Villeroy & Boch AG
FSX:VIB3.DE
16.35 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 360.5 | 370.2 | 277.1 | 251.3 | 212.8 | 208.5 | 229.3 | 266.2 | 238 | 241.8 | 248.5 | 260.5 | 234.9 | 226.3 | 223.3 | 252.2 | 208 | 158.3 | 182.4 | 245.4 | 194.7 | 195.5 | 197.7 | 237.2 | 196.3 | 209.9 | 209.7 | 233.8 | 200.3 | 201.2 | 201.2 | 225.4 | 196.1 | 200.2 | 198.4 | 225.4 | 191.5 | 191.7 | 195.2 | 207.5 | 186.7 | 179.1 | 193 | 202 | 183.5 | 176.1 | 183.7 | 200.3 | 180.1 | 178.7 | 184.5 | 191.596 | 188.897 | 176.227 | 186.18 | 193.397 | 170.856 | 172.029 | 177.911 |
Kosten van de omzet
| 227.6 | 246.1 | 161.9 | 138.4 | 124.9 | 116.7 | 129.7 | 142.6 | 138.6 | 142.5 | 145.3 | 138.6 | 132.3 | 126.2 | 129.6 | 138.9 | 120.3 | 114.1 | 105.2 | 137 | 117.3 | 113 | 112.3 | 128.6 | 117.5 | 120.9 | 120.3 | 123.8 | 115.7 | 113.9 | 113 | 117.8 | 114.6 | 113.7 | 110 | 120.6 | 109.2 | 106 | 106.7 | 113 | 106.2 | 97.9 | 107.8 | 113.4 | 105.9 | 98.2 | 103.8 | 105.8 | 104.9 | 102.4 | 107.5 | 107.769 | 113.291 | 103.514 | 108.626 | 109.089 | 102.811 | 101.071 | 106.195 |
Brutowinst
| 132.9 | 124.1 | 115.2 | 112.9 | 87.9 | 91.8 | 99.6 | 123.6 | 99.4 | 99.3 | 103.2 | 121.9 | 102.6 | 100.1 | 93.7 | 113.3 | 87.7 | 44.2 | 77.2 | 108.4 | 77.4 | 82.5 | 85.4 | 108.6 | 78.8 | 89 | 89.4 | 110 | 84.6 | 87.3 | 88.2 | 107.6 | 81.5 | 86.5 | 88.4 | 104.8 | 82.3 | 85.7 | 88.5 | 94.5 | 80.5 | 81.2 | 85.2 | 88.6 | 77.6 | 77.9 | 79.9 | 94.5 | 75.2 | 76.3 | 77 | 83.827 | 75.606 | 72.713 | 77.554 | 84.308 | 68.045 | 70.958 | 71.716 |
Brutowinstmarge
| 0.369 | 0.335 | 0.416 | 0.449 | 0.413 | 0.44 | 0.434 | 0.464 | 0.418 | 0.411 | 0.415 | 0.468 | 0.437 | 0.442 | 0.42 | 0.449 | 0.422 | 0.279 | 0.423 | 0.442 | 0.398 | 0.422 | 0.432 | 0.458 | 0.401 | 0.424 | 0.426 | 0.47 | 0.422 | 0.434 | 0.438 | 0.477 | 0.416 | 0.432 | 0.446 | 0.465 | 0.43 | 0.447 | 0.453 | 0.455 | 0.431 | 0.453 | 0.441 | 0.439 | 0.423 | 0.442 | 0.435 | 0.472 | 0.418 | 0.427 | 0.417 | 0.438 | 0.4 | 0.413 | 0.417 | 0.436 | 0.398 | 0.412 | 0.403 |
