Valhi, Inc.
NYSE:VHI
28.87 (USD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 101.2 | 19.9 | 7.8 | 3.9 | -1.9 | -2.2 | -3.7 | -10.5 | 40.8 | 42.4 | 63.4 | 88.4 | 54.5 | 30.3 | 24.5 | 35.9 | 19.4 | -4.2 | 37.9 | 14.4 | 17.2 | 18.2 | 28.4 | 23.8 | 149 | 20.4 | 107.8 | 161.8 | 63.9 | 55.1 | 21.8 | 17.7 | 9 | -7.7 | -22 | -35.7 | -13.3 | -139.4 | 17.3 | 13.7 | 37.5 | 23.7 | 4.6 | 10.8 | -40.9 | -48.6 | -48.2 | 9.2 | 31.8 | 61.6 | 119.5 | 75.8 | 93.1 | 72.9 | 53.2 | -77.7 | 18.1 | 6.4 | 15.1 | -3.5 | 9.4 | -20.6 | -23.4 | 28.5 | -23.2 | -0.2 | -5.9 | -14.2 | -52.7 | -4.9 | 26.1 | 80.959 | 19.614 | 18.245 | 22.864 | 14.975 | 2.409 | 34.039 | 30.028 | 27.936 | 17.394 | 263.664 | 3.398 | 10.663 | 8.862 | 17.779 | 2.182 | 5.689 | -7.113 | 6.372 | -3.711 | 3.659 | 10.31 | 47.668 | 31.561 | 18.619 | 13.017 | 34.97 | 10.485 | -25 | 8.2 | 63.8 | 2.4 | 10.1 | 13.1 | -2.1 | 204.7 | 38.3 | 7.5 | 22.4 | -7.5 | 43.8 | -4.9 | 8.8 | -5.7 | 25 | 13.7 | 17.4 | 12.4 | 4.7 | 4.6 | 3 | -0.7 | 2.1 | 1.2 | -7.1 | -60.3 | -20.2 | 0.2 | 0.5 | -2.7 | -2.5 | -5 | 50.9 | -23.4 | 13.2 | 6.4 | 40.3 | 13.8 |
Afschrijvingen & Amortisatie
| 18.8 | 19.9 | 12.5 | 13.4 | 13.4 | 13 | 14.3 | 14.2 | 14.4 | 15.1 | 14.8 | 15.1 | 14.7 | 14.8 | 14.7 | 17.6 | 16.6 | 17.3 | 17 | 16 | 14 | 14 | 12.8 | 14.9 | 14.6 | 14.4 | 14.5 | 12.9 | 12.9 | 16.6 | 16.6 | 16.5 | 16.5 | 17.5 | 17 | 16.7 | 17.4 | 17.5 | 18.3 | 19.6 | 19.6 | 19.7 | 19.5 | 18.8 | 18.7 | 18.4 | 18.6 | 19.1 | 17.4 | 17.2 | 15.7 | 15.6 | 16.3 | 16.3 | 15.6 | 20.8 | 15 | 15.3 | 16.3 | 21.7 | 16.5 | 14.8 | 14.4 | 14.7 | 17.3 | 17.4 | 16.7 | 17.2 | 16.5 | 16.5 | 16.1 | 16.572 | 18.878 | 18.947 | 18.116 | 18.546 | 18.256 | 18.701 | 19.024 | 20.312 | 19.059 | 19.375 | 19.606 | 19.406 | 18.032 | 18.12 | 17.411 | 15.701 | 16.139 | 15.08 | 14.856 | 18.439 | 18.922 | 18.459 | 18.673 | 17.482 | 17.539 | 17.45 | 18.62 | 16.6 | 16.4 | 15.5 | 16.2 | 15.1 | 14.9 | 14.6 | 14.4 | 15.8 | 15 | 15.6 | 15.9 | 1.9 | 21.4 | 21.5 | 25.1 | 28 | 20.8 | 21.8 | 23.3 | 10.8 | 5.7 | 5.1 | 8 | 8.4 | 5.6 | 4.9 | 6.7 | 10 | 5.2 | 5.5 | 6.9 | 7.6 | -18.1 | 19.4 | 20.5 | 24.3 | 20 | 20 | 21.3 |
Uitgestelde Inkomstenbelasting
| 24 | -3.9 | -0.1 | -10.7 | -13.8 | -23.9 | 0.3 | -4.5 | 2.1 | -0.1 | 3.1 | 9.4 | 1.2 | 0.2 | 1.3 | 2.7 | -0.7 | -9 | 0 | -0.8 | -0.9 | 5.5 | 3.6 | -0.7 | -110 | -66.4 | 37.2 | -121.6 | 12.3 | -186.4 | 2.5 | -23.6 | 1.5 | -7.6 | -9.4 | -4.5 | -5.9 | 97.1 | -1 | 3.5 | 13.9 | -4 | -3.4 | -36.3 | -15.9 | -27.7 | -34.9 | 13.6 | 5.5 | 7.2 | 25.2 | 26 | 38.2 | 18.5 | 12.6 | -13.4 | 15.7 | 5.8 | -30 | 5.4 | 3.3 | -14.2 | -16.4 | 12 | -10.9 | -10 | -3.5 | 4.4 | 54 | 18.9 | 9.1 | 16.412 | 10.271 | -1.798 | 12.407 | -2.6 | 34.927 | -6.957 | 16.229 | -14.478 | 3.656 | -287.776 | -1.626 | 33.379 | 18.333 | -21.133 | -1.03 | -10.115 | -4.29 | 5.155 | -0.402 | -8.539 | 6.11 | 4.874 | 5.273 | 4.132 | 9.126 | 23.715 | 5.939 | -12.2 | -3.4 | -81.3 | 4.1 | 3.9 | 1 | 42.8 | 95.4 | -4.7 | -0.7 | -1.2 | -12.2 | 55.5 | -5 | -21.2 | 4.5 | -40.1 | 7 | 16.9 | 4.5 | 4.3 | -17 | 2.8 | 2.6 | -10.2 | -5.2 | -6.8 | -30.7 | -21.