Viavi Solutions Inc.
NASDAQ:VIAV
10.53 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -1.8 | -21.7 | -24.6 | 10.7 | 9.8 | -0.1 | -15.4 | 8.4 | 32.6 | 16.5 | 19.2 | 34.6 | -54.8 | -1.9 | 11.8 | 21.9 | 14.3 | 26.7 | -32.8 | 28 | 6.8 | 12.5 | -4.8 | 13 | -15.3 | -28.8 | -8.7 | -3.7 | -4.8 | 13.7 | 26 | 49.2 | 78 | -70.9 | 32.4 | 6.3 | -67 | -40.1 | -13.2 | -25.1 | -9.7 | -25.4 | -1.5 | 8.8 | 0.3 | 92.5 | -28 | 4.1 | -11.6 | -22.2 | -17.4 | -10.2 | -5.8 | 9.3 | 38.6 | 23.6 | 0.1 | 1.5 | -11.9 | -19.5 | -31.9 | -59.5 | -85.2 | -705.3 | -16.4 | -29.8 | -6.2 | 21.2 | -6.9 | -17.9 | -14.2 | 23.2 | -17.4 | -45.8 | 3.7 | -42.1 | -67 | -145.7 | -38.6 | -41 | -36 | -21.7 | -7.3 | -58.4 | -28.1 | -61.6 | -136.8 | -214.9 | -520.5 | -1,042.5 | -4,340.9 | -2,130.5 | -1,224.4 | -52,916.7 | -1,293.2 | -895.4 | -1,016.6 | -418.8 | -240.7 | -131.3 | -113.9 | -194.4 | 8.5 | 5.1 | 9.7 | -96.4 | 8.4 | 0.7 | 6.2 | 8.9 | -34.5 | 3.1 | 3.6 | -2.9 | 2.6 | 1.9 | 1.2 | -2 | 1.1 | 0.9 | 0.7 | 0.7 | 0.5 | 0.6 | 0.4 |
Afschrijvingen & Amortisatie
| 14.1 | 14.2 | 14.6 | 14.5 | 15.4 | 17.9 | 17.3 | 16.5 | 17.8 | 15.1 | 21.9 | 18.9 | 19.5 | 25.7 | 25.8 | 25.3 | 25.5 | 26.6 | 27.2 | 27.1 | 26.9 | 27.3 | 27.1 | 28.7 | 29.1 | 32.5 | 19.5 | 15.8 | 15.6 | 14 | 13.8 | 14.7 | 15.2 | 16.1 | 15.8 | 17 | 21.7 | 32.7 | 35.9 | 36.7 | 34.7 | 34.7 | 34.4 | 30.5 | 31.9 | 36 | 37.1 | 33.7 | 37.8 | 39.8 | 39.5 | 40 | 38.5 | 38.6 | 38.9 | 38.2 | 37.5 | 40.4 | 37.2 | 37.9 | 39.1 | 34.5 | 36.8 | 36.8 | 36.3 | 86.9 | 37.4 | 36.1 | 35.7 | 64 | 31.8 | 25.7 | 40.4 | 47.8 | 24 | 32.4 | 29 | 16.2 | 15.9 | 14.7 | 15.2 | 13.4 | 13.6 | 15 | 15.7 | 16.5 | 38.2 | 32.4 | 43 | 190.8 | 467.2 | 566.2 | 546 | 1,139.7 | 2,173.9 | 1,142.1 | 1,139.3 | 309.7 | 268.2 | 192.6 | 180.2 | 8.6 | 11.9 | 4.1 | 6.1 | 4.1 | 2.1 | 2.5 | 1.4 | 1.1 | 1.4 | 1.1 | 1.1 | 0.7 | 0.5 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 |
Uitgestelde Inkomstenbelasting
| -4.7 | 2.6 | -5.4 | 3.1 | 1.2 | 0.7 | 0.8 | 3.3 | 0.2 | 0.3 | -6.5 | 6.4 | 0.2 | 1.6 | 0 | 0 | -1 | 11.9 | 0 | 0 | -1.3 | -6.8 | 0.2 | 0.3 | -1.9 | -6.3 | 0.7 | 1.2 | -0.1 | 1.5 | -46.7 | -53.2 | -0.4 | 0.6 | -39.7 | 0.4 | 8 | 19.8 | 0.8 | 1.9 | 7.6 | -33.1 | 1.2 | 1.9 | -4.9 | -119.5 | 1.4 | 0.9 | 1 | -38.3 | 0 | 15.7 | 10.4 | 9.6 | 6 | 4.8 | -1.1 | -4.5 | 1.9 | 0 | -1 | -1.7 | 0 | -1.4 | 4.4 | 10.2 | -2.9 | -4.1 | -4.4 | -5.8 | -1.7 | -2.4 | 0.4 | 3.8 | -0.1 | 0 | -0.5 | 0.3 | 0 | 0 | -0.1 | -1.8 | 0 | 0 | -1.2 | 29 | 30.7 | -0.8 | 2.2 | -99.8 | 36.8 | 205.6 | 198.2 | -1,239.5 | 665.9 | -13.5 | -11.2 | -31.3 | -16 | -15.7 | -15.9 | 6.3 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | -5.8 | 2.4 | 0 | 0 | -1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 12.7 | 12.8 | 12.9 | 12.5 | 11.2 | 12.4 | 12.8 | 13 | 13 | 12.6 | 12.8 | 13.3 | 13.6 | 14.9 | 11 | 9.9 | 12.5 | 11.3 | 11.7 | 11.3 | 10.3 | 9.7 | 10.8 | 9.6 | 8.1 | 7.7 | 7.6 | 7.7 | 7.5 | 7.3 | 8.1 | 9.1 | 8.7 | 8.4 | 9.1 | 8.9 | 17.6 | 16.6 | 19.6 | 15 | 15.7 | 15.8 | 16.9 | 15.7 | 15.7 | 14.9 | 15.3 | 13.6 | 12.7 | 25 | 0 | 12.5 | 11.6 | 11.5 | 10.9 | 10 | 9 | 10 | 10 | 12 | 11.1 | 50.6 | 0 | 0 | 13.1 | 49.3 | 0 | 0 | 11 | 29.7 | 0 | 0 | 6.6 | 15 | 0.1 | 0 | 4.1 | 0.7 | 0 | 0 | 0.1 | 1.8 | 0 | 0 | 1.2 | 50.9 | 0 | 0 | 15 | 124.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -4.9 | -0.1 | 20.1 | -17.3 | 14 | -8.1 | -10.6 | 0.5 | -31.5 | 23.4 | -32.5 | -52.3 | -12.6 | 18.7 | -5.1 | 6.6 | 5.1 | -16.8 | 25 | -29.7 | -20.5 | -22.8 | 0.3 | -17 | -1.3 | -4 | -11.8 | -10 | -22.1 | -1.5 | 9.3 | -11.1 | -18.4 | -4.9 | 10 | -41.6 | 21 | 27.6 | -74.3 | -20.4 | -8 | 14.2 | -16.6 | -6.3 | -23.7 | -91.2 | -1.1 | 3.4 | -2.7 | -20.5 | -29.6 | -3.3 | -26.9 | -10.4 | -42.4 | -16.9 | -13.8 | 12.4 | -22 | 7.2 | 4.3 | 25.9 | 34.6 | -22.6 | 5.1 | 13.6 | 9.7 | -10.8 | 4.7 | 24.4 | 1.7 | -26.8 | -32.4 | -17.7 | -32.5 | 12.2 | -18 | -12.9 | -10.5 | -10.3 | -48.4 | -41.6 | -24.7 | 14.9 | -62 | -57.2 | -16.1 | 95.2 | 10.3 | 80 | -88.5 | 27 | 233.7 | 711.8 | -100.9 | -197.3 | -184.3 | -29.2 | -3.3 | -3.7 | -11 | -4.6 | -9.1 | 4.3 | -1.8 | 2.5 | 2.2 | 5.5 | 1.6 | 7.5 | -1.4 | -2.4 | -2.6 | 1 | -2.2 | -1.7 | -0.7 | 0.4 | -2 | 0.1 | -0.2 | -0.4 | -1 | -0.3 | 0.2 |
Vorderingen
| 13.2 | -3.5 | -5.4 | -15.2 | 38 | -10.2 | 5.4 | 30.9 | 11.3 | 0.9 | -13.2 | -16.9 | 10.9 | 6 | -14.6 | -26.1 | 19.7 | 1.5 | 6.9 | -14 | 0.5 | -9.9 | 26.3 | -25 | -6.6 | -34.9 | -0.7 | -22.5 | 3.8 | 21.5 | 24.2 | -4 | -17.2 | 0.8 | 28.7 | -27.1 | 21 | 1.8 | 9.4 | -23.2 | -0.5 | -10.6 | 29.3 | -9.7 | -18.6 | 22 | -12.2 | -5.4 | 34.8 | -11.4 | -10.2 | -6.8 | 45.6 | 2.1 | 8.4 | -44.1 | -19.2 | -10.6 | -13.6 | -34 | -3.2 | 16.3 | 0 | 0 | 29 | -23 | 0 | 0 | 13 | -22.3 | 0 | 0 | 1.9 | -67.1 | 0 | 0 | -41.4 | 1.8 | 0 | 0 | -15.8 | -12 | 0 | 0 | -7.6 | 39.5 | 0 | 0 | 23.8 | 343.