Victoria Gold Corp.
TSX:VGCX.TO
0.48 (CAD) • At close August 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 82.982 | 96.424 | 105.127 | 118.803 | 96.549 | 92.31 | 100.698 | 69.381 | 59.454 | 110.647 | 119.548 | 63.509 | 62.749 | 98.222 | 80.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 74.366 | 82.317 | 85.228 | 94.17 | 75.565 | 69.437 | 85.001 | 46.516 | 33.157 | 60.86 | 65.911 | 40.792 | 37.917 | 55.062 | 47.371 | 0.029 | 0.029 | 0.03 | 0.03 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.003 | 0.003 | 0.003 | 0.004 | 0.021 | 0.005 | 0.005 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 8.616 | 14.107 | 19.899 | 24.633 | 20.984 | 22.873 | 15.698 | 22.865 | 26.296 | 49.787 | 53.638 | 22.717 | 24.832 | 43.16 | 33.155 | -0.029 | -0.029 | -0.03 | -0.03 | -0.002 | -0.002 | -0.001 | -0.001 | -0.001 | -0.002 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.002 | -0.002 | -0.002 | -0.002 | -0.003 | -0.003 | -0.003 | -0.004 | -0.021 | -0.005 | -0.005 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.104 | 0.146 | 0.189 | 0.207 | 0.217 | 0.248 | 0.156 | 0.33 | 0.442 | 0.45 | 0.449 | 0.358 | 0.396 | 0.439 | 0.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 2.828 | 2.522 | 1.39 | 2.056 | 3.054 | -0.213 | 3.462 | 1.896 | 2.406 | 2.056 | 1.332 | 1.749 | 2.148 | 3.068 | 1.357 | 1.866 | 2.214 | 1.529 | 1.497 | 1.674 | 1.085 | 1.302 | 3.349 | 1.377 | 0.987 | 1.333 | 1.28 | 1.925 | 0.655 | 0.85 | 0.558 | 0.731 | 0.481 | 0.487 | 0.624 | 0.601 | 0.533 | 0.573 | 0.822 | 0.417 | 0.47 | 0.659 | 1.225 | 1.353 | 1.388 | 1.279 | 1.091 | 1.099 | 1.129 | 0.781 | 1.131 | 1.157 | 0.718 | 0.751 | 0.893 | 0.87 | 0.958 | 1.561 | 0.566 | 0 | 0.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0.182 | 0.226 | 0.195 | 0.168 | 0.145 | -0.165 | 0.399 | 0.421 | 0.327 | 0.264 | 0.225 | 0.189 | 0.326 | 0.288 | 0.135 | 0.244 | 0.194 | 0.272 | 0.275 | 0.301 | 0.292 | 0.083 | 0.136 | 0.141 | 0.244 | 0.206 | 0.191 | 0.158 | 0.169 | 0.064 | 0.099 | 0.073 | 0.104 | 0.043 | 0.075 | 0.095 | 0.1 | 0.062 | 0.089 | 0.051 | 0.022 | 0.08 | 0.077 | 0.111 | 0.026 | 0.027 | 0.032 | 0.066 | 0.067 | 0.146 | 0.063 | 0.071 | 0.078 | 0.127 | 0.119 | 0.101 | 0.107 | 0.173 | 0.07 | 0 | 0.