Vicor Corporation
NASDAQ:VICR
58.89 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 2.604 | 8.668 | 16.583 | 17.102 | 11.251 | 8.061 | 1.795 | 10.58 | 4.99 | 8.899 | 13.252 | 19.383 | 15.095 | 11.195 | 5.786 | 2.672 | -1.731 | 1.315 | 5.932 | 2.556 | 4.306 | 6.907 | 13.048 | 7.909 | 3.982 | 1.619 | 0.038 | -0.445 | -0.954 | -2.686 | 2.351 | -0.55 | -5.376 | -1.663 | 2.609 | 0.771 | 3.442 | -0.043 | -3.669 | -4.932 | -5.426 | -13.02 | -0.898 | -4.6 | -4.986 | -4.663 | 0.28 | 0.244 | 0.341 | 0.761 | 1.175 | 3.204 | 4.169 | 10.918 | 15.869 | 4.747 | 2.005 | 3.604 | 1.691 | 1.341 | -2.543 | -3.501 | 0.609 | -1.323 | 0.62 | 1.497 | 0.543 | 0.893 | 2.402 | -38.15 | 2.462 | 2.874 | 3.076 | 2.08 | 1.708 | 0.089 | 0.039 | -2.022 | -0.572 | 0.061 | -1.19 | 0.172 | -7.12 | -5.958 | -6.629 | -3.534 | -2.625 | -4.852 | -4.931 | -1.807 | 0.122 | -0.953 | 2.079 | 8.55 | 10.039 | 8.215 | 7.116 | 5.7 | 5.6 | 4.1 | 3.7 | 3.2 | 3 | 4.2 | 5.4 | 6.7 | 7.2 | 6.324 | 5.976 | 6 | 6.2 | 6.7 | 6.7 | 7.4 | 7.7 | 7.4 | 7 | 6.3 | 5.8 | 5.2 | 4.8 | 4.3 | 3.9 | 3.4 | 3.5 | 3 | 3.1 | 3.1 | 2.8 | 3.4 | 3.2 | 2.6 | 2 | 1.8 | 1.4 |
Afschrijvingen & Amortisatie
| 4.614 | 4.038 | 4.554 | 4.449 | 4.199 | 3.526 | 3.585 | 3.369 | 3.296 | 3.141 | 2.946 | 2.812 | 2.806 | 2.881 | 2.736 | 2.728 | 2.711 | 2.687 | 2.649 | 2.553 | 2.445 | 2.384 | 2.331 | 2.27 | 2.269 | 2.303 | 2.244 | 2.189 | 2.157 | 2.054 | 2.073 | 2.116 | 2.195 | 2.188 | 2.231 | 2.32 | 2.403 | 2.492 | 2.459 | 2.411 | 2.443 | 2.453 | 2.527 | 2.534 | 2.494 | 2.553 | 2.626 | 2.612 | 2.632 | 2.791 | 2.813 | 2.773 | 2.628 | 2.67 | 2.595 | 2.525 | 2.432 | 2.457 | 2.507 | 2.609 | 2.625 | 2.691 | 2.613 | 2.625 | 2.586 | 3.128 | 2.627 | 2.949 | 2.915 | 3.356 | 3.208 | 3.349 | 4.078 | 4.399 | 4.272 | 4.336 | 4.648 | 5.239 | 5.475 | 5.592 | 5.594 | 5.847 | 5.714 | 5.793 | 5.843 | 6.256 | 5.365 | 5.33 | 5.312 | 5.329 | 4.926 | 4.907 | 4.822 | 4.808 | 4.45 | 4.535 | 4.533 | 4.5 | 3.7 | 3.9 | 3.7 | 3.2 | 3.2 | 3.1 | 2.1 | 2 | 2 | 2.13 | 2.17 | 2.1 | 2.1 | 2.1 | 2 | 2 | 2.1 | 2.1 | 2 | 1.9 | 1.9 | 2 | 1.8 | 1.9 | 1.7 | 1.6 | 1.5 | 1.5 | 1.3 | 1.1 | 1 | 1 | 0.8 | 0.8 | 0.6 | 0.6 | 0.4 |
Uitgestelde Inkomstenbelasting
