369 | 200.251 | 179.003 | 161.655 | 142.512 | 100.076 | 91.331 | 134.624 | 103.131 | 102.356 | 111.354 | 112.491 | 92.175 | 103.38 | 100.43 | 69 | 60.522 | 61.385 | 53.853 | 69.748 | 61.209 | 49.13 | 55.118 | 54.324 | 76.289 | 36.723 | 58.116 | 63.607 | 52.54 | 40.842 | 36.487 | 32.476 | 21.63 | 18.59 | 18.546 | 17.307 | 14.332 | 16.474 | 15.508 | 12.334 | 14.193 | 10.619 |
Inkomen voor belasting ratio
| 0.148 | 0.143 | 0.173 | 0.186 | 0.145 | 0.145 | 0.123 | 0.127 | 0.121 | 0.123 | 0.135 | 0.142 | 0.157 | 0.173 | 0.177 | 0.18 | 0.204 | 0.227 | 0.25 | 0.191 | 0.191 | 0.215 | 0.203 | 0.164 | 0.193 | 0.177 | 0.121 | 0.128 | 0.124 | 0.091 | 0.117 | 0.114 | 0.132 | 0.137 | 0.148 | 0.155 | 0.095 | 0.098 | 0.127 | 0.108 | 0.083 | 0.09 | 0.089 | 0.072 | 0.051 | 0.047 | 0.045 | 0.047 | 0.07 | 0.057 | 0.036 | 0.048 | 0.043 |
Belastingkosten
| 32.218 | 34.12 | 34.63 | 31.171 | 26.019 | 31.726 | 22.512 | 32.641 | 27.8 | 38.042 | 44.156 | 58.672 | 56.199 | 44.923 | 43.103 | 37.754 | 24.953 | 24.172 | 34.041 | 26.169 | 17.526 | 34.626 | 34.704 | 28.019 | 32.14 | 23.061 | 26.416 | 22.304 | 21.183 | 17.664 | 30.569 | 23.81 | 16.289 | 18.807 | 18.999 | 26.405 | 12.628 | 20.099 | 26.395 | 17.02 | 13.011 | 12.077 | 9.262 | 9.765 | 6.436 | 6.038 | 5.846 | 6.037 | 5.368 | 4.892 | 5.238 | 3.797 | 2.76 |
Nettowinst
| 103.227 | 84.467 | 104.799 | 85.92 | 90.097 | 83.664 | 87.839 | 76.675 | 102.362 | 110.124 | 137.849 | 169.696 | 144.052 | 134.08 | 118.552 | 104.758 | 75.122 | 67.159 | 100.583 | 76.962 | 84.83 | 76.728 | 77.787 | 64.156 | 71.24 | 77.369 | 42.584 | 38.018 | 40.002 | 35.915 | 39.171 | 37.421 | 32.712 | 37.323 | 35.325 | 49.884 | 24.094 | 38.018 | 37.213 | 35.52 | 27.831 | 24.41 | 23.214 | 11.865 | 12.154 | 12.508 | 11.461 | 8.295 | 11.106 | 10.616 | 7.096 | 10.396 | 7.858 |
Nettowinstmarge
| 0.113 | 0.102 | 0.13 | 0.136 | 0.112 | 0.105 | 0.098 | 0.089 | 0.095 | 0.091 | 0.102 | 0.105 | 0.113 | 0.13 | 0.13 | 0.132 | 0.153 | 0.167 | 0.186 | 0.143 | 0.158 | 0.148 | 0.141 | 0.114 | 0.133 | 0.137 | 0.075 | 0.081 | 0.081 | 0.061 | 0.066 | 0.07 | 0.088 | 0.092 | 0.096 | 0.101 | 0.062 | 0.064 | 0.074 | 0.073 | 0.057 | 0.06 | 0.063 | 0.04 | 0.033 | 0.032 | 0.03 | 0.027 | 0.047 | 0.039 | 0.02 | 0.035 | 0.032 |
WPA (Winst Per Aandeel)
| 1.81 | 1.69 | 2.09 | 1.72 | 1.8 | 1.68 | 1.76 | 1.54 | 2.06 | 2.21 | 2.78 | 3.4 | 2.88 | 2.69 | 2.37 | 2.1 | 1.5 | 1.34 | 2.01 | 1.54 | 1.7 | 1.54 | 1.56 | 1.28 | 1.43 | 1.55 | 0.85 | 0.76 | 0.8 | 0.72 | 0.78 | 0.75 | 0.66 | 0.75 | 0.71 | 1 | 0.48 | 0.76 | 0.75 | 0.71 | 0.56 | 0.49 | 0.46 | 0.24 | 0.24 | 0.25 | 0.23 | 0.17 | 0.22 | 0.21 | 0.14 | 0.21 | 0.16 |
Verwaterde WPA
| 1.81 | 1.69 | 2.09 | 1.72 | 1.8 | 1.68 | 1.76 | 1.54 | 2.06 | 2.21 | 2.78 | 3.4 | 2.88 | 2.69 | 2.37 | 2.1 | 1.5 | 1.34 | 2.01 | 1.54 | 1.7 | 1.54 | 1.56 | 1.28 | 1.43 | 1.55 | 0.85 | 0.76 | 0.8 | 0.72 | 0.78 | 0.75 | 0.66 | 0.75 | 0.71 | 1 | 0.48 | 0.76 | 0.75 | 0.71 | 0.56 | 0.49 | 0.46 | 0.24 | 0.24 | 0.25 | 0.23 | 0.17 | 0.22 | 0.21 | 0.14 | 0.21 | 0.16 |
EBITDA
| 159.675 | 141.249 | 162.821 | 144.131 | 139.47 | 136.271 | 127.956 | 126.528 | 149.591 | 165.372 | 202.04 | 251.605 | 215.625 | 190.615 | 174.04 | 155.588 | 109.255 | 101.918 | 152.563 | 116.879 | 116.138 | 123.669 | 118.339 | 107.425 | 117.605 | 116.051 | 85.971 | 77.381 | 81.645 | 74.12 | 90.41 | 78.923 | 55.349 | 71.904 | 75.156 | 94.541 | 55.55 | 70.939 | 29.751 | 75.975 | 59.836 | 45.618 | 50.142 | 40.2 | 34.888 | 36.503 | 32.268 | 31.006 | 32.586 | 28.221 | 27.641 | 25.644 | 20.688 |
EBITDA ratio
| 0.175 | 0.17 | 0.198 | 0.229 | 0.174 | 0.171 | 0.143 | 0.146 | 0.139 | 0.137 | 0.139 | 0.156 | 0.169 | 0.184 | 0.182 | 0.196 | 0.222 | 0.254 | 0.27 | 0.216 | 0.216 | 0.241 | 0.214 | 0.191 | 0.219 | 0.205 | 0.151 | 0.164 | 0.165 | 0.126 | 0.152 | 0.147 | 0.148 | 0.182 | 0.204 | 0.192 | 0.144 | 0.132 | 0.059 | 0.164 | 0.122 | 0.13 | 0.137 | 0.134 | 0.095 | 0.092 | 0.084 | 0.101 | 0.138 | 0.104 | 0.078 | 0.087 | 0.085 |