Vicor Corporation
NASDAQ:VICR
46.89 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 0.086 | 83.872 | 92.652 | 0.108 | 106.747 | 97.816 | 105.493 | 103.118 | 102.186 | 88.282 | 90.281 | 84.911 | 95.376 | 88.796 | 84.302 | 78.112 | 70.761 | 63.401 | 63.125 | 70.772 | 63.355 | 65.725 | 73.72 | 78.035 | 74.196 | 65.269 | 58.771 | 56.888 | 57.709 | 54.462 | 48.085 | 53.227 | 52.941 | 46.027 | 51.394 | 48.664 | 56.119 | 64.017 | 60.735 | 58.402 | 53.361 | 53.233 | 55.258 | 55.091 | 46.865 | 41.946 | 50.424 | 52.948 | 55.467 | 59.668 | 58.551 | 58.56 | 65.402 | 70.455 | 72.975 | 68.672 | 57.377 | 51.709 | 49.138 | 47.746 | 50.627 | 50.448 | 51.324 | 51.278 | 49.297 | 53.469 | 53.947 | 47.693 | 47.206 | 46.981 | 48.033 | 46.932 | 49.21 | 47.872 | 46.294 | 45.298 | 44.579 | 43.18 | 40.637 | 43.048 | 45.374 | 42.521 | 39.111 | 35.877 | 38.693 | 37.74 | 41.637 | 39.503 | 36.831 | 34.62 | 39.032 | 51.599 | 50.26 | 55.019 | 69.168 | 67.851 | 62.778 | 57.786 | 53.8 | 49.4 | 44.8 | 42 | 40.4 | 39.3 | 41.7 | 43.2 | 43.1 | 41.4 | 39.7 | 37.939 | 36.8 | 35.7 | 36.7 | 35.8 | 37.8 | 37.3 | 35.1 | 33.8 | 31.9 | 30.1 | 27.7 | 25.8 | 23.5 | 21.7 | 20.1 | 18.7 | 16.8 | 16.4 | 15.6 | 15.1 | 15.4 | 14.5 | 13.5 | 12.1 | 11 | 9.7 | 8.7 | 7.4 | 7.2 | 7.1 | 7.1 | 7.1 | 5.9 | 5.9 | 5.8 | 5.8 |
Kosten van de omzet
| 0.043 | 38.749 | 45.308 | 0.052 | 51.574 | 51.282 | 56.354 | 56.148 | 55.337 | 50.681 | 49.465 | 42.098 | 45.505 | 44.096 | 43.851 | 44.765 | 40.443 | 36.07 | 33.364 | 37.77 | 34.238 | 34.639 | 39.847 | 39.031 | 38.313 | 35.058 | 31.84 | 31.745 | 31.779 | 30.81 | 26.586 | 27.304 | 28.47 | 26.711 | 28.563 | 27.378 | 29.609 | 35.126 | 34.619 | 32.852 | 30.699 | 30.441 | 31.827 | 32.111 | 28.404 | 25.339 | 30.299 | 29.995 | 31.361 | 35.201 | 34.06 | 34.12 | 38.093 | 40.001 | 39.991 | 36.199 | 31.638 | 28.385 | 26.641 | 27.078 | 28.029 | 28.617 | 30.515 | 29.375 | 28.184 | 31.009 | 32.668 | 29.789 | 27.607 | 26.754 | 28.359 | 26.981 | 28.101 | 26.77 | 26.525 | 26.284 | 29 | 26.135 | 25.96 | 26.817 | 27.994 | 27.521 | 28.13 | 27.29 | 28.156 | 28.833 | 30.786 | 29.38 | 28.148 | 26.458 | 28.558 | 35.614 | 36.045 | 37.204 | 36.561 | 33.371 | 31.087 | 28.486 | 26.9 | 24.3 | 22.1 | 19.6 | 20.1 | 18.9 | 19.8 | 20.3 | 19.1 | 17.9 | 17.2 | 17.877 | 15 | 14.3 | 14.8 | 14.5 | 16.6 | 15.6 | 14 | 13.8 | 13.7 | 13 | 12 | 11.1 | 10 | 9.4 | 8.8 | 7.9 | 7 | 6.8 | 6.3 | 6.6 | 6 | 5.9 | 5.9 | 5.4 | 4.9 | 4.3 | 3.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 0.043 | 45.123 | 47.344 | 0.056 | 55.173 | 46.534 | 49.139 | 46.97 | 46.849 | 37.601 | 40.816 | 42.813 | 49.871 | 44.7 | 40.451 | 33.347 | 30.318 | 27.331 | 29.761 | 33.002 | 29.117 | 31.086 | 33.873 | 39.004 | 35.883 | 30.211 | 26.931 | 25.143 | 25.93 | 23.652 | 21.499 | 25.923 | 24.471 | 19.316 | 22.831 | 21.286 | 26.51 | 28.891 | 26.116 | 25.55 | 22.662 | 22.792 | 23.431 | 22.98 | 