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 2.9 | 3.8 | 7.4 | -0.4 | -0.3 | 9.3 | -5.6 | -7.8 | -6.6 | -1.2 | -2.2 | -14 | -10.3 | -6.2 | -4.8 | 0.1 | -3.4 | 0.1 | 0.4 | 6.6 | -3.4 | -10.3 | -8.5 | 2 | 1.4 | 7.5 | 7.1 | -8.1 | -11 | -1 | -11.8 | -3.6 | 3 | -0.4 | 4.3 | -2 | -4.5 | 0.7 | -4.3 | 0.8 | -3.2 | -8 | 0.8 | 1.6 | 2.4 | 7.4 | 24.5 | -5.5 | 0.8 | 15.2 | -3.3 | -1.1 | -18.5 | -6.2 | -15.8 | -8.9 | -7.7 | 0.6 | -1.8 | 11 | 12.4 | 16.1 | 12.3 | -17.1 | 4.1 | 4.9 | 16.1 | 4.1 | 5.3 | 22.6 | 15.1 | -10.6 | -19.3 | -10.4 | -5.7 | -13.3 | 15.6 | 8.3 | 2.8 | -1.3 | -1 | -15.2 | -18 | -11.8 | 10.8 | 11.7 | -3.5 | 7.7 | 5.2 | 30.4 | 41.7 | 66.7 | 55.5 | 402 | -99.9 | -99.5 | -12.3 | -39.2 | -16.6 | -29 | -9.9 | -6 | -0.5 | -3.4 | -2.2 | 2.9 | 0 | 0.1 | -0.6 | 1.4 | -1.1 | -2.5 | -3 | -0.8 | -0.8 | -1.1 | -1.4 | -0.4 | -1 | 0.3 | -0.1 | 0.2 | -0.4 | -0.2 | -0.4 |
Crediteuren
| -4 | 7.3 | -1.7 | 5.2 | -7.6 | 3.9 | -6.4 | -12.3 | 5.4 | -0.7 | -10.3 | 2 | 3.4 | 7 | 2.4 | 6.1 | -8.5 | 6.8 | -1.8 | -12.6 | -1.6 | 9.1 | 2.6 | -6.7 | 3.7 | 2.4 | 8.4 | -2.1 | 4.5 | -4.1 | -0.9 | 0.4 | -10.2 | 6.3 | 2.5 | -8.1 | -2.8 | 7.5 | -18.7 | -16.8 | 17.9 | 2.7 | 1.4 | -7.7 | 29.5 | -22.2 | 2.5 | 4.3 | -0.7 | -10.2 | 2.8 | -6.6 | -15.2 | -5.2 | 7.5 | 10.4 | -3 | 16.8 | 11.2 | -2.6 | -4.6 | 18.6 | 0 | 0 | 5.8 | 9.6 | 0 | 0 | -10.9 | -19.6 | 0 | 0 | -4.1 | 16.4 | 0 | 0 | -4.6 | -0.7 | 0 | 0 | -16.2 | 10.2 | 0 | 0 | -59.5 | -68.9 | 0 | 0 | -27.4 | -277.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -17 | -7.7 | 19.8 | -6.9 | -16.1 | -11.1 | -4 | -10.3 | -41.6 | 24.4 | -6.8 | -23.4 | -16.6 | 11.9 | 11.9 | 26.5 | -2.7 | -25.2 | 19.5 | -9.7 | -16 | -11.7 | -20.1 | 12.7 | 0.2 | 21 | -26.6 | 22.7 | -19.4 | -17.9 | -2.2 | -3.9 | 6 | -11.6 | -25.5 | -4.4 | 7.3 | 17.6 | -60.7 | 18.8 | -22.2 | 30.1 | -48.1 | 9.5 | -37 | -98.4 | -15.9 | 10 | -37.6 | -14.1 | -18.9 | 11.2 | -38.8 | -1.1 | -42.5 | 25.7 | 16.1 | 5.6 | -17.8 | 32.8 | -0.3 | -25.1 | 22.3 | -5.5 | -33.8 | 22.1 | -6.4 | -14.9 | -2.7 | 43.7 | -13.4 | -16.2 | -10.9 | 43.4 | -26.8 | 25.5 | 12.4 | -22.3 | -13.3 | -9 | -15.4 | -24.6 | -6.7 | 26.7 | -5.7 | -39.5 | -12.6 | 87.5 | 8.7 | -16.9 | -130.2 | -39.7 | 178.2 | 309.8 | -1 | -97.8 | -172 | 10 | 13.3 | 25.3 | -1.1 | 1.4 | -8.6 | 7.7 | 0.4 | -0.4 | 0 | 5.4 | 2.2 | 6.1 | -0.3 | 0.1 | 0.4 | 1.8 | -1.4 | -0.6 | 0.7 | 0.8 | -1 | -0.2 | -0.1 | -0.6 | -0.6 | -0.1 | 0.6 |
Overige Niet-Contante Posten
| 10.8 | 52 | 43.7 | -3.1 | -1.3 | 0.7 | 12.9 | 4.5 | -5.5 | 5.7 | 7.5 | 1.3 | 87.5 | 3.6 | 4.6 | 5 | 7.5 | -32.5 | 8 | 1.3 | 9.1 | 8.6 | 7.6 | 6.9 | 8.9 | 16.4 | 6.3 | 12.9 | 14.9 | -1.2 | 6.8 | 9.9 | -72.8 | 68.6 | 8.7 | 8 | -1.6 | -8.8 | 8.3 | 8.5 | 0.5 | 44 | 8.1 | 3.8 | 10.2 | 124.4 | 3.5 | 3.7 | 5.9 | 53.5 | 20.7 | -9 | -4.9 | -2.6 | 0.9 | 1 | 4 | -12.9 | 1.1 | 1.3 | -4.5 | -32.3 | 44.7 | 724.2 | 4.8 | -65.7 | 18.6 | 9.3 | -3.9 | -54.5 | 11.4 | 18.5 | -13.9 | -3.9 | -28.8 | 0.5 | 2.6 | 115.3 | 11.6 | 3.2 | 9.4 | 16.8 | -14 | 35.9 | -2.7 | -30.1 | 33.1 | 27.9 | 393.6 | 760.3 | 3,935.2 | 1,326.8 | 313.6 | 52,068.5 | -1,312.3 | 98.1 | 94.8 | 257.5 | 84 | 19.7 | 0 | 210.6 | -0.5 | 1.9 | 0.2 | 101.9 | 0.3 | 6.4 | 0.1 | 1 | 35.2 | 2.2 | -0.4 | 7.6 | -0.1 | 0.2 | 0 | 3 | -0.1 | 0 | 0.1 | 0.1 | 0 | 0.1 | 0 |
