Via Renewables, Inc.
NASDAQ:VIA
10.995 (USD) • At close June 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||
| Vlottende activa: | ||||||||||||
| Liquide middelen & kasequivalenten
| 42.595 | 33.658 | 68.899 | 71.684 | 56.664 | 41.002 | 29.419 | 18.96 | 4.474 | 4.359 | 7.189 | 6.559 |
| Kortetermijnbeleggingen
| 6.897 | 10.568 | 6.664 | 5.655 | 6.806 | 9.226 | 31.191 | 8.344 | 0.605 | 10.569 | 3.529 | 1.367 |
| Liquide middelen en kortetermijnbeleggingen
| 42.595 | 33.658 | 68.899 | 71.684 | 56.664 | 41.002 | 29.419 | 18.96 | 4.474 | 4.359 | 7.189 | 6.559 |
| Nettovorderingen
| 70.229 | 87.921 | 70.495 | 75.403 | 115.667 | 153.424 | 162.475 | 115.115 | 61.776 | 65.028 | 69.472 | 77.59 |
| Voorraad
| 3.124 | 4.405 | 1.982 | 1.496 | 2.954 | 3.878 | 4.47 | 3.752 | 3.665 | 8.032 | 4.322 | 3.723 |
| Overige vlottende activa
| 36.729 | 39.05 | 38.289 | 50.325 | 52.569 | 68.525 | 60.454 | 43.122 | 24.039 | 15.842 | 11.205 | 13.382 |
| Totaal vlottende activa
| 152.677 | 178.927 | 196.68 | 204.874 | 236.128 | 291.98 | 296.738 | 197.983 | 102.68 | 105.989 | 101.291 | 104.246 |
| Niet-vlottende activa: | ||||||||||||
| Materiële vaste activa, netto
| 4.71 | 4.691 | 4.261 | 3.354 | 3.267 | 4.366 | 8.275 | 4.706 | 4.476 | 4.221 | 4.817 | 9.424 |
| Goodwill
| 120.343 | 120.343 | 120.343 | 120.343 | 120.343 | 120.343 | 120.154 | 79.147 | 18.379 | 0 | 0 | 0 |
| Immateriële activa
| 0.139 | 0.481 | 5.66 | 5.691 | 17.767 | 26.429 | 43.397 | 27.749 | 7.996 | 1.015 | 0 | 0 |
| Goodwill en immateriële activa
| 120.482 | 120.824 | 126.003 | 126.034 | 138.11 | 146.772 | 163.551 | 106.896 | 26.375 | 1.015 | 0 | 0 |
| Langetermijnbeleggingen
| 0.091 | 0.666 | 0.34 | 0 | 0.106 | 3.276 | 3.309 | 3.083 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 15.378 | 20.437 | 23.915 | 27.96 | 29.865 | 27.321 | 24.185 | 55.047 | 23.38 | 24.047 | 0 | 0 |
| Overige niet-vlottende activa
| 10.592 | 5.405 | 4.077 | 4.445 | 15.492 | 15.023 | 9.891 | 8.453 | 5.323 | 3.125 | 2.965 | 15.608 |
| Totaal niet-vlottende activa
| 151.253 | 152.023 | 158.596 | 161.793 | 186.84 | 196.758 | 209.211 | 178.185 | 59.554 | 32.408 | 7.782 | 25.032 |
| Totaal activa
| 303.93 | 330.95 | 355.276 | 366.667 | 422.968 | 488.738 | 505.949 | 376.168 | 162.234 | 138.397 | 109.073 | 129.278 |
| Passiva en Eigen Vermogen: | ||||||||||||
| Kortlopende verplichtingen: | ||||||||||||
| Crediteuren
| 29.996 | 53.561 | 43.776 | 28.148 | 49.254 | 72.095 | 82.132 | 56.084 | 31.694 | 39.227 | 36.971 | 44.195 |
| Kortlopende schulden
| 0 | 0 | 0.1 | 0.2 | 0.6 | 6.936 | 20.943 | 73.37 | 27.806 | 33 | 27.5 | 10 |
| Belastingschulden
| 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.853 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 0 | 0 | -0.1 | -0.2 | -0.6 | 11.662 | 39.616 | 36.619 | 13.098 | 7.195 | 6.838 | 7.493 |
| Overige kortlopende verplichtingen
| 50 | 38.607 | 38.716 | 62.513 | 92.701 | 51.258 | 8.336 | 17.983 | 12.443 | 13.394 | 1.833 | 5.609 |
| Totaal kortlopende verplichtingen
| 79.996 | 92.168 | 82.492 | 90.661 | 141.955 | 141.951 | 151.027 | 184.056 | 85.041 | 92.816 | 73.142 | 67.297 |
| Langlopende verplichtingen: | ||||||||||||
| Langetermijnschulden
| 97 | 120 | 135 | 100 | 123 | 139.5 | 124.801 | 5 | 20.931 | 0 | 0 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| -0 | -0.298 | -0.447 | -0.131 | -0.835 | 0 | 0 | 49.954 | 20.478 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0.096 | 0.298 | 0.447 | 0.131 | 0.835 | 0 | 0 | 0.938 | 0.853 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 0.054 | 2.733 | 0.145 | 0.257 | 0.712 | 26.235 | 27.645 | 12.484 | 1.612 | 21.464 | 0.018 | 0.679 |
| Totaal niet-vlottende verplichtingen
| 97.15 | 122.733 | 135.145 | 100.257 | 123.712 | 165.735 | 152.446 | 68.376 | 43.874 | 21.464 | 0.018 | 0.679 |
| Totaal passiva
| 177.146 | 214.901 | 217.637 | 190.918 | 265.667 | 307.686 | 303.473 | 252.432 | 128.915 | 114.28 | 73.16 | 67.976 |
| Eigen vermogen: | ||||||||||||
| Preferente aandelen
| 88.065 | 87.713 | 87.288 | 87.288 | 90.015 | 90.758 | 41.173 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 0.072 | 0.072 | 0.359 | 0.357 | 0.354 | 0.351 | 0.348 | 0.168 | 0.139 | 0.138 | 35.913 | 63.838 |
| Ingehouden winsten
| 8.972 | 2.073 | 0.776 | 11.721 | 1.074 | 1.307 | 11.008 | 4.711 | -1.366 | -0.775 | 0 | 0 |
| Overige gereserveerde algehele resultaten
| -0.04 | -0.04 | -0.04 | -0.04 | -0.04 | 0.002 | -0.011 | 0.011 | -28.491 | -26.933 | 0 | -2.536 |
| Overige totale aandeelhoudersvermogen
| 37.596 | 40.465 | 52.257 | 52.816 | 49.831 | 44.146 | 24.903 | 25.413 | 41.056 | 36.229 | 0 | 0 |
| Totaal eigen vermogen van aandeelhouders
| 134.665 | 130.283 | 140.64 | 152.142 | 141.234 | 136.564 | 77.421 | 30.303 | 11.338 | 8.659 | 35.913 | 61.302 |
| Totaal eigen vermogen
| 126.784 | 116.049 | 137.639 | 175.749 | 157.301 | 181.052 | 202.476 | 123.736 | 33.319 | 24.117 | 35.913 | 61.302 |
| Totaal passiva en aandeelhoudersvermogen
| 303.93 | 330.95 | 355.276 | 366.667 | 422.968 | 488.738 | 505.949 | 376.168 | 162.234 | 138.397 | 109.073 | 129.278 |