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 96.7 | -20.1 | -76.6 | 39.9 | 31.9 | 47.3 | -136.7 | 3.6 | -63.6 | -24.3 | -104.8 | 147.6 | 48.9 | -25.4 | 15.1 | 56.4 | -2.1 | 16.3 | -77.1 | 38.1 | 45.5 | -2.7 | -48.4 | -66.6 | -17.9 | 70 | -48.5 | 8.3 | 23.4 | -17.1 | -5.5 | 23.5 | 22.3 | 14.2 | -23.2 | 11.9 | 28.6 | 55.5 | -78.5 | 9.8 | -58.6 | -39.9 | -30.3 | 115.5 | 110.6 | 68.1 | 10.1 | 18.6 | 79.8 | -35.1 | -255.6 | -49.1 | 6.8 | -53.7 | -78.6 | 108.3 | 21 | -6 | -53.7 | -20.8 | -9.3 | 85.2 | 14.5 | -41.4 | 49.2 | -14.6 | -40.6 | -15 | 59.9 | -17.7 | -49.9 | -17.451 | 45.719 | -21.564 | -44.992 | 28.598 | 24.614 | -52.532 | -39.22 | -10.087 | 29.661 | 6.738 | -22.348 | -18.34 | 14.022 | 14.619 | -34.571 | 12.634 | 3.891 | -8.498 | -5.476 | 2.063 | 13.966 | 14.105 | -21.752 | -16.561 | 1.593 | 5.051 | -5.352 | 8.2 | 33 | -12.3 | -45.6 | -32.9 | -27.9 | -80.8 | 35.5 | 30.2 | 36.1 | -8.3 | -5 | -128 | 116 | 105.3 | -128.4 | -75.9 | 93.9 | 38.5 | -111.6 | -78.8 | 61.1 | 63.3 | -59.8 | -83.7 | 69.1 | 65.5 | -87.8 | -48.3 | 24 | 85.6 | -65.5 | -25.5 | 116.7 | -10.4 | -109.8 | -0.3 | -0.7 | 36.5 | -89.9 |
Vorderingen
| 11.5 | -19.8 | -59.5 | 16.3 | 7.1 | -19.1 | -39 | 23.6 | 36.9 | -60.5 | -43.9 | 130 | -29.2 | -22.7 | -29.7 | 27.2 | 0.5 | 28.4 | -39.7 | 42.7 | 45.8 | -44.2 | -46 | 34.2 | 19.2 | -23.6 | -40.9 | 28.2 | 2.1 | -50.1 | -27.7 | -1.1 | 6.7 | -35.5 | -17.5 | 25.1 | 36.8 | 10.8 | -50.5 | 56.2 | 4.1 | -27.1 | -61.6 | 58.4 | 61.2 | -7.3 | -89.4 | 47.1 | 116.4 | -6.8 | -163.4 | -47.9 | 0.6 | -65 | -56.7 | 90.2 | 5.1 | -26.6 | -62.7 | 31.1 | -1.5 | -13 | -10.6 | 15 | 32.4 | -36.5 | -36.5 | 9.1 | 0 | 0 | -38 | 8.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -7 | 24.7 | 78.7 | -46.6 | 34.7 | 67.1 | 1.5 | -62.2 | -104 | -2.7 | -35.3 | -17.3 | -7.1 | 47 | 35.7 | 6.3 | 14.2 | -10.1 | 2.7 | -58.7 | 39.1 | 14.8 | -3.7 | -65.1 | -30.5 | 0.1 | -41.8 | -45.1 | 17 | 35 | -12.4 | -42.3 | 23.1 | 38.7 | 20.1 | -10.9 | 5 | 6.3 | -8.8 | -45.5 | -21.9 | 5.7 | 6.6 | -21 | 65.6 | 83 | 92.4 | -26.8 | 60.1 | -91.8 | -126.1 | -123.6 | -41.3 | 19.2 | -38.6 | 76.9 | 2.1 | 20.1 | 6.1 | -37.5 | 3.7 | 57.7 | 81.3 | -94.6 | -13.3 | 19.1 | -4.2 | -13.1 | 20.7 | 14.5 | -18.2 | -32.673 | 10.245 | 9.711 | 8.873 | -11.988 | -17.298 | -5.294 | -14.278 | -13.936 | 8.259 | 17.338 | 35.276 | -45.983 | -0.247 | 5.181 | 20.111 | -27.738 | 3.943 | 24.253 | 44.843 | -44.608 | -5.009 | 9.869 | 11.125 | -53.907 | -1.745 | 16.436 | 8.4 | -21.6 | 31.8 | 0.3 | 8.2 | -36 | 0 | 0 | 1.3 | -24.9 | 15.1 | 1.6 | 28.5 | -182.9 | 55.1 | 94.6 | 39.9 | -194.9 | 57.6 | 87 | 39.9 | -217.6 | 61 | 79.5 | 41.2 | -186.2 | 60.6 | 73.9 | 40.8 | -178.