Kasstroom uit Operationele Activiteiten
| 13.5 | 26.2 | 19.5 | 20.4 | 50.3 | 23.5 | 17.8 | 46.2 | 26.6 | 73.6 | 28.9 | 22.2 | 53.4 | 62.6 | 48.1 | 68.7 | 63.9 | 27.2 | 39.1 | 38 | 31.3 | 28.5 | 41.2 | 41.5 | 27.6 | 17.5 | 13.6 | 23.9 | 11 | 33.8 | 17.3 | 18.6 | 10.3 | 17.9 | 36.3 | -1 | -0.3 | 47.8 | -22.9 | 16.6 | 40.8 | 50.2 | 42.5 | 54.4 | 29.5 | 57.1 | 28.2 | 59.4 | 43.1 | 37.3 | 13.2 | 45.7 | 22.9 | 56 | 52.9 | 60.7 | 35.7 | 46.9 | 16.3 | 38.9 | 17.1 | 17.5 | 30.9 | 11.7 | 47.3 | 64.5 | 45.8 | 50.7 | 36.2 | 39.9 | 27.7 | 10 | -16.3 | -0.8 | -33.6 | 3 | -49.8 | -26.1 | -21.6 | -33.4 | -59.8 | -33.1 | -32.4 | 7.4 | -77.1 | -52.5 | -50.9 | -60.2 | -56.4 | 13.7 | 9.8 | -4.9 | 67.1 | -236.2 | 133.4 | 134 | 22 | 87.9 | 92.2 | 61.6 | 39.4 | 26.5 | 10.8 | 15.4 | 14.2 | 12.1 | 13 | 15.1 | 9.8 | 12.7 | 3.1 | 4 | 1.7 | 5.2 | 0.8 | 0.9 | 0.9 | 1.8 | -0.7 | 1.3 | 0.8 | 0.7 | -0.3 | 0.6 | 0.8 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -7.3 | -3.8 | -3.2 | -5.8 | -6.7 | -7.4 | -10.8 | -18.1 | -14.8 | -19.1 | -19.3 | -18.4 | -15.7 | -25.4 | -8.2 | -10.5 | -8 | -8.3 | -10.3 | -6.2 | -7.1 | -10.3 | -10.5 | -12.1 | -12.1 | -12.7 | -14.9 | -6.5 | -8.4 | -8.2 | -10.3 | -8.5 | -11.6 | -8.9 | -7.2 | -5.2 | -14.2 | -32.8 | -18.3 | -23.9 | -26.5 | -31.7 | -23.8 | -31.9 | -12.4 | -18.4 | -13.4 | -15.5 | -17.8 | -15.3 | -16.1 | -19.6 | -21.2 | -30.9 | -34.2 | -28.3 | -23.3 | -15.3 | -8.4 | -11.8 | -5.9 | -7.8 | -15.6 | -16.3 | -15 | -17.9 | -14.8 | -10 | -9 | -11 | -22 | -19.4 | -23.3 | -22.6 | -19.8 | -11.9 | -12.9 | -11.1 | -9 | -7.6 | -8.1 | -5.9 | -4.3 | -7.3 | -48.9 | -20.1 | -9.8 | 0.8 | -18.1 | -18.7 | -27.1 | -31.1 | -55.6 | -171.5 | -236 | -197.1 | -127.9 | -126.1 | 54.4 | -151.8 | -56.5 | -14.1 | -13.4 | -10.8 | -8.3 | -9.7 | -14.5 | -7.5 | -3.7 | -4 | 0 | 0 | -2.4 | -2.9 | -12.5 | -1.6 | -0.6 | -9.7 | -0.5 | -0.7 | -0.3 | -0.3 | -0.4 | -0.3 | -0.1 |
Netto Overnames