Onderzoek- en ontwikkelingskosten
| 9.6 | 5.5 | 5.6 | 4.4 | 14.5 | 4.8 | 5 | 5.7 | 4.6 | 4.8 | 4.7 | 5.4 | 4.5 | 4.5 | 4.7 | 4.4 | 4.3 | 2.6 | 3.9 | 4.6 | 3.9 | 4.1 | 4 | 4.2 | 4.1 | 3.9 | 3.7 | 4.7 | 3.8 | 3.8 | 3.6 | 4.3 | 3.6 | 3.9 | 3.4 | 4.7 | 3.6 | 3.7 | 3.6 | 3.9 | 3.7 | 3.3 | 3 | 3.6 | 3.2 | 3.2 | 2.8 | 4.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 18.5 | 23.1 | 15 | 25.7 | 10.9 | 11.3 | 11.2 | 18.1 | 11 | 10.5 | 12.2 | 14.1 | 12.2 | 12.6 | 12 | 16.3 | 9.3 | 8.7 | 10 | 18.6 | 10.2 | 10 | 11 | 13.6 | 10.8 | 11.4 | 11.1 | 16.4 | 11 | 11.8 | 11.1 | 15 | 10.8 | 11.1 | 11.2 | 15.3 | 10.5 | 11.2 | 11.9 | 13.7 | 10.7 | 11.7 | 11.4 | 14 | 11.2 | 11.4 | 11.2 | 17.4 | 10.6 | 10.9 | 11.2 | 16.429 | 11.603 | 11.527 | 10.641 | 10.23 | 9.678 | 10.214 | 10.474 |
Verkoop- en marketingkosten
| 88.8 | 95.5 | 67.6 | 86.5 | 61 | 65.3 | 62.2 | 75.7 | 62.3 | 65.8 | 67.9 | 77.4 | 66.2 | 64.6 | 56.8 | 67.6 | 56.2 | 46.4 | 57.9 | 76.3 | 62.7 | 65.8 | 66.3 | 64.6 | 65.4 | 70.3 | 66.6 | 71.4 | 67.4 | 68.6 | 67.9 | 70 | 64.5 | 68 | 67.5 | 68.7 | 65.7 | 67.5 | 67.2 | 64.5 | 63.1 | 62.7 | 64.8 | 61.5 | 61.7 | 63.4 | 62.9 | 66.6 | 58.7 | 59.2 | 59.6 | 61.38 | 57.872 | 57.563 | 58.985 | 57.022 | 56.474 | 55.383 | 56.824 |
Verkoop-, algemene en administratieve kosten
| 107.3 | 113.1 | 82.6 | 81.9 | 71.9 | 76.6 | 73.4 | 93.8 | 73.3 | 76.3 | 80.1 | 91.5 | 78.4 | 77.2 | 68.8 | 83.9 | 65.5 | 55.1 | 67.9 | 94.9 | 72.9 | 75.8 | 77.3 | 78.2 | 76.2 | 81.7 | 77.7 | 87.8 | 78.4 | 80.4 | 79 | 85 | 75.3 | 79.1 | 78.7 | 84 | 76.2 | 78.7 | 79.1 | 78.2 | 73.8 | 74.4 | 76.2 | 75.5 | 72.9 | 74.8 | 74.1 | 84 | 69.3 | 70.1 | 70.8 | 77.809 | 69.475 | 69.09 | 69.626 | 67.252 | 66.152 | 65.597 | 67.298 |
Overige kosten
| 7.1 | -2.5 | 0 | 0 | 0 | -3.8 | 1.6 | -5.9 | 3.4 | 2.2 | 2.7 | -3.1 | 3.3 | 3.9 | 1.7 | -9.3 | 2 | 7.8 | 1.1 | 21.9 | -2.6 | -0.2 | -0.3 | 2.7 | -4.2 | -0.5 | 0.6 | -3.7 | -0.1 | -0.6 | -1.3 | -1.8 | -0.8 | 0.7 | -0.3 | -0.3 | 0.7 | -0.1 | 0 | 3.1 | -1.8 | 0.6 | 0.7 | 6.4 | -8.8 | -1.4 | -1.3 | -2.5 | 1.1 | 1.4 | -0.6 | -2.457 | -0.073 | 0.083 | 0.847 | 3.413 | 0.037 | 73.997 | 0.69 |