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 19.7 | -4.8 | -125.3 | 89.6 | 5.6 | -1.4 | -82.6 | -16.2 | 54.7 | 3.1 | -37.7 | 42.9 | 68.5 | -40.9 | -2 | -12.9 | 39.3 | -24.2 | -35 | 16.5 | -43.2 | 16.3 | -4.2 | -7.3 | 10.3 | 39.7 | 23 | -34.1 | 38.2 | -7.3 | 16.1 | 1.5 | 10.1 | -1.3 | -10.6 | -14.3 | -4.8 | 36 | -30.8 | -5.2 | -24.5 | -8.1 | 11.4 | 53.3 | 22.5 | -31.6 | 29.2 | -44.2 | -90.2 | 43 | -8 | 96.1 | 0 | 0 | 13.4 | 4.3 | 0 | -10.3 | -9.3 | 4.3 | 19.1 | 33.5 | -52 | 15.6 | 0 | 0 | -3.2 | -4.8 | 0 | 0 | -0.4 | -6.769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -9.3 | -20.2 | 29.5 | -19.4 | -15.5 | 0.7 | -16.6 | 58.4 | -51.2 | 35.8 | 12.1 | -8 | 56 | -8.8 | 11.1 | 35.8 | -56.1 | 22.2 | -5.1 | 37.6 | 3.8 | 10.4 | 5.5 | -28.4 | -16.9 | 53.8 | 11.2 | 59.3 | -33.9 | 5.3 | 18.5 | 65.4 | -17.6 | 12.3 | -15.2 | 12 | -8.4 | 2.4 | 11.6 | 4.3 | -16.3 | -10.4 | 13.3 | 24.8 | -38.7 | 24 | -22.1 | 42.5 | -6.5 | 20.5 | 41.9 | 26.3 | 48.1 | -72.9 | 3.3 | -63.1 | -7.2 | 10.8 | 12.2 | -18.7 | -30.6 | 7 | -4.2 | 22.6 | 62.5 | -33.7 | 3.3 | -6.2 | 39.2 | -32.2 | 6.7 | 13.75 | 35.474 | -31.275 | -53.865 | 40.586 | 41.912 | -47.238 | -24.942 | 3.849 | 21.402 | -10.6 | -57.624 | 27.643 | 14.269 | 9.438 | -54.682 | 40.372 | -0.052 | -32.751 | -50.319 | 46.671 | 18.975 | 4.236 | -32.877 | 37.346 | 3.338 | -11.385 | -13.752 | 29.8 | 1.2 | -12.6 | -53.8 | 3.1 | -27.9 | -80.8 | 34.2 | 55.1 | 21 | -9.9 | -33.5 | 54.9 | 60.9 | 10.7 | -168.3 | 119 | 36.3 | -48.5 | -151.5 | 138.8 | 0.1 | -16.2 | -101 | 102.5 | 8.5 | -8.4 | -128.6 | 130.2 | 24 | 85.6 | -65.5 | -25.5 | 116.7 | -10.4 | -109.8 | -0.3 | -0.7 | 36.5 | -89.9 |
Overige Niet-Contante Posten
| -227.2 | 57.4 | 138.7 | -13.9 | 8.6 | -5.7 | -1 | 4.2 | 6.4 | 17.5 | 0.7 | 3.3 | -0.1 | 4.5 | -2.5 | 8.9 | 1.9 | -0.8 | 4 | -6.2 | 5.1 | 0.8 | 1.1 | 1.6 | 7.7 | 5 | 1.6 | 0.4 | -2.7 | 0.7 | 0.8 | 4.3 | 0.6 | 1.2 | -1.6 | 0.9 | 6.9 | -0.8 | 3.3 | 7.4 | 1.2 | 0.1 | 1.6 | 1.6 | -0.7 | 4.3 | 2.8 | -9.5 | -1.7 | 4.3 | 11.4 | 4.1 | 4.2 | 1.9 | -2.1 | -24.2 | 0.4 | -15.4 | 33.6 | -7.7 | 0.4 | 2.3 | 1.2 | -63.1 | 12.8 | -3 | -3.8 | 16.4 | -2.2 | 1.4 | -3.6 | 0.134 | -27.321 | 21.846 | 0.465 | -3.016 | -25.109 | -9.461 | -8.144 | 7.301 | -14.347 | 49.179 | 1.801 | -10.314 | -4.76 | 4.773 | 1.113 | 11.607 | 1.026 | 1.327 | 0.704 | -3.328 | 0.714 | 4.742 | -0.563 | -8.311 | 8.606 | -28.046 | 14.842 | 63.3 | 21 | -13.9 | 4.1 | -14.3 | 7.2 | 2.9 | 13 | -67.3 | 108.9 | -44 | -2 | -95.8 | 41.2 | -35.7 | 60.9 | 32.8 | 15.4 | 2 | 27.8 | 7.9 | 31.5 | 8.3 | 4.4 | 20.6 | 21.2 | 23.5 | 95.8 | 90.6 | 31.3 | 0 | 0 | -16.