Vista Group International Limited (VGL.NZ) - Winst- en verliesrekening per kwartaal

Home
VGL.NZ
Financiële Gegevens

1.34 (NZD) • At close October 26, 2023

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NZD.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1
Omzet Numbers are in millions	34.8	34.8	73.3	36.65	69.7	34.85	72.7	36.35	62.4	31.2	53.2	26.6	44.9	22.45	42.7	21.35	44.8	22.4	76.989	38.5	67.511	33.75	35.294	35.294	30.056	30.056	28.257	28.257	25.055	25.055	23.933	23.933	20.362	20.362	19.082	19.082	13.634	13.634	14.865	14.865	8.715	8.715	8.651	8.651	6.596	6.596
Kosten van de omzet Numbers are in millions	14.45	14.45	37	13.45	37.7	13.2	35.4	13.3	32.6	12	27.2	9.8	28.3	8.4	37.1	9.25	44.5	9.5	42.548	18.3	35.352	15.8	16.165	16.165	13.785	13.785	13.182	13.182	12.656	12.656	11.331	11.331	10.094	10.094	8.338	8.338	7.526	7.526	6.737	6.737	4.539	4.539	3.458	3.458	3.207	3.207
Brutowinst Numbers are in millions	20.35	20.35	36.3	23.2	32	21.65	37.3	23.05	29.8	19.2	26	16.8	16.6	14.05	5.6	12.1	0.3	12.9	34.441	20.2	32.159	17.95	19.129	19.129	16.271	16.271	15.075	15.075	12.399	12.399	12.602	12.602	10.269	10.269	10.744	10.744	6.108	6.108	8.128	8.128	4.176	4.176	5.193	5.193	3.389	3.389
Brutowinstmarge Numbers are in millions	0.585	0.585	0.495	0.633	0.459	0.621	0.513	0.634	0.478	0.615	0.489	0.632	0.37	0.626	0.131	0.567	0.007	0.576	0.447	0.525	0.476	0.532	0.542	0.542	0.541	0.541	0.533	0.533	0.495	0.495	0.527	0.527	0.504	0.504	0.563	0.563	0.448	0.448	0.547	0.547	0.479	0.479	0.6	0.6	0.514	0.514
Onderzoek- en ontwikkelingskosten Numbers are in millions	9.95	9.95	13.8	9.75	14.6	7.3	15	12.35	12.6	6.3	12	9.2	10.3	5.15	7.2	7.2	4.8	4.8	14.05	14.05	0	0	11.85	11.85	0	0	9.765	9.765	0	0	4.098	4.098	0	0	3.55	3.55	0	0	2.325	2.325	0	0	1.091	1.091	0	0
Algemene en administratieve kosten Numbers are in millions	7.3	7.3	7.6	7.6	8.8	8.8	8.45	8.45	7.85	7.85	7.9	7.9	3.65	3.65	7.3	7.3	9.5	9.5	11.55	11.55	11.2	11.2	10.334	10.334	8.817	8.817	6.007	6.007	5.898	5.898	4.206	4.206	5.983	5.983	4.256	4.256	3.815	3.815	4.082	4.082	2.718	2.718	1.032	1.032	1.831	1.831
Verkoop- en marketingkosten Numbers are in millions	2.45	2.45	3.8	3.8	3.85	3.85	3.75	3.75	3.4	3.4	2.55	2.55	2.1	2.1	2.35	2.35	2.55	2.55	2	2	2.75	2.75	1.997	1.997	2.254	2.254	1.871	1.871	1.964	1.964	2.029	2.029	1.522	1.522	1.227	1.227	1.057	1.057	1.323	1.323	0.364	0.364	0.715	0.715	0.34	0.34
Verkoop-, algemene en administratieve kosten Numbers are in millions	9.75	9.75	22.8	11.4	25.3	12.65	24.4	12.2	22.5	11.25	20.9	10.45	11.5	5.75	20.3	9.65	24	12.05	21.173	13.55	24.127	13.95	12.33	12.33	11.07	11.07	9.318	9.318	7.862	7.862	7.521	7.521	7.504	7.504	6.409	6.409	4.872	4.872	5.925	5.925	3.082	3.082	2.371	2.371	2.17	2.17
Overige kosten Numbers are in millions	0	0	0	0	0	0	0	0	0	0	-0.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bedrijfskosten Numbers are in millions	19.7	21.6	36.6	26.55	39.9	26.2	39.4	24.1	35.1	28.75	33.6	21.35	21.8	14.9	20.3	20.4	24	36.3	21.173	13.75	24.127	14.65	12.983	12.983	11.568	11.568	9.982	9.982	8.921	8.921	11.918	11.918	8.223	8.223	6.954	6.954	4.817	4.817	4.162	4.162	3.147	3.147	2.367	2.367	2.26	2.26
Bedrijfsresultaat Numbers are in millions	0.65	-0.85	-0.3	-0.15	-7.9	-3.2	-2.1	-1.05	-5.3	-2.55	-7.6	-2.9	-5.2	-0.55	-14.7	-6.9	-23.7	-8.05	13.268	6.65	8.032	4	6.799	6.799	5.201	5.201	5.758	5.758	4.537	4.537	5.081	5.081	2.765	2.765	4.335	4.335	1.236	1.236	2.203	2.203	1.094	1.094	2.91	2.91	1.131	1.131