Bedrijfskosten
| 124 | 118.6 | 88.2 | 86.3 | 70.2 | 72.8 | 80 | 87.9 | 76.7 | 78.5 | 82.8 | 88.4 | 81.7 | 81.1 | 75.2 | 74.6 | 67.5 | 62.9 | 72.9 | 116.8 | 70.3 | 75.6 | 77 | 80.9 | 72 | 81.2 | 78.3 | 84.1 | 78.3 | 79.8 | 77.7 | 83.2 | 74.5 | 79.8 | 78.4 | 83.7 | 76.9 | 78.6 | 79.1 | 81.3 | 72 | 75 | 76.9 | 81.9 | 64.1 | 73.4 | 72.8 | 81.5 | 70.4 | 71.5 | 70.2 | 75.352 | 69.402 | 69.173 | 70.473 | 70.665 | 66.189 | 139.594 | 67.988 |
Bedrijfsresultaat
| 9 | 5.5 | 27 | 26.6 | 18.8 | 19.1 | 19.6 | 36.5 | 24.8 | 20.9 | 20.4 | 31.9 | 21 | 19 | 18.6 | 34.8 | 20.2 | -18.6 | 4.3 | 81.1 | 6.8 | 7 | 8.5 | 27.7 | 6.8 | 7.9 | 11.1 | 25.9 | 6.3 | 7.5 | 10.5 | 24.4 | 7 | 6.7 | 10 | 21.1 | 5.4 | 7.1 | 9.4 | 13.2 | 8.5 | 6.2 | 8.3 | 6.7 | 13.5 | 4.5 | 7.1 | 13 | 4.8 | 4.8 | 6.8 | 8.475 | 6.204 | 3.54 | 7.081 | 13.643 | 1.856 | -68.636 | 3.728 |
Bedrijfsresultaat ratio
| 0.025 | 0.015 | 0.097 | 0.106 | 0.088 | 0.092 | 0.085 | 0.137 | 0.104 | 0.086 | 0.082 | 0.122 | 0.089 | 0.084 | 0.083 | 0.138 | 0.097 | -0.117 | 0.024 | 0.33 | 0.035 | 0.036 | 0.043 | 0.117 | 0.035 | 0.038 | 0.053 | 0.111 | 0.031 | 0.037 | 0.052 | 0.108 | 0.036 | 0.033 | 0.05 | 0.094 | 0.028 | 0.037 | 0.048 | 0.064 | 0.046 | 0.035 | 0.043 | 0.033 | 0.074 | 0.026 | 0.039 | 0.065 | 0.027 | 0.027 | 0.037 | 0.044 | 0.033 | 0.02 | 0.038 | 0.071 | 0.011 | -0.399 | 0.021 |
Totaal overige inkomsten en kosten netto
| -6.4 | -10.7 | -16.5 | 5.1 | -1.7 | -0.6 | -1.3 | -4.5 | -1.7 | -2.2 | -1.1 | -2.6 | -0.7 | -0.8 | -1 | -5.6 | -1.1 | -1 | -1 | 86.8 | -1.9 | -1.1 | -1.1 | -0.9 | -1.2 | -1 | -1.1 | -1.4 | -0.9 | -1.2 | -1.3 | -2.7 | -1.2 | -1.3 | -1.3 | -1.1 | -1.5 | -1.4 | -1.1 | 4.4 | -1.7 | -1.8 | -2.2 | 8.3 | -2 | -2 | -2.3 | -3.2 | -2.6 | -2.8 | -2.4 | 8.681 | -2.719 | -2.851 | -2.611 | -2.689 | -2.643 | -2.541 | -2.54 |
Inkomen voor belasting