| 3.5 | 0.8 | 0.7 | 5.8 | 0.6 | -2.9 | 0.3 | -49.9 | -15.5 | -7.1 | 0.6 | 0.7 | -1.2 | -0.6 | -0.1 | -0.6 | 0 | -2 | 0 | -0.5 | 0 | -17.3 | -1.6 | -28.1 | 0 | 12.7 | -453.7 | -0.9 | -55.3 | 8.2 | 10.3 | 8.5 | 0 | -0.9 | 7.2 | 5.2 | 0 | 68.7 | 18.3 | 23.9 | 0 | -4.7 | -195.7 | -15.5 | -0.1 | -11.7 | -72.1 | 9.7 | -9.1 | -2.1 | -8.8 | 0 | -3.7 | 0 | 0.1 | 0 | 0.6 | -157.8 | -1 | -0.3 | -42.7 | 8.2 | -4 | -4.1 | -3.9 | -4.8 | -53.5 | 0.1 | -1.7 | -46.3 | -10.6 | -8.8 | 1.2 | -14.9 | 3 | -8.2 | -456.6 | -56.8 | -0.4 | -1.2 | -11.9 | -35.5 | 0 | 0 | -1.6 | -6.6 | -21.8 | -1.5 | -4.5 | -55.9 | -6.3 | -109 | -5.7 | 0 | 0 | -68.4 | 0 | -97.4 | -91.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -43.3 | -36.8 | -73.3 | -62.7 | -52.3 | -13.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -382.9 | 10.5 | 12.1 | 0 | -12.4 | -72.9 | -147.2 | -150.4 | -137.4 | -169 | -139.3 | -233.7 | -88.3 | -148.5 | -87.8 | -97.8 | -102.7 | -159.8 | -148.5 | -151.7 | -187.8 | -213.4 | -201.2 | -470.5 | -51.5 | -122.6 | -144.7 | -147.8 | -111.7 | -121.9 | -87.7 | -123.5 | -104.3 | -117.8 | -72 | -61.2 | -79.2 | -29 | -77.8 | -241.6 | -132.4 | -173.9 | -115.4 | -125.9 | -178.7 | -138.2 | -204 | -241.2 | -191 | -161.4 | -164.7 | -259.9 | -430.6 | -107.2 | 0.1 | -3.7 | -44.8 | -349.4 | -701.6 | -302 | -3,966.1 | 14.8 | -50.9 | 31.4 | -2,592.8 | 60.2 | 45 | -106.7 | -3,677.1 | 119.3 | 42.5 | -502.9 | -1,489.1 | 687.9 | -370.8 | -422 | -199.1 | -825.9 | -551.1 | -819.8 | -31.4 | -20 | -77.8 | -75.6 | -135 | -12.2 | -15.6 | -24.4 | -79.7 | 51.1 | -23.1 | -46.3 | -37.6 | -14.2 | 0 | 0 | -1 | -1 | -4.3 | -4.3 | -7.4 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 38.6 | 45.4 | 68.9 | 59.5 | 45.8 | 13.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 3 | 21.7 | 117.5 | 39.3 | 326.8 | 125.1 | 151.8 | 182.9 | 207.2 | 190.9 | 244.6 | 135.6 | 225.2 | 116.8 | 205.4 | 126.5 | 214.6 | 140.4 | 164.7 | 215.5 | 224.5 | 217.5 | 72.5 | 194.4 | 173.3 | 106.3 | 102.6 | 93.3 | 123.4 | 101.2 | 100.3 | 65.2 | 71.8 | 75.8 | 72.5 | 115.8 | 95 | 168.6 | 244.1 | 146.2 | 157.8 | 186.6 | 254.5 | 165.2 | 304.4 | 195.6 | 265.4 | 181.2 | 211.2 | 321.6 | 197.8 | 83.5 | 236.7 | 70.6 | 167 | 332.1 | 352.4 | 662.8 | 439.8 | 3,774.1 | 0 | 0 | -2.7 | 2,643.4 | 36.2 | -3.2 | -1.5 | 3,806.7 | 0 | 29.8 | 0 | 0 | 0 | 601.8 | 277.8 | 228.8 | 758.7 | 254.9 | 514.9 | 29.7 | 23 | 68.6 | 55.1 | 127.2 | 19.9 | 11.5 | 25.9 | 74.7 | -9.4 | 14.3 | 27.7 | 9.5 | 6.2 | 0 | 0 | 7.7 | 1.2 | 4 | 4.2 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.5 | 0.8 | 0.7 | -4.5 | 0.6 | -11.5 | 1.1 | 1.8 | 0.6 | 6.4 | 0.6 | 0.7 | 2.1 | 2.1 | 1.5 | 0.6 | 0.5 | 0.6 | 0.9 | 1.4 | 1.2 | 384.1 | -9.3 | -10.7 | 1.6 | -10.4 | 1.6 | 1.7 | 5.1 | -6.7 | -9.4 | -7.1 | 2.3 | 1.8 | -6.2 | -4.6 | 16.6 | -66.7 | -14.9 | -18.6 | 1.5 | -55.7 | -0.7 | -0.7 | -0.4 | 12.7 | 0.1 | 