Bedrijfsresultaat ratio Numbers are in millions	0.019	-0.024	-0.004	-0.004	-0.113	-0.092	-0.029	-0.029	-0.085	-0.082	-0.143	-0.109	-0.116	-0.024	-0.344	-0.323	-0.529	-0.359	0.172	0.173	0.119	0.119	0.193	0.193	0.173	0.173	0.204	0.204	0.181	0.181	0.212	0.212	0.136	0.136	0.227	0.227	0.091	0.091	0.148	0.148	0.126	0.126	0.336	0.336	0.171	0.171
Totaal overige inkomsten en kosten netto Numbers are in millions	-2.45	-0.95	-7.3	-3.65	-2	-1.75	-0.5	-0.25	-11.9	-7.4	-0.9	-2	3.4	-0.7	-0.6	-1.6	-22.3	-15.9	-0.387	-0.55	-0.313	-0.9	-0.841	-0.841	-0.66	-0.66	-0.668	-0.668	-1.22	-1.22	19.348	19.348	-0.678	-0.678	-0.567	-0.567	0.056	0.056	2.299	2.299	-0.324	-0.324	-0.079	-0.079	-0.055	-0.055
Inkomen voor belasting Numbers are in millions	-1.8	-1.8	-7.6	-3.8	-9.9	-4.95	-2.6	-1.3	-17.2	-9.95	-8.5	-4.9	-1.8	-1.25	-15.3	-8.5	-46	-23.95	12.881	6.1	7.719	3.1	5.959	5.959	4.542	4.542	5.09	5.09	3.317	3.317	24.429	24.429	2.087	2.087	3.769	3.769	1.292	1.292	4.502	4.502	0.771	0.771	2.831	2.831	1.077	1.077
Inkomen voor belasting ratio Numbers are in millions	-0.052	-0.052	-0.104	-0.104	-0.142	-0.142	-0.036	-0.036	-0.276	-0.319	-0.16	-0.184	-0.04	-0.056	-0.358	-0.398	-1.027	-1.069	0.167	0.158	0.114	0.092	0.169	0.169	0.151	0.151	0.18	0.18	0.132	0.132	1.021	1.021	0.102	0.102	0.197	0.197	0.095	0.095	0.303	0.303	0.088	0.088	0.327	0.327	0.163	0.163
Belastingkosten Numbers are in millions	0.45	0.45	-2.5	1.25	-1.4	0.7	0.3	0.15	-1.9	0.95	-2.9	1.5	0.5	0.3	-2.9	1.55	-4.7	2.35	3.543	1.75	2.057	1.05	2.344	2.344	1.657	1.657	1.922	1.922	1.494	1.494	1.047	1.047	0.729	0.729	1.327	1.327	0.664	0.664	1.036	1.036	0.264	0.264	0.678	0.678	0.37	0.37
Nettowinst Numbers are in millions	-1.2	-1.2	-5.2	-2.6	-8.7	-4.35	-3.6	-1.8	-17.8	-8.9	-7	-3.25	-2.8	-1.65	-9	-4.7	-42.4	-21.2	6.77	3.4	4.03	2	3.543	3.543	2.607	2.607	2.924	2.924	1.914	1.914	23.114	23.114	1.197	1.197	2.308	2.308	0.569	0.569	3.612	3.612	0.449	0.449	2.153	2.153	0.707	0.707
Nettowinstmarge Numbers are in millions	-0.034	-0.034	-0.071	-0.071	-0.125	-0.125	-0.05	-0.05	-0.285	-0.285	-0.132	-0.122	-0.062	-0.073	-0.211	-0.22	-0.946	-0.946	0.088	0.088	0.06	0.059	0.1	0.1	0.087	0.087	0.103	0.103	0.076	0.076	0.966	0.966	0.059	0.059	0.121	0.121	0.042	0.042	0.243	0.243	0.052	0.052	0.249	0.249	0.107	0.107
WPA (Winst Per Aandeel) Numbers are in millions	-0.005	-0.005	-0.022	-0.012	-0.037	-0.02	-0.015	-0.008	-0.077	-0.038	-0.031	-0.015	-0.012	-0.007	-0.039	-0.022	-0.21	-0.11	0.039	0.02	0.023	0.01	0.02	0.02	0.015	0.015	0.021	0.021	0.01	0.01	0.14	0.14	0.008	0.008	0.011	0.011	0.005	0.005	0.024	0.024	0.004	0.004	0.018	0.018	0.006	0.006
Verwaterde WPA Numbers are in millions	-0.005	-0.005	-0.022	-0.011	-0.037	-0.019	-0.015	-0.008	-0.077	-0.038	-0.031	-0.014	-0.012	-0.007	-0.039	-0.021	-0.21	-0.11	0.038	0.019	0.023	0.011	0.022	0.022	0.015	0.015	0.021	0.021	0.01	0.01	0.14	0.14	0.008	0.008	0.011	0.011	0.005	0.005	0.024	0.024	0.004	0.004	0.018	0.018	0.006	0.006
EBITDA Numbers are in millions	0.85	0.85	9.8	1.217	1.9	1.7	6.7	-1	3.1	1.65	-1.1	-1.2	2.2	3.15	-5.2	-4.683	-15.5	-3.95	19.222	7.41	11.778	5.9	7.207	7.207	6.143	6.143	6.387	6.387	5.352	5.352	6.033	6.033	3.365	3.365	4.774	4.958	2.228	2.228	2.487	2.487	1.244	1.244	2.971	2.971	1.219	1.219
EBITDA ratio Numbers are in millions	0.024	0.024	0.134	0.033	0.027	0.049	0.092	-0.028	0.05	0.053	-0.021	-0.045	0.049	0.14	-0.122	-0.219	-0.346	-0.176	0.25	0.192	0.174	0.175	0.204	0.204	0.204	0.204	0.226	0.226	0.214	0.214	0.252	0.252	0.165	0.165	0.25	0.26	0.163	0.163	0.167	0.167	0.143	0.143	0.343	0.343	0.185	0.185

Vista Group International Limited

NZX:VGL.NZ Add to watchlist

NZX:VGL.NZ