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| 13.5 | 33.5 | -48.8 | 65.1 | 33.9 | 31.7 | -126.8 | 7 | 0.1 | 50.6 | -22.8 | 270.5 | 112.5 | 20.1 | 56.6 | 107 | 39.2 | 24.2 | -18.2 | 64.2 | 80.2 | 35 | -2.2 | -26 | 31.8 | 112 | 47.7 | 55 | 115.6 | 52.2 | 36.5 | 40.1 | 48.4 | 24.7 | -33.4 | -10.6 | 38.3 | 25 | -30.2 | 51.7 | 12.3 | 9.1 | -5.8 | 68.7 | 65 | 17.7 | -34.3 | 25.7 | 122.6 | 38 | -114.4 | 71.9 | 159.4 | 58.6 | 2.5 | 14.5 | 72.6 | 5.4 | -16.5 | 15 | 18.3 | 61.5 | -18.8 | -25.4 | 40.9 | -6.4 | -33.6 | 7.1 | 68 | 11.7 | -23.3 | 27.443 | 73.882 | -0.627 | -14.403 | 64.937 | 66.071 | -16.21 | -10.507 | 29.81 | 55.423 | 51.18 | 5.716 | 34.794 | 54.489 | 34.158 | -14.895 | 35.516 | 27.587 | 20.428 | 23.298 | 39.836 | 49.762 | 35.802 | 33.249 | 14.884 | 49.881 | 53.14 | 44.534 | 50.9 | 75.2 | 23.8 | 1.6 | 6.8 | 32.1 | -13.3 | -8.6 | 24.4 | 64.9 | 14.5 | -10.8 | -122.6 | 168.7 | 78.7 | -43.6 | -30.2 | 150.8 | 96.6 | -43.6 | -51.1 | 85.9 | 82.5 | -45.5 | -62.8 | 91.9 | 80 | -76.3 | -32.2 | 60.7 | 91.6 | -61.3 | -36.6 | 93.6 | 59.9 | -112.7 | 37.2 | 25.7 | 96.8 | -54.8 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -9.6 | -3.8 | -5 | -5.8 | -8.3 | -17.7 | -16.7 | -19.6 | -14.8 | -17 | -16.2 | -24.9 | -15.7 | -12 | -11.5 | -25.2 | -13.6 | -10.7 | -16 | -22 | -9.6 | -11.5 | -16.8 | -22.3 | -11.5 | -10.7 | -16.9 | -25.4 | -15.4 | -18.7 | -14 | -20.7 | -12 | -10.5 | -17.2 | -18.6 | -13.9 | -10 | -13.4 | -23.2 | -14.5 | -15.2 | -20.1 | -21.1 | -17.9 | -16.7 | -20.4 | -34 | -17.6 | -15.8 | -35.5 | -57.4 | -40.1 | -32.2 | -25.4 | -38.6 | -9.7 | -9.7 | -8.9 | -10.5 | -13.8 | -23.2 | -19.4 | -8.9 | -28.2 | -24.5 | -23.3 | -17.3 | -18.7 | -18.1 | -9.7 | -21.833 | -22.772 | -12.321 | -6.847 | -13.903 | -23.431 | -13.289 | -12.155 | -17.143 | -14.851 | -10.169 | -6.358 | -13.059 | -13.9 | -9.631 | -8.741 | -17.611 | -8.411 | -10.527 | -9.446 | -25.573 | -18.098 | -16.139 | -11.011 | -27.547 | -6.168 | -22.363 | -11.04 | -29 | -12.5 | -13.9 | -65.5 | -51.2 | -13.9 | -8.1 | -4 | -8.7 | -9.2 | -9.2 | -9.6 | 13.2 | -38.1 | -22.9 | -28.1 | -37.4 | -28.9 | -26.1 | -28.1 | -15.1 | -21.2 | -23.6 | -13.3 | -16.5 | -10.6 | 200.8 | -213.7 | -9.6 | -8.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| -156.8 | 0 | 0 | -1.7 | 8.3 | 17.7 | 25.3 | 0 | 0 | 0 | 0 | -13.7 | 16.4 | 12 | 0 | 25.2 | 0 | 10.7 | 0 | 22 | 9.6 | 11.5 | 16.8 | 22.3 | 11.5 | 10.7 | -9.4 | 25.4 | 15.4 | 18.7 | -0.3 | 20.7 | 12 | 10.5 | -0.8 | 18.6 | 13.9 | 10 | -0.1 | 23.2 | 14.5 | 15.2 | -0.2 | 21.1 | 17.9 | 16.7 | -0.2 | 165.6 | 17.6 | 15.8 | -0.9 | 0.1 | -4.9 | 32.2 | 0.3 | 6.2 | 9.7 | 0.5 | 0.5 | -6.7 | 13.8 | -0.1 | 6.8 | 0.3 | 0 | 0 | 6 | 0.6 | 0 | 0 | 0 | -44.075 | 44.075 | -53.907 | -0.4 | 0 | -4.71 | 0 | 18.