0.9 | -0.4 | 3.5 | 0.3 | 4 | -0.1 | -0.3 | -1.7 | 1.3 | -1.6 | 0.1 | -9 | 1.9 | -11.1 | 1.1 | 0.9 | 0.2 | -0.4 | -0.6 | 1.2 | 0.4 | -4.5 | 6.1 | 8.4 | -2.8 | 0.1 | 1.9 | 1.4 | 15.8 | 1.7 | 15.7 | 9.4 | 0 | 1.6 | -2.2 | 6.9 | 20.9 | 18.2 | 28.2 | -0.3 | 1.3 | 5.5 | 9.1 | 4.9 | 9.7 | -5.3 | 2,461.6 | -927.5 | 63.9 | -83.2 | 296 | -5.2 | -2.7 | -0.1 | 38.4 | -3.3 | -0.2 | -0.2 | -0.1 | 7.3 | -6.8 | -0.5 | -0.1 | -48.5 | -2.9 | -0.1 | -18.3 | 0 | -20.5 | -0.2 | 0.4 | 0.1 | -0.2 | 0.1 | 0.1 | -4.3 | 0.1 | 0 |
Kasstroom uit Investeringsactiviteiten
| -11.5 | 5.6 | -6.9 | -7.7 | -12.6 | -21.8 | -9.4 | -66.2 | -29.7 | -19.8 | -18.7 | -17.7 | -14.8 | -23.9 | -6.8 | -10.5 | -7.5 | -9.7 | -9.4 | -4.8 | -5.9 | -1.4 | -7.9 | -17.1 | 107 | 16.5 | -213.1 | -27.8 | -57.2 | 38.8 | 28.8 | 44.5 | 1.6 | 39.3 | 70.5 | 24.4 | 110 | -7 | 39.9 | -26.7 | -12 | -64.4 | -209.1 | -31.8 | -410.9 | 125.5 | -34.7 | -43.3 | -72.5 | -32.3 | -23.1 | -2.1 | -48.2 | -70.3 | -81.8 | -23.2 | -13 | -136.4 | 47.6 | 80.6 | -57.2 | 15.3 | -34.8 | 51 | 109.3 | -36.8 | 99.1 | -17.9 | 9 | -61 | 25.6 | 125.9 | -84.1 | -382.7 | 114.1 | 66.4 | -304.5 | 235.1 | 3 | -47.6 | 119.4 | -235.6 | 17.4 | -37.3 | -3.6 | 52.1 | 64.5 | 42.4 | -125.3 | 64.1 | 90.8 | -58.1 | -569.5 | 801 | -475.6 | 29.4 | -355.3 | 102.2 | -109.6 | -450.7 | -361.5 | 22.6 | -13.7 | -20.2 | -29 | -17.6 | 0.5 | -18.4 | -2.7 | -9.1 | -6.8 | -11.7 | -21.1 | -40.1 | -20.5 | -22.1 | -0.8 | -2.6 | -0.2 | -1.2 | -0.3 | -7.6 | -4.7 | -0.2 | -0.1 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -0.2 | -96.5 | -0.1 | 0 | -68 | -0.3 | -0.1 | -0.4 | -23.8 | -65 | -59.3 | -350 | -2.6 | -0.4 | -0.2 | -3.2 | -2.7 | -0.3 | -0.8 | -1 | -275.6 | -0.3 | -142.6 | -134.3 | -155.3 | -23 | -13 | -162 | -45.6 | -0.2 | -0.2 | -0.2 | -0.2 | -4.4 | -0.4 | -0.9 | -0.2 | -10.2 | -2.8 | -10.1 | -14.2 | -0.7 | -0.3 | -0.3 | -161 | -49.3 | -48.7 | -47.8 | -3.5 | -2.1 | -1.1 | -6.5 | -1.1 | -2.1 | -1.9 | -1.9 | -8.6 | 0 | 0 | -1.8 | -0.1 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 2.7 | -6.3 | 3.3 | 0 | 3 | 0 | 4.2 | 0 | 3.7 | -14.1 | 4.1 | 0 | 3.7 | -3.1 | 0 | 0 | 0 | 5.5 | 0 | 0 | 0 | 4.9 | 0 | 0 | 0 | 4.9 | 0 | 0 | 0 | 12.4 | 0 | 0 | 0 | 35.8 | 0 | 0 | 35.