V.F. Corporation
NYSE:VFC
21.48 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1988 Q3 | 1987 Q3 | 1986 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 492.164 | 637.42 | 676.826 | 988.006 | 500.109 | 806.529 | 814.887 | 571.347 | 552.811 | 528.029 | 1,275.943 | 1,333.839 | 1,360.138 | 1,274.926 | 815.75 | 3,254.236 | 1,877.398 | 2,145.111 | 1,369.028 | 583.951 | 507.605 | 606.08 | 543.011 | 535.312 | 352.781 | 467.917 | 680.762 | 566.075 | 1,546.128 | 672.542 | 604.444 | 1,227.862 | 737.825 | 676.262 | 585.835 | 945.605 | 566.599 | 659.77 | 655.483 | 971.895 | 496.5 | 475.891 | 321.672 | 776.403 | 315.661 | 320.112 | 300.437 | 597.461 | 304.603 | 330.512 | 325.649 | 341.228 | 337.391 | 611.478 | 672.963 | 792.239 | 402.863 | 540.191 | 718.634 | 731.549 | 379.148 | 385.202 | 276.428 | 381.844 | 225.957 | 276.009 | 259.855 | 321.863 | 193.855 | 177.849 | 174.155 | 343.224 | 154.196 | 161.672 | 154.014 | 296.557 | 215.549 | 249.517 | 365.864 | 485.507 | 182.007 | 177.382 | 551.688 | 514.785 | 217.491 | 204.977 | 265.34 | 496.367 | 254.977 | 272.199 | 221.08 | 332.049 | 133.08 | 100.4 | 93.68 | 118.891 | 232.933 | 98.388 | 81.246 | 79.9 | 81.8 | 83.5 | 88.8 | 63.2 | 65.2 | 70.2 | 69.7 | 124.1 | 57.4 | 78.6 | 219.7 | 270.6 | 212.1 | 69.2 | 85.4 | 84.1 | 64.1 | 50.3 | 72.3 | 59.7 | 54.8 | 25.5 | 25.5 | 151.6 | 36.5 | 31.1 | 37.4 | 86.3 | 39.5 | 6.8 | 13.9 | 162.3 | 143.6 | 31.8 | 22.4 | 62 | 18.5 | 8.2 | 13.9 | 36.2 | 19.8 | 25.2 | 31.3 | 86.7 | 112.1 | 126.1 | 68.5 |
Kortetermijnbeleggingen
| 0 | 1.69 | 2.335 | 1.737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 598.806 | 598.806 | 599.403 | 800 | 700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -201.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 492.164 | 637.42 | 676.826 | 988.006 | 500.109 | 806.529 | 814.887 | 571.347 | 552.811 | 528.029 | 1,275.943 | 1,333.839 | 1,360.138 | 1,873.732 | 1,414.556 | 3,853.639 | 2,677.398 | 2,845.111 | 1,369.028 | 583.951 | 507.605 | 606.08 | 543.011 | 535.312 | 352.781 | 467.917 | 680.762 | 566.075 | 1,546.128 | 672.542 | 604.444 | 1,227.862 | 737.825 | 676.262 | 585.835 | 945.605 | 566.599 | 659.77 | 655.483 | 971.895 | 496.5 | 475.891 | 321.672 | 776.403 | 315.661 | 320.112 | 300.437 | 597.461 | 304.603 | 330.512 | 325.649 | 341.228 | 337.391 | 611.478 | 672.963 | 792.239 | 402.863 | 540.191 | 718.634 | 731.549 | 379.148 | 385.202 | 276.428 | 381.844 | 225.957 | 276.009 | 259.855 | 321.863 | 193.855 | 177.849 | 174.155 | 343.224 | 154.196 | 161.672 | 154.014 | 296.557 | 215.549 | 249.517 | 365.864 | 485.507 | 182.007 | 177.382 | 551.688 | 514.785 | 217.491 | 204.977 | 265.34 | 496.367 | 254.977 | 272.199 | 221.08 | 332.049 | 133.08 | 100.4 | 93.68 | 118.891 | 232.933 | 98.388 | 81.246 | 79.9 | 81.8 | 83.5 | 88.8 | 63.2 | 65.2 | 70.2 | 69.7 | 124.1 | 57.4 | 78.6 | 219.7 | 270.6 | 212.1 | 69.2 | 85.4 | 84.1 | 64.1 | 50.3 | 72.3 | 59.7 | 54.8 | 25.5 | 25.5 | 151.6 | 36.5 | 31.1 | 37.4 | 86.3 | 39.5 | 6.8 | 13.9 | 162.3 | 143.6 | 31.8 | 22.4 | 62 | 18.5 | 8.2 | 13.9 | 36.2 | 19.8 | 25.2 | 31.3 | 86.7 | 112.1 | 126.1 | 68.5 |
Nettovorderingen
| 1,820.197 | 1,058.759 | 1,276.358 | 1,314.139 | 1,893.071 | 1,214.223 | 1,610.295 | 1,564.957 | 1,834.598 | 1,249.713 | 1,467.842 | 1,495.859 | 1,787.331 | 1,138.811 | 1,298.02 | 1,411.565 | 1,606.479 | 934.984 | 1,308.051 | 1,641.758 | 1,976.154 | 1,338.61 | 1,708.796 | 1,774.46 | 2,196.064 | 1,428.535 | 1,408.587 | 1,422.101 | 1,851.43 | 1,155.674 | 1,253.423 | 1,197.678 | 1,785.289 | 1,165.2 | 1,293.275 | 1,319.558 | 1,870.53 | 1,200.241 | 1,283.216 | 1,276.224 | 1,764.636 | 1,178.874 | 1,310.468 | 1,360.443 | 1,663.118 | 1,060.778 | 1,208.682 | 1,222.345 | 1,612.579 | 1,033.835 | 1,206.179 | 1,120.246 | 1,547.741 | 889.201 | 892.294 | 773.083 | 1,098.858 | 735.022 | 787.682 | 776.14 | 1,102.878 | 881.014 | 996.507 | 851.282 | 1,313.919 | 994.157 | 1,123.141 | 970.951 | 1,266.49 | 924.455 | 1,002.563 | 809.594 | 1,191.303 | 892.732 | 937.666 | 764.184 | 950.649 | 792.747 | 844.009 | 751.582 | 923.61 | 763.013 | 747.337 | 633.863 | 840.159 | 695.499 | 688.908 | 587.859 | 744.918 | 652.946 | 700.671 | 602.334 | 777.944 | 723.007 | 787.506 | 716.299 | 905.591 | 879.232 | 819.381 | 732.5 | 829.2 | 835.9 | 835.1 | 705.7 | 829 | 854.9 | 728.7 | 587.9 | 747.9 | 731.1 | 682.2 | 592.9 | 752 | 740.7 | 677.1 | 629.5 | 770.1 | 828.9 | 702.9 | 613.3 | 752.1 | 731.2 | 632.6 | 511.9 | 628.8 | 656.5 | 544.9 | 493 | 609.1 | 516.4 | 422.5 | 333.1 | 433.7 | 375.1 | 319.3 | 301 | 408.6 | 410.4 | 343 | 320 | 395.2 | 379.2 | 310.9 | 266.4 | 285.4 | 261.6 | 148.4 |
Voorraad
| 2,082.918 | 2,110.598 | 1,766.366 | 2,148.219 | 2,481.051 | 2,787.021 | 2,292.79 | 2,591.915 | 2,749.894 | 2,341.395 | 1,418.673 | 1,287.21 | 1,464.714 | 1,216.818 | 1,061.839 | 1,075.983 | 1,434.843 | 1,402.858 | 1,293.912 | 1,564.97 | 1,890.716 | 1,665.132 | 1,943.03 | 1,866.075 | 2,247.908 | 1,993.825 | 1,861.441 | 1,705.171 | 1,909.563 | 1,712.972 | 1,645.484 | 1,569.325 | 1,999.996 | 1,775.893 | 1,762.568 | 1,611.994 | 2,038.126 | 1,746.418 | 1,624.234 | 1,482.804 | 1,822.162 | 1,615.245 | 1,512.459 | 1,399.062 | 1,752.284 | 1,522.809 | 1,409.443 | 1,354.158 | 1,758.686 | 1,570.298 | 1,516.446 | 1,453.645 | 1,777.902 | 1,285.95 | 1,183.314 | 1,070.694 | 1,211.307 | 1,102.18 | 952.182 | 958.639 | 1,171.151 | 1,221.167 | 1,348.324 | 1,151.895 | 1,341.842 | 1,343.856 | 1,170.594 | 1,138.752 | 1,295.994 | 1,217.721 | 1,027.073 | 958.262 | 1,196.154 | 1,223.408 | 1,048.298 | 1,081.08 | 1,169.322 | 1,176.548 | 986.961 | 973.248 | 1,052.776 | 1,094.12 | 872.568 | 932.985 | 1,062.585 | 1,030.931 | 894.116 | 830.518 | 878.636 | 894.079 | 832.673 | 913.054 | 1,087.585 | 1,213.486 | 1,138.236 | 1,124.438 | 1,155.742 | 1,153.661 | 967.938 | 964 | 1,005.3 | 1,031.6 | 1,027.1 | 954 | 916.6 | 900 | 888.1 | 774.8 | 767.2 | 793 | 743.2 | 730.8 | 750.8 | 806.9 | 832.5 | 841.9 | 1,008.1 | 1,021.5 | 934.5 | 801.3 | 866.7 | 960.3 | 906.9 | 778.8 | 843.9 | 865.7 | 828.4 | 742.5 | 721.9 | 726 | 637.5 | 537 | 503.5 | 531.3 | 482 | 436.7 | 546.6 | 612.3 | 581.6 | 507.5 | 533.3 | 533.9 | 486.5 | 422.8 | 493 | 476.2 | 208.7 |