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | -1 | -2.7 | -12.2 | -17.7 | -33.8 | -70.1 | -1.3 | -2.1 | -0.1 | -0.9 | -0.5 | -1.7 | -0.9 | -2.5 | 0 | -0.5 | -0.4 | -0.5 | -1.5 | -1.9 | -1 | -0.6 | -0.1 | -0.2 | -3.5 | -2 | -2.1 | -2.8 | -2.8 | -5.4 | -1.6 | -2.9 | -1.5 | -3 | -4.2 | -1.2 | -5.2 | -6 | -2.2 | -3.9 | -4.2 | -2.7 | -0.7 | -0.7 | -3.8 | -6 | -1.7 | -3.5 | -0.5 | -1.3 | -32.1 | -76.7 | -200 | 4.4 | -1.6 | -3.7 | -4.5 | -0.5 | -0.8 | -1 | -3.1 | -1.3 | 1.8 | -5 | -1.6 | -4.2 | -1.2 | -7.2 | -10.7 | -63.757 | -9.566 | -3.994 | -12.91 | 0 | -3.016 | -14.351 | -24.095 | 0 | 0 | -4.325 | -11.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.6 | 0 | 0 | 0 | 0 | -13 | 3 | -6 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.9 | -10.5 | -250.6 | -3.8 | -215.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 12 | 18.3 | 25.5 | 29.2 | 29.1 | 18.9 | 8.5 | 0.5 | 0.5 | 1.1 | 0.8 | 0.8 | 1.2 | 0.2 | 3 | 2.4 | 0.1 | 1.2 | 0.6 | 0.5 | 0.7 | 1.4 | 1.7 | 0.6 | 13.7 | 0.5 | 3.4 | 0.8 | 2.7 | 0.9 | 4.6 | 4.4 | 3 | 1.2 | 2.1 | 4.1 | 3.2 | 0.5 | 7.2 | 6.2 | 2.6 | 4.6 | 1.7 | 3.3 | 1.3 | 2.5 | 4 | 4.3 | 2.8 | 2.5 | 23.9 | 25.4 | 65.2 | 70.5 | 94.9 | -0.6 | 2.3 | 1.4 | 6.4 | 21.9 | 2.7 | 0.9 | 3 | 2 | 1 | 2.3 | 2.6 | 4.9 | 2.7 | 7 | 13.9 | 15.92 | 11.249 | 3.326 | 12.427 | 27.861 | -14.183 | 3.23 | 21.958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.3 | 54.1 | 300 | 193.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 2.8 | 18.3 | 24.5 | 0.1 | -8.3 | -15.9 | -25.3 | 0.1 | -8.6 | 0.1 | 0.7 | 13.7 | -0.7 | -3.6 | 2.1 | -20.3 | 0.1 | -10.7 | 2.7 | -17 | -4.9 | -11.4 | -16.8 | -22.5 | -11.4 | -11.2 | 0.6 | -25.4 | -15.6 | -18.8 | 0.4 | -17.4 | -14.3 | -11.3 | 0.1 | -20.1 | -14.7 | -10 | -0.1 | -19 | -16.8 | 4.4 | -2.2 | -9.5 | -17.3 | -16.1 | 4.1 | 3.1 | -19.1 | -0.8 | 0.7 | -2.5 | 2.5 | -20.8 | -18.6 | 16.1 | -12.9 | -0.7 | -0.6 | -13.9 | -12.7 | 12 | 0.1 | 24.8 | 0.8 | -2.8 | -6 | -9 | -2.8 | 1.8 | 2.6 | 119.227 | -40.783 | 20.46 | -23.433 | 33.808 | 21.715 | 11.498 | -2.387 | -3.72 | 2.906 | 1.373 | -10.125 | -3.592 | 12.326 | 2.371 | 0.461 | 2.193 | -4.696 | 3.369 | -12.668 | 23.927 | -2.491 | -3.139 | -1.27 | -9.597 | -41.575 | 7.478 | -30.696 | -4.9 | -2.7 | 0.6 | -1.9 | 25.1 | -10 | -64.3 | 279.9 | 29.8 | -2.4 | 148.6 | -154.1 | 156.7 | -9 | 7.9 | -29.8 | 16.5 | -15.4 | 8.3 | -29.8 | -3.6 | -3.8 | -3.6 | 0 | 1 | -1.2 | -0.1 | 4.6 | -8 | 3.1 | -14.7 | 15.5 | -10.2 | -41.5 | 107.5 | 207.3 | -108.5 | -79.4 | 103.9 | -46 |
Kasstroom uit Investeringsactiviteiten