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 3.01 | 2.748 | 1.585 | 2.224 | 3.199 | -0.378 | 3.861 | 2.317 | 2.734 | 2.321 | 1.558 | 1.939 | 2.474 | 3.357 | 1.492 | 2.11 | 2.408 | 1.801 | 1.772 | 1.974 | 1.377 | 1.385 | 3.485 | 1.518 | 1.23 | 1.54 | 1.47 | 2.083 | 0.824 | 0.914 | 0.657 | 0.805 | 0.584 | 0.53 | 0.699 | 0.696 | 0.633 | 0.635 | 0.911 | 0.469 | 0.492 | 0.738 | 1.302 | 1.464 | 1.414 | 1.306 | 1.123 | 1.165 | 1.196 | 0.928 | 1.194 | 1.228 | 0.796 | 0.878 | 1.012 | 0.971 | 1.064 | 1.734 | 0.636 | 0.544 | 0.899 | 0.65 | 0.517 | 0.583 | 0.714 | 0.355 | 0.137 | 0.637 | 0.118 | 0.278 | 0.241 | 0.084 | 0.069 | 0.081 | 0.067 | 0.078 | 0.063 | 0.086 | 0.061 | 0.084 | 0.092 | 0.029 | 0.02 | 0.041 | 0.026 | 0.029 | 0.019 | 0.012 | 0.025 | 0.029 | 0.017 | 0.008 | 0.034 | 0.026 | 0.019 | 0.025 | 0.024 | 0.025 | 0.017 | 0.019 | 0.025 | 0.023 | 0.021 | 0.018 | 0.014 | 0.021 | 0.032 |
Overige kosten
| 0 | 0 | 0 | 0 | 0.317 | 0.471 | 0.472 | 0 | 0.2 | 0.415 | 0.211 | 0.103 | 0.103 | 0.116 | 0.116 | 0 | 6.721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.016 | 0.005 | 0.005 | 0.005 | 0.319 | -0.143 | 0.006 | -0.152 | -0.48 | -0.144 | -0.163 | 0.975 | 5.616 | -3.174 | -2.003 | -0.27 | 0.003 | -0.875 | 0 | 0 | 0.02 | 0 | 0.018 | 0.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.001 | 0.001 | 0.001 | 0.055 | 0 | -0.001 | 0.001 | 0.004 | 0 | 0 | 0 |
Bedrijfskosten
| 3.01 | 2.748 | 1.91 | 2.503 | 3.516 | 0.093 | 4.332 | 2.587 | 2.934 | 2.736 | 1.769 | 2.042 | 2.578 | 3.472 | 1.607 | 2.11 | 2.408 | 1.801 | 1.772 | 1.974 | 1.377 | 1.385 | 3.485 | 1.518 | 1.23 | 1.54 | 1.47 | 2.083 | 0.824 | 0.914 | 0.657 | 0.805 | 0.584 | 0.53 | 0.699 | 0.696 | 0.633 | 0.635 | 0.911 | 0.469 | 0.492 | 0.738 | 1.302 | 1.448 | 1.419 | 1.312 | 1.128 | 0.545 | 1.046 | 0.933 | 1.221 | 1.239 | 0.806 | 0.886 | 1.05 | 1.017 | 1.124 | 1.779 | 0.638 | 0.547 | 0.899 | 0.65 | 0.517 | 0.583 | 0.714 | 0.355 | 0.137 | 0.637 | 0.118 | 0.278 | 0.241 | 0.084 | 0.069 | 0.081 | 0.067 | 0.078 | 0.063 | 0.086 | 0.061 | 0.084 | 0.092 | 0.029 | 0.02 | 0.041 | 0.026 | 0.029 | 0.019 | 0.012 | 0.025 | 0.029 | 0.017 | 0.008 | 0.034 | 0.026 | 0.019 | 0.024 | 0.025 | 0.025 | 0.018 | 0.075 | 0.025 | 0.022 | 0.022 | 0.022 | 0.014 | 0.021 | 0.032 |
Bedrijfsresultaat
| 5.606 | 11.359 | 18.283 | 22.379 | 17.758 | 23.224 | 11.81 | 20.521 | 23.536 | 47.439 | 52.053 | 20.751 | 22.331 | 39.774 | 31.634 | -2.087 | 4.377 | -1.578 | -1.609 | -1.723 | -1.043 | -1.013 | -3.174 | -1.47 | -0.82 | -2.266 | -1.331 | -2.139 | -0.683 | -0.825 | -0.875 | -1.26 | -0.535 | -0.51 | -0.734 | -6.544 | -0.274 | -0.646 | -0.913 | -0.076 | -0.438 | -0.742 | -1.33 | 19.655 | -1.419 | -1.312 | -2.762 | 1.397 | -4.311 | -0.88 | -1.221 | -1.24 | -0.796 | -0.895 | -1.053 | -3.869 | 0.753 | -1.55 | -0.606 | -8.416 | -0.899 | -0.65 | -0.517 | -0.584 | -0.714 | -0.346 | -0.156 | -3.273 | -0.118 | -0.278 | -0.241 | -0.084 | -0.069 | -0.081 | -0.067 | -0.078 | -0.063 | -0.086 | -0.061 | -0.084 | -0.092 | -0.029 | -0.02 | -0.153 | -0.026 | -0.029 | -0.019 | -1.464 | -0.025 | -0.029 | -0.017 | -0.008 | -0.034 | -0.026 | -0.019 | -0.024 | -0.025 | -0.025 | -0.018 | -0.075 | -0.025 | -0.022 | -0.022 | -0.028 | -0.014 | -0.021 | -0.032 |
Bedrijfsresultaat ratio
| 0.068 | 0.118 | 0.174 | 0.188 | 0.184 | 0.252 | 0.117 | 0.296 | 0.396 | 0.429 | 0.435 | 0.327 | 0.356 | 0.405 | 0.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -17.755 | -7.195 | -7.818 | -0.932 | -16.089 | -10.967 | -13.885 | 4.183 | -1.207 | -1.329 | -5.376 | -9.612 | 17.57 | 3.987 | -8.689 | -10.848 | -41.747 | -20.377 | -1.044 | -5.1 | -2.134 | 0.442 | -0.773 | -0.037 | 0.281 | -0.687 | 0.575 | 0.312 | 0.025 | 0.351 | -0.233 | 0.192 | 0.048 | 0.418 | -0.018 | 1.807 | -0.431 | 1.289 | 0.073 | 1.725 | -1.953 | 0.491 | -0.58 | 0.5 | -1.606 | 18.487 | 3.277 | 0.393 | -1.584 | -0.104 | -0.103 | -0.449 | -0.154 | -0.011 | 0.972 | 1.017 | 1.124 | -2.033 | -0.268 | -7.794 | 0.034 | 0.099 | 0.042 | 0.019 | -0.004 | 0.027 | 0.129 | -2.182 | -0.168 | -0.031 | 0.104 | 0.033 | 0.02 | 0.062 | -0.042 | -0.119 | 0.063 | 0.041 | -0.123 | -0.425 | -0.004 | 0.002 | -0.011 | -0.124 | -0 | -0 | -0 | -1.452 | -0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 |
Inkomen voor belasting
| -12 | 4.167 | 10.465 | 27.096 | 1.669 | 12.257 | -2.075 | 24.704 | 22.153 | 46.111 | 46.678 | 11.139 | 39.901 | 56.639 | 22.945 | -12.94 | -44.137 | -22.208 | -2.845 | -7.076 | -3.513 | 5.684 | -4.259 | -1.557 | -0.963 | -2.233 | -0.896 | -1.777 | -0.801 | -0.564 | -0.896 | -0.62 | -0.543 | -0.113 | -0.723 | -6.064 | -1.074 | 0.643 | -0.84 | 1.246 | -2.454 | -0.251 | -1.894 | -1.811 | -3.026 | 17.176 | 2.149 | 1.79 | -2.785 | -0.984 | -1.325 | -1.69 | -0.95 | -1.058 | -0.081 | 1.718 | -4.141 | -3.812 | -0.908 | -16.21 | -0.865 | -0.551 | -0.476 | -0.565 | -0.719 | -0.319 | -0.027 | -5.456 | -0.285 | -0.309 | -0.137 | -0.051 | -0.05 | -0.019 | -0.109 | -0.197 | 0.079 | -0.068 | -0.184 | -0.509 | -0.097 | -0.027 | -0.03 | -0.277 | -0.026 | -0.029 | -0.019 | -2.917 | -0.025 | -0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.145 | 0.043 | 0.1 | 0.228 | 0.017 | 0.133 | -0.021 | 0.356 | 0.373 | 0.417 | 0.39 | 0.175 | 0.636 | 0.577 | 0.