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.7 | 0 | 0 | 0 | 0 | 0 | 0 | 6.4 | 0 | 0 | 2.8 | 5.9 | 1.2 | 6.2 | 0.1 | 2.1 | 0.1 | 2.1 | 0 | 3 | 1.6 | 8.1 | 1.1 | 5 | 2 | 5.1 | 0.9 | 5 | 3.6 | 19.8 | 0.1 | 4.7 | 0.9 | 5.1 | 1.8 | 6.7 | 1.2 | 10.3 | 0.8 | 6.5 | 3 | 8.7 | 0.7 | 9 | 3.7 | 15.4 | 12.6 | 33.4 | 23.9 | 80.3 | 66.9 | 246.6 | 35.8 | 23.3 | 25.8 | 742.3 | 2.2 | 4.9 | 4 | 5 | -0.2 | 1.8 | 1 | 2.3 | 0.8 | 1.5 | 1.3 | 0.9 | 63 | 2.6 | 53.2 | 0.7 | -0.8 | 1.2 | 0.4 | 0.2 | 0 | 0.4 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -16.4 | -10 | -1.7 | -0.2 | -10 | -10 | -30 | -25.2 | -18.7 | -28.9 | -81.4 | -116.8 | -8.8 | -14.2 | -10.3 | -19.6 | -16 | -0.6 | -33.1 | -9.2 | -1.5 | -2.2 | -0.5 | -8.5 | -5.5 | -2 | -9.8 | -21.8 | -9.2 | -0.4 | -51.9 | -14.2 | -25.5 | -4.5 | 0 | -40 | 0 | -0.1 | 0 | 0 | -4.7 | -55.2 | 0 | 0 | -100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -86.8 | -113.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -4.6 | -0.4 | -3.8 | -2.1 | -9.1 | -1.3 | 112.3 | -0.6 | -7.7 | -6.4 | -2 | -9.6 | 541.6 | -4 | 3.1 | -2.7 | 3.4 | -12.3 | -0.4 | -8.3 | -5.3 | 536.8 | 0.9 | -4.5 | -4.1 | 216.2 | -0.2 | -3.9 | -3.4 | -0.1 | 457.2 | 0.7 | 3.3 | -0.8 | 1.9 | 0.5 | -136.4 | 6.8 | 7.1 | 1.5 | 5.4 | 1.8 | 7.5 | 1.9 | 648.1 | -23.2 | 9.4 | 4.4 | 6.7 | -11.5 | 8.9 | 7.5 | 6.4 | 1.4 | 28.2 | -0.2 | -1.9 | 5.2 | -0.1 | -3.3 | -1.8 | -0.1 | -29.2 | -102 | -7.8 | -73.8 | -72.2 | -71.5 | -38.1 | -71.2 | -13.8 | 0 | 5 | 415.9 | 0 | 0 | 4.7 | 0 | 0 | 0 | -0.5 | 0 | 0 | 462.5 | 0 | -0.2 | 0 | -0.1 | -0.5 | -0.2 | -5.1 | -25.4 | -2.1 | -11.8 | -4.2 | -10.3 | -0.3 | -45.1 | 0 | 0 | 0 | -0.1 | 0 | -0.6 | 0 | 0 | -0.1 | 0.1 | -6.1 | 0.5 | -0.5 | -0.1 | -0.5 | 5.8 | 0 | 0.1 | -0.1 | 0 | 0 | 0 | -0.1 | 0 | -0.2 | 11.6 | 0 |
Kasstroom uit Financieringsactiviteiten
| -21 | -10.4 | -97 | -2.2 | -16.1 | -79.3 | 82 | -25.9 | -26.8 | -59.1 | -148.4 | -185.7 | 182.8 | -15.6 | -7.6 | -19.8 | -15.8 | -12.9 | -33.5 | -17.5 | -7.8 | -6.8 | 0.4 | -155.6 | -138.4 | 65.8 | -33 | -38.7 | -174.6 | -43.7 | 405.1 | -13.7 | -22.4 | -3.8 | -2.5 | -39.9 | -101.5 | 6.5 | -3.1 | -1.3 | -9.4 | -67.6 | 7.5 | 1.9 | 547.8 | -158.5 | -39.9 | -44.3 | -41.1 | -15 | 6.8 | 6.4 | -0.1 | 0.3 | 26.1 | 0.7 | 4 | -2.2 | 6.1 | -3.2 | 0.3 | -0.1 | -27.1 | -102 | -91.8 | -185.4 | -64.1 | -70.4 | -33.1 | -69.2 | -8.7 | 0.9 | 5 | 419.5 | 19.8 | 0.1 | 4.7 | 0.9 | 5.1 | 1.8 | 6.2 | 1.2 | 10.3 | 463.3 | 6.5 | 2.8 | 8.7 | 0.6 | 8.5 | 3.5 | 10.3 | -12.8 | 31.3 | 12.1 | 76.1 | 56.6 | 246.3 | -9.3 | 23.3 | 25.8 | 742.3 | 2.1 | 4.9 | 3.4 | 5 | -0.2 | 1.7 | 1.1 | -3.8 | 1.3 | 1 | 1.2 | 0.4 | 68.8 | 2.6 | 53.3 | 0.6 | -0.8 | 1.2 | 0.4 | 0.1 | 0 | 0.2 | 11.6 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 15.3 | -2.7 | -5.1 | 14.2 | -9.3 | 116.3 | 5.9 | 17.8 | -17.9 | -23.4 | -4 | -1.8 | -3.1 | 3.3 | -4.4 | 15.1 | 11.2 | 1.9 | -15.5 | 10.9 | -14.4 | -5.7 | 4 | -4 | -7.2 | -22.7 | 13.7 | 3 | 9.1 | 11.3 | 7.3 | -18 | 1.9 | -7.6 | 3.8 | -4.5 | -6.1 | 1.4 | -8.3 | -6.1 | -5.5 | 0.1 | 0.2 | -0.4 | 1.9 | -0.8 | -1.4 | 1.1 | 2 | -2.9 | 1.9 | -1.7 | -3.1 | 1.6 | 2 | 0.1 | 3.4 | -1.7 | -1.2 | -0.3 | 1.7 | 1.7 | -1.5 | -4.3 | -1.9 | 0.4 | 2 | 1 | 1.7 | 0.6 | 0.6 | 0.7 | 0.4 | 1.4 | 0.1 | 0.2 | 0.3 | -0.7 | 0.6 | -1 | 1.1 | -1 | 0.2 | -0.9 | 0.3 | -1.2 | 1.4 | -0.9 | -4.1 | 5.6 | -0.7 | 0.4 | -1 | 49.2 | -27.3 | -3.2 | -18.7 | 0 | 0 | 0 | 0 | -49.1 | 2.9 | 4.8 | 14.8 | 5.5 | -13.5 | 3.3 | -7.1 | -3.6 | 3.7 | 7.7 | 19.4 | 34.9 | 19.7 | 21.2 | -0.1 | 0.8 | 0.9 | -0.1 | -0.5 | 0 | 5 | -0.4 | 0 |
Netto Kasstroomverandering
| -3.7 | 18.6 | -89.1 | 24.7 | 12.3 | -77.6 | 96.3 | -28.1 | -47.8 | -28.7 | -142.2 | -183 | 218.3 | 26.4 | 29.3 | 53.5 | 51.8 | 6.5 | -19.3 | 26.6 | 3.2 | 14.6 | 37.7 | -135.2 | -11 | 77.1 | -218.8 | -39.6 | -211.7 | 40.2 | 458.5 | 31.4 | -8.6 | 45.8 | 108.1 | -21 | 2.1 | 48.7 | 5.6 | -17.5 | 13.9 | -17.3 | -158.9 | 24.1 | 168.3 | 23.3 | -47.8 | -27.1 | -68.5 | -12.9 | -1.2 | 48.3 | -28.5 | -12.4 | -0.8 | 38.3 | 30.1 | -93.4 | 68.8 | 116 | -38.1 | 34.5 | -32.5 | -43.6 | 62.9 | -157.3 | 82.8 | -36.6 | 13.8 | -89.7 | 45.2 | 137.5 | -95 | 37.4 | 100.4 | 65.2 | -349.3 | 209.9 | -12.9 | -80.2 | 66.9 | -268.5 | -4.5 | 432.5 | -73.9 | 1.2 | 23.7 | -18.1 | -177.3 | 86.9 | 110.2 | -75.4 | -472.1 | 626.1 | -293.4 | 216.8 | -105.7 | 180.8 | 5.9 | -363.3 | 420.2 | 2.1 | 4.9 | 3.4 | 5 | -0.2 | 1.7 | 1.1 | -3.8 | 1.3 | 1 | 1.2 | 0.4 | 68.8 | 2.6 | 53.3 | 0.6 | -0.8 | 1.2 | 0.4 | 0.1 | -6.9 | 0.2 | 11.6 | 0.7 |
Kaspositie aan het Einde van de Periode
| 478.1 | 476.3 | 457.7 | 552.6 | 527.9 | 515.6 | 593.2 | 496.9 | 525 | 572.8 | 601.5 | 743.7 | 926.7 | 708.4 | 682 | 652.7 | 599.2 | 547.4 | 540.9 | 560.2 | 533.6 | 530.4 | 515.8 | 478.1 | 613.3 | 611.4 | 534.3 | 753.1 | 792.7 | 1,004.4 | 964.2 | 505.7 | 474.3 | 482.9 | 437.1 | 329 | 350 | 347.9 | 299.2 | 293.6 | 311.1 | 297.2 | 314.5 | 473.4 | 449.3 | 281 | 257.7 | 305.5 | 332.6 | 401.1 | 414 | 415.2 | 366.9 | 395.4 | 407.8 | 408.6 | 370.3 | 340.2 | 433.6 | 364.8 | 248.8 | 286.9 | 252.4 | 284.9 | 328.5 | 265.6 | 422.9 | 340.1 | 376.7 | 362.9 | 452.6 | 407.4 | 269.9 | 364.9 | 327.5 | 227.1 | 161.9 | 511.2 | 301.3 | 314.2 | 394.4 | 327.5 | 596 | 600.5 | 168 | 241.9 | 240.7 | 217 | 235.1 | 412.4 | 325.5 | 215.3 | 290.7 | 762.8 | 136.7 | 430.1 | 213.3 | 319 | 138.2 | 132.3 | 495.6 | 75.4 | 4.9 | 3.4 | 44.8 | -0.2 | 1.7 | 1.1 | 25.4 | 1.3 | 1 | 1.2 | 52.9 | 68.8 | 2.6 | 53.3 | 3.5 | -0.8 | 1.2 | 0.4 | 3.1 | -6.9 | 0.2 | 11.6 | 2.7 |