V-Guard Industries Limited

NSE:VGUARD.NS

462.45 (INR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 573.7395.42607.9682,807.69234.321853.14650.536146.66666.19112.8118.519116.9318.03371.00674.14240.911385.64814.4443.305
Kortetermijnbeleggingen 301.7338.34334.2112.1421,227.674831.278751.604888.783193.9440.161.10300166.05288.632376.46288.592162.3257.461
Liquide middelen en kortetermijnbeleggingen 875.4733.763642.1782,807.691,461.9951,684.424802.141,035.449260.13512.9719.622116.9318.033237.058162.774417.371674.24176.76460.766
Nettovorderingen 5,969.95,703.3715,892.2364,828.7084,307.5455,387.4385,186.2923,185.8282,812.4412,437.1242,121.041,987.9860000000
Voorraad 8,118.37,674.3768,595.8476,315.064,789.5353,763.9443,164.9182,736.4042,046.9182,608.7712,525.4862,485.7221,574.2091,424.27985.268358.6434.126309.944207.065
Overige vlottende activa 1,410.9940.81371.2858.8245.44655.7319.133,520.4133,046.0862,803.6922,417.8392,357.3291,725.5581,230.702755.992487.533379.436271.448144.975
Totaal vlottende activa 16,374.515,052.32315,201.54114,010.27810,604.52110,891.5379,162.487,292.2665,353.1395,425.4334,962.9474,959.9813,317.82,892.031,904.0341,263.5041,487.802758.156412.806
Niet-vlottende activa:
Materiële vaste activa, netto 6,694.15,902.3934,596.8383,771.9343,414.1922,292.482,148.21,740.9721,552.7721,567.4461,616.1791,386.7861,261.4331,110.9711,094.269902.124513.858317.267280.253
Goodwill 2,5282,528.01736.6436.6436.6436.6436.64000000000000
Immateriële activa 4,4744,294.457163.04881.46359.56953.03563.94846.9558.15168.37980.42782.90579.85846.78657.58368.3879.17783.45393.467
Goodwill en immateriële activa 7,0026,822.474199.688118.10396.20989.675100.58846.9558.15168.37980.42782.90579.85846.78657.58368.3879.17783.45393.467
Langetermijnbeleggingen 922.9334.045334334-1,217.894-822.085-680.81978.31258.2340.160.051.11300-42.863-262.856-138.59208.539
Belastingvorderingen 97.681.97990.84938.17424.8221,052.3720.0492.71261.988-0.16-0.05-1.1130000000
Overige niet-vlottende activa 521.7876.103543.359477.2911,627.131242.999977.231156.09680.81187.95590.055118.9647.626088.632376.46288.592057.461
Totaal niet-vlottende activa 15,238.314,016.9945,764.7344,739.5023,944.462,855.4412,545.242,115.0421,811.9551,823.781,786.6611,588.6511,388.9171,157.7571,197.6211,084.108743.035400.72439.72
Totaal activa 31,612.829,069.31720,966.27518,749.7814,548.98113,746.97811,707.729,407.3087,165.0947,249.2136,749.6086,548.6324,706.7174,049.7873,101.6552,347.6122,230.8371,158.876852.526
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 5,500.24,885.474,879.7934,747.2383,051.413,622.4073,360.4842,206.1671,511.0611,933.9771,752.5581,629.348981.491436.535299.238170.47860.19961.17944.084
Kortlopende schulden 1,741.11,632.372197.061193.773166.976141.16971.8932.63347.875465.717773.5051,330.52894.251000000
Belastingschulden 35.113.17424.763114.3326.00342.43151.536215.988210.412179.645145.414150.523122.452000000
Uitgestelde opbrengsten 35.11,071.1551,083.763978.078869.118775.73329.362486.043582.609577.129466.76428.089341.631000000
Overige kortlopende verplichtingen 2,744577.8673.4238.161.50210.893587.77915.7379.5829.898.9988.0930.492434.36525.2605.857591.207314.304176.732
Totaal kortlopende verplichtingen 10,020.48,166.8646,164.045,927.2494,089.0064,550.2024,049.5152,740.582,151.1272,986.7133,001.8213,396.052,217.865870.895824.438776.335651.406375.483220.816
Langlopende verplichtingen:
Langetermijnschulden 1,372.63,397.471486.456498.912332.231002456212.004310.007320.417197.2421,397.886805.11262.503359.162360.677302.685
Uitgestelde opbrengsten niet-vlottend 899.23,125.285-283.976-249.97700088.17354.62955.16540.66834.08144.927000000
Uitgestelde belastingverplichtingen niet-vlottend 1,0171,032.554283.976249.977025.88124.18854.36974.64792.38795.44679.00742.6361.22857.28344.26141.92140.92137.8
Overige niet-vlottende verplichtingen 161.4-2,729.06191.513163.598136.88151.809120.73129.17120.986125.577117.341105.77197.678000000
Totaal niet-vlottende verplichtingen 3,450.24,826.25677.969662.51469.111177.69144.918295.712306.262485.133563.462539.276382.4771,459.114862.393306.764401.083401.598340.485
Totaal passiva 13,470.612,993.1146,842.0096,589.7594,558.1174,727.8924,194.4333,036.2922,457.3893,471.8463,565.2833,935.3262,600.3422,330.0091,686.8311,083.0991,052.489777.081561.301
Eigen vermogen:
Preferente aandelen 014,525.9620011,309.79300000000000000
Gewone aandelen 434.4432.174431.542430.188428.288426.934425.676424.654300.852299.731298.475298.475298.475298.475298.475298.475298.475213.95830
Ingehouden winsten 14,65913,323.4311,326.3019,570.7737,557.9776,586.0595,279.9014,479.983,083.3582,319.931,865.6841,401.484964.553000000
Overige gereserveerde algehele resultaten 17,707.81,550.241986.268917.769-706.374-454.969950.087-862.001-740.659-633.727-500.391-412.487-321.749-264.806-207.34-150.483-125.487-101.472-84.184
Overige totale aandeelhoudersvermogen -14,659-13,755.6041,325.4761,194.178-8,635.1632,436.066840.7512,328.3832,064.1541,791.4331,520.5571,325.8341,165.0961,686.1091,323.6891,116.5211,005.36269.309345.409
Totaal eigen vermogen van aandeelhouders 18,142.216,076.20314,069.58712,112.9089,954.5218,994.097,496.4156,371.0164,707.7053,777.3673,184.3252,613.3062,106.3751,719.7781,414.8241,264.5131,178.348381.795291.225
Totaal eigen vermogen 18,142.216,076.20314,124.26612,160.0219,990.8649,019.0867,513.2876,371.0164,707.7053,777.3673,184.3252,613.3062,106.3751,719.7781,414.8241,264.5131,178.348381.795291.225
Totaal passiva en aandeelhoudersvermogen 31,612.829,069.31720,966.27518,749.7814,548.98113,746.97811,707.729,407.3087,165.0947,249.2136,749.6086,548.6324,706.7174,049.7873,101.6552,347.6122,230.8371,158.876852.526