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| -3.178 | 1.6 | 4.834 | 11.134 | 0.686 | 1.794 | 6.519 | 7.58 | 6.106 | 0.45 | 15.063 | 9.848 | 8.1 | 1.788 | 2.672 | -0.074 | 3.23 | -0.744 | -4.339 | 3.037 | -0.225 | -6.733 | 1.061 | -1.908 | -0.563 | 0.791 | -0.441 | -2.18 | -1.125 | -0.269 | 0.244 | -0.165 | -0.032 | -0.405 | 0.04 | 0.037 | 0.461 | 0.081 | 0.117 | -0.83 | 2.121 | 0.801 | 0.883 | 0.619 | 1.945 | 4.225 | -4.912 | 1.875 | -1.527 | -0.042 | 0.103 | -0.394 | 0.08 | 0.185 | -0.988 | -3.766 | 3.754 | 0.619 | 0.3 | -0.091 | -0.106 | -0.105 | -0.096 | -0.138 | -0.045 | -0.034 | -0.172 | -0.484 | 0.12 | -0.037 | -0.119 | -0.035 | -0.022 | -0.046 | 0.034 | 0.117 | -0.151 | 0.002 | 0.121 | 0.42 | 0 | -0.008 | 0.009 | 0.011 | -0 | -0 | -0 | -0.001 | -0.001 | -0.011 | -0.005 | 0.003 | -0 | -0.001 | -0.003 | -0.004 | -0.005 | -0.008 | -0.01 | -0.012 | -0.013 | -0.011 | -0.012 | -0.01 | -0.009 | -0.009 | -0.008 |
Nettowinst
| -8.971 | 2.563 | 5.631 | 15.962 | 0.983 | 10.463 | -8.594 | 17.306 | 16.265 | 45.767 | 31.679 | 1.469 | 31.801 | 54.851 | 20.272 | -12.866 | -47.366 | -21.464 | 1.494 | -10.113 | -3.289 | 5.684 | -4.259 | 0.351 | -0.4 | -2.233 | -0.896 | 0.402 | 0.324 | -0.564 | -0.896 | -0.455 | -0.543 | -0.113 | -0.723 | -6.101 | -1.074 | 0.562 | -0.84 | 2.076 | -2.454 | -1.052 | -1.894 | -2.43 | -3.026 | 12.951 | 2.149 | -0.48 | -2.785 | -0.984 | -1.325 | -0.533 | -0.876 | -1.079 | -0.068 | -0.109 | -3.007 | -2.175 | -0.909 | -8.328 | -0.803 | -0.546 | -0.424 | -0.453 | -0.697 | -0.345 | -0.019 | -2.819 | -0.272 | -0.278 | -0.179 | -0.099 | -0.073 | -0.035 | -0.135 | -0.222 | 0.066 | -0.088 | -0.19 | -0.512 | -0.099 | -0.029 | -0.036 | -0.17 | -0.031 | -0.034 | -0.023 | -1.471 | -0.029 | -0.023 | -0.016 | -0.011 | -0.034 | -0.025 | -0.016 | -0.02 | -0.02 | -0.018 | -0.008 | -0.063 | -0.012 | -0.011 | -0.011 | -0.019 | -0.006 | -0.013 | -0.024 |
Nettowinstmarge
| -0.108 | 0.027 | 0.054 | 0.134 | 0.01 | 0.113 | -0.085 | 0.249 | 0.274 | 0.414 | 0.265 | 0.023 | 0.507 | 0.558 | 0.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.13 | 0.039 | 0.085 | 0.24 | 0.015 | 0.16 | -0.13 | 0.27 | 0.25 | 0.72 | 0.51 | 0.024 | 0.51 | 0.88 | 0.33 | -0.21 | -0.82 | -0.38 | 0.03 | -0.19 | -0.004 | 0.007 | -0.007 | 0.008 | -0.001 | -0.004 | -0.002 | 0.012 | 0.001 | -0.001 | -0.002 | -0.018 | -0.024 | -0.005 | -0.032 | -0.27 | -0.003 | 0.002 | -0.003 | 0.092 | -0.007 | -0.003 | -0.006 | -0.11 | -0.009 | 0.038 | 0.006 | -0.022 | -0.01 | -0.004 | -0.005 | -0.029 | -0.003 | -0.005 | -0 | -0.007 | -0.015 | -0.012 | -0.006 | -0.84 | -0.13 | -0.089 | -0.069 | -0.074 | -0.009 | -0.005 | -0 | -0.62 | -0.004 | -0.004 | -0.003 | -0.027 | -0.001 | -0.001 | -0.003 | -0.068 | 0.002 | -0.002 | -0.005 | -0.2 | -0.003 | -0.001 | -0.002 | -0.15 | -0.003 | -0.003 | -0.002 | -1.74 | -0.002 | -0.002 | -0.001 | -0.013 | -0.004 | -0.003 | -0.002 | -0.033 | -0.002 | -0.002 | -0.001 | -0.1 | -0.001 | -0.001 | -0.001 | -0.031 | -0.001 | -0.001 | -0.003 |
Verwaterde WPA
| -0.13 | 0.039 | 0.084 | 0.24 | 0.015 | 0.16 | -0.13 | 0.26 | 0.24 | 0.68 | 0.48 | 0.022 | 0.48 | 0.83 | 0.31 | -0.21 | -0.82 | -0.38 | 0.03 | -0.19 | -0.004 | 0.007 | -0.007 | 0.008 | -0.001 | -0.004 | -0.002 | 0.012 | 0.001 | -0.001 | -0.002 | -0.018 | -0.024 | -0.005 | -0.032 | -0.27 | -0.003 | 0.002 | -0.003 | 0.092 | -0.007 | -0.003 | -0.006 | -0.11 | -0.009 | 0.038 | 0.006 | -0.021 | -0.01 | -0.004 | -0.005 | -0.029 | -0.003 | -0.005 | -0 | -0.007 | -0.015 | -0.012 | -0.006 | -0.84 | -0.13 | -0.089 | -0.069 | -0.074 | -0.009 | -0.005 | -0 | -0.62 | -0.004 | -0.004 | -0.003 | -0.027 | -0.001 | -0.001 | -0.003 | -0.068 | 0.001 | -0.002 | -0.005 | -0.2 | -0.003 | -0.001 | -0.002 | -0.15 | -0.003 | -0.003 | -0.002 | -1.74 | -0.002 | -0.002 | -0.001 | -0.013 | -0.004 | -0.003 | -0.002 | -0.033 | -0.002 | -0.002 | -0.001 | -0.1 | -0.001 | -0.001 | -0.001 | -0.031 | -0.001 | -0.001 | -0.003 |
EBITDA
| 23.511 | 29.922 | 36.332 | 40.978 | 25.836 | 41.388 | 20.692 | 36.003 | 35.848 | 62.703 | 70.003 | 23.013 | 54.526 | 51.287 | 44.289 | -2.058 | -25.179 | -1.549 | -1.58 | -8.842 | -3.545 | -1.012 | -4.235 | -1.518 | -0.946 | -2.215 | -1.33 | -2.083 | -0.793 | -0.824 | -0.889 | -0.805 | -0.536 | -0.509 | -0.714 | -6.051 | -0.633 | -0.574 | -0.827 | -0.393 | -0.322 | -0.738 | -0.998 | -1.464 | -1.075 | -0.942 | -2.757 | 1.403 | -2.779 | -0.977 | -1.319 | -0.884 | -1.015 | -0.889 | -1.02 | -3.664 | -1.064 | -1.734 | -0.639 | -8.025 | -0.899 | -0.65 | -0.517 | -0.582 | -0.714 | -0.363 | -0.117 | -0.637 | -0.118 | -0.278 | -0.241 | -0.084 | -0.069 | -0.081 | -0.067 | -0.078 | -0.063 | -0.109 | -0.061 | -0.084 | -0.092 | -0.029 | -0.02 | -0.041 | -0.026 | -0.029 | -0.019 | -0.012 | -0.025 | -0.029 | -0.017 | -0.008 | -0.034 | -0.026 | -0.019 | -0.024 | -0.025 | -0.025 | -0.018 | -0.075 | -0.025 | -0.022 | -0.022 | -0.022 | -0.014 | -0.021 | -0.032 |
EBITDA ratio
| 0.283 | 0.31 | 0.346 | 0.345 | 0.362 | 0.448 | 0.109 | 0.519 | 0.603 | 0.567 | 0.578 | 0.519 | 0.542 | 0.522 | 0.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |