VICI Properties Inc.
NYSE:VICI
32.81 (USD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 347.16 | 485.318 | 522.574 | 510.884 | 738.793 | 247.673 | 208.933 | 518.383 | 614.001 | 568.702 | 739.614 | 669.514 | 407.522 | 322.53 | 315.993 | 144.057 | 1,680.536 | 369.052 | 1,101.893 | 431.423 | 1,205.335 | 598.276 | 577.883 | 145.223 | 940.74 | 918.215 | 183.646 | 0.084 | 0.175 | 0.078 | 0.92 | -0.351 |
| Kortetermijnbeleggingen
| 0 | 29.579 | 1.563 | 20.289 | 1.31 | 0 | 217.342 | 207.722 | 0 | 109.495 | 0.884 | 0 | 0 | 0 | 19.973 | 19.973 | 0 | 0 | 59.474 | 342.767 | 97.586 | 356.878 | 520.877 | 320.676 | 39.906 | 0 | 83.091 | 0 | 0 | 0 | 0 | 0.702 |
| Liquide middelen en kortetermijnbeleggingen
| 347.16 | 514.897 | 522.574 | 510.884 | 738.793 | 247.673 | 426.275 | 726.105 | 614.001 | 568.702 | 739.614 | 669.514 | 407.522 | 322.53 | 335.966 | 164.03 | 1,680.536 | 369.052 | 1,161.367 | 774.19 | 1,302.921 | 955.154 | 1,098.76 | 465.899 | 980.646 | 918.215 | 183.646 | 0.084 | 0.175 | 0.078 | 0.92 | 0.351 |
| Nettovorderingen
| 28.565 | 18,294.226 | 18,236.349 | 17,365.232 | 17,167.005 | 17,937.711 | 17,426.563 | 17,038.517 | 17,050.857 | 3,174.072 | 3,142.826 | 3,171.304 | 3,159.317 | 3,152.213 | 3,155.283 | 3,133.941 | 922.476 | 903.433 | 1.626 | 2.51 | 1.149 | 3.559 | 0.269 | 8,815.557 | 8,294.753 | 8,281.557 | 8,268.643 | 0.206 | 0 | 0 | 0.077 | 0 |
| Voorraad
| 0 | 546.869 | 552.549 | -0 | -1.31 | 0 | -7.348 | 0 | 0 | -109.495 | -3.66 | 0 | 0 | 0 | -2.71 | -1.217 | 0 | 0 | -4.878 | 0 | 0 | 0 | 0.48 | -8,815.557 | 0 | 0 | 0.48 | 0.528 | 0.35 | 0.44 | 0.371 | 0 |
| Overige vlottende activa
| -375.725 | -542.411 | -547.821 | -538.451 | -761.27 | -268.18 | 7.348 | 5.903 | 6.665 | 3.46 | 3.66 | 3.19 | 4.357 | 2.682 | 2.71 | 1.217 | 2,001.14 | 2,003.773 | 3.252 | 33.105 | 29.62 | 27.815 | 20.564 | 0.058 | 13.808 | 13.808 | 13.76 | 0.085 | 0.4 | 0.454 | 0.276 | 0 |
| Totaal vlottende activa
| 18,720.504 | 18,813.581 | 18,763.651 | 17,879.801 | 17,910.97 | 18,185.384 | 17,852.838 | 17,770.525 | 17,671.523 | 3,746.234 | 3,882.44 | 3,844.008 | 3,571.196 | 3,477.425 | 3,491.249 | 3,297.971 | 4,604.152 | 3,276.258 | 1,161.367 | 809.805 | 1,333.69 | 986.528 | 1,119.324 | 465.957 | 994.454 | 932.023 | 8,466.049 | 0.903 | 0.925 | 0.972 | 1.644 | 0.351 |
| Niet-vlottende activa: | ||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 69.914 | 949.784 | 952.621 | 893.338 | 876.842 | 878.196 | 876.726 | 875.979 | 886.804 | 564.88 | 359.296 | 359.684 | 363.769 | 364.391 | 364.193 | 364.683 | 96.718 | 97.307 | 11,820.903 | 90.726 | 82.12 | 82.879 | 71.513 | 72.287 | 73.029 | 73.739 | 1,258.3 | 88.347 | 87.43 | 88.093 | 88.831 | 0 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill en immateriële activa
| 214.114 | 23,129.501 | -1.563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,167.476 | 1,180.282 | 1,180.282 | 0 | 0 | 0 | 0 | 0 | 0 |
| Langetermijnbeleggingen
| 1,461.198 | 1,254.566 | 1.563 | 973.217 | 627.259 | 886.524 | 1,460.775 | 1,463.23 | 1,464.766 | 513.128 | 498.002 | 523.897 | 505.262 | 515.251 | 556.694 | 553.686 | 49.876 | 48.47 | 59.474 | 342.767 | 97.586 | 356.878 | 520.877 | 8,815.557 | 8,294.753 | 8,281.557 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 7.033 | 8.997 | 9.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.004 | 3.718 | 3.718 | 3.718 | 5.043 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 24,038.487 | 1.444 | 24,334.146 | 23,085.793 | 22,835.539 | 21,902.709 | 17,385.487 | 17,198.248 | 17,266.124 | 16,917.079 | 12,857.635 | 12,821.215 | 12,779.321 | 12,727.934 | 12,651.477 | 12,635.49 | 11,526.888 | 11,485.178 | 223.875 | 11,338.168 | 11,008.65 | 10,022.386 | 9,621.654 | 43.22 | 18.467 | 14.92 | 11.645 | -5.043 | 0 | 0 | 0 | -0.351 |
| Totaal niet-vlottende activa
| 25,790.746 | 25,344.292 | 25,296.19 | 24,952.348 | 24,339.64 | 23,667.429 | 19,722.988 | 19,537.457 | 19,617.694 | 17,995.087 | 13,714.933 | 13,704.796 | 13,648.352 | 13,607.576 | 13,572.364 | 13,553.859 | 11,673.482 | 11,630.955 | 12,104.252 | 11,771.661 | 11,188.356 | 10,462.143 | 10,214.044 | 10,102.544 | 9,570.249 | 9,554.216 | 1,273.663 | 88.347 | 87.43 | 88.093 | 88.831 | -0.351 |
| Totaal activa
| 44,511.25 | 44,157.873 | 44,059.841 | 42,832.149 | 42,250.61 | 41,852.813 | 37,575.826 | 37,307.982 | 37,289.217 | 21,741.321 | 17,597.373 | 17,548.804 | 17,219.548 | 17,085.001 | 17,063.613 | 16,851.83 | 16,277.634 | 14,907.213 | 13,265.619 | 12,581.466 | 12,522.046 | 11,448.671 | 11,333.368 | 10,568.501 | 10,564.703 | 10,486.239 | 9,739.712 | 89.25 | 88.355 | 89.065 | 90.475 | 0 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||
| Crediteuren
| -249.276 | -49.397 | -227.241 | -14.7 | -30.206 | 0 | -58.769 | -14.281 | -33.206 | -99.062 | -26.35 | 0.514 | 0.39 | 0.249 | 0.734 | 0.324 | 0.841 | 0.442 | 0.64 | 1.307 | 0.451 | 1.227 | 1.057 | 0.024 | 1.317 | 9.221 | 5.207 | 0.194 | 0.303 | 0.531 | 0.305 | 0 |
| Kortlopende schulden
| 33.587 | 49.397 | 1,115.538 | 14.7 | 30.206 | 103.572 | 58.769 | 14.281 | 33.206 | 600 | 26.35 | 5.838 | 14.675 | 20.513 | -7.252 | -6.781 | 0 | 0 | -21.663 | 0 | 0 | 0 | -32.008 | 2,072.673 | 2,071.661 | 2,070.783 | -68.117 | 0.158 | 0 | 0 | 0.014 | 0 |
| Belastingschulden
| 0 | 0 | 4.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.158 | 0 | 0 | 0.13 | 0 |
| Uitgestelde opbrengsten
| 215.689 | 186.556 | 227.241 | 222.43 | 210.534 | 221.283 | 213.388 | 202.888 | 173.734 | 99.062 | 113.53 | 0.461 | 0.352 | 0.493 | 93.659 | 0.309 | 0.358 | 0.476 | 70.34 | 0.25 | 0.005 | 0.355 | 43.605 | 0.701 | 71.961 | 60.929 | 68.117 | 0.176 | 0 | 0 | 0.237 | 0 |
| Overige kortlopende verplichtingen
| 653.474 | 437.766 | -450.698 | 426.861 | 397.48 | 292.64 | 380.178 | 380.174 | 346.526 | 368.338 | 199.959 | 338.52 | 241.322 | 233.843 | 229.932 | 230.545 | 219.86 | 204.363 | 178.232 | 201.783 | 163.711 | 148.366 | 161.422 | 157.683 | 113.877 | -1,986.175 | -41.167 | 0.435 | 0.779 | 0.766 | 0.468 | 0 |
| Totaal kortlopende verplichtingen
| 653.474 | 624.322 | 664.84 | 649.291 | 608.014 | 617.495 | 593.566 | 583.062 | 520.26 | 968.338 | 339.839 | 345.333 | 256.739 | 255.098 | 317.073 | 224.397 | 221.059 | 205.281 | 227.549 | 203.34 | 164.167 | 149.948 | 174.076 | 2,231.081 | 2,258.816 | 154.758 | 32.157 | 0.963 | 1.082 | 1.297 | 1.024 | 0 |
| Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 16,727.361 | 17,614.292 | 17,628.522 | 17,538.958 | 17,450.48 | 16,606.24 | 13,739.675 | 14,561.304 | 14,558.361 | 5,202.455 | 4,694.523 | 4,989.79 | 7,074.069 | 7,070.738 | 6,765.532 | 6,761.832 | 6,784.59 | 6,780.934 | 4,791.563 | 4,145.205 | 4,135.522 | 4,134.454 | 4,122.264 | 2,048.48 | 2,048.48 | 4,119.263 | 4,785.756 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 73.6 | 95.961 | 103.949 | 103.689 | 102.875 | 73.6 | 73.6 | 73.6 | 73.6 | 73.6 | -3.879 | 0.461 | 0.352 | 0.493 | 93.659 | 0.309 | 0.358 | 0.476 | 70.34 | 0.25 | 0.005 | 0.355 | 43.605 | 0.701 | 71.961 | 60.929 | -3.718 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 4.473 | 4.49 | 4.506 | 4.279 | 4.416 | 4.333 | 4.339 | 4.194 | 4 | 3.999 | 3.879 | 3.83 | 3.726 | 3.831 | 3.533 | 3.464 | 3.342 | 3.396 | 3.382 | 3.515 | 3.011 | 3.292 | 3.34 | 4.004 | 3.718 | 3.718 | 3.718 | 5.043 | 0 | 0 | 5.043 | 0 |
| Overige niet-vlottende verplichtingen
| 926.029 | 0.25 | 0.25 | 0.25 | 0.25 | 876.61 | 874.533 | 23.525 | 18.109 | 9.143 | 375.837 | 80.604 | 149.593 | 155.149 | 390.071 | 492.289 | 193.874 | 193.095 | 123.796 | 155.087 | 146.918 | 114.734 | 89.061 | 76.962 | 8.785 | 12.671 | 141.717 | 0.249 | 0 | 0 | 0.265 | 0 |
| Totaal niet-vlottende verplichtingen
| 17,731.463 | 17,714.993 | 17,737.227 | 17,647.176 | 17,558.021 | 17,560.783 | 14,692.147 | 14,662.623 | 14,654.07 | 5,289.197 | 5,070.36 | 5,074.685 | 7,227.74 | 7,230.211 | 7,252.795 | 7,257.894 | 6,982.164 | 6,977.901 | 4,989.081 | 4,304.057 | 4,285.456 | 4,252.835 | 4,258.27 | 2,130.147 | 2,132.944 | 4,196.581 | 4,931.191 | 5.292 | 0 | 0 | 5.308 | 0 |
| Totaal passiva
| 18,384.937 | 18,339.315 | 18,402.067 | 18,296.467 | 18,166.035 | 18,178.278 | 15,285.713 | 15,245.685 | 15,174.33 | 6,257.535 | 5,410.199 | 5,420.018 | 7,484.479 | 7,485.309 | 7,569.868 | 7,482.291 | 7,203.223 | 7,183.182 | 5,216.63 | 4,507.397 | 4,449.623 | 4,402.783 | 4,432.346 | 4,361.228 | 4,391.76 | 4,351.339 | 4,963.348 | 6.255 | 1.082 | 1.297 | 6.332 | 0 |
| Eigen vermogen: | ||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 10.432 | 10.431 | 10.427 | 10.168 | 10.074 | 10.042 | 9.631 | 9.631 | 9.631 | 7.484 | 6.289 | 6.289 | 5.37 | 5.37 | 5.367 | 5.367 | 5.337 | 4.686 | 4.61 | 4.61 | 4.61 | 4.11 | 4.047 | 3.702 | 3.701 | 3.701 | 3.003 | 82.943 | 81.924 | 82.42 | 0 | 0 |
| Ingehouden winsten
| 1,431.264 | 1,122.878 | 965.762 | 652.402 | 518.059 | 220.254 | 93.154 | -133.311 | -88.61 | 315.809 | 346.026 | 290.966 | 355.524 | 232.038 | 139.454 | 29.338 | -191.835 | -262.47 | 208.069 | 246.587 | 239.301 | 219.791 | 187.096 | 160.915 | 137.444 | 95.563 | 42.662 | 0.052 | 0.052 | 0.052 | 0.052 | 0 |
| Overige gereserveerde algehele resultaten
| 148.211 | 156.64 | 153.87 | 186.241 | 173.67 | 170.441 | 185.353 | 191.314 | 197.275 | 109.495 | 0.884 | -0 | -70.815 | -80.143 | -92.521 | -104.258 | -117.265 | -118.216 | -65.078 | -77.116 | -70.003 | -39.315 | -22.124 | 5.465 | -4.64 | -1.657 | 0 | -29.173 | -0 | -0 | -27.446 | 85.375 |
| Overige totale aandeelhoudersvermogen
| 24,128.989 | 24,124.875 | 24,125.872 | 23,316.14 | 23,014.913 | 22,910.509 | 21,645.499 | 21,641.945 | 21,644.198 | 14,971.89 | 11,755.069 | 11,752.852 | 9,366.561 | 9,364.294 | 9,363.539 | 9,361.526 | 9,296.511 | 8,018.568 | 7,817.582 | 7,816.233 | 7,814.829 | 6,777.683 | 6,648.43 | 5,953.726 | 5,953.104 | 5,954.293 | 4,645.824 | 29.173 | 0 | 0 | 111.537 | 0 |
| Totaal eigen vermogen van aandeelhouders
| 25,718.896 | 25,414.824 | 25,255.931 | 24,164.951 | 23,716.716 | 23,311.246 | 21,933.637 | 21,709.579 | 21,762.494 | 15,404.678 | 12,108.268 | 12,050.107 | 9,656.64 | 9,521.559 | 9,415.839 | 9,291.973 | 8,992.748 | 7,642.568 | 7,965.183 | 7,990.314 | 7,988.737 | 6,962.269 | 6,817.449 | 6,123.808 | 6,089.609 | 6,051.9 | 4,691.489 | 82.995 | 81.976 | 82.472 | 84.143 | 85.375 |
| Totaal eigen vermogen
| 26,126.313 | 25,818.558 | 25,657.774 | 24,535.682 | 24,084.575 | 23,674.535 | 22,290.113 | 22,062.297 | 22,114.887 | 15,483.786 | 12,187.174 | 12,128.786 | 9,735.069 | 9,599.692 | 9,493.745 | 9,369.539 | 9,074.411 | 7,724.031 | 8,048.989 | 8,074.069 | 8,072.423 | 7,045.888 | 6,901.022 | 6,207.273 | 6,172.943 | 6,134.9 | 4,776.364 | 82.995 | 81.976 | 82.472 | 84.143 | 85.375 |
| Totaal passiva en aandeelhoudersvermogen
| 44,511.25 | 44,157.873 | 44,059.841 | 42,832.149 | 42,250.61 | 41,852.813 | 37,575.826 | 37,307.982 | 37,289.217 | 21,741.321 | 17,597.373 | 17,548.804 | 17,219.548 | 17,085.001 | 17,063.613 | 16,851.83 | 16,277.634 | 14,907.213 | 13,265.619 | 12,581.466 | 12,522.046 | 11,448.671 | 11,333.368 | 10,568.501 | 10,564.703 | 10,486.239 | 9,739.712 | 89.25 | 83.058 | 83.769 | 90.475 | 85.375 |