| 0.004 | -0.077 | 0.002 | -0.063 | -11.222 | -0.02 | 0.006 | -0.06 | 0.002 | 0.013 | 0 | 0.003 | 0.002 | -0.037 | -0.001 | 0.018 | -0.001 | 0.036 | -0.024 | 0.025 | -0.001 | -0.081 | 0.001 | 0.028 | -0.003 | -0.189 | 0.005 | 0.017 | 0.003 | -0.027 | 0.018 | 0.004 | -0.055 | 0.466 | -5.038 | -0.042 | -0.012 | 0.018 | 0.545 | -0.073 | 0.051 | 9.982 | -1.184 | -2.043 | -2.264 | -0.281 | 0.134 | -0.237 | 0.015 | 0.024 | -0.156 | 0.209 | 0.071 | -1.159 | -5.159 | 0.021 | 0.023 | -0.068 | -0.1 | -2.551 | 3.093 | 0 | 0 | 0 | 0.92 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | -0.178 | 0 | 0 | 0 | 0 | 0 | 0.803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 3.78 | 3.582 | 3.458 | 3.012 | 2.817 | 2.819 | 2.829 | 2.622 | 1.994 | 2.03 | 1.867 | 1.567 | 1.571 | 1.597 | 1.64 | 1.936 | 0.71 | 0.744 | 0.753 | 0.766 | 0.773 | 0.792 | 0.688 | 1.18 | 0.736 | 0.463 | 0.731 | 0.287 | 0.254 | 0.335 | 0 | 0.34 | 0.329 | 0.39 | 0.341 | 0.488 | 0.563 | 0.461 | 0.402 | 0.537 | 0.234 | 0.557 | 0.491 | 1.139 | 0.263 | 0.274 | 0.3 | 0.352 | 0.318 | 0.479 | 0.605 | 0.455 | 0.384 | 0.413 | 0.16 | 0.174 | 0.124 | 0.152 | 0.142 | 0.163 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -8.554 | 4.701 | -0.756 | -5.503 | -8.154 | -13.486 | -9.144 | -5.687 | -5.696 | 0.135 | -7.846 | -11.528 | -1.7 | 3.676 | 1.414 | -2.674 | -2.715 | 0.909 | 1.989 | 1.502 | -9.545 | 3.364 | -1.751 | -2.079 | -7.814 | -7.298 | -1.68 | -1.403 | -2.871 | 2.455 | -1.503 | -5.089 | 2.107 | -2.179 | 0.523 | 3.673 | -1.332 | -1.936 | 4.48 | 4.307 | -1.78 | -2.012 | 1.962 | 0.365 | 1.498 | 2.923 | -1.858 | 2.431 | 4.359 | 0.82 | -0.307 | 0.906 | 2.709 | -6.646 | -7.318 | -3.049 | -4.109 | 2.824 | 0.005 | 2.416 | -0.628 | -1.227 | -2.982 | 0.67 | -0.437 | -3.314 | 3.057 | 2.945 | -39.316 | -0.603 | -1.839 | -1.967 | -5.046 | 2.443 | 2.233 | 4.291 | -1.982 | -1.789 | -2.067 | -2.033 | 2.95 | -5.802 | 4.924 | 14.027 | 2.473 | -1.002 | 3.729 | 0.05 | 4.249 | 11.406 | 1.956 | 0 | 0 | -8.781 | -5.811 | 0 | 0 | -16 | 0 | 0 | 0 | 0 | 0 | 0 | 1.4 | -6.3 | -0.2 | -0.399 | -1.301 | 1 | 0.6 | -3.5 | -2.3 | -0.1 | -2.3 | -6.8 | 0.1 | -0.4 | -1.5 | -0.4 | -0.9 | -2.2 | 0.9 | -0.7 | 0.3 | 0.2 | 0 | 0 | 0 | -1.7 | -3.4 | -1.8 | -2.2 | -0.8 | 0.5 |
Vorderingen
| 0 | 12.64 | 0 | 0 | 0 | -10.586 | 0 | 0 | 0 | -14.301 | 0 | 0 | 0 | -2.816 | 0 | 0 | 0 | 5.714 | 0 | 0 | 0 | -8.834 | 0 | 0 | 0 | -9.21 | 0 | 0 | 0 | 0.78 | 0 | 0 | 0 | 2.201 | 0 | 0 | 0 | -1.151 | 0 | 0 | 0 | -0.821 | 0 | 0 | 0 | 4.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -5.236 | 0 | 0 | 0 | -34.204 | 0 | 0 | 0 | -10.134 | 0 | 0 | 0 | -8.049 | 0 | 0 | 0 | -1.812 | 0 | 0 | 0 | -10.827 | 0 | 0 | 0 | -9.309 | 0 | 0 | 0 | -3.677 | 0 | 0 | 0 | 1.88 | 0 | 0 | 0 | 3.202 | 0 | 0 | 0 | 0.033 | 0 | 0 | 0 | 5.591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | -7.