| 2.6 | -5.2 | 10.5 | 31.7 | 17.1 | 18.5 | 18.3 | 32 | 23.1 | 20.9 | 19.3 | 29.6 | 20.2 | 18.2 | 17.5 | 33.1 | 19.1 | -19.7 | 3.3 | 78.4 | 5.2 | 5.8 | 7.3 | 26.8 | 5.6 | 6.8 | 10 | 24.5 | 5.4 | 6.3 | 9.2 | 21.7 | 5.8 | 5.4 | 8.7 | 20 | 3.9 | 5.7 | 8.3 | 17.6 | 6.8 | 4.4 | 6.1 | 15 | 11.5 | 2.5 | 4.8 | 9.8 | 2.2 | 2 | 4.4 | 17.156 | 3.485 | 0.689 | 4.47 | 10.954 | -0.787 | -71.177 | 1.188 |
Inkomen voor belasting ratio
| 0.007 | -0.014 | 0.038 | 0.126 | 0.08 | 0.089 | 0.08 | 0.12 | 0.097 | 0.086 | 0.078 | 0.114 | 0.086 | 0.08 | 0.078 | 0.131 | 0.092 | -0.124 | 0.018 | 0.319 | 0.027 | 0.03 | 0.037 | 0.113 | 0.029 | 0.032 | 0.048 | 0.105 | 0.027 | 0.031 | 0.046 | 0.096 | 0.03 | 0.027 | 0.044 | 0.089 | 0.02 | 0.03 | 0.043 | 0.085 | 0.036 | 0.025 | 0.032 | 0.074 | 0.063 | 0.014 | 0.026 | 0.049 | 0.012 | 0.011 | 0.024 | 0.09 | 0.018 | 0.004 | 0.024 | 0.057 | -0.005 | -0.414 | 0.007 |
Belastingkosten
| 0.8 | -1.6 | 3.3 | 8.2 | 5.2 | 5.5 | 5.5 | 4.8 | 6.9 | 6.3 | 5.8 | 8.2 | 6.1 | 5.5 | 5.2 | 12.1 | 4.7 | -4.9 | 1 | 10.8 | 1.6 | 1.7 | 2.2 | 8.6 | 1.7 | 2 | 3 | 9.3 | 1.7 | 1.8 | 2.8 | 6.5 | 1.8 | 1.6 | 2.6 | 5.2 | 1.2 | 1.7 | 2.5 | 5.4 | 2 | 1.4 | 1.8 | 4.3 | 3.4 | 0.8 | 1.4 | 1.1 | 0.7 | 0.6 | 1.3 | 4.874 | 1.078 | 0.208 | 1.34 | 2.759 | -0.236 | 0.094 | 0.359 |
Nettowinst
| 1.5 | -3.6 | 7.1 | 23.2 | 11.8 | 12.9 | 12.8 | 27.2 | 16.1 | 14.5 | 13.4 | 21.3 | 14.1 | 12.6 | 12.2 | 21.3 | 14 | -14.9 | 2.2 | 67.4 | 3.7 | 4.1 | 5 | 18.2 | 3.8 | 4.6 | 6.9 | 15.3 | 3.7 | 4.5 | 6.4 | 15.2 | 4 | 3.8 | 6.1 | 14.8 | 2.7 | 4 | 5.8 | 12.2 | 4.7 | 3 | 4.3 | 10.7 | 8.1 | 1.7 | 3.4 | 8.7 | 1.5 | 1.4 | 3.1 | 12.279 | 2.4 | 0.4 | 3.128 | 8.196 | -0.551 | -71.271 | 0.863 |
Nettowinstmarge
| 0.004 | -0.01 | 0.026 | 0.092 | 0.055 | 0.062 | 0.056 | 0.102 | 0.068 | 0.06 | 0.054 | 0.082 | 0.06 | 0.056 | 0.055 | 0.084 | 0.067 | -0.094 | 0.012 | 0.275 | 0.019 | 0.021 | 0.025 | 0.077 | 0.019 | 0.022 | 0.033 | 0.065 | 0.018 | 0.022 | 0.032 | 0.067 | 0.02 | 0.019 | 0.031 | 0.066 | 0.014 | 0.021 | 0.03 | 0.059 | 0.025 | 0.017 | 0.022 | 0.053 | 0.044 | 0.01 | 0.019 | 0.043 | 0.008 | 0.008 | 0.017 | 0.064 | 0.013 | 0.002 | 0.017 | 0.042 | -0.003 | -0.414 | 0.005 |