Overige vlottende activa
| 2,063.579 | 542.354 | 507.397 | 485.562 | 369.331 | 405.784 | 434.737 | 515.763 | 550.94 | 492.569 | 425.622 | 483.738 | 357.687 | 334.777 | 423.877 | 383.384 | 408.809 | 513.049 | 444.886 | 365.019 | 400.732 | 424.049 | 478.62 | 436.244 | 621.201 | 439.87 | 732.533 | 698.777 | 319.991 | 356.147 | 352.628 | 298.233 | 295.913 | 307.494 | 331.196 | 285.979 | 460.562 | 600.061 | 518.593 | 454.931 | 440.915 | 509.902 | 389.922 | 347.074 | 362.841 | 394.008 | 341.065 | 275.619 | 322.932 | 405.164 | 315.059 | 166.108 | 279.358 | 259.279 | 201.457 | 121.824 | 161.345 | 210.735 | 189.088 | 98.069 | 275.556 | 247.494 | 0 | 171.65 | 222.669 | 225.044 | 224.893 | 109.074 | 224.283 | 217.122 | 485.304 | 382.411 | 223.814 | 256.302 | 212.425 | 116.781 | 199.464 | 199.363 | 156.347 | 68.893 | 156.103 | 148.465 | 125.937 | 35.943 | 182.068 | 146.648 | 147.234 | 42.582 | 165.732 | 185.789 | 189.381 | 25.873 | 150.497 | 156.462 | 148.619 | 150.468 | 129.123 | 120.328 | 104.64 | 101 | 155.7 | 149.4 | 143.9 | 125.3 | 151.5 | 149.4 | 140.2 | 114.7 | 120 | 125.1 | 115.8 | 112 | 114.7 | 119.2 | 113.9 | 112.1 | 77.9 | 85.8 | 89.5 | 76.9 | 79.5 | 81.3 | 89.1 | 57.9 | 71.3 | 71.3 | 69.7 | 43.8 | 49.1 | 55.3 | 53.6 | 38.7 | 15.8 | 14.3 | 12.5 | 24.5 | 13.5 | 13.6 | 12.4 | 9.8 | 10.6 | 10.5 | 10.1 | 10.6 | 21.5 | 20.4 | 11.2 |
Totaal vlottende activa
| 6,458.858 | 4,349.131 | 4,226.947 | 4,935.926 | 5,243.562 | 5,213.557 | 5,152.709 | 5,243.982 | 5,688.243 | 4,611.706 | 4,588.08 | 4,600.646 | 4,969.87 | 4,564.138 | 4,785.87 | 7,285.219 | 6,680.206 | 6,261.137 | 5,027.016 | 4,155.698 | 4,775.207 | 4,033.871 | 4,673.457 | 4,612.091 | 5,417.954 | 4,330.147 | 4,683.323 | 4,392.124 | 5,627.427 | 3,897.65 | 4,091.045 | 4,293.098 | 4,819.023 | 4,068.016 | 3,972.874 | 4,163.136 | 4,935.817 | 4,206.49 | 4,081.526 | 4,185.854 | 4,524.213 | 3,779.912 | 3,534.521 | 3,882.982 | 4,093.904 | 3,297.707 | 3,259.627 | 3,449.583 | 3,998.8 | 3,339.809 | 3,363.333 | 3,187.944 | 3,942.392 | 3,045.908 | 2,950.028 | 2,826.06 | 2,874.373 | 2,588.128 | 2,647.586 | 2,629.356 | 2,928.733 | 2,734.877 | 2,621.259 | 2,653.01 | 3,104.387 | 2,839.066 | 2,778.483 | 2,645.129 | 2,980.622 | 2,537.147 | 2,689.095 | 2,578.01 | 2,765.467 | 2,534.114 | 2,352.403 | 2,365.376 | 2,534.984 | 2,418.175 | 2,353.181 | 2,378.568 | 2,314.496 | 2,182.98 | 2,297.53 | 2,208.531 | 2,302.303 | 2,078.055 | 1,995.598 | 2,074.54 | 2,044.263 | 2,005.013 | 1,943.805 | 2,031.42 | 2,149.106 | 2,193.355 | 2,168.041 | 2,110.096 | 2,423.389 | 2,251.609 | 1,973.205 | 1,877.4 | 2,072 | 2,100.4 | 2,094.9 | 1,848.2 | 1,962.3 | 1,974.5 | 1,826.7 | 1,601.5 | 1,692.5 | 1,727.8 | 1,760.9 | 1,706.3 | 1,829.6 | 1,736 | 1,708.9 | 1,667.6 | 1,920.2 | 1,986.5 | 1,799.2 | 1,551.2 | 1,753.1 | 1,798.3 | 1,654.1 | 1,500.2 | 1,580.5 | 1,624.6 | 1,480.4 | 1,365.6 | 1,419.6 | 1,304.5 | 1,127.5 | 1,071.1 | 1,096.6 | 952.5 | 836.2 | 824.2 | 987.2 | 1,044.5 | 950.9 | 873.5 | 958.9 | 948.8 | 838.8 | 786.5 | 912 | 884.3 | 436.8 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,068.832 | 2,127.162 | 2,154.247 | 2,227.69 | 2,224.214 | 2,292.888 | 2,314.622 | 2,225.704 | 2,201.287 | 2,235.315 | 2,288.833 | 2,352.236 | 2,391.521 | 2,443.171 | 2,450.31 | 2,432.348 | 2,319.111 | 2,311.617 | 2,227.92 | 2,207.402 | 2,135.504 | 2,137.693 | 1,057.268 | 1,041.64 | 1,035.671 | 1,018.164 | 1,011.617 | 1,002.7 | 921.217 | 918.975 | 914.244 | 939.65 | 949.312 | 942.044 | 986.162 | 988.159 | 981.558 | 964.373 | 911.478 | 942.181 | 940.193 | 921.97 | 921.97 | 932.792 | 904.809 | 883.197 | 866.251 | 828.218 | 775.476 | 735.827 | 729.079 | 737.451 | 704.935 | 626.271 | 615.372 | 602.908 | 598.174 | 593.465 | 601.859 | 614.178 | 630.08 | 630.369 | 632.413 | 642.727 | 661.577 | 667.22 | 658.315 | 651.858 | 640.726 | 594.886 | 591.94 | 593.058 | 607.201 | 607.021 | 613.701 | 564.055 | 557.168 | 559.587 | 572.404 | 572.254 | 575.268 | 594.193 | 579.387 | 591.68 | 600.408 | 557.907 | 560.549 | 566.546 | 569.765 | 604.226 | 630.082 | 654.692 | 719.478 | 741.565 | 751.9 | 776.015 | 793.142 | 789.37 | 788.812 | 804.4 | 801.6 | 800.7 | 799.3 | 776.1 | 759 | 750.5 | 722.8 | 706 | 712.7 | 724 | 725.6 | 721.5 | 719.3 | 730.4 | 737.9 | 749.9 | 773.1 | 765.9 | 758.8 | 767 | 770.4 | 774.3 | 770.9 | 712.8 | 713.7 | 695.1 | 725.3 | 711.1 | 641.8 | 615.6 | 592.7 | 577 | 547.2 | 537.5 | 538.1 | 537.2 | 544 | 543 | 523.2 | 513.9 | 499 | 485.3 | 481.2 | 482.2 | 507.1 | 460.3 | 315.5 |
Goodwill