18.461 | 16.607 | 20.125 | 22.953 | 24.106 | 24.467 | 24.491 | 24.44 | 27.309 | 30.454 | 32.984 | 32.473 | 25.739 | 23.324 | 22.497 | 20.668 | 22.598 | 21.831 | 20.809 | 21.903 | 21.113 | 22.46 | 21.279 | 17.904 | 19.599 | 20.227 | 19.674 | 19.951 | 21.109 | 21.102 | 19.769 | 19.014 | 15.579 | 17.045 | 14.677 | 16.231 | 17.38 | 15 | 10.981 | 8.587 | 10.537 | 8.907 | 10.851 | 10.123 | 8.683 | 8.162 | 10.474 | 15.985 | 14.215 | 17.815 | 32.607 | 34.48 | 31.691 | 29.3 | 26.9 | 25.1 | 22.7 | 22.4 | 20.3 | 20.4 | 21.9 | 22.9 | 24 | 23.5 | 22.5 | 20.062 | 21.8 | 21.4 | 21.9 | 21.3 | 21.2 | 21.7 | 21.1 | 20 | 18.2 | 17.1 | 15.7 | 14.7 | 13.5 | 12.3 | 11.3 | 10.8 | 9.8 | 9.6 | 9.3 | 8.5 | 9.4 | 8.6 | 7.6 | 6.7 | 6.1 | 5.4 | 4.8 | 7.4 | 7.2 | 7.1 | 7.1 | 7.1 | 5.9 | 5.9 | 5.8 | 5.8 |
Brutowinstmarge
| 0.498 | 0.538 | 0.511 | 0.518 | 0.517 | 0.476 | 0.466 | 0.455 | 0.458 | 0.426 | 0.452 | 0.504 | 0.523 | 0.503 | 0.48 | 0.427 | 0.428 | 0.431 | 0.471 | 0.466 | 0.46 | 0.473 | 0.459 | 0.5 | 0.484 | 0.463 | 0.458 | 0.442 | 0.449 | 0.434 | 0.447 | 0.487 | 0.462 | 0.42 | 0.444 | 0.437 | 0.472 | 0.451 | 0.43 | 0.437 | 0.425 | 0.428 | 0.424 | 0.417 | 0.394 | 0.396 | 0.399 | 0.434 | 0.435 | 0.41 | 0.418 | 0.417 | 0.418 | 0.432 | 0.452 | 0.473 | 0.449 | 0.451 | 0.458 | 0.433 | 0.446 | 0.433 | 0.405 | 0.427 | 0.428 | 0.42 | 0.394 | 0.375 | 0.415 | 0.431 | 0.41 | 0.425 | 0.429 | 0.441 | 0.427 | 0.42 | 0.349 | 0.395 | 0.361 | 0.377 | 0.383 | 0.353 | 0.281 | 0.239 | 0.272 | 0.236 | 0.261 | 0.256 | 0.236 | 0.236 | 0.268 | 0.31 | 0.283 | 0.324 | 0.471 | 0.508 | 0.505 | 0.507 | 0.5 | 0.508 | 0.507 | 0.533 | 0.502 | 0.519 | 0.525 | 0.53 | 0.557 | 0.568 | 0.567 | 0.529 | 0.592 | 0.599 | 0.597 | 0.595 | 0.561 | 0.582 | 0.601 | 0.592 | 0.571 | 0.568 | 0.567 | 0.57 | 0.574 | 0.567 | 0.562 | 0.578 | 0.583 | 0.585 | 0.596 | 0.563 | 0.61 | 0.593 | 0.563 | 0.554 | 0.555 | 0.557 | 0.552 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0.017 | 18.039 | 17.301 | 0.018 | 16.935 | 15.869 | 16.078 | 14.747 | 15.516 | 14.253 | 13.296 | 13.519 | 13.273 | 13.026 | 12.719 | 12.032 | 12.83 | 13.335 | 12.155 | 11.507 | 11.706 | 11.22 | 11.066 | 10.691 | 11.403 | 11.126 | 11.442 | 10.543 | 11.932 | 11.007 | 10.024 | 10.338 | 10.757 | 10.729 | 10.301 | 10.121 | 10.631 | 10.419 | 10.24 | 10.345 | 10.643 | 10.251 | 10.148 | 9.857 | 9.988 | 9.855 | 9.937 | 9.232 | 9.732 | 9.843 | 9.516 | 9.694 | 9.903 | 9.854 | 9.151 | 8.925 | 9.037 | 8.868 | 8.443 | 7.831 | 7.611 | 7.751 | 8.006 | 7.801 | 8.08 | 7.511 | 7.57 | 7.735 | 7.667 | 7.4 | 7.85 | 7.961 | 8.028 | 7.542 | 7.4 | 7.59 | 7.38 | 7.096 | 7.057 | 6.706 | 6.505 | 5.943 | 6.232 | 6.046 | 5.833 | 5.334 | 5.159 | 5.089 | 5.128 | 5.107 | 4.668 | 4.741 | 5.332 | 5.453 | 4.982 | 4.962 | 5.348 | 5.271 | 4.9 | 4.9 | 4.9 | 5.2 | 5.1 | 4.9 | 5.2 | 5.5 | 4.9 | 4.2 | 4.2 | 4.379 | 3.8 | 3.8 | 3.3 | 3.4 | 3.2 | 3 | 2.9 | 2.6 | 0 | 1.9 | 1.9 | 1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 18.964 | 0 | 0 | 0 | 21.156 | 0 | 0 | 0 | 15.625 | 0 | 0 | 0 | 13.49 | 0 | 0 | 0 | 13.962 | 0 | 0 | 0 | 13.121 | 0 | 0 | 0 | 12.883 | 0 | 0 | 0 | 12.214 | 0 | 0 | 0 | 13.22 | 0 | 0 | 0 | 13.