WPA (Winst Per Aandeel)
| 0.057 | -0.14 | 0.27 | 0.87 | 0.45 | 0.49 | 0.48 | 1.03 | 0.61 | 0.52 | 0.48 | 0.77 | 0.53 | 0.48 | 0.46 | 0.81 | 0.53 | -0.56 | 0.083 | 2.55 | 0.14 | 0.16 | 0.19 | 0.69 | 0.14 | 0.17 | 0.26 | 0.58 | 0.14 | 0.17 | 0.24 | 0.58 | 0.15 | 0.14 | 0.23 | 0.56 | 0.1 | 0.15 | 0.22 | 0.46 | 0.18 | 0.11 | 0.16 | 0.41 | 0.31 | 0.064 | 0.13 | 0.33 | 0.057 | 0.053 | 0.12 | 0.47 | 0.091 | 0.015 | 0.12 | 0.31 | -0.021 | -0.83 | 0.033 |
Verwaterde WPA
| 0.057 | -0.14 | 0.27 | 0.87 | 0.45 | 0.49 | 0.48 | 1.03 | 0.61 | 0.52 | 0.48 | 0.77 | 0.53 | 0.48 | 0.46 | 0.81 | 0.53 | -0.56 | 0.083 | 2.55 | 0.14 | 0.16 | 0.19 | 0.69 | 0.14 | 0.17 | 0.26 | 0.58 | 0.14 | 0.17 | 0.24 | 0.58 | 0.15 | 0.14 | 0.23 | 0.56 | 0.1 | 0.15 | 0.22 | 0.46 | 0.18 | 0.11 | 0.16 | 0.41 | 0.31 | 0.064 | 0.13 | 0.33 | 0.057 | 0.053 | 0.12 | 0.47 | 0.091 | 0.015 | 0.12 | 0.31 | -0.021 | -2.7 | 0.033 |
EBITDA
| 31.2 | 20.9 | 37.5 | 37.6 | 28.6 | 32.3 | 32 | 46.9 | 34.3 | 31.8 | 30.8 | 43.4 | 31.5 | 29 | 28.2 | 48 | 31.2 | -6.9 | 14.8 | 94.7 | 16.6 | 16.7 | 17.9 | 34.5 | 12.1 | 14.6 | 17.7 | 32.4 | 13.1 | 14.5 | 17.3 | 31.7 | 14.2 | 13.9 | 17 | 28.7 | 12.5 | 14.5 | 16.8 | 27.4 | 15.5 | 13.4 | 15.1 | 24.2 | 20.1 | 11.7 | 14.2 | 22.5 | 11.9 | 11.3 | 14 | 28.149 | 13.01 | 10.367 | 13.874 | 25.484 | 9.15 | -60.835 | 11.632 |
EBITDA ratio
| 0.087 | 0.056 | 0.135 | 0.15 | 0.134 | 0.155 | 0.14 | 0.176 | 0.144 | 0.132 | 0.124 | 0.167 | 0.134 | 0.128 | 0.126 | 0.19 | 0.15 | -0.044 | 0.081 | 0.386 | 0.085 | 0.085 | 0.091 | 0.145 | 0.062 | 0.07 | 0.084 | 0.139 | 0.065 | 0.072 | 0.086 | 0.141 | 0.072 | 0.069 | 0.086 | 0.127 | 0.065 | 0.076 | 0.086 | 0.132 | 0.083 | 0.075 | 0.078 | 0.12 | 0.11 | 0.066 | 0.077 | 0.112 | 0.066 | 0.063 | 0.076 | 0.147 | 0.069 | 0.059 | 0.075 | 0.132 | 0.054 | -0.354 | 0.065 |