| 651.934 | 1,360.782 | 1,460.414 | 1,723.638 | 1,961.22 | 1,973.615 | 1,978.413 | 2,142.401 | 2,102.7 | 2,359.548 | 2,393.807 | 2,409.26 | 2,415.767 | 2,427.324 | 2,425.427 | 1,194.212 | 1,173.514 | 1,162.606 | 1,156.019 | 1,539.579 | 1,529.385 | 1,544.132 | 1,754.884 | 1,756.156 | 1,762.826 | 1,816.162 | 1,693.219 | 1,692.644 | 1,642.873 | 1,736.407 | 1,715.121 | 1,736.959 | 1,798.474 | 1,796.161 | 1,804.094 | 1,788.407 | 1,800.008 | 1,796.769 | 1,795.359 | 1,824.956 | 1,989.871 | 2,018.997 | 2,022.086 | 2,021.75 | 2,014.717 | 2,001.375 | 2,000.703 | 2,009.757 | 2,003.855 | 1,996.355 | 2,018.839 | 2,023.46 | 2,248.125 | 1,194.342 | 1,187.107 | 1,166.638 | 1,370.262 | 1,335.526 | 1,363.059 | 1,367.68 | 1,472.15 | 1,456.807 | 1,437.682 | 1,313.798 | 1,323.808 | 1,336.661 | 1,332.723 | 1,278.163 | 1,265.878 | 1,048.348 | 1,032.766 | 1,030.925 | 1,133.79 | 1,108.484 | 1,097.797 | 0 | 1,095.146 | 1,094.562 | 1,028.235 | 0 | 1,023.422 | 0 | 700.17 | 0 | 677.657 | 481.174 | 475.885 | 0 | 475 | 471.534 | 470.466 | 998 | 1,068 | 0 | 0 | 1,102 | 0 | 1,125 | 980 | 992 | 998 | 967 | 972 | 952 | 943 | 929 | 911 | 814 | 827 | 828 | 843 | 864 | 874 | 861 | 875 | 888 | 0 | 911 | 916 | 0 | 915 | 919 | 918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,774.694 | 2,571.765 | 2,929.445 | 4,360.383 | 4,592.015 | 2,640.827 | 2,991.56 | 2,790.512 | 2,776.022 | 2,984.136 | 3,317.033 | 3,010.517 | 3,018.242 | 3,027.886 | 3,294.481 | 1,862.042 | 1,851.093 | 1,855.764 | 2,058.458 | 1,948.232 | 1,919.77 | 1,980.921 | 2,248.878 | 2,055.965 | 2,084.087 | 2,184.276 | 2,120.11 | 2,089.781 | 1,936.522 | 1,895.287 | 1,814.098 | 1,839.698 | 1,970.788 | 1,967.306 | 2,170.817 | 2,112.619 | 2,309.481 | 2,296.2 | 2,291.505 | 2,433.552 | 2,785.651 | 2,921.335 | 2,946.959 | 2,960.201 | 2,939.371 | 2,889.106 | 2,897.701 | 2,917.058 | 2,922.233 | 2,928.311 | 2,956.312 | 2,958.463 | 2,978.238 | 1,555.517 | 1,556.791 | 1,534.483 | 1,515.261 | 1,496.682 | 1,529.538 | 1,576.321 | 1,566.64 | 1,563.742 | 1,563.268 | 1,366.222 | 1,390.402 | 1,405.723 | 1,414.249 | 1,488.099 | 1,434.904 | 854.381 | 847.125 | 818.449 | 761.895 | 747.839 | 740.932 | 1,841.35 | 1,845.143 | 1,849.279 | 1,681.809 | 1,671.114 | 1,654.688 | 1,672.598 | 1,017.463 | 1,019.606 | 1,061.023 | 481.174 | 475.885 | 473.355 | 474.5 | 0 | 0 | 1,015.783 | 1,068.443 | 1,078.501 | 1,085.14 | 1,101.876 | 1,122.075 | 1,125.307 | 980.235 | 992.5 | 998 | 967.2 | 971.9 | 951.6 | 942.9 | 929.5 | 911.1 | 814.3 | 826.8 | 828.5 | 842.6 | 863.9 | 873.6 | 861.4 | 875.3 | 887.6 | 901.8 | 910.9 | 915.8 | 911.3 | 914.7 | 918.7 | 917.9 | 575.3 | 535.4 | 536.5 | 550.1 | 554.7 | 465 | 468.2 | 471.9 | 422.1 | 425.8 | 428.2 | 429.6 | 427.3 | 430 | 430.2 | 435.9 | 431.8 | 436.4 | 440.9 | 445.4 | 449.9 | 468.5 | 448.4 | 100.3 |
Goodwill en immateriële activa
| 2,426.628 | 3,932.547 | 4,389.859 | 4,360.383 | 6,553.235 | 4,614.442 | 4,621.234 | 4,932.913 | 4,878.722 | 5,343.684 | 5,394.158 | 5,419.777 | 5,434.009 | 5,455.21 | 5,454.972 | 3,056.254 | 3,024.607 | 3,018.37 | 3,010.564 | 3,487.811 | 3,449.155 | 3,525.053 | 3,779.161 | 3,812.121 | 3,846.913 | 4,000.438 | 3,813.329 | 3,782.425 | 3,579.395 | 3,631.694 | 3,529.219 | 3,576.657 | 3,769.262 | 3,763.467 | 3,974.911 | 3,901.026 | 4,109.489 | 4,092.969 | 4,086.864 | 4,258.508 | 4,775.522 | 4,940.332 | 4,969.045 | 4,981.951 | 4,954.088 | 4,890.481 | 4,898.404 | 4,926.815 | 4,926.088 | 4,924.666 | 4,975.151 | 4,981.923 | 5,226.363 | 2,749.859 | 2,743.898 | 2,701.121 | 2,885.523 | 2,832.208 | 2,892.597 | 2,944.001 | 3,038.79 | 3,020.549 | 3,000.95 | 2,680.02 | 2,714.21 | 2,742.384 | 2,746.972 | 2,766.262 | 2,700.782 | 1,902.729 | 1,879.891 | 1,849.374 | 1,895.685 | 1,856.323 | 1,838.729 | 1,841.35 | 1,845.143 | 1,849.279 | 1,681.809 | 1,671.114 | 1,654.688 | 1,672.598 | 1,017.463 | 1,019.606 | 1,061.023 | 481.174 | 475.885 | 473.355 | 474.5 | 471.534 | 470.466 | 1,015.783 | 1,068.443 | 1,078.501 | 1,085.14 | 1,101.876 | 1,122.075 | 1,125.307 | 980.235 | 992.5 | 998 | 967.2 | 971.9 | 951.6 | 942.9 | 929.5 | 911.1 | 814.3 | 826.8 | 828.5 | 842.6 | 863.9 | 873.6 | 861.4 | 875.3 | 887.6 | 901.8 | 910.9 | 915.8 | 911.3 | 914.7 | 918.7 | 917.9 | 575.3 | 535.4 | 536.5 | 550.1 | 554.7 | 465 | 468.2 | 471.9 | 422.1 | 425.8 | 428.2 | 429.6 | 427.3 | 430 | 430.2 | 435.9 | 431.8 | 436.4 | 440.9 | 445.4 | 449.9 | 468.5 | 448.4 | 100.3 |
Langetermijnbeleggingen
| 3.133 | 6.105 | 130.365 | 1.936 | 16.931 | 6.743 | 147.965 | 0.422 | 28.338 | 22.599 | 180.183 | 7.168 | 7.925 | 7.092 | 194.649 | 0 | 0 | 0 | 143.92 | 0 | 0 | 0 | 219.704 | 0 | 0 | 0 | 214.303 | 214.441 | 0 | 0 | 0 | 205.579 | 0 | 0 | 0 | 215.989 | 0 | 0 | 0 | 243.176 | 0 | 0 | 0 | 235.191 | 0 | 0 | 0 | 206.244 | 0 | 0 | 0 | 181.416 | 0 | 0 | 0 | 207.4 | 0 | 0 | 0 | 202.537 | 0 | 0 | 0 | 250.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| -3.133 | 0 | 389.783 | -1.936 | -1,961.22 | -6.743 | 95.117 | -0.422 | -28.338 | -22.599 | 100.98 | -7.168 | -7.925 | -7.092 | 201.237 | 0 | 0 | 0 | 183.336 | 0 | 0 | 0 | 109.551 | 0 | 0 | 0 | 105.493 | 103.601 | 0 | 0 | 0 | 42.231 | 0 | 0 | 0 | 39.246 | 0 | 0 | 0 | 20.252 | 0 | 0 | 0 | 16.537 | 0 | 0 | 0 | 27.17 | 0 | 0 | 0 | -181.416 | 0 | 0 | 0 | 38.523 | 0 | 0 | 0 | 11.182 | 0 | 0 | 0 | 90.947 | 0 | 0 | 0 | 25.731 | 0 | 0 | 0 | 9.874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1,265.32 | 1,126.418 | 321.762 | 1,092.475 | 1,065.63 | 1,923.011 | 1,658.841 | 1,910.698 | 1,015.89 | 1,021.048 | 789.974 | 1,163.663 | 1,093.687 | 1,087.832 | 666.991 | 970.52 | 917.342 | 887.921 | 540.495 | 963.351 | 910.489 | 739.776 | 517.644 | 818.458 | 829.887 | 843.005 | 483.245 | 463.211 | 746.882 | 725.409 | 690.774 | 682.072 | 905.512 | 900.581 | 898.316 | 331.986 | 625.058 | 641.672 | 652.996 | 330.169 | 575.948 | 573.113 | 559.616 | 265.99 | 499.26 | 478.182 | 466.992 | 194.991 | 431.368 | 425.767 | 435.754 | 405.808 | 415.782 | 378.408 | 383.84 | 81.544 | 321.623 | 307.641 | 326.409 | 69.403 | 308.563 | 333.452 | 297.942 | 116.653 | 504.091 | 531.771 | 458.373 | 357.705 | 373.854 | 378.66 | 509.862 | 435.377 | 408.104 | 409.111 | 414.264 | 400.29 | 404.481 | 399.511 | 400.333 | 369.866 | 382.208 | 423.27 | 498.541 | 425.735 | 317.468 | 399.973 | 400.239 | 388.71 | 410.33 | 416.36 | 397.438 | 401.121 | 396.941 | 394.746 | 381.387 | 370.169 | 382.418 | 360.977 | 350.678 | 352.2 | 310.7 | 318.7 | 272.5 | 260.8 | 232.3 | 251.9 | 229.3 | 201 | 190.7 | 189.9 | 185.3 | 157.8 | 155.9 | 150.9 | 144.9 | 142 | 131.8 | 136.5 | 120 | 106.1 | 101.6 | 104.6 | 102.6 | 89 | 133.6 | 104.5 | 94.1 | 81 | 61.7 | 64.8 | 66.4 | 56.7 | 69.2 | 68.2 | 69.5 | 64.1 | 63.9 | 65 | 69.6 | 70.6 | 34.5 | 36.2 | 39.6 | 41.3 | 38.1 | 40.8 | 7.6 |
Totaal niet-vlottende activa
| 5,760.78 | 7,192.232 | 7,386.016 | 7,680.548 | 7,898.79 | 8,830.341 | 8,837.779 | 9,069.315 | 8,095.899 | 8,600.047 | 8,754.128 | 8,935.676 | 8,919.217 | 8,986.213 | 8,968.159 | 6,459.122 | 6,261.06 | 6,217.908 | 6,106.235 | 6,658.564 | 6,495.148 | 6,402.522 | 5,683.328 | 5,672.219 | 5,712.471 | 5,861.607 | 5,627.987 | 5,566.378 | 5,247.494 | 5,276.078 | 5,134.237 | 5,446.189 | 5,624.086 | 5,606.092 | 5,859.389 | 5,476.406 | 5,716.105 | 5,699.014 | 5,651.338 | 5,794.286 | 6,291.663 | 6,435.415 | 6,450.631 | 6,432.461 | 6,358.157 | 6,251.86 | 6,231.647 | 6,183.438 | 6,132.932 | 6,086.26 | 6,139.984 | 6,125.182 | 6,347.08 | 3,754.538 | 3,743.11 | 3,631.496 | 3,805.32 | 3,733.314 | 3,820.865 | 3,841.301 | 3,977.433 | 3,984.37 | 3,931.305 | 3,780.858 | 3,879.878 | 3,941.375 | 3,863.66 | 3,801.556 | 3,715.362 | 2,876.275 | 2,981.693 | 2,887.683 | 2,910.99 | 2,872.455 | 2,866.694 | 2,805.695 | 2,806.792 | 2,808.377 | 2,654.546 | 2,625.71 | 2,612.164 | 2,690.061 | 2,095.391 | 2,037.021 | 1,978.899 | 1,439.054 | 1,436.673 | 1,428.611 | 1,454.595 | 1,492.12 | 1,497.986 | 2,071.596 | 2,184.862 | 2,214.812 | 2,218.427 | 2,248.06 | 2,297.635 | 2,275.654 | 2,119.725 | 2,149.1 | 2,110.3 | 2,086.6 | 2,043.7 | 1,988.5 | 1,934.2 | 1,931.9 | 1,863.2 | 1,721.3 | 1,730.2 | 1,742.4 | 1,753.5 | 1,743.2 | 1,748.8 | 1,742.7 | 1,758.1 | 1,779.5 | 1,806.7 | 1,813.3 | 1,794.6 | 1,784.4 | 1,786.7 | 1,797.6 | 1,791.4 | 1,377.1 | 1,382.7 | 1,336.1 | 1,369.5 | 1,346.8 | 1,168.5 | 1,148.6 | 1,131 | 1,055.8 | 1,042.2 | 1,033.9 | 1,037.2 | 1,028.6 | 1,037.9 | 1,038.2 | 1,028.7 | 1,016.3 | 969.9 | 962.4 | 966.2 | 973.4 | 1,013.7 | 949.5 | 423.4 |
Totaal activa
| 12,219.638 | 11,541.363 | 11,612.963 | 12,616.474 | 13,142.352 | 14,043.898 | 13,990.488 | 14,313.297 | 13,784.142 | 13,211.753 | 13,342.208 | 13,536.322 | 13,889.087 | 13,550.351 | 13,754.029 | 13,744.341 | 12,941.266 | 12,479.045 | 11,133.251 | 10,814.262 | 11,270.355 | 10,436.393 | 10,356.785 | 10,284.31 | 11,130.425 | 10,191.754 | 10,311.31 | 9,958.502 | 10,874.921 | 9,173.728 | 9,225.282 | 9,739.287 | 10,443.109 | 9,674.108 | 9,832.263 | 9,639.542 | 10,651.922 | 9,905.504 | 9,732.864 | 9,980.14 | 10,815.876 | 10,215.327 | 9,985.152 | 10,315.443 | 10,452.061 | 9,549.567 | 9,491.274 | 9,633.021 | 10,131.732 | 9,426.069 | 9,503.317 | 9,313.126 | 10,289.472 | 6,800.446 | 6,693.138 | 6,457.556 | 6,679.693 | 6,321.442 | 6,468.451 | 6,470.657 | 6,906.166 | 6,719.247 | 6,552.564 | 6,433.868 | 6,984.265 | 6,780.441 | 6,642.143 | 6,446.685 | 6,695.984 | 5,413.422 | 5,670.788 | 5,465.693 | 5,676.457 | 5,406.569 | 5,219.097 | 5,171.071 | 5,341.776 | 5,226.552 | 5,007.727 | 5,004.278 | 4,926.66 | 4,873.041 | 4,392.921 | 4,245.552 | 4,281.202 | 3,517.109 | 3,432.271 | 3,503.151 | 3,498.858 | 3,497.133 | 3,441.791 | 4,103.016 | 4,333.968 | 4,408.167 | 4,386.468 | 4,358.156 | 4,721.024 | 4,527.263 | 4,092.93 | 4,026.5 | 4,182.3 | 4,187 | 4,138.6 | 3,836.7 | 3,896.5 | 3,906.4 | 3,689.9 | 3,322.8 | 3,422.7 | 3,470.2 | 3,514.4 | 3,449.5 | 3,578.4 | 3,478.7 | 3,467 | 3,447.1 | 3,726.9 | 3,799.8 | 3,593.8 | 3,335.6 | 3,539.8 | 3,595.9 | 3,445.5 | 2,877.3 | 2,963.2 | 2,960.7 | 2,849.9 | 2,712.4 | 2,588.1 | 2,453.1 | 2,258.5 | 2,126.9 | 2,138.8 | 1,986.4 | 1,873.4 | 1,852.8 | 2,025.1 | 2,082.7 | 1,979.6 | 1,889.8 | 1,928.8 | 1,911.2 | 1,805 | 1,759.9 | 1,925.7 | 1,833.8 | 860.2 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1,134.637 | 1,157.755 | 817.128 | 974.844 | 992.911 | 1,282.313 | 936.319 | 906.34 | 1,022.408 | 1,022.755 | 562.992 | 559.716 | 534.365 | 534.803 | 463.208 | 412.324 | 450.109 | 348.932 | 407.021 | 456.993 | 550.7 | 588.417 | 694.733 | 645.678 | 732.453 | 675.581 | 583.004 | 755.569 | 554.107 | 502.908 | 438.3 | 664.644 | 565.745 | 502.847 | 429.694 | 689.594 | 580.368 | 503.753 | 457.744 | 690.842 | 674.95 | 537.192 | 467.578 | 638.732 | 659.135 | 555.719 | 432.918 | 562.638 | 535.367 | 506.742 | 537.531 | 637.116 | 666.845 | 456.114 | 429.541 | 510.998 | 482.082 | 427.955 | 296.437 | 373.186 | 362.01 | 382.491 | 323.536 | 435.381 | 418.712 | 477.442 | 367.901 | 509.879 | 413.814 | 424.229 | 301.698 | 385.7 | 395.891 | 456.095 | 346.821 | 451.9 | 356.438 | 384.757 | 319.01 | 369.937 | 347.214 | 379.699 | 256.899 | 315.219 | 246.337 | 262.93 | 235.758 | 298.456 | 270.95 | 266.051 | 237.5 | 251.588 | 264.826 | 290.099 | 276.378 | 340.127 | 353.598 | 365.335 | 315.284 | 332.7 | 334 | 314.6 | 337.1 | 341.1 | 353.7 | 327.2 | 285.7 | 301.1 | 288.9 | 299.9 | 291 | 320.1 | 321.1 | 278.7 | 273.1 | 276.6 | 309.7 | 320.9 | 317.9 | 291.1 | 281.4 | 263.8 | 257.3 | 246.5 | 240.4 | 246.3 | 257.7 | 248.6 | 226.9 | 211.2 | 215.1 | 169.3 | 166.5 | 79.6 | 72.4 | 72.5 | 54.4 | 61.5 | 65.2 | 73 | 69.8 | 66 | 70.6 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 2,213.297 | 2,013.31 | 1,574.103 | 1,452.882 | 1,024.242 | 987.256 | 935.796 | 1,812.284 | 2,524.881 | 828.438 | 836.513 | 606.925 | 1,011.21 | 1,009.121 | 12.084 | 300.754 | 14.364 | 20.281 | 1,229.83 | 60.678 | 489.307 | 72.726 | 670.318 | 683.467 | 1,576.401 | 1,323.112 | 1,531.371 | 735.549 | 2,239.118 | 1,174.892 | 542.413 | 279.718 | 741.303 | 1,408.059 | 1,140.694 | 462.869 | 1,298.585 | 1,171.791 | 1,071.345 | 25.797 | 659.213 | 585.454 | 266.247 | 23.977 | 471.297 | 449.299 | 585.116 | 415.432 | 1,143.846 | 684.636 | 683.289 | 284.43 | 1,148.554 | 45.26 | 42.774 | 39.313 | 51.773 | 244.712 | 251.215 | 248.632 | 455.322 | 358.283 | 291.145 | 56.902 | 416.896 | 400.344 | 306.842 | 135.348 | 528.446 | 205.021 | 387.14 | 157.343 | 338.311 | 265.309 | 247.987 | 172.912 | 514.682 | 557.675 | 439.415 | 444.062 | 550.42 | 372.262 | 37.73 | 35.092 | 226.929 | 61.179 | 59.335 | 61.696 | 57.33 | 65.942 | 66.949 | 78.596 | 120.256 | 279.981 | 267.733 | 261.004 | 474.43 | 850.89 | 423.505 | 413.7 | 462.7 | 562.9 | 475.2 | 245.9 | 234.6 | 420 | 254.3 | 24.6 | 22.8 | 40.8 | 25.9 | 18.8 | 129 | 133.7 | 150.8 | 232.6 | 359.3 | 488.2 | 440.3 | 323.9 | 452.7 | 537.6 | 450.5 | 145.8 | 92.5 | 184.5 | 84.4 | 180 | 253.4 | 272.7 | 103.4 | 108.5 | 108.1 | 118 | 58.8 | 85.3 | 194.5 | 293.4 | 201.8 | 97.5 | 102.8 | 107.7 | 25.5 | 22.9 | 221.8 | 252.3 | 42.4 |
Belastingschulden
| 0 | 0 | 113.288 | 0 | 0 | 0 | 466.086 | 0 | 0 | 0 | 581.144 | 0 | 0 | 0 | 233.997 | 0 | 0 | 0 | 196.742 | 0 | 0 | 0 | 221.409 | 0 | 0 | 0 | 227.59 | 290.676 | 0 | 0 | 0 | 199.494 | 0 | 0 | 0 | 182.94 | 0 | 0 | 0 | 240.473 | 0 | 0 | 0 | 226.111 | 0 | 0 | 0 | 154.873 | 0 | 0 | 0 | 112.177 | 0 | 0 | 0 | 82.512 | 0 | 0 | 0 | 95.274 | 0 | 0 | 0 | 102.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 66.693 | 68.254 | 67.115 | 67.103 | 63.82 | 62.942 | 62.214 | 80.456 | 0 | 0 | 71.067 | 0 | 0 | 0 | 1,609.928 | 1,664.76 | 1,505.703 | 1,254.967 | 1,260.252 | 0 | 0 | 0 | 1,277.963 | 0 | 1,188.484 | 0 | 938.427 | 1,056.125 | 0 | 0 | 833.825 | 822.464 | 0 | 723.624 | 0 | 763.474 | 0 | 0 | 0 | 876.634 | 0 | 0 | 0 | 868.67 | 0 | 0 | 0 | 732.129 | 0 | 0 | 0 | 35.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 379.75 | 577.647 | 457.5 | 563.382 | 488.089 | 606.348 | 438.075 | 484.119 | 392.815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 515.63 | 559.954 | 435.595 | 440.039 | 502.057 | 576.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,567.804 | 1,169.655 | 998.633 | 1,502.454 | 1,463.86 | 1,483.924 | 1,611.437 | 1,747.154 | 1,798.702 | 1,612.804 | 1,844.825 | 2,057.237 | 1,838.79 | 1,527.522 | 125.257 | 120.185 | 114.356 | 91.283 | 126.781 | 1,444.421 | 1,364.331 | 1,318.342 | 18.59 | 1,233.902 | 11.358 | 1,001.602 | 86.027 | 197.957 | 1,028.17 | 753.343 | 21.321 | 18.574 | 870.148 | 26.103 | 959.079 | 25.776 | 904.667 | 780.286 | 749.237 | 26.968 | 932.315 | 747.678 | 807.708 | 36.622 | 924.228 | 639.28 | 687.366 | 22.013 | 756.629 | 576.661 | 683.5 | 708.761 | 849.705 | 512.54 | 564.531 | 559.164 | 613.104 | 447.449 | 509.228 | 470.765 | 537.725 | 429.044 | 483.523 | 140.149 | 0.069 | 0.1 | 0.408 | 1.071 | 0.267 | 1.075 | 73.726 | 78.99 | 511.579 | 458.65 | 490.249 | 527.331 | 602.113 | 519.005 | 502.849 | 558.215 | 636.115 | 534.488 | 510.085 | 5.916 | 5.806 | 6.93 | 8.389 | 12.635 | 16.046 | 529.424 | 539.801 | 483.649 | 489.937 | 426.98 | 469.077 | 405.069 | 475.788 | 446.158 | 435.145 | 367.1 | 486.9 | 436.9 | 496.6 | 446 | 572.2 | 471.5 | 521.8 | 440.2 | 531.1 | 469.8 | 485.9 | 427.4 | 494.6 | 404.7 | 420 | 359.1 | 385.6 | 375.8 | 374.9 | 297.3 | 407 | 367.5 | 362 | 267.5 | 353 | 316.2 | 323.8 | 255.4 | 327.7 | 263.7 | 273.4 | 232.9 | 252 | 223 | 205.8 | 193.7 | 182.1 | 170.8 | 166.4 | 154.5 | 211.5 | 203.8 | 163 | 208.2 | 242.2 | 177.8 | 102.6 |
Totaal kortlopende verplichtingen
| 4,982.431 | 4,408.974 | 3,456.979 | 3,997.283 | 3,544.833 | 3,816.435 | 3,545.766 | 4,546.234 | 5,345.991 | 3,463.997 | 3,315.397 | 3,223.878 | 3,384.365 | 3,071.446 | 2,210.477 | 2,498.023 | 2,084.532 | 1,715.463 | 3,023.884 | 1,962.092 | 2,404.338 | 1,979.485 | 2,661.604 | 2,563.047 | 3,508.696 | 3,000.295 | 3,138.829 | 2,745.2 | 3,821.395 | 2,431.143 | 1,835.859 | 1,785.4 | 2,177.196 | 2,660.633 | 2,529.467 | 1,941.713 | 2,783.62 | 2,455.83 | 2,278.326 | 1,620.241 | 2,266.478 | 1,870.324 | 1,541.533 | 1,568.001 | 2,054.66 | 1,644.298 | 1,705.4 | 1,732.212 | 2,435.842 | 1,768.039 | 1,904.32 | 1,666.032 | 2,665.104 | 1,013.914 | 1,036.846 | 1,109.475 | 1,146.959 | 1,120.116 | 1,056.88 | 1,092.583 | 1,355.057 | 1,169.818 | 1,098.204 | 1,012.182 | 1,413.324 | 1,335.386 | 1,238.533 | 1,134.387 | 1,548.875 | 1,068.4 | 1,246.683 | 1,014.848 | 1,245.781 | 1,180.054 | 1,085.057 | 1,152.143 | 1,473.233 | 1,461.437 | 1,261.274 | 1,372.214 | 1,533.749 | 1,286.449 | 804.714 | 871.857 | 1,039.026 | 766.634 | 743.521 | 874.844 | 920.676 | 861.417 | 844.25 | 813.833 | 875.019 | 997.06 | 1,013.188 | 1,006.2 | 1,303.816 | 1,662.383 | 1,173.934 | 1,113.5 | 1,283.6 | 1,314.4 | 1,308.9 | 1,033 | 1,160.5 | 1,218.7 | 1,061.8 | 765.9 | 842.8 | 810.5 | 802.8 | 766.3 | 944.7 | 817.1 | 843.9 | 868.3 | 1,054.6 | 1,184.9 | 1,133.1 | 912.3 | 1,141.1 | 1,168.9 | 1,069.8 | 659.8 | 685.9 | 747 | 665.9 | 684 | 808 | 747.6 | 591.9 | 510.7 | 526.6 | 420.6 | 337 | 351.5 | 431 | 525.7 | 433.4 | 325 | 384.1 | 377.5 | 259.1 | 231.1 | 464 | 430.1 | 145 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 4,028.549 | 3,940.668 | 4,687.106 | 4,755.252 | 6,778.383 | 6,878.3 | 6,882.955 | 5,686.185 | 4,548.552 | 5,474.673 | 5,608.02 | 5,739.392 | 5,829.695 | 5,919.026 | 6,945.61 | 6,998.207 | 6,809.28 | 6,714.292 | 3,628.92 | 3,163.342 | 3,119.285 | 3,168.952 | 2,115.884 | 2,135.24 | 2,150.595 | 2,156.627 | 2,212.555 | 2,187.789 | 2,144.221 | 2,111.623 | 2,051.482 | 2,039.18 | 2,347.122 | 1,400.636 | 1,401.233 | 1,401.82 | 1,411.446 | 1,412.244 | 1,422.84 | 1,423.581 | 1,424.311 | 1,425.123 | 1,425.833 | 1,426.829 | 1,427.138 | 1,427.823 | 1,428.496 | 1,429.166 | 1,429.824 | 1,830.473 | 1,831.113 | 1,831.781 | 1,832.412 | 934.6 | 935.244 | 935.882 | 936.511 | 937.15 | 937.826 | 938.494 | 939.143 | 1,139.79 | 1,140.414 | 1,141.546 | 1,142.17 | 1,142.889 | 1,143.62 | 1,144.81 | 1,186.792 | 602.229 | 635.28 | 635.359 | 665.475 | 693.359 | 689.319 | 647.728 | 527.511 | 559.181 | 558.863 | 556.639 | 557.099 | 858.569 | 956.731 | 956.383 | 910.849 | 602.155 | 602.172 | 602.287 | 602.55 | 702.777 | 703.851 | 904.035 | 904.218 | 904.469 | 904.724 | 905.036 | 905.827 | 417.521 | 517.14 | 517.8 | 523.1 | 520.2 | 520.1 | 521.7 | 518.6 | 517.7 | 516.8 | 516.2 | 516.6 | 516.7 | 517.6 | 519.1 | 527.1 | 626.5 | 613.3 | 614.2 | 615.1 | 615.7 | 516.9 | 516.7 | 517.4 | 623.9 | 630.6 | 527.6 | 633.6 | 634.2 | 635.8 | 767.6 | 587.5 | 587.3 | 587.9 | 583.2 | 634.1 | 634.1 | 616.9 | 585.1 | 636.3 | 636.3 | 636.6 | 637.5 | 647.1 | 299.2 | 301.8 | 302.3 | 322.9 | 436.5 | 124.3 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 1,172.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -342.712 | 0 | 0 | 0 | -161.371 | 0 | 0 | 0 | -68.864 | 0 | 0 | 0 | -40.887 | -58.374 | 0 | 0 | 0 | -220.618 | 0 | 0 | 0 | -241.409 | 0 | 0 | 0 | -348.394 | 0 | 0 | 0 | -452.506 | 0 | 0 | 0 | -366.804 | 0 | 0 | 0 | -415.852 | 0 | 0 | 0 | 49.954 | 0 | 0 | 0 | 46.97 | 0 | 0 | 0 | 47.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 10.08 | 0 | 0 | 0 | 107.546 | 0 | 0 | 0 | 150.401 | 0 | 0 | 0 | 342.712 | 0 | 0 | 0 | 161.371 | 0 | 0 | 0 | 68.864 | 0 | 0 | 0 | 40.887 | 58.374 | 0 | 0 | 0 | 220.618 | 0 | 0 | 0 | 241.409 | 0 | 0 | 0 | 348.394 | 0 | 0 | 0 | 452.506 | 0 | 0 | 0 | 366.804 | 0 | 0 | 0 | 415.852 | 0 | 0 | 0 | 7.936 | 0 | 0 | 0 | 73.006 | 0 | 0 | 0 | 9.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.7 |
Overige niet-vlottende verplichtingen
| 1,802.291 | 1,803.816 | 628.397 | 1,754.746 | 609.091 | 632.4 | 543.508 | 761.246 | 803.963 | 920.59 | 738.035 | 919.652 | 1,076.546 | 1,285.849 | 1,541.778 | 1,109.937 | 1,102.216 | 1,136.692 | 1,123.113 | 1,121.238 | 1,099.113 | 1,137.219 | 1,280.781 | 1,285.399 | 1,291.578 | 1,308.455 | 1,271.83 | 1,305.613 | 971.885 | 986.623 | 956.789 | 973.786 | 1,046.014 | 964.402 | 1,007.617 | 911.171 | 1,095.659 | 1,073.635 | 1,127.433 | 1,305.436 | 1,262.727 | 1,266.512 | 1,262.957 | 1,243.575 | 1,341.386 | 1,293.389 | 1,268.384 | 1,346.018 | 1,339.282 | 1,303.505 | 1,316.216 | 1,290.138 | 1,332.057 | 581.394 | 594.601 | 492.99 | 657.914 | 624.938 | 648.879 | 506.319 | 754.398 | 765.809 | 739.777 | 667.507 | 567.769 | 605.89 | 608.564 | 590.659 | 592.524 | 565.613 | 540.795 | 550.314 | 642.075 | 611.749 | 593.875 | 562.987 | 604.805 | 590.205 | 572.513 | 562.184 | 472.921 | 516.288 | 503.349 | 466.005 | 478.143 | 399.653 | 381.909 | 368.172 | 273.079 | 288.1 | 274.097 | 272.352 | 259.59 | 270.158 | 259.501 | 214.59 | 219.849 | 242.416 | 198.205 | 194.1 | 185.9 | 191.9 | 157.4 | 181.8 | 144.7 | 171 | 157.3 | 143.8 | 167.7 | 167.2 | 164.2 | 164 | 181.7 | 176.4 | 175.9 | 169.5 | 177.4 | 173.2 | 168.4 | 152.9 | 158.3 | 156 | 148.7 | 127 | 126.9 | 122.7 | 112.7 | 95.3 | 91.5 | 90.7 | 89.2 | 87.1 | 89.7 | 90.2 | 92 | 89.6 | 110.7 | 109.4 | 109.4 | 107.5 | 99.7 | 98.5 | 133.2 | 131.1 | 158.2 | 143.1 | 4 |
Totaal niet-vlottende verplichtingen
| 5,830.84 | 5,744.484 | 6,497.619 | 6,509.998 | 7,387.474 | 7,510.7 | 7,534.009 | 6,447.431 | 5,352.515 | 6,395.263 | 6,496.456 | 6,659.044 | 6,906.241 | 7,204.875 | 8,487.388 | 8,108.144 | 7,911.496 | 7,850.984 | 4,752.033 | 4,284.58 | 4,218.398 | 4,306.171 | 3,396.665 | 3,420.639 | 3,442.173 | 3,465.082 | 3,484.385 | 3,493.402 | 3,116.106 | 3,098.246 | 3,008.271 | 3,012.966 | 3,393.136 | 2,365.038 | 2,408.85 | 2,312.991 | 2,507.105 | 2,485.879 | 2,550.273 | 2,729.017 | 2,687.038 | 2,691.635 | 2,688.79 | 2,670.404 | 2,768.524 | 2,721.212 | 2,696.88 | 2,775.184 | 2,769.106 | 3,133.978 | 3,147.329 | 3,121.919 | 3,164.469 | 1,515.994 | 1,529.845 | 1,486.762 | 1,594.425 | 1,562.088 | 1,586.705 | 1,564.789 | 1,693.541 | 1,905.599 | 1,880.191 | 1,865.794 | 1,709.939 | 1,748.779 | 1,752.184 | 1,735.469 | 1,779.316 | 1,167.842 | 1,176.075 | 1,185.673 | 1,307.55 | 1,305.108 | 1,283.194 | 1,210.715 | 1,132.316 | 1,149.386 | 1,131.376 | 1,118.823 | 1,030.02 | 1,374.857 | 1,460.08 | 1,422.388 | 1,388.992 | 1,001.808 | 984.081 | 970.459 | 875.629 | 990.877 | 977.948 | 1,176.387 | 1,163.808 | 1,174.627 | 1,164.225 | 1,119.626 | 1,125.676 | 659.937 | 715.345 | 711.9 | 709 | 712.1 | 677.5 | 703.5 | 663.3 | 688.7 | 674.1 | 660 | 684.3 | 683.9 | 681.8 | 683.1 | 708.8 | 802.9 | 789.2 | 783.7 | 792.5 | 788.9 | 685.3 | 669.6 | 675.7 | 779.9 | 779.3 | 654.6 | 760.5 | 756.9 | 748.5 | 862.9 | 679 | 678 | 677.1 | 670.3 | 723.8 | 724.3 | 708.9 | 674.7 | 747 | 745.7 | 746 | 745 | 746.8 | 397.7 | 435 | 433.4 | 481.1 | 579.6 | 161 |
