
Via Renewables, Inc.
NASDAQ:VIA
10.995 (USD) • At close June 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 53.15 | 42.595 | 33.658 | 68.899 | 71.684 | 56.664 | 41.002 | 29.419 | 18.96 | 4.474 | 4.359 | 7.189 | 6.559 | 1,021 | 837 | 298 | 792 | 920 |
Kortetermijnbeleggingen
| 0 | 6.897 | 10.568 | 6.664 | 5.655 | 6.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 53.15 | 42.595 | 33.658 | 68.899 | 71.684 | 56.664 | 41.002 | 29.419 | 18.96 | 4.474 | 4.359 | 7.189 | 6.559 | 1,021 | 837 | 298 | 792 | 920 |
Nettovorderingen
| 65.442 | 70.229 | 87.921 | 70.495 | 75.403 | 115.667 | 153.424 | 162.475 | 115.115 | 61.776 | 65.028 | 69.472 | 77.59 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 2.137 | 3.124 | 4.405 | 1.982 | 1.496 | 2.954 | 3.878 | 4.47 | 3.752 | 3.665 | 8.032 | 4.322 | 3.723 | 828 | 861 | 779 | 881 | 727 |
Overige vlottende activa
| 83.042 | 43.025 | 52.943 | 55.304 | 56.291 | 60.843 | 93.676 | 100.374 | 60.156 | 32.765 | 28.57 | 20.308 | 16.374 | 3,412 | 2,851 | 3,353 | 2,829 | 3,185 |
Totaal vlottende activa
| 203.771 | 152.677 | 178.927 | 196.68 | 204.874 | 236.128 | 291.98 | 296.738 | 197.983 | 102.68 | 105.989 | 101.291 | 104.246 | 5,261 | 4,549 | 4,430 | 4,502 | 4,832 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 5.231 | 4.71 | 4.691 | 4.261 | 3.354 | 3.267 | 4.366 | 8.275 | 4.706 | 4.476 | 4.221 | 4.817 | 9.424 | 1,057 | 1,102 | 1,179 | 1,145 | 1,195 |
Goodwill
| 120.343 | 120.343 | 120.343 | 120.343 | 120.343 | 120.343 | 120.343 | 120.154 | 79.147 | 18.379 | 0 | 0 | 0 | 11,064 | 11,035 | 11,401 | 11,470 | 11,375 |
Immateriële activa
| 0 | 0.139 | 0.481 | 5.66 | 5.691 | 17.767 | 26.429 | 43.397 | 27.749 | 7.996 | 1.015 | 0 | 0 | 392 | 467 | 570 | 674 | 684 |
Goodwill en immateriële activa
| 120.343 | 120.482 | 120.824 | 126.003 | 126.034 | 138.11 | 146.772 | 163.551 | 106.896 | 26.375 | 1.015 | 0 | 0 | 11,456 | 11,502 | 11,971 | 12,144 | 12,059 |
Langetermijnbeleggingen
| 0 | 0.091 | 0.666 | 0.34 | 0 | 0.106 | 3.276 | 3.309 | 3.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 6.088 | 15.378 | 20.437 | 23.915 | 27.96 | 29.865 | 27.321 | 24.185 | 55.047 | 23.38 | 24.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 9.506 | 10.592 | 5.405 | 4.077 | 4.445 | 15.492 | 15.023 | 9.891 | 8.453 | 5.323 | 3.125 | 2.965 | 15.608 | 5,027 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 141.168 | 151.253 | 152.023 | 158.596 | 161.793 | 186.84 | 196.758 | 209.211 | 178.185 | 59.554 | 32.408 | 7.782 | 25.032 | 17,540 | 12,604 | 13,150 | 13,289 | 13,254 |
Totaal activa
| 344.939 | 303.93 | 330.95 | 355.276 | 366.667 | 422.968 | 488.738 | 505.949 | 376.168 | 162.234 | 138.397 | 109.073 | 129.278 | 22,801 | 17,153 | 17,580 | 17,791 | 18,086 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 37.176 | 29.996 | 53.561 | 43.776 | 28.148 | 49.254 | 72.095 | 82.132 | 56.084 | 31.694 | 39.227 | 36.971 | 44.195 | 427 | 210 | 248 | 574 | 496 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 6.936 | 20.943 | 73.37 | 27.806 | 33 | 27.5 | 10 | 23 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 212 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | -0.1 | -0.2 | -0.6 | 11.662 | 39.616 | 36.619 | 13.098 | 7.195 | 6.838 | 7.493 | 187 | 256 | 323 | 442 | 406 |
Overige kortlopende verplichtingen
| 37.526 | 47.5 | 38.607 | 39.001 | 62.513 | 92.701 | 62.92 | 47.952 | 54.602 | 25.541 | 20.589 | 8.671 | 5.609 | 3,093 | 3,032 | 3,180 | 3,826 | 4,371 |
Totaal kortlopende verplichtingen
| 74.702 | 79.996 | 92.168 | 82.492 | 90.661 | 141.955 | 141.951 | 151.027 | 184.056 | 85.041 | 92.816 | 73.142 | 67.297 | 3,942 | 3,498 | 3,751 | 4,842 | 5,273 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 0 | 96.904 | 120 | 135 | 100 | 123 | 139.5 | 124.801 | 5 | 20.931 | 0 | 0 | 0 | 7,342 | 1,000 | 1,169 | 1,304 | 1,563 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | -0.298 | -0.447 | -0.131 | -0.835 | 0 | 0 | 49.954 | 20.478 | 0 | 0 | 0 | -6,828 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0.096 | 0.298 | 0.447 | 0.131 | 0.835 | 0 | 0 | 0.938 | 0.853 | 0 | 0 | 0 | 123 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 106.055 | 0.054 | 2.733 | 0.145 | 0.257 | 0.712 | 26.235 | 27.645 | 62.438 | 22.09 | 21.464 | 0.018 | 0.679 | 8,179 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 106.055 | 97.15 | 122.733 | 135.145 | 100.257 | 123.712 | 165.735 | 152.446 | 68.376 | 43.874 | 21.464 | 0.018 | 0.679 | 8,816 | 1,000 | 1,169 | 1,304 | 1,563 |
Totaal passiva
| 180.757 | 177.146 | 214.901 | 217.637 | 190.918 | 265.667 | 307.686 | 303.473 | 252.432 | 128.915 | 114.28 | 73.16 | 67.976 | 14,157 | 22,096 | 21,900 | 22,487 | 22,904 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 83.221 | 88.065 | 87.713 | 87.288 | 87.288 | 90.015 | 90.758 | 41.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.035 | 0.072 | 0.072 | 0.359 | 0.357 | 0.354 | 0.351 | 0.348 | 0.168 | 0.139 | 0.138 | 0 | 0 | 1 | 1 | 1 | 1 | 0 |
Ingehouden winsten
| 0 | 8.972 | 2.073 | 0.776 | 11.721 | 1.074 | 1.307 | 11.008 | 4.711 | -1.366 | -0.775 | 0 | 0 | 8,418 | 6,775 | 6,106 | 4,658 | 3,407 |
Overige gereserveerde algehele resultaten
| 0 | -0.04 | -0.04 | -0.04 | -0.04 | -0.04 | 0.002 | -0.011 | 0.011 | 0 | 0 | 0 | -2.536 | -164 | -114 | 35 | -87 | 126 |
Overige totale aandeelhoudersvermogen
| 0 | 37.596 | 40.465 | 51.512 | 52.816 | 49.831 | 44.146 | 24.903 | 25.413 | 12.565 | 9.296 | 0 | -2.536 | 389 | 2,621 | 2,562 | 2,461 | 3,578 |
Totaal eigen vermogen van aandeelhouders
| 164.182 | 134.665 | 130.283 | 140.64 | 152.142 | 141.234 | 136.564 | 77.421 | 30.303 | 11.338 | 8.659 | 35.913 | 61.302 | 8,644 | 9,283 | 8,704 | 7,033 | 7,111 |
Totaal eigen vermogen
| 164.182 | 126.784 | 116.049 | 137.639 | 175.749 | 157.301 | 181.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva en aandeelhoudersvermogen
| 344.939 | 303.93 | 330.95 | 355.276 | 366.667 | 422.968 | 488.738 | 505.949 | 376.168 | 162.234 | 138.397 | 109.073 | 129.278 | 22,801 | 17,153 | 17,580 | 17,791 | 18,086 |