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -8.554 | 4.701 | -0.756 | -5.503 | -8.154 | 31.304 | -9.144 | -5.761 | -5.696 | 0.135 | -7.846 | -11.528 | -1.7 | 3.676 | 1.414 | -2.674 | -2.715 | 0.909 | 1.989 | 1.502 | -9.545 | 3.364 | -1.751 | -2.079 | -7.814 | -7.298 | -1.68 | -1.403 | -2.871 | 2.455 | -1.503 | -5.089 | 2.107 | -2.179 | 0.523 | 3.673 | -1.332 | -1.936 | 4.48 | 4.307 | -1.78 | -2.012 | 1.962 | 0.365 | 1.498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.227 | -2.982 | 0.67 | -0.437 | -3.314 | 3.057 | 2.945 | -39.316 | -0.603 | -1.839 | -1.967 | -5.046 | 2.443 | 2.233 | 4.291 | -1.982 | -1.789 | -2.067 | -2.033 | 2.95 | 0 | 4.924 | 14.027 | 2.473 | -1.002 | 3.729 | 0.05 | 4.249 | 0 | 1.956 | 0 | 0 | 0 | -5.811 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 10.56 | 0.039 | 12.524 | 0.043 | 11.222 | 0.029 | 7.531 | -0.062 | -0.001 | -0.001 | -0.107 | 0.105 | -0.001 | -0.005 | -0.004 | -0.027 | 0.042 | -0.022 | 0.001 | -0.043 | -0.098 | -0.037 | -0.003 | 0.032 | 0.018 | 0.003 | 0.003 | -0.001 | 0.064 | -0.003 | -0.02 | 0.008 | -0.034 | -0.683 | 0.006 | -0.004 | 0.006 | -0.252 | -0.545 | 0.009 | -0.002 | 0.03 | -1.362 | 0.07 | 1.314 | 2.125 | -0.063 | -0.038 | -0.141 | -0.122 | 0.426 | -0.355 | -0.055 | -0.291 | 0.295 | -0.332 | -0.014 | 0.894 | 0.092 | 3.199 | 0.674 | 1.677 | 1.081 | 1.837 | 0.302 | 0.279 | 0.352 | 1.036 | 0.194 | 38.667 | 0.246 | 0.293 | 0.326 | 0.046 | 0.336 | 0.24 | 0.093 | 0.527 | 0.085 | 0.036 | -0.004 | -0.94 | 0.436 | 0.644 | 0.008 | 2.201 | 0.043 | 0.973 | 1.265 | -1.791 | 0.517 | 1.719 | 5.935 | 3.91 | 4.985 | -8.317 | 0.645 | 0.9 | 2.5 | -10.4 | -1.8 | 0.3 | -0.4 | 2.1 | 0 | -0.1 | -0.1 | 0.045 | -0.045 | 0 | 0.1 | -0.1 | 0 | 1.2 | 0 | -0.1 | 0 | -0.8 | 0.1 | 0.2 | 0 | 0.6 | 0 | 0.2 | -0.1 | 0 | 1.4 | 0.9 | -1.5 | 0 | 0.1 | 0 | 0 | 0 | 0.1 |
Kasstroom uit Operationele Activiteiten
| 2.582 | 20.951 | 23.841 | 19.04 | 10.113 | 0.929 | 6.602 | 10.823 | 4.585 | 14.217 | 10.112 | 12.342 | 17.773 | 19.307 | 11.571 | 4.653 | -0.984 | 5.669 | 11.3 | 7.359 | -2.12 | 13.329 | 14.314 | 9.34 | -0.812 | -3.102 | 1.341 | 0.644 | -1.347 | 2.128 | 2.421 | -3.171 | -0.834 | -1.481 | 0.672 | 7.206 | 5.07 | 0.74 | 3.672 | 2.259 | -4.48 | -2.01 | 1.536 | -2.535 | -1.681 | 2.931 | 1.419 | 5.364 | 7.524 | 4.753 | 4.556 | 7.192 | 9.906 | 5.905 | 6.442 | 4.086 | 0.461 | 9.863 | 4.337 | 7.177 | 3.421 | -0.36 | 1.321 | 3.809 | 4.293 | 1.59 | 6.579 | 7.823 | -33.811 | 3.27 | 4.077 | 4.549 | 2.434 | 8.968 | 8.549 | 8.956 | 2.798 | 1.955 | 2.921 | 3.656 | 7.35 | -0.723 | 3.954 | 14.506 | 1.695 | 3.921 | 6.512 | 1.501 | 5.895 | 13.137 | 7.521 | 5.673 | 12.836 | 8.487 | 13.663 | 4.433 | 12.294 | -4.9 | 11.8 | -2.4 | 5.6 | 6.7 | 5.8 | 9.4 | 8.9 | 2.3 | 8.9 | 8.1 | 6.8 | 9.1 | 9 | 5.2 | 6.4 | 10.5 | 7.5 | 2.6 | 9.1 | 7 | 6.3 | 7 | 5.7 | 4.6 | 6.5 | 4.5 | 5.2 | 4.7 | 5.8 | 5.1 | 2.3 | 2.7 | 0.7 | 1.6 | 0.4 | 1.6 | 2.4 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -7.27 | -7.163 | -7.662 | -8.538 | -10.089 | -12.687 | -14.401 | -14.195 | -22.683 | -16.819 | -15.16 | -6.518 | -9.264 | -11.816 | -8.113 | -5.725 | -2.999 | -3.363 | -3.258 | -2.542 | -3.322 | -11.317 | -3.336 | -1.7 | -1.858 | -2.381 | -4.533 | -2.983 | -2.648 | -2.06 | -1.722 | -2.759 | -1.887 | -3.494 | -2.272 | -1.855 | -1.469 | -2.269 | -1.378 | -1.927 | -1.554 | -2.152 | -1.484 | -1.372 | -1.171 | -2.558 | -2.053 | -1.524 | -1.261 | -1.215 | -1.216 | -2.062 | -2.973 | -4.362 | -2.927 | -2.385 | -2.429 | -6.361 | -1.533 | -1.72 | -1.029 | -1.708 | -2.388 | -1.844 | -2.325 | -2.429 | -4.287 | -1.022 | -2.118 | -1.361 | -1.263 | -1.424 | -1.555 | -2.946 | -3.958 | -1.241 | -1.372 | -1.739 | -1.039 | -1.229 | -1.015 | -1.226 | -1.312 | -1.35 | -1.909 | -2.317 | -2.28 | -2.665 | -3.508 | -4.121 | -5.431 | -6.918 | -5.916 | -4.851 | -3.211 | -4.172 | -4.549 | -4.2 | -3.3 | -3 | -4.3 | -9.1 | -11.1 | -10.3 | -7.7 | -7.8 | -4 | -4.4 | -4 | -3.4 | -4.5 | -3.2 | -3.2 | -4.3 | -4.1 | -3.8 | -3.4 | -4.1 | -3.5 | -5.5 | -2.4 | -3.8 | -3.9 | -2.8 | -5.6 | -2.9 | -7.8 | -2 | -2 | -2.5 | -2.2 | -1.9 | -1.7 | -2 | -1.1 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.392 | 0 | 0 | 0 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.024 | 0 | 0.006 | 0.004 | 0 | 0 | 0.001 | 0 | 0 | 0.027 | 0 | 0 | 0.005 | 0.003 | 0 | 0.009 | 0.013 | 0.021 | 0.085 | 0 | 0.023 | 0.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.194 | 0 | 0 | -50.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | -0.18 | -0.501 | -0.333 | -0.18 | -0.09 | -0.1 | -0.27 | 0 | -0.538 | -0.752 | 0 | -0.423 | -1.092 | -1.311 | -0.451 | -1.558 | -9.254 | -36.582 | -29.652 | -34.779 | -38.629 | -84.711 | -56.653 | -28.92 | -19.534 | -45.25 | -42.831 | -19.375 | -8.476 | -14.775 | -15.317 | -14.4 | -30.865 | -18.544 | -18.992 | -10.882 | -0.523 | -2.579 | -5.541 | -21.651 | -7.295 | -14.864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 25 | 25 | 20 | 25 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0.27 | 3.27 | 0.1 | 0.09 | 0 | 0.421 | 0.269 | 0.1 | 0.234 | 0.09 | 3.09 | 0.18 | 0.27 | 2.566 | 0.316 | 7.98 | 0.28 | 0.284 | 9.585 | 2.39 | 3.924 | 2.463 | 2.465 | 0.526 | 1.196 | 1.04 | 0.825 | 4.646 | 21.493 | 7.662 | 52.606 | 25.57 | 77.46 | 90.503 | 64.041 | 30.272 | 15.085 | 27.15 | 33.015 | 31.2 | 9.381 | 13.17 | 14.03 | 11.2 | 25.219 | 21.659 | 5.227 | 1.365 | 3.73 | 1.581 | 3.357 | 26.364 | 5.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 25 | 4.806 | 0.106 | -0.106 | -45.706 | -50.115 | 0.043 | 0.026 | 0.075 | 0.017 | 0.101 | -0.116 | 0.001 | 0.019 | 0.004 | 0.039 | -0.09 | 0.021 | 0.055 | 0.006 | -0.063 | -0.075 | -0.075 | 0.271 | -0.212 | -0.042 | 4.921 | 0.007 | -0.03 | -0.006 | -0.085 | 0.004 | -0.03 | 0.023 | -0.008 | 0.01 | 0.05 | -0.083 | -0.009 | -0.014 | 0.025 | -0.012 | -0.033 | -0.005 | -0.005 | 0.024 | -0.316 | 0.885 | -0.001 | 0.888 | -0.131 | -0.444 | 0.009 | 0.129 | -0.057 | 0.022 | -0.108 | 0.058 | -0.045 | -0.013 | -0.027 | -0.028 | -0.043 | -0.052 | -0.053 | 0.442 | -0.01 | -0.242 | -0.19 | -0.105 | -1.121 | -0.104 | -1.084 | -1.505 | -1.053 | -0.072 | -0.209 | 2.203 | -0.308 | 7.327 | -0.152 | -0.651 | -7.771 | -0.247 | -0.319 | -6.251 | 0.118 | 0.123 | 0.44 | 0.3 | -0.3 | -0.3 | -0.6 | -0.7 | -0.1 | -0.6 | -2.2 | -0.3 | -0.3 | -5.368 | -0.232 | -0.5 | -0.2 | -0.3 | -1.1 | -0.4 | 1.2 | 0.4 | -0.3 | -9.1 | -0.4 | 8.8 | -0.2 | -5 | -0.2 | 4.8 | -0.1 | -0.5 | 1 | 0 | -0.1 | -0.1 | -19 | -0.1 | 0 | 0 | -0.1 |
Kasstroom uit Investeringsactiviteiten
| -7.27 | -7.163 | -7.662 | -8.538 | -10.089 | 7.313 | -14.401 | -14.195 | 2.317 | -12.013 | 4.946 | 18.376 | -54.97 | -61.931 | -8.07 | -5.699 | -2.924 | -3.346 | -3.157 | -2.658 | -3.321 | -11.298 | -3.332 | -1.661 | -1.948 | -2.36 | -4.478 | -2.977 | -2.711 | -2.135 | -1.797 | -2.488 | -2.099 | -3.928 | 2.649 | -1.758 | -1.229 | 0.751 | -1.363 | -1.833 | -1.584 | -1.708 | -1.223 | -1.262 | -0.887 | -2.551 | 1.028 | -1.439 | -1.122 | 0.838 | -1.26 | 5.737 | -2.788 | -4.154 | 6.073 | 0.89 | 0.956 | -3.735 | 0.801 | -2.061 | -0.911 | -1.847 | -2.071 | 1.275 | 9.819 | -31.27 | 18.707 | -10.244 | 36.709 | 4.491 | 6.082 | -0.124 | -6.057 | -20.604 | -13.784 | 10.342 | -0.657 | -3.443 | -3.447 | -4.533 | -7.745 | 0.384 | -16.13 | -10.939 | 1.089 | -1.112 | -4.772 | 9.375 | -5.455 | -19.636 | -13.202 | -7.165 | -6.235 | -11.102 | -3.093 | -4.049 | -4.109 | -3.9 | -3.6 | -3.3 | -4.9 | -9.8 | -11.2 | -10.9 | -9.9 | -8.1 | -4.3 | -9.768 | -4.232 | -3.9 | -4.7 | -3.5 | -4.3 | -4.7 | -2.9 | -3.4 | -3.7 | -4.1 | -3.9 | 3.3 | -2.6 | -3.8 | -4.1 | 2 | -5.7 | -3.4 | -6.8 | -2 | -2.1 | -2.6 | -21.2 | -2 | -1.7 | -2 | -1.2 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -0.583 | 0 | 0 | 0 | -0.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 1.756 | 0.099 | 7.781 | 0.461 | 2.261 | 0.292 | 2.173 | 0 | 1.81 | 1.622 | 3.87 | 1.701 | 3.05 | 0 | 0 | 0 | 0 | 1.319 | 1.716 | 0.137 | 1.57 | 0.278 | 3.412 | 3.681 | 1.285 | 0.79 | 0.741 | 1.009 | 0.76 | 1.129 | 0.326 | 0.11 | 0.019 | 0.039 | 0.096 | 0.375 | 0.31 | 0.645 | 0.123 | 0.015 | 0.005 | -0.031 | 0.003 | 0.009 | 0.046 | 0 | 0.001 | 0 | 0.008 | 0 | 0 | 0 | 0 | -0.012 | 0 | 0 | 0.012 | -1.108 | 0.299 | 0.809 | 0 | 0.005 | 0.104 | 0.09 | 0.003 | 0.15 | 0.268 | 0.209 | 0.018 | 0.011 | 0.108 | 2.984 | 2.474 | 1.854 | 0.84 | 0.748 | 0.136 | 0.017 | 0.262 | 1.814 | 0.251 | 0.18 | 0.379 | 0.193 | 0.023 | 0.027 | 0.006 | 0.093 | 0.125 | 0.144 | 0.208 | 0.298 | 0.865 | 2.911 | 3.647 | -0.188 | 4.09 | 16.9 | 0.3 | 0.7 | 0.2 | 0.8 | -0.6 | 1.1 | 1 | 5.9 | 0 | 0.462 | 5.838 | 4.7 | 2 | 1 | 0.4 | 0.1 | 1.6 | 1.5 | 9 | 0.4 | 0.6 | 0.2 | 3.3 | 4.6 | 0.2 | 0.5 | 0.2 | 0.1 | -2 | 0.8 | 2.2 | -2 | 3.3 | 33.6 | 0.6 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.031 | 0 | -6.708 | -10.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.951 | -2.886 | -1.998 | -2.267 | 0 | -1.375 | -1.902 | -0.482 | 0 | 0 | 0 | 0 | 0 | 0 | -2.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.343 | -7.471 | -7.666 | -4.509 | 0 | 0 | -0.5 | -5 | -1.7 | -2.4 | 0 | 0 | 0 | 0 | 0 | 0 | -4.2 | 0 | 0 | -8.8 | 0 | 0 | 0 | 0 | -0.6 | -3.3 | -7.4 | -4.3 | -5.8 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.612 | 0 | 0 | 0 | -0.51 | -6.907 | 0 | 0 | 0 | -6.242 | -0.092 | -6.235 | 0 | -6.313 | 0 | -5.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 1.756 | 1.166 | 7.781 | 0.461 | 2.261 | 0.103 | 2.173 | 0.164 | 1.81 | 1.622 | 3.824 | 1.64 | 3.004 | 0.711 | 3.358 | 115.001 | 1.972 | -0.178 | -0.096 | -0.072 | -0.03 | -0.062 | -0.036 | -0.078 | -0.094 | -0.05 | -0.064 | -0.066 | -0.045 | -0.035 | -0.039 | -0.025 | -0.372 | -0.216 | 0.096 | 0.375 | 0.31 | -0.162 | 0.123 | 0.015 | 0.005 | -1.035 | 0.003 | 0.01 | 0.043 | 0.027 | 0.026 | 0.001 | 0.051 | -0.595 | -6.244 | 0.417 | 0.045 | 0.778 | -12.439 | -0.08 | 0 | -0.045 | 0 | -0.612 | 0 | 0 | 0 | -6.245 | 0 | 12.569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.025 | -5.025 | 0 | -1.902 | 3.977 | -3.977 | 0 | 0 | 0 | 0 | 0 | 0 | -0.83 | -0.578 | 0 | 0 | -0.138 | 0 | 0 | 0 | 0 | -1.991 | 1.991 | 0 | 5.7 | -2.7 | 0.1 | -0.1 | -0.4 | 0.7 | -13.8 | 0.3 | -1.6 | 0.9 | 0 | 0 | -0.1 | 0.1 | 0 | -0.1 | -5.1 | -0.1 | 0.1 | -0.1 | -0.1 | -0.3 | -0.1 | -0.2 | -0.2 | -0.2 | -0.7 | -0.1 | 3.1 | 3 | -0.2 | -0.1 | 6.8 | -0.1 | -3.6 | 0.1 | 0.8 | -1.3 |
Kasstroom uit Financieringsactiviteiten
| 1.756 | 0.682 | 7.781 | 0.461 | 2.261 | 0.292 | 2.173 | 0.164 | 1.81 | 1.622 | 3.824 | 1.64 | 3.004 | 0.711 | 3.358 | 115.001 | 1.972 | 1.141 | 1.62 | 0.065 | 1.54 | 0.216 | 3.376 | 3.603 | 1.191 | 0.74 | 0.677 | 0.943 | 0.715 | 1.094 | 0.287 | 0.085 | -0.353 | -0.177 | 0.096 | 0.375 | 0.31 | 0.483 | 0.123 | 0.015 | 0.005 | -1.066 | 0.003 | -6.689 | -10.303 | -0.351 | 0.027 | 0.001 | 0.059 | -0.595 | -6.244 | 0.417 | 0.045 | 0.766 | -12.439 | -0.08 | 0.012 | -1.765 | 0.299 | 0.197 | 0 | -0.505 | -6.803 | -6.155 | 0.003 | 0.15 | -5.974 | 0.117 | -6.217 | 0.011 | -12.156 | 0.098 | -4.554 | -0.413 | -4.185 | -0.627 | -1.766 | -0.465 | -3.715 | 1.814 | 0.251 | 0.18 | 0.379 | 0.193 | -2.539 | -0.803 | -0.572 | 0.093 | 0.125 | 0.006 | 0.208 | 0.298 | 0.865 | -10.432 | -5.815 | -5.863 | -0.419 | 22.6 | -2.4 | 0.3 | -4.9 | -1.3 | -2.3 | -12.7 | 1.3 | 4.3 | 0.9 | 0.462 | 5.838 | 0.4 | 2.1 | 1 | -8.5 | -5 | 1.5 | 1.6 | 8.9 | -0.3 | -3 | -7.3 | -1.2 | -1.4 | -0.3 | -0.2 | 0.2 | 3.2 | 1 | 0.6 | 2.1 | 4.8 | 3.2 | 30 | 0.7 | 0.8 | -1.3 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.115 | -0.035 | -0.005 | -0.031 | 0.001 | -0.021 | 0.047 | -0.165 | -0.08 | -0.071 | 0.018 | -0.006 | -0.138 | 0.05 | 0.042 | -0.002 | 0.019 | -0.025 | -0.016 | 0.102 | -0.042 | 0.104 | -0.072 | -0.04 | 0.017 | 0.016 | -0.029 | -0.012 | 0 | 0.017 | 0.002 | 0.017 | 0.016 | -0.005 | 0.006 | 0.003 | -0.016 | 0.027 | -0.051 | 0.057 | 0.027 | -0.065 | 0.094 | -0.139 | -0.28 | -0.227 | 0.034 | 0.068 | -0.119 | 0.023 | 0.058 | 0.033 | -0.042 | 0.013 | 0.069 | 0.047 | 0.008 | -0.034 | 0.029 | -0.02 | -0.013 | -0.085 | -0.011 | -0.022 | -0.039 | 0.043 | -0.057 | 0.014 | -0.002 | 0.037 | 0.025 | -0.005 | -0.017 | -0.015 | 0.085 | 0.057 | 0.043 | -0.095 | 0.039 | 0.016 | -0.005 | -0.116 | -0.087 | -0.008 | 0.015 | 0.001 | -0.012 | -0.072 | 0.014 | 0.065 | 0.081 | 0.194 | -0.081 | -0.074 | -0.013 | -0.085 | -0.016 | 0.1 | 0.4 | 0 | -54.7 | 0 | 0 | 0 | -85.2 | 0 | 0 | -80.891 | 0.044 | 0 | 0 | 0 | -58.8 | 0 | 0 | 0 | -57.5 | 0 | 0 | 0 | -38.2 | 0 | 0 | 0 | -28.6 | 0 | 0 | 0 | -20.7 | 0 | 0 | 0 | -1.2 | 0 | 0 |