Totaal passiva
| 10,813.271 | 10,153.458 | 9,954.598 | 10,507.281 | 10,932.307 | 11,327.135 | 11,079.775 | 10,993.665 | 10,698.506 | 9,859.26 | 9,811.853 | 9,882.922 | 10,290.606 | 10,276.321 | 10,697.865 | 10,606.167 | 9,996.028 | 9,566.447 | 7,775.917 | 6,246.672 | 6,622.736 | 6,285.656 | 6,058.269 | 5,983.686 | 6,950.869 | 6,465.377 | 6,623.214 | 6,238.602 | 6,937.501 | 5,529.389 | 4,844.13 | 4,798.366 | 5,570.332 | 5,025.671 | 4,938.317 | 4,254.704 | 5,290.725 | 4,941.709 | 4,828.599 | 4,349.258 | 4,953.516 | 4,561.959 | 4,230.323 | 4,238.405 | 4,823.184 | 4,365.51 | 4,402.28 | 4,507.396 | 5,204.948 | 4,902.017 | 5,051.649 | 4,787.951 | 5,829.573 | 2,529.908 | 2,566.691 | 2,596.237 | 2,741.384 | 2,682.204 | 2,643.585 | 2,657.372 | 3,048.598 | 3,075.417 | 2,978.395 | 2,877.976 | 3,123.263 | 3,084.165 | 2,990.717 | 2,869.856 | 3,328.191 | 2,236.242 | 2,422.758 | 2,200.521 | 2,553.331 | 2,485.162 | 2,368.251 | 2,362.858 | 2,605.549 | 2,610.823 | 2,392.65 | 2,491.037 | 2,563.769 | 2,661.306 | 2,264.794 | 2,294.245 | 2,428.018 | 1,768.442 | 1,727.602 | 1,845.303 | 1,796.305 | 1,852.294 | 1,822.198 | 1,990.22 | 2,038.827 | 2,171.687 | 2,177.413 | 2,125.826 | 2,429.492 | 2,322.32 | 1,889.279 | 1,825.4 | 1,992.6 | 2,026.5 | 1,986.4 | 1,736.5 | 1,823.8 | 1,907.4 | 1,735.9 | 1,425.9 | 1,527.1 | 1,494.4 | 1,484.6 | 1,449.4 | 1,653.5 | 1,620 | 1,633.1 | 1,652 | 1,847.1 | 1,973.8 | 1,818.4 | 1,581.9 | 1,816.8 | 1,948.8 | 1,849.1 | 1,314.4 | 1,446.4 | 1,503.9 | 1,414.4 | 1,546.9 | 1,487 | 1,425.6 | 1,269 | 1,181 | 1,250.4 | 1,144.9 | 1,045.9 | 1,026.2 | 1,178 | 1,271.4 | 1,179.4 | 1,070 | 1,130.9 | 775.2 | 694.1 | 664.5 | 945.1 | 1,009.7 | 306 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 2,158.831 | 0 | 0 | 0 | 2,112.824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.497 | 0 | 24.083 | 24.626 | 24.935 | 0 | 26.702 | 0 | 28.289 | 0 | 31.225 | 32.909 | 35.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.517 | 39.533 | 0 | 37.768 | 37.3 | 36.5 | 35.6 | 53.6 | 33.9 | 54.9 | 32 | 31 | 30.1 | 29.2 | 28.3 | 27.4 | 26.4 | 25.4 | 25 | 24.2 | 23.6 | 22.6 | 21.7 | 20.6 | 19.7 | 18.7 | 17.8 | 16.8 | 15.5 | 14.7 | 13.6 | 12.7 | 11.5 | 10.7 | 9.7 | 8.8 | 7.8 | 6.7 | 5.7 | 4.1 | 3.5 | 2.4 | 1.5 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 97.321 | 97.295 | 97.209 | 97.221 | 97.221 | 97.209 | 97.166 | 97.165 | 97.142 | 97.123 | 97.075 | 97.221 | 98.19 | 98.155 | 97.985 | 97.746 | 97.491 | 97.41 | 97.203 | 98.632 | 99.716 | 99.481 | 99.206 | 98.868 | 99.29 | 98.877 | 98.578 | 98.955 | 98.626 | 98.327 | 101.741 | 103.503 | 103.421 | 103.838 | 104.251 | 106.654 | 106.563 | 106.31 | 106.241 | 108.215 | 107.912 | 107.723 | 108.292 | 110.078 | 109.805 | 109.71 | 109.257 | 110.205 | 109.937 | 109.438 | 109.296 | 110.557 | 110.081 | 109.598 | 109.014 | 107.938 | 108.144 | 107.898 | 109.981 | 110.285 | 110.814 | 110.35 | 110.276 | 109.848 | 109.827 | 108.791 | 108.924 | 109.798 | 109.737 | 109.717 | 111.089 | 112.185 | 111.208 | 110.64 | 109.277 | 110.108 | 110.887 | 111.095 | 111.83 | 111.388 | 110.489 | 109.998 | 109.458 | 108.17 | 107.401 | 107.162 | 107.848 | 108.525 | 108.252 | 109.181 | 109.902 | 109.998 | 110.757 | 111.468 | 111.69 | 112.259 | 113.598 | 114.195 | 114.196 | 116.2 | 117.9 | 119 | 119 | 119 | 120 | 122 | 122 | 121 | 61 | 63 | 64 | 64 | 64 | 64 | 64 | 63 | 0 | 64 | 63 | 0 | 65 | 65 | 65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -1,185.572 | -1,235.938 | -974.584 | -556.293 | -513.5 | -60.694 | 57.086 | 385.751 | -120.127 | 188.806 | 443.475 | 608.701 | 586.438 | 317.105 | 189.534 | 300.495 | -44.953 | -298.088 | 7.309 | 1,182.228 | 1,405.988 | 931.134 | 1,179.601 | 1,258.327 | 1,147.787 | 825.788 | 846.124 | 1,023.745 | 1,297.029 | 1,077.708 | 1,892.33 | 2,545.458 | 2,454.299 | 2,276.398 | 2,500.188 | 3,128.731 | 2,976.603 | 2,657.066 | 2,623.769 | 3,231.753 | 3,249.659 | 2,902.617 | 3,029.597 | 3,432.09 | 3,182.932 | 2,849.101 | 2,807.442 | 2,941.447 | 2,705.905 | 2,409.436 | 2,335.52 | 2,520.804 | 2,348.152 | 2,118.343 | 2,059.492 | 1,940.508 | 2,057.965 | 1,870.709 | 2,024.856 | 2,050.109 | 2,105.758 | 2,006.729 | 1,996.972 | 1,972.874 | 1,925.132 | 1,754.433 | 1,739.214 | 1,786.216 | 1,685.982 | 1,540.694 | 1,707.305 | 1,806.875 | 1,759.888 | 1,623.467 | 1,626.459 | 1,585.421 | 1,569.661 | 1,475.157 | 1,461.615 | 1,427.283 | 1,332.421 | 1,205.577 | 1,143.803 | 1,067.602 | 989.344 | 889.647 | 871.127 | 833.332 | 781.801 | 720.37 | 703.047 | 1,221.2 | 1,396.418 | 1,353.503 | 1,349.604 | 1,333.988 | 1,400.818 | 1,340.732 | 1,286.463 | 1,281.3 | 1,264.4 | 1,237.4 | 1,209.8 | 1,171 | 1,135.2 | 1,093.2 | 1,067.1 | 1,037.5 | 1,111.2 | 1,200.6 | 1,270.2 | 1,234.8 | 1,190.6 | 1,130.2 | 1,125.3 | 1,093.6 | 1,181.1 | 1,144.5 | 1,105.1 | 1,112.4 | 1,086.7 | 1,020.7 | 983.8 | 952.6 | 897.7 | 840.6 | 822.9 | 793.1 | 755.7 | 692.7 | 662.4 | 640.4 | 597.6 | 553.5 | 543.7 | 543.6 | 565.4 | 530.5 | 521 | 540.7 | 519.5 | 848.9 | 824.3 | 809.4 | 691.4 | 555.4 | 499.4 |
Overige gereserveerde algehele resultaten