| -151.6 | 14.5 | 19.5 | 19.1 | 8.6 | -14.7 | -42 | -89.1 | -24.2 | -17.9 | -15.5 | -25 | 0.7 | -5.1 | -7.3 | -20.4 | -13.5 | -10 | -13.1 | -17 | -5.7 | -11.9 | -16.1 | -22.5 | 2.2 | -10.9 | -25.8 | -26.6 | -15 | -20.7 | -12.1 | -18.4 | -12.9 | -13 | -17.3 | -19 | -15.7 | -10.7 | -11.6 | -18.8 | -16.4 | 5.1 | -25 | -8.9 | -16.7 | -14.3 | -16.3 | 133 | -18 | -1.8 | -12.3 | -35.7 | -9.4 | -27 | -148.8 | -12.5 | -12.2 | -12.2 | -7.6 | -9.7 | -10.8 | -11.4 | -12.6 | 16.9 | -24.6 | -30 | -22.3 | -25 | -20 | -16.5 | -3.9 | 5.482 | -17.797 | -46.436 | -30.763 | 47.766 | -15.899 | -12.912 | 1.415 | -20.863 | -11.945 | -8.796 | -16.483 | -16.651 | -1.574 | -7.26 | -8.28 | -24.763 | -13.107 | -7.158 | -22.114 | -1.646 | -20.589 | -19.278 | -12.281 | -37.144 | -47.743 | -14.885 | -51.145 | -33.9 | -15.2 | -13.3 | -68 | -26.1 | -23.9 | -72.4 | 275.9 | 8.1 | -8.6 | 133.4 | -166.7 | 169.9 | -47.1 | -15 | -57.9 | -20.9 | -44.3 | -17.8 | -57.9 | -18.7 | -25 | -27.2 | -13.3 | -32.4 | 5 | 4.2 | 87.1 | -35.1 | -5.1 | -14.7 | 15.5 | -10.2 | -41.5 | 107.5 | 207.3 | -108.5 | -79.4 | 103.9 | -46 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | -0.1 | 0 | -0.5 | 0 | 0.2 | 0.3 | -0.1 | 0.1 | -0.1 | 0.1 | -0.1 | 0 | -0.1 | 0.2 | 0 | 0 | 0 | 0 | -2.4 | 1.4 | 0 | 1 | 0.433 | 0.228 | 0.274 | 0.026 | -1.842 | 0.221 | 0.973 | 3.155 | 0.408 | 0.439 | 0.69 | 7.664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 2.9 | 0 | -1.5 | -1.4 | -1.2 | 0 | -1.7 | -1.1 | -0.7 | 0 | 0 | -0.8 | 1 | 0 | 0 | -1 | 1.7 | -1.7 | -1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 229.4 | 0 | 394.8 | 0 | 9.5 | 0 | -5.7 | -3.8 | 6.9 | 66.9 | -7 | 112.3 | 0.1 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | -1.3 | -6.7 | -1.1 | -2 | -25.018 | -8.603 | -5.271 | -4.902 | -3.551 | -16.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.4 | -2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -2.3 | -2.2 | -2.3 | -2.3 | -2.3 | -2.2 | -2.3 | -2.3 | -2.2 | -2.3 | -2.2 | -2.2 | -2.3 | -2.3 | -2.2 | -2.3 | -2.3 | -2.2 | -6.8 | -6.7 | -6.8 | -6.8 | -6.8 | -6.7 | -6.8 | -6.8 | -6.8 | -6.8 | -6.8 | -6.8 | -6.8 | -6.7 | -6.8 | -6.8 | -6.8 | -6.7 | -6.8 | -6.8 | -6.8 | -6.9 | -6.7 | -6.7 | -17 | -17 | -17 | -16.9 | -17 | -17 | -16.9 | -17 | -14.1 | -14.1 | -14.1 | -14.1 | -11.4 | -11.3 | -11.4 | -11.3 | -11.4 | -12.5 | -11.4 | -11.3 | -11.4 | -11.4 | -13.2 | -13.1 | -13.3 | -11.4 | -11.4 | -11.4 | -11.4 | -11.873 | -12 | -12 | -12.1 | -3.539 | -12.123 | -10.72 | -13.901 | -5.22 | -9.683 | -6.678 | -8.223 | -7.449 | -3.918 | -8.919 | -9.51 | -6.979 | -2.071 | -11.864 | -6.958 | -6.957 | -1.597 | -12.313 | -6.953 | -6.952 | -0.893 | -10.692 | -5.791 | -9.4 | -4.3 | -6.3 | -6.8 | -5.8 | -5.7 | -5.8 | -5.8 | -5.7 | -5.8 | -5.8 | -5.8 | -12.7 | -1.1 | -8 | -3.5 | -3.4 | -3.5 | -3.4 | -3.5 | -2.2 | -2.3 | -2.3 | -2.3 | 0 | 0 | 0 | -5.7 | -5.7 | -5.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 109.4 | -7.6 | -5.3 | -15.1 | -6.3 | -7.5 | -5.2 | -11.5 | -10.8 | -11.5 | -5.2 | -29.2 | -24 | -18.3 | -4.8 | -28.3 | -7.9 | -4.6 | -8.6 | -18.8 | -4.1 | -9.8 | -6.3 | -8.3 | -3.9 | -4 | -3.9 | -8.2 | 560.7 | 118.8 | 49.7 | 45.1 | 103.3 | 114.8 | 27.4 | 22 | 16.5 | 16 | 15.4 | 13.5 | 15 | 19 | 443.1 | 111.7 | 114.4 | 38.6 | 210.3 | -4.8 | -7.1 | -9.1 | 103.8 | -11.5 | 1 | -4.7 | 97.9 | 127.6 | -1.2 | 137.5 | -1.2 | 149.3 | -28.1 | 92.7 | 117.3 | 2.4 | 0.1 | 21.8 | 8.3 | -1.9 | -2.2 | -8.7 | 46.6 | -2.23 | -2.276 | 40.556 | 91.364 | 11.734 | 14.795 | -59.803 | -0.11 | 76.167 | 9.217 | -34.623 | 48.28 | 1.822 | -38.471 | -9.186 | 4.387 | -99.123 | -18.07 | 73.091 | -31.097 | 2.48 | -18.054 | -6.678 | -34.381 | 14.617 | -6.887 | -34.876 | 24.437 | -37.6 | -14.7 | -14.8 | 26.5 | -119.4 | -59.5 | -17.7 | 0.6 | -15.4 | -94.9 | -9.6 | 191.7 | 56 | -99.3 | -39.5 | 64.6 | 53.1 | -96.9 | -44.1 | 64.6 | 221.7 | -61.9 | -60.5 | 71.1 | 89 | -82 | -88.1 | -32 | 92.8 | -45.5 | -73.7 | 51.9 | 46.8 | -238.3 | -263.2 | 172 | 84.8 | -21.4 | 200 | -4.4 |
Kasstroom uit Financieringsactiviteiten
| 71.3 | -21.2 | -32 | -22.7 | -16.5 | -20.4 | -16.3 | -29.5 | -39.1 | -31 | -14.4 | -64.9 | -64.6 | -47.9 | -11.7 | -70.9 | -19.4 | -12.6 | -19.6 | -16.9 | -12.9 | -19.1 | -15.2 | -17.4 | -17.2 | -12 | -13.2 | -17.4 | 105 | -18.8 | 24.8 | -50.7 | -21.9 | 17.8 | 9.3 | 1.6 | -1.2 | -4.7 | -6.3 | -13 | -6 | -15.1 | 144.3 | -33.6 | -114 | -4 | -134.6 | 84.3 | -87 | 11.1 | 87.6 | -67.3 | -103.5 | -90.7 | -38.3 | 30.1 | -46.1 | 7.8 | 3.5 | -6 | -40.7 | -1.1 | 43.1 | -9 | -11.3 | 10.5 | -3.1 | -23.7 | -21 | -21.2 | 9.8 | -51.495 | -40.096 | 2.245 | 1.793 | -8.146 | -27.21 | -69.55 | -10.856 | 71.355 | -0.027 | -40.611 | 47.721 | -5.627 | -42.389 | -18.105 | -5.123 | -106.102 | -20.141 | 61.227 | -38.055 | -4.477 | -19.651 | -18.991 | -41.334 | 7.665 | -12.681 | -40.667 | 18.646 | -47 | -19 | -21.1 | 19.7 | -125.2 | -65.2 | -24.9 | -82.9 | -21.1 | -100.7 | -15.4 | 185.9 | 43.3 | -100.4 | -47.5 | 61.1 | 49.7 | -100.4 | -47.5 | 61.1 | 219.5 | -64.2 | -62.8 | 68.8 | 89 | -82 | -88.1 | -37.7 | 87.1 | -51.2 | -73.7 | 51.9 | 46.8 | -238.3 | -263.2 | 172 | 84.8 | -21.4 | 200 | -4.4 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.2 | 0.9 | -1.1 | 3.8 | -1.9 | -0.2 | -0.7 | 10.5 | -6.9 | -8.3 | -0.4 | -2.9 | -2.8 | 2.1 | -7 | 7.9 | 6.3 | 3.5 | -3.9 | 4 | -5.7 | 2 | -2.6 | -6.5 | 1.4 | -14.7 | 5.4 | 3.1 | 2.7 | 7.4 | 1.2 | -6.3 | 0.9 | -1.2 | 1.3 | -2.1 | -0.3 | 2.2 | -8.2 | -4.8 | -4.3 | -0.2 | -0.1 | 0.9 | 1.5 | 0.8 | -2 | 0.4 | 2.7 | -1.8 | 0.4 | -0.9 | -2 | -0.2 | 2.7 | 6.5 | 1.3 | -1.1 | -1.8 | -0.1 | 2.7 | 3 | -0.7 | -3.7 | -2.2 | 0.4 | 1.6 | 2 | 3.9 | 0.8 | 0.4 | 2.189 | 0.812 | 1.127 | 0.834 | 0.027 | -0.772 | -0.74 | -0.28 | 1.949 | 0.487 | 0.784 | -1.265 | 1.827 | 1.417 | 1.016 | 0.918 | 0.338 | -0.119 | 3.088 | 0.343 | -1.238 | 3.488 | -1.632 | -1.624 | 1.801 | -2.649 | 0.18 | -1.507 | -0.8 | 0.8 | -1.8 | -1.6 | -7.8 | 1 | -0.8 | -0.5 | -32.5 | -56.3 | -0.4 | -1.6 | -6.4 | 5.6 | -5.9 | 3.9 | 51.1 | -106.5 | -78.8 | 101.5 | 69.8 | -60.9 | -55.3 | -0.2 | 95.2 | -96.9 | -84.2 | -10.8 | -0.2 | -55.6 | -76.9 | 45.8 | 0 | 22.4 | -1.9 | -20.3 | 1.2 | 2.4 | 2.5 | -0.3 |
Netto Kasstroomverandering
| -66.6 | 27.7 | -62.3 | 64.1 | 24.1 | -3.6 | -185.8 | -101.1 | -70.1 | -6.6 | -53.1 | 177.7 | 45.1 | -30.8 | 30.6 | 23.6 | 12.6 | 5.1 | -54.8 | 34.3 | 55.9 | 6 | -36.1 | -72.4 | 18.2 | 74.4 | 14.1 | 14.1 | 208.3 | 20.1 | 50.4 | -8.5 | 14.5 | 28.3 | -40.1 | -30.1 | 21.1 | 11.8 | -56.3 | 15.1 | -14.4 | -1.1 | 113.4 | 27.1 | -64.2 | 0.2 | -187.2 | 243.4 | 20.3 | 45.5 | -38.7 | -32 | 44.5 | -59.3 | -181.9 | 6.9 | 15.6 | -0.1 | -22.4 | -0.8 | -30.5 | 52 | 11 | -21.2 | 2.8 | -25.5 | -57.4 | -39.6 | 30.9 | -25.2 | -17 | -16.381 | 16.801 | -43.691 | -42.539 | 104.584 | 22.19 | -99.412 | -20.228 | 82.251 | 43.938 | 2.557 | 35.689 | 14.343 | 11.943 | 9.809 | -27.38 | -95.011 | -5.78 | 77.585 | -36.528 | 32.475 | 13.01 | -4.099 | -21.99 | -12.794 | -35.467 | -2.232 | 10.528 | -30.6 | 41.8 | -188.6 | -48.3 | -152.3 | -56 | -111.4 | 183.9 | -21.1 | -100.7 | 132.1 | 6.8 | 84.2 | 26.8 | 10.3 | -36.5 | 49.7 | -100.4 | -47.5 | 61.1 | 219.5 | -64.2 | -62.8 | 9.8 | 89 | -82 | -88.1 | -37.7 | 19.6 | -51.2 | -73.7 | 51.9 | 0 | -163.8 | -97.7 | 246.3 | 14.7 | -72.7 | 403.2 | -105.5 |
Kaspositie aan het Einde van de Periode
| 328.4 | 395 | 367.3 | 429.6 | 396.7 | 372.6 | 376.2 | 562 | 663.1 | 733.2 | 739.8 | 792.9 | 615.2 | 570.1 | 600.9 | 570.3 | 546.7 | 534.1 | 529 | 583.8 | 549.5 | 493.6 | 487.6 | 523.7 | 596.1 | 577.9 | 503.5 | 489.4 | 475.3 | 267 | 246.9 | 196.5 | 205 | 190.5 | 162.2 | 202.3 | 232.4 | 211.3 | 199.5 | 255.8 | 240.7 | 255.1 | 256.2 | 142.8 | 115.7 | 179.9 | 179.7 | 366.9 | 123.5 | 103.2 | 57.7 | 96.4 | 128.4 | 83.9 | 143.2 | 68.7 | 61.8 | 46.2 | 46.3 | 68.7 | 69.5 | 100 | 48 | 37 | 58.2 | 55.4 | 80.9 | 138.3 | 177.9 | 147 | 172.2 | 189.153 | 205.534 | 188.733 | 232.424 | 274.963 | 170.379 | 148.189 | 247.601 | 267.829 | 185.578 | 141.64 | 139.083 | 103.394 | 89.051 | 77.108 | 67.299 | 94.679 | 189.69 | 195.47 | 117.885 | 154.413 | 121.938 | 108.928 | 113.027 | 135.017 | 147.811 | 183.278 | 185.51 | 175 | 205.6 | -12.4 | 176.3 | 224.6 | -56 | -111.4 | 544.3 | 360.4 | -100.7 | 132.1 | 262.5 | 255.7 | 26.8 | 10.3 | 134.2 | 170.9 | -100.4 | -47.5 | 235.7 | 170.7 | -64.2 | -62.8 | 32 | 89 | -82 | -88.1 | 6.8 | 19.6 | -51.2 | -73.7 | 63.2 | 0 | -163.8 | -97.7 | 708.3 | 14.7 | -72.7 | 403.2 | 116.8 |