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 3.73 | 0 | 0 | 0 | 3.786 | 0 | 0 | 0 | 2.994 | 0 | 0 | 0 | 2.637 | 0 | 0 | 0 | 2.749 | 0 | 0 | 0 | 2.61 | 0 | 0 | 0 | 2.15 | 0 | 0 | 0 | 1.818 | 0 | 0 | 0 | 1.762 | 0 | 0 | 0 | 1.832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0.023 | 25.999 | 22.694 | 0.022 | 20.375 | 20.223 | 24.942 | 22.719 | 20.035 | 18.568 | 18.619 | 17.322 | 16.589 | 16.954 | 16.127 | 15.212 | 15.455 | 16.369 | 16.711 | 15.443 | 15.03 | 15.373 | 15.731 | 15.28 | 15.814 | 15.399 | 15.033 | 14.5 | 14.536 | 14.023 | 14.032 | 13.312 | 14.315 | 14.016 | 14.982 | 13.383 | 15.086 | 14.862 | 15.83 | 17.354 | 17.033 | 17.98 | 16.917 | 14.478 | 15.455 | 13.887 | 14.405 | 13.425 | 13.665 | 14.16 | 13.767 | 13.072 | 13.022 | 14.18 | 13.31 | 12.166 | 12.061 | 11.88 | 7.382 | 11.751 | 12.878 | 12.823 | 14.476 | 13.703 | 13.975 | 14.052 | 12.429 | 12.314 | 12.163 | 12.013 | 12.641 | 11.225 | 11.657 | 10.914 | 10.426 | 10.144 | 10.137 | 10.104 | 10.186 | 10.141 | 10.607 | 10.178 | 10.322 | 10.23 | 10.394 | 10.324 | 10.805 | 9.646 | 11.134 | 10.253 | 10.545 | 11.111 | 11.342 | 10.314 | 11.144 | 11.155 | 10.607 | 10.273 | 10.3 | 9.1 | 8.6 | 8.9 | 8.9 | 9.1 | 8.6 | 8.3 | 8 | 7.4 | 7.5 | 7.447 | 7.4 | 6.8 | 6.8 | 6.2 | 6 | 5.5 | 5.2 | 4.9 | 12.3 | 4.5 | 4 | 3.9 | 5.5 | 5.1 | 4.8 | 4.5 | 4.2 | 4.1 | 3.8 | 3.5 | 3.5 | 3.1 | 2.9 | 2.8 | 2.5 | 2.6 | 2.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0.002 | 0.216 | 0.221 | 1.917 | 1.776 | 1.95 | 1.808 | -0.568 | 0.084 | 0.162 | 0.204 | 0.394 | 0.373 | 0.232 | 0.378 | 0.334 | 0.233 | 0.148 | 0.393 | 0.146 | 0.288 | 0.239 | 0.256 | 0.232 | -0.044 | 0.43 | 0.268 | 0.309 | 0.203 | 0.201 | 0.212 | 0.201 | 0.061 | -0.023 | 0.049 | 0.006 | 0.004 | 0.007 | 0.016 | -0.064 | 0.082 | 0.03 | 0.005 | 0.017 | 0.01 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.846 | 0 | 0.859 | 3.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.808 | 4.45 | 4.535 | 4.533 | 4.5 | 3.7 | 3.9 | 3.7 | 3.2 | 3.2 | 3.1 | 2.1 | 2 | 2.1 | 2.1 | 0 | 2.1 | 2.1 | 2.1 | 2 | 2 | 2.1 | 2.1 | 2 | 0 | 1.9 | 1.9 | 1.8 | 1.9 | 1.5 | 1.6 | 1.5 | 1.5 | 1.1 | 1.1 | 1 | 1 | 0.7 | 0.7 | 0.6 | 0.6 | 0.4 | 0.4 | 0 | -24.4 | 0 | 0 | 0 | -19.6 | 0 | 0 | 0 |
Bedrijfskosten
| 0.043 | 44.038 | 39.995 | 0.04 | 37.31 | 36.092 | 41.02 | 37.466 | 35.551 | 32.821 | 31.915 | 30.841 | 29.862 | 29.98 | 28.846 | 27.244 | 28.285 | 29.704 | 28.866 | 26.95 | 26.736 | 26.593 | 26.797 | 25.971 | 27.217 | 26.525 | 26.475 | 25.043 | 26.468 | 25.03 | 24.056 | 23.65 | 25.072 | 24.745 | 25.283 | 23.504 | 25.717 | 25.281 | 26.07 | 27.699 | 27.676 | 28.231 | 27.065 | 24.335 | 25.443 | 23.742 | 24.342 | 22.657 | 23.397 | 24.003 | 23.283 | 22.766 | 22.925 | 24.034 | 22.461 | 21.091 | 21.098 | 20.748 | 16.671 | 18.736 | 20.489 | 20.574 | 22.482 | 21.504 | 21.878 | 21.563 | 19.999 | 20.049 | 18.477 | 19.413 | 57.691 | 19.186 | 19.685 | 18.456 | 17.826 | 17.734 | 15.267 | 17.2 | 17.243 | 16.847 | 17.112 | 16.121 | 16.554 | 16.276 | 16.227 | 15.658 | 15.964 | 14.735 | 16.262 | 15.36 | 15.213 | 15.852 | 16.674 | 15.767 | 20.934 | 20.567 | 20.49 | 20.077 | 19.7 | 17.7 | 17.4 | 17.8 | 17.2 | 17.2 | 16.9 | 15.9 | 14.9 | 13.7 | 13.8 | 11.826 | 13.3 | 12.7 | 12.2 | 11.6 | 11.2 | 10.6 | 10.2 | 9.5 | 8.6 | 8.3 | 7.8 | 7.6 | 7.4 | 6.6 | 6.4 | 6 | 5.7 | 5.2 | 4.9 | 4.5 | 4.5 | 3.8 | 3.6 | 3.4 | 3.1 | 3 | 3 | 0 | -24.4 | 0 | 0 | 0 | -19.6 | 0 | 0 | 0 |
Bedrijfsresultaat
| 0 | 1.085 | 7.349 | 0.016 | 17.863 | 6.243 | 4.593 | 5.919 | 11.298 | 1.484 | 8.901 | 11.972 | 20.009 | 14.72 | 11.605 | 6.103 | 2.033 | -2.373 | 0.895 | 6.052 | 2.381 | 4.493 | 7.014 | 13.043 | 8.316 | 3.686 | 0.456 | 0.1 | -0.538 | -1.378 | -2.557 | 2.273 | -0.601 | -5.429 | -2.452 | -2.218 | 0.793 | 3.61 | -0.178 | -4.132 | -5.014 | -5.439 | -3.634 | -1.355 | -6.982 | -8.496 | -4.254 | 0.296 | 0.709 | 0.464 | 1.208 | 1.674 | 4.384 | 6.42 | 10.523 | 11.382 | 4.641 | 2.576 | 2.573 | 1.932 | 2.109 | -1.841 | -1.673 | 0.399 | -0.765 | 0.897 | 1.28 | -2.145 | 1.122 | 0.814 | -38.017 | 0.765 | 1.424 | 2.646 | 1.943 | 1.28 | 0.312 | -0.155 | -2.566 | -0.616 | 0.268 | -1.121 | -5.573 | -7.689 | -5.69 | -6.751 | -5.113 | -4.612 | -7.579 | -7.198 | -4.739 | 0.133 | -2.459 | 2.048 | 11.673 | 13.913 | 11.201 | 9.223 | 7.2 | 7.4 | 5.3 | 4.6 | 3.1 | 3.2 | 5 | 7 | 9.1 | 9.8 | 8.7 | 8.236 | 8.5 | 8.7 | 9.7 | 9.7 | 10 | 11.1 | 10.9 | 10.5 | 9.6 | 8.8 | 7.9 | 7.1 | 6.1 | 5.7 | 4.9 | 4.8 | 4.1 | 4.4 | 4.4 | 4 | 4.9 | 4.8 | 4 | 3.3 | 3 | 2.4 | 1.8 | 7.4 | -17.2 | 7.1 | 7.1 | 7.1 | -13.7 | 5.9 | 5.8 | 5.8 |
Bedrijfsresultaat ratio
| 0.002 | 0.013 | 0.079 | 0.146 | 0.167 | 0.064 | 0.044 | 0.057 | 0.111 | 0.017 | 0.099 | 0.141 | 0.21 | 0.166 | 0.138 | 0.078 | 0.029 | -0.037 | 0.014 | 0.086 | 0.038 | 0.068 | 0.095 | 0.167 | 0.112 | 0.056 | 0.008 | 0.002 | -0.009 | -0.025 | -0.053 | 0.043 | -0.011 | -0.118 | -0.048 | -0.046 | 0.014 | 0.056 | -0.003 | -0.071 | -0.094 | -0.102 | -0.066 | -0.025 | -0.149 | -0.203 | -0.084 | 0.006 | 0.013 | 0.008 | 0.021 | 0.029 | 0.067 | 0.091 | 0.144 | 0.166 | 0.081 | 0.05 | 0.052 | 0.04 | 0.042 | -0.036 | -0.033 | 0.008 | -0.016 | 0.017 | 0.024 | -0.045 | 0.024 | 0.017 | -0.791 | 0.016 | 0.029 | 0.055 | 0.042 | 0.028 | 0.007 | -0.004 | -0.063 | -0.014 | 0.006 | -0.026 | -0.142 | -0.214 | -0.147 | -0.179 | -0.123 | -0.117 | -0.206 | -0.208 | -0.121 | 0.003 | -0.049 | 0.037 | 0.169 | 0.205 | 0.178 | 0.16 | 0.134 | 0.15 | 0.118 | 0.11 | 0.077 | 0.081 | 0.12 | 0.162 | 0.211 | 0.237 | 0.219 | 0.217 | 0.231 | 0.244 | 0.264 | 0.271 | 0.265 | 0.298 | 0.311 | 0.311 | 0.301 | 0.292 | 0.285 | 0.275 | 0.26 | 0.263 | 0.244 | 0.257 | 0.244 | 0.268 | 0.282 | 0.265 | 0.318 | 0.331 | 0.296 | 0.273 | 0.273 | 0.247 | 0.207 | 1 | -2.389 | 1 | 1 | 1 | -2.322 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 0.003 | -14.476 | 3.243 | 0.002 | 1.776 | 6.149 | 5.334 | 3.017 | 0.084 | 3.458 | 0.204 | 0.394 | 0.373 | 0.232 | 0.378 | 0.334 | 0.233 | 0.148 | 0.393 | 0.146 | 0.288 | 0.239 | 0.194 | 0.242 | -0.394 | 0.43 | 0.268 | 0.309 | 0.337 | 0.301 | -0.087 | 0.19 | 0.064 | 0.061 | -0.002 | -0.014 | 0.028 | -0.034 | -0.023 | -2.047 | 0.082 | 0.03 | -0.034 | 0.024 | -0.081 | -1.365 | -0.07 | 0.03 | 0.042 | 0.019 | -0.126 | -0.073 | 0.546 | -0.282 | -0.082 | 0.087 | 0.425 | -0.131 | -3.133 | 0.251 | -0.193 | -3.21 | -0.911 | -0.172 | -0.045 | -0.493 | -0.179 | 0.19 | 0.649 | 0.076 | -41.722 | 1.318 | 1.409 | 0.072 | 0.562 | 0.261 | 2.433 | 0.494 | 0.779 | 0.544 | 0.094 | 0.215 | -0.414 | -0.114 | -0.039 | 0.377 | -0.452 | 0.478 | -0.063 | -0.567 | 2.06 | 0.042 | 0.918 | 1.102 | 1.088 | 0.743 | 0.791 | 1.164 | 1.1 | 0.8 | 0.8 | 0.7 | 1.1 | 1.1 | 1.3 | 1.4 | 1.3 | 1.3 | 1.2 | 1.102 | 1 | 1 | 0.9 | 1 | 1.2 | 1.1 | 1 | 0.9 | 0.7 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.6 | 0.5 | 0.5 | 0.7 | 0.5 | 0.2 | 0 | -0.1 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 0.003 | -13.391 | 10.592 | 0.018 | 19.639 | 12.392 | 9.927 | 8.936 | 11.382 | 4.942 | 9.105 | 12.366 | 20.382 | 14.952 | 11.983 | 6.437 | 2.266 | -2.225 | 1.288 | 6.198 | 2.669 | 4.732 | 7.27 | 13.275 | 8.272 | 4.116 | 0.724 | 0.409 | -0.178 | -1.053 | -2.623 | 2.484 | -0.537 | -5.354 | -2.438 | -2.217 | 0.832 | 3.581 | 0.042 | -4.196 | -4.932 | -5.409 | -3.644 | -1.304 | -7.036 | -8.481 | -4.265 | 0.366 | 0.791 | 0.517 | 1.206 | 1.674 | 4.93 | 6.222 | 10.441 | 11.469 | 5.066 | 2.643 | 2.693 | 2.183 | 2.302 | -1.723 | -1.951 | 0.169 | -0.801 | 1.652 | 1.943 | -0.903 | 2.028 | 2.391 | -37.712 | 2.083 | 2.833 | 3.706 | 2.505 | 1.541 | 0.495 | 0.339 | -1.787 | -0.072 | 0.362 | -0.906 | -4.985 | -7.803 | -5.729 | -6.374 | -5.565 | -4.134 | -7.642 | -7.765 | -2.679 | 0.175 | -1.541 | 3.15 | 12.761 | 14.656 | 11.992 | 10.387 | 8.3 | 8.2 | 6.2 | 5.4 | 4.2 | 4.3 | 6.4 | 8.3 | 10.4 | 11.1 | 10 | 9.338 | 9.4 | 9.7 | 10.6 | 10.6 | 11.2 | 12.3 | 11.9 | 11.3 | 10.2 | 9.3 | 8.4 | 7.7 | 6.9 | 6.2 | 5.6 | 5.6 | 4.8 | 4.9 | 4.9 | 4.6 | 5.5 | 5.3 | 4.1 | 3.3 | 2.9 | 2.3 | 1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.035 | -0.16 | 0.114 | 0.163 | 0.184 | 0.127 | 0.094 | 0.087 | 0.111 | 0.056 | 0.101 | 0.146 | 0.214 | 0.168 | 0.142 | 0.082 | 0.032 | -0.035 | 0.02 | 0.088 | 0.042 | 0.072 | 0.099 | 0.17 | 0.111 | 0.063 | 0.012 | 0.007 | -0.003 | -0.019 | -0.055 | 0.047 | -0.01 | -0.116 | -0.047 | -0.046 | 0.015 | 0.056 | 0.001 | -0.072 | -0.092 | -0.102 | -0.066 | -0.024 | -0.15 | -0.202 | -0.085 | 0.007 | 0.014 | 0.009 | 0.021 | 0.029 | 0.075 | 0.088 | 0.143 | 0.167 | 0.088 | 0.051 | 0.055 | 0.046 | 0.045 | -0.034 | -0.038 | 0.003 | -0.016 | 0.031 | 0.036 | -0.019 | 0.043 | 0.051 | -0.785 | 0.044 | 0.058 | 0.077 | 0.054 | 0.034 | 0.011 | 0.008 | -0.044 | -0.002 | 0.008 | -0.021 | -0.127 | -0.217 | -0.148 | -0.169 | -0.134 | -0.105 | -0.207 | -0.224 | -0.069 | 0.003 | -0.031 | 0.057 | 0.184 | 0.216 | 0.191 | 0.18 | 0.154 | 0.166 | 0.138 | 0.129 | 0.104 | 0.109 | 0.153 | 0.192 | 0.241 | 0.268 | 0.252 | 0.246 | 0.255 | 0.272 | 0.289 | 0.296 | 0.296 | 0.33 | 0.339 | 0.334 | 0.32 | 0.309 | 0.303 | 0.298 | 0.294 | 0.286 | 0.279 | 0.299 | 0.286 | 0.299 | 0.314 | 0.305 | 0.357 | 0.366 | 0.304 | 0.273 | 0.264 | 0.237 | 0.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.004 | 1.071 | 1.928 | 0.001 | 2.537 | 1.141 | 1.866 | 0.842 | 0.802 | -0.048 | 0.206 | -0.886 | 0.999 | -0.143 | 0.788 | 0.651 | -0.406 | -0.494 | -0.027 | 0.266 | 0.113 | 0.426 | 0.363 | 0.227 | 0.363 | 0.134 | -0.895 | 0.371 | 0.267 | -0.099 | 0.063 | 0.133 | 0.013 | 0.022 | -0.775 | 0.174 | 0.061 | 0.139 | 0.085 | -0.527 | -0.097 | 0.017 | 9.376 | -0.406 | -2.436 | -3.495 | 0.398 | 0.086 | 0.547 | 0.176 | 0.445 | 0.499 | 1.726 | 2.053 | -0.477 | -4.4 | 0.319 | 0.638 | 0.197 | 0.193 | 0.544 | 0.428 | 0.911 | -0.527 | 0.35 | 0.242 | 0.314 | -1.616 | 0.298 | -0.011 | 0.438 | -0.379 | -0.041 | 0.63 | 0.425 | -0.167 | 0.406 | 0.3 | 0.235 | 0.5 | 0.301 | 0.284 | -5.157 | -0.683 | 0.229 | 0.255 | -2.031 | -1.509 | -2.79 | -2.834 | -0.872 | 0.053 | -0.588 | 1.071 | 4.211 | 4.617 | 3.777 | 3.271 | 2.6 | 2.6 | 2 | 1.7 | 1 | 1.3 | 2.2 | 2.9 | 3.7 | 4 | 3.6 | 3.362 | 3.4 | 3.5 | 3.9 | 3.9 | 3.8 | 4.7 | 4.5 | 4.3 | 3.9 | 3.5 | 3.2 | 2.9 | 2.6 | 2.3 | 2.1 | 2.1 | 1.8 | 1.8 | 1.8 | 1.8 | 2.1 | 2.1 | 1.6 | 1.3 | 1.1 | 0.9 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 0.001 | -14.473 | 8.668 | 0.017 | 17.101 | 11.244 | 8.062 | 8.091 | 10.593 | 4.999 | 8.88 | 13.259 | 19.394 | 15.092 | 11.193 | 5.785 | 2.667 | -1.735 | 1.312 | 5.937 | 2.563 | 4.286 | 6.91 | 13.012 | 7.86 | 3.943 | 1.611 | -0.011 | -0.459 | -0.974 | -2.688 | 2.336 | -0.544 | -5.351 | -1.752 | 2.503 | 0.805 | 3.371 | -0.043 | -3.674 | -4.835 | -5.378 | -13.102 | -0.932 | -4.616 | -4.99 | -4.814 | 0.191 | 0.22 | 0.326 | 0.677 | 1.082 | 3.066 | 4.018 | 10.807 | 15.819 | 4.747 | 1.952 | 2.309 | 1.691 | 1.341 | -2.543 | -3.501 | 0.609 | -1.323 | 0.62 | 1.497 | 0.543 | 0.974 | 2.402 | -38.15 | 2.462 | 2.874 | 3.076 | 2.08 | 1.708 | 0.089 | 0.039 | -2.022 | -0.572 | 0.061 | -1.19 | 0.172 | -7.12 | -5.958 | -6.629 | -3.534 | -2.625 | -4.852 | -4.931 | -1.807 | 0.122 | -0.953 | 2.079 | 8.55 | 10.039 | 8.215 | 7.116 | 5.7 | 5.6 | 4.2 | 3.7 | 3.2 | 3 | 4.2 | 5.4 | 6.7 | 7.1 | 6.4 | 5.976 | 6 | 6.2 | 6.7 | 6.7 | 7.4 | 7.6 | 7.4 | 7 | 6.3 | 5.8 | 5.2 | 4.8 | 4.3 | 3.9 | 3.5 | 3.5 | 3 | 3.1 | 3.1 | 2.8 | 3.4 | 3.2 | 2.5 | 2 | 1.8 | 1.4 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.014 | -0.173 | 0.094 | 0.154 | 0.16 | 0.115 | 0.076 | 0.078 | 0.104 | 0.057 | 0.098 | 0.156 | 0.203 | 0.17 | 0.133 | 0.074 | 0.038 | -0.027 | 0.021 | 0.084 | 0.04 | 0.065 | 0.094 | 0.167 | 0.106 | 0.06 | 0.027 | -0 | -0.008 | -0.018 | -0.056 | 0.044 | -0.01 | -0.116 | -0.034 | 0.051 | 0.014 | 0.053 | -0.001 | -0.063 | -0.091 | -0.101 | -0.237 | -0.017 | -0.098 | -0.119 | -0.095 | 0.004 | 0.004 | 0.005 | 0.012 | 0.018 | 0.047 | 0.057 | 0.148 | 0.23 | 0.083 | 0.038 | 0.047 | 0.035 | 0.026 | -0.05 | -0.068 | 0.012 | -0.027 | 0.012 | 0.028 | 0.011 | 0.021 | 0.051 | -0.794 | 0.052 | 0.058 | 0.064 | 0.045 | 0.038 | 0.002 | 0.001 | -0.05 | -0.013 | 0.001 | -0.028 | 0.004 | -0.198 | -0.154 | -0.176 | -0.085 | -0.066 | -0.132 | -0.142 | -0.046 | 0.002 | -0.019 | 0.038 | 0.124 | 0.148 | 0.131 | 0.123 | 0.106 | 0.113 | 0.094 | 0.088 | 0.079 | 0.076 | 0.101 | 0.125 | 0.155 | 0.171 | 0.161 | 0.158 | 0.163 | 0.174 | 0.183 | 0.187 | 0.196 | 0.204 | 0.211 | 0.207 | 0.197 | 0.193 | 0.188 | 0.186 | 0.183 | 0.18 | 0.174 | 0.187 | 0.179 | 0.189 | 0.199 | 0.185 | 0.221 | 0.221 | 0.185 | 0.165 | 0.164 | 0.144 | 0.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.027 | -0.33 | 0.2 | 0 | 0.39 | 0.25 | 0.18 | 0.18 | 0.24 | 0.11 | 0.2 | 0.3 | 0.45 | 0.35 | 0.26 | 0.13 | 0.06 | -0.043 | 0.03 | 0.15 | 0.06 | 0.11 | 0.17 | 0.32 | 0.2 | 0.1 | 0.04 | -0 | -0.012 | -0.025 | -0.07 | 0.06 | -0.014 | -0.14 | -0.045 | 0.06 | 0.02 | 0.09 | -0.001 | -0.1 | -0.13 | -0.14 | -0.34 | -0.024 | -0.12 | -0.12 | -0.12 | 0.005 | 0.01 | 0.01 | 0.016 | 0.03 | 0.07 | 0.1 | 0.26 | 0.38 | 0.11 | 0.05 | 0.055 | 0.04 | 0.03 | -0.061 | -0.084 | 0.01 | -0.032 | 0.01 | 0.036 | 0.01 | 0.02 | 0.06 | -0.92 | 0.06 | 0.07 | 0.07 | 0.05 | 0.04 | 0.002 | 0.001 | -0.048 | -0.014 | 0.016 | -0.028 | 0.004 | -0.17 | -0.14 | -0.16 | -0.084 | -0.062 | -0.11 | -0.12 | -0.043 | 0.003 | -0.023 | 0.05 | 0.2 | 0.24 | 0.19 | 0.17 | 0.14 | 0.13 | 0.1 | 0.09 | 0.076 | 0.07 | 0.1 | 0.13 | 0.16 | 0.16 | 0.15 | 0.14 | 0.14 | 0.15 | 0.16 | 0.16 | 0.18 | 0.18 | 0.17 | 0.17 | 0.15 | 0.14 | 0.12 | 0.11 | 0.1 | 0.09 | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.088 | 0.08 | 0.07 | 0.06 | 0.049 | 0.04 | 0.03 | 0.02 | 0 | 0.02 | 0.02 | 0.02 | 0 | 0.02 | 0.02 | 0.02 |
Verwaterde WPA
| -0.027 | -0.33 | 0.19 | 0 | 0.38 | 0.25 | 0.18 | 0.18 | 0.24 | 0.11 | 0.2 | 0.29 | 0.43 | 0.34 | 0.25 | 0.13 | 0.06 | -0.043 | 0.03 | 0.14 | 0.06 | 0.1 | 0.17 | 0.32 | 0.19 | 0.1 | 0.04 | -0 | -0.012 | -0.025 | -0.069 | 0.06 | -0.014 | -0.14 | -0.045 | 0.06 | 0.02 | 0.09 | -0.001 | -0.095 | -0.13 | -0.14 | -0.33 | -0.024 | -0.12 | -0.12 | -0.12 | 0.005 | 0.01 | 0.01 | 0.016 | 0.03 | 0.07 | 0.1 | 0.26 | 0.38 | 0.11 | 0.05 | 0.055 | 0.04 | 0.03 | -0.061 | -0.084 | 0.01 | -0.032 | 0.01 | 0.036 | 0.01 | 0.02 | 0.06 | -0.91 | 0.06 | 0.07 | 0.07 | 0.049 | 0.04 | 0.002 | 0.001 | -0.048 | -0.014 | 0.016 | -0.028 | 0.004 | -0.17 | -0.14 | -0.16 | -0.084 | -0.062 | -0.11 | -0.12 | -0.043 | 0.003 | -0.023 | 0.05 | 0.2 | 0.23 | 0.19 | 0.16 | 0.13 | 0.13 | 0.1 | 0.09 | 0.075 | 0.07 | 0.1 | 0.12 | 0.15 | 0.16 | 0.15 | 0.14 | 0.14 | 0.15 | 0.16 | 0.16 | 0.17 | 0.18 | 0.17 | 0.17 | 0.15 | 0.14 | 0.12 | 0.11 | 0.1 | 0.09 | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.088 | 0.08 | 0.07 | 0.06 | 0.049 | 0.04 | 0.03 | 0.02 | 0 | 0.02 | 0.02 | 0.02 | 0 | 0.02 | 0.02 | 0.02 |
EBITDA
| 0 | 23.178 | 11.387 | 0.016 | 17.863 | 10.442 | 8.119 | 9.504 | 11.298 | 4.78 | 8.901 | 11.972 | 20.009 | 14.72 | 11.605 | 6.103 | 2.033 | -2.373 | 0.895 | 6.052 | 2.381 | 4.493 | 7.138 | 13.023 | 9.016 | 3.686 | 0.456 | 0.1 | 1.517 | 0.679 | -0.204 | 4.357 | 1.512 | -3.295 | -0.213 | 0.033 | 3.089 | 6.054 | 2.577 | -0.166 | -5.014 | -2.996 | -1.142 | 1.165 | -4.357 | -3.258 | -1.514 | 2.892 | 3.279 | 3.077 | 4.125 | 4.56 | 6.611 | 9.33 | 13.275 | 13.89 | 6.741 | 5.139 | 11.416 | 4.188 | 4.911 | 7.092 | 1.29 | 3.097 | 1.733 | 3.186 | 4.375 | 0.133 | 2.713 | 3.653 | 7.061 | 2.655 | 3.364 | 6.652 | 5.78 | 5.291 | 2.215 | 3.999 | 1.894 | 4.315 | 5.766 | 4.258 | 0.688 | -1.861 | 0.142 | -1.285 | 1.595 | 0.275 | -2.186 | -1.319 | -1.47 | 5.017 | 1.53 | 5.768 | 15.393 | 17.62 | 14.945 | 12.592 | 10.6 | 10.3 | 8.4 | 7.6 | 5.2 | 5.3 | 6.8 | 7.7 | 9.8 | 10.6 | 9.63 | 9.304 | 9.6 | 9.8 | 10.9 | 10.7 | 10.8 | 12.1 | 12 | 11.6 | 10.8 | 10.2 | 9.4 | 8.3 | 7.4 | 6.8 | 5.9 | 5.6 | 4.9 | 5.1 | 5 | 4.5 | 5.2 | 5.1 | 4.6 | 3.9 | 3.6 | 2.8 | 2.2 | 7.4 | -17.2 | 7.1 | 7.1 | 7.1 | -13.7 | 5.9 | 5.8 | 5.8 |
EBITDA ratio
| 0.002 | 0.276 | 0.123 | 0.146 | 0.167 | 0.107 | 0.077 | 0.092 | 0.111 | 0.054 | 0.099 | 0.141 | 0.21 | 0.166 | 0.138 | 0.078 | 0.029 | -0.037 | 0.014 | 0.086 | 0.038 | 0.068 | 0.097 | 0.167 | 0.122 | 0.056 | 0.008 | 0.002 | 0.026 | 0.012 | -0.004 | 0.082 | 0.029 | -0.072 | -0.004 | 0.001 | 0.055 | 0.095 | 0.042 | -0.003 | -0.094 | -0.056 | -0.021 | 0.021 | -0.093 | -0.078 | -0.03 | 0.055 | 0.059 | 0.052 | 0.07 | 0.078 | 0.101 | 0.132 | 0.182 | 0.202 | 0.117 | 0.099 | 0.232 | 0.088 | 0.097 | 0.141 | 0.025 | 0.06 | 0.035 | 0.06 | 0.081 | 0.003 | 0.057 | 0.078 | 0.147 | 0.057 | 0.068 | 0.139 | 0.125 | 0.117 | 0.05 | 0.093 | 0.047 | 0.1 | 0.127 | 0.1 | 0.018 | -0.052 | 0.004 | -0.034 | 0.038 | 0.007 | -0.059 | -0.038 | -0.038 | 0.097 | 0.03 | 0.105 | 0.223 | 0.26 | 0.238 | 0.218 | 0.197 | 0.209 | 0.188 | 0.181 | 0.129 | 0.135 | 0.163 | 0.178 | 0.227 | 0.256 | 0.243 | 0.245 | 0.261 | 0.275 | 0.297 | 0.299 | 0.286 | 0.324 | 0.342 | 0.343 | 0.339 | 0.339 | 0.339 | 0.322 | 0.315 | 0.313 | 0.294 | 0.299 | 0.292 | 0.311 | 0.321 | 0.298 | 0.338 | 0.352 | 0.341 | 0.322 | 0.327 | 0.289 | 0.253 | 1 | -2.389 | 1 | 1 | 1 | -2.322 | 1 | 1 | 1 |