Netto Kasstroomverandering
| -3.047 | 14.435 | 23.955 | 10.932 | 2.286 | 8.513 | -5.579 | -3.373 | 8.632 | 3.755 | 18.9 | 32.352 | -34.331 | -41.863 | 6.901 | 113.953 | -1.917 | 3.439 | 9.747 | 4.868 | -3.943 | 2.351 | 14.286 | 11.242 | -1.552 | -4.706 | -2.489 | -1.402 | -3.343 | 1.104 | 0.913 | -5.557 | -3.27 | -5.591 | 3.423 | 5.826 | 4.135 | 2.001 | 2.381 | 0.498 | -6.032 | -4.849 | 0.41 | -10.625 | -13.151 | -0.198 | 2.508 | 3.994 | 6.342 | 5.019 | -2.89 | 13.379 | 7.121 | 2.53 | 0.145 | 4.943 | 1.437 | 4.329 | 5.466 | 5.293 | 2.497 | -2.797 | -7.564 | -1.093 | 14.076 | -29.487 | 19.255 | -2.615 | -3.321 | 7.809 | -1.972 | 4.518 | -8.194 | -12.064 | -9.335 | 18.728 | 0.418 | -2.048 | -4.202 | 0.953 | -0.149 | -22.525 | -11.884 | 3.752 | 0.26 | 2.007 | 1.156 | 10.897 | 0.579 | -6.428 | -5.392 | -1 | 7.385 | -13.121 | 4.742 | -5.564 | 7.75 | 13.9 | 6.2 | -5.4 | -58.9 | -4.4 | -7.7 | -14.2 | -84.9 | -1.5 | 5.5 | -82.097 | 8.45 | 5.6 | 6.4 | 2.7 | -65.2 | 0.8 | 6.1 | 0.8 | -43.2 | 2.6 | -0.6 | 3 | -36.3 | -0.6 | 2.1 | 6.3 | -28.9 | 4.5 | 0 | 3.7 | -18.4 | 4.9 | -17.3 | 29.6 | -1.8 | 0.4 | -0.1 |
Kaspositie aan het Einde van de Periode
| 239.172 | 242.219 | 227.784 | 203.829 | 192.897 | 190.611 | 182.098 | 187.677 | 191.05 | 182.418 | 178.663 | 159.763 | 127.411 | 161.742 | 203.605 | 196.704 | 82.751 | 84.668 | 81.229 | 71.482 | 66.614 | 70.557 | 68.206 | 53.92 | 42.678 | 44.23 | 48.936 | 51.425 | 52.827 | 56.17 | 55.066 | 54.153 | 59.71 | 62.98 | 68.571 | 65.148 | 59.322 | 55.187 | 53.186 | 50.805 | 50.307 | 56.339 | 61.188 | 60.778 | 71.403 | 84.554 | 84.752 | 82.244 | 78.25 | 71.908 | 66.889 | 69.779 | 56.4 | 49.279 | 46.749 | 46.604 | 41.661 | 40.224 | 35.895 | 30.429 | 25.136 | 22.639 | 25.436 | 33 | 34.093 | 20.017 | 49.504 | 30.249 | 32.864 | 36.185 | 28.376 | 30.348 | 25.83 | 34.024 | 46.088 | 55.423 | 36.695 | 36.277 | 38.325 | 42.527 | 41.574 | 41.723 | 64.248 | 76.132 | 72.38 | 72.12 | 70.113 | 68.957 | 58.06 | 57.481 | 63.909 | 69.301 | 70.301 | 62.916 | 76.037 | 71.295 | 76.859 | 69.1 | 55.2 | -5.4 | 0 | -4.4 | -7.7 | -14.2 | 0 | -1.5 | 5.5 | 0 | 82.097 | 5.6 | 6.4 | 2.7 | 0 | 0.8 | 6.1 | 0.8 | 0 | 2.6 | -0.6 | 3 | 0 | -0.6 | 2.1 | 6.3 | 0 | 4.5 | 0 | 3.7 | 0 | 4.9 | -17.3 | 29.6 | 0 | 0.4 | -0.1 |