| -1,070.58 | -1,053.627 | -1,064.331 | -1,051.373 | -1,011.705 | -1,053.529 | -1,019.518 | -929.588 | -844.165 | -874.876 | -926.579 | -937.457 | -940.834 | -965.886 | -1,009 | -995.963 | -959.658 | -897.541 | -930.958 | -895.372 | -930.725 | -867.386 | -902.075 | -886.565 | -862.916 | -882.078 | -864.03 | -926.14 | -914.896 | -930.597 | -988.04 | -1,041.463 | -998.02 | -1,001.455 | -950.285 | -1,043.222 | -898.775 | -913.626 | -902.392 | -702.272 | -418.235 | -232.212 | -209.489 | -211.72 | -365.97 | -440.871 | -423.135 | -453.895 | -386.853 | -416.386 | -376.979 | -421.477 | -279.966 | -179.783 | -202.203 | -268.594 | -229.199 | -314.793 | -246.241 | -209.742 | -201.708 | -249.671 | -297.76 | -276.294 | 78.268 | 146.453 | 138.974 | 61.495 | -29.634 | -58.336 | -97.277 | -123.652 | -155.956 | -180.782 | -186.975 | -164.802 | -140.607 | -133.028 | -110.062 | -113.071 | -129.346 | -134.759 | -135.529 | -189.455 | -181.821 | -181.537 | -205.4 | -214.141 | -114.28 | -108.871 | -106.945 | -103.04 | -90.611 | -98.765 | -98.351 | -87.875 | -94.806 | -82.232 | -66.708 | -64.8 | -59.8 | -122 | -90 | -52 | -60 | -80 | -78 | -72 | -62 | -54 | -26 | 12 | 14 | 16 | 24 | 40 | -724.2 | 52 | 54 | -636.8 | 2 | -12 | -30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,406.367 | 3,580.175 | 3,600.071 | 3,619.638 | 1,525.205 | 3,733.777 | 3,775.979 | 3,766.304 | 3,952.786 | 3,941.44 | 3,916.384 | 3,884.935 | 3,854.687 | 3,824.656 | 3,777.645 | 3,735.896 | 3,852.358 | 4,010.817 | 4,183.78 | 4,182.102 | 4,072.64 | 3,987.508 | 3,921.784 | 3,829.994 | 3,795.395 | 3,683.79 | 3,607.424 | 3,523.34 | 3,456.661 | 3,398.901 | 3,375.121 | 3,333.423 | 3,313.077 | 3,269.656 | 3,239.792 | 3,192.675 | 3,176.806 | 3,114.045 | 3,076.647 | 2,993.186 | 2,923.024 | 2,875.24 | 2,826.429 | 2,746.59 | 2,702.11 | 2,666.117 | 2,595.43 | 2,527.868 | 2,497.795 | 2,421.564 | 2,384.636 | 2,316.107 | 2,280.544 | 2,221.135 | 2,159.204 | 2,081.367 | 2,002.16 | 1,976.515 | 1,938.184 | 1,864.499 | 1,842.147 | 1,776.081 | 1,763.818 | 1,749.464 | 1,747.775 | 1,686.599 | 1,664.314 | 1,619.32 | 1,601.708 | 1,585.105 | 1,526.913 | 1,469.764 | 1,407.986 | 1,368.082 | 1,279.588 | 1,277.486 | 1,172.203 | 1,137.879 | 1,126.759 | 1,087.641 | 1,022.625 | 1,030.919 | 982.106 | 964.99 | 907.035 | 900.486 | 896.003 | 930.132 | 926.78 | 924.159 | 913.589 | 884.638 | 878.577 | 870.274 | 846.112 | 833.441 | 832.389 | 832.248 | 831.932 | 831.1 | 830.7 | 890.5 | 859.8 | 828.3 | 822.6 | 831.8 | 811.9 | 780.3 | 756.2 | 737.9 | 694.2 | 662.9 | 630.9 | 623.5 | 596.4 | 574.9 | 1,400.3 | 543.8 | 532.7 | 1,258.4 | 550.6 | 555.6 | 560.8 | 594.8 | 604.4 | 602.6 | 599.9 | 360.9 | 334.7 | 325.1 | 318.3 | 297.7 | 284.1 | 282.3 | 279.7 | 279.5 | 279.3 | 279.3 | 278.6 | 279.1 | 278.4 | 287.1 | 286.6 | 286 | 289.2 | 268.7 | 54.8 |
Totaal eigen vermogen van aandeelhouders
| 1,406.367 | 1,387.905 | 1,658.365 | 2,109.193 | 2,210.045 | 2,716.763 | 2,910.713 | 3,319.632 | 3,085.636 | 3,352.493 | 3,530.355 | 3,653.4 | 3,598.481 | 3,274.03 | 3,056.164 | 3,138.174 | 2,945.238 | 2,912.598 | 3,357.334 | 4,567.59 | 4,647.619 | 4,150.737 | 4,298.516 | 4,300.624 | 4,179.556 | 3,726.377 | 3,688.096 | 3,719.9 | 3,937.42 | 3,644.339 | 4,381.152 | 4,940.921 | 4,872.777 | 4,648.437 | 4,893.946 | 5,384.838 | 5,361.197 | 4,963.795 | 4,904.265 | 5,630.882 | 5,862.36 | 5,653.368 | 5,754.829 | 6,077.038 | 5,628.877 | 5,184.057 | 5,088.994 | 5,125.625 | 4,926.784 | 4,524.052 | 4,452.473 | 4,525.991 | 4,458.811 | 4,269.293 | 4,125.507 | 3,861.219 | 3,939.07 | 3,640.329 | 3,826.78 | 3,815.151 | 3,857.011 | 3,643.489 | 3,573.306 | 3,555.892 | 3,861.002 | 3,696.276 | 3,651.426 | 3,576.829 | 3,367.793 | 3,177.18 | 3,248.03 | 3,265.172 | 3,123.126 | 2,921.407 | 2,850.846 | 2,808.213 | 2,736.227 | 2,615.729 | 2,615.077 | 2,513.241 | 2,362.891 | 2,211.735 | 2,128.127 | 1,951.307 | 1,853.184 | 1,748.667 | 1,704.669 | 1,657.848 | 1,702.553 | 1,644.839 | 1,619.593 | 2,112.796 | 2,295.141 | 2,236.48 | 2,209.055 | 2,232.33 | 2,291.532 | 2,204.943 | 2,203.651 | 2,201.1 | 2,189.7 | 2,160.5 | 2,152.2 | 2,100.2 | 2,072.7 | 1,999 | 1,954 | 1,896.9 | 1,895.6 | 1,975.8 | 2,029.8 | 2,000.1 | 1,924.9 | 1,858.7 | 1,833.9 | 1,795.1 | 1,879.8 | 1,826 | 1,775.4 | 1,753.7 | 1,723 | 1,647.1 | 1,596.4 | 1,562.9 | 1,516.8 | 1,456.8 | 1,435.5 | 1,165.5 | 1,101.1 | 1,027.5 | 989.5 | 945.9 | 888.4 | 841.5 | 827.5 | 826.6 | 847.1 | 811.3 | 800.2 | 819.8 | 797.9 | 1,136 | 1,110.9 | 1,095.4 | 980.6 | 824.1 | 554.2 |
Totaal eigen vermogen
| 1,406.367 | 1,387.905 | 1,658.365 | 2,109.193 | 2,210.045 | 2,716.763 | 2,910.713 | 3,319.632 | 3,085.636 | 3,352.493 | 3,530.355 | 3,653.4 | 3,598.481 | 3,274.03 | 3,056.164 | 3,138.174 | 2,945.238 | 2,912.598 | 3,357.334 | 4,567.59 | 4,647.619 | 4,150.737 | 4,298.516 | 4,300.624 | 4,179.556 | 3,726.377 | 3,688.096 | 3,719.9 | 3,937.42 | 3,644.339 | 4,381.152 | 4,940.921 | 4,872.777 | 4,648.437 | 4,893.946 | 5,384.838 | 5,361.197 | 4,963.795 | 4,904.265 | 5,630.882 | 5,862.36 | 5,653.368 | 5,754.829 | 6,077.038 | 5,628.877 | 5,184.057 | 5,088.994 | 5,125.625 | 4,926.784 | 4,524.052 | 4,451.668 | 4,525.175 | 4,459.899 | 4,270.538 | 4,126.447 | 3,861.319 | 3,938.309 | 3,639.238 | 3,824.866 | 3,813.285 | 3,857.568 | 3,643.83 | 3,574.169 | 3,557.245 | 3,861.002 | 3,696.276 | 3,651.426 | 3,576.829 | 3,367.793 | 3,177.18 | 3,248.03 | 3,265.172 | 3,123.126 | 2,921.407 | 2,850.846 | 2,808.213 | 2,736.227 | 2,615.729 | 2,615.077 | 2,513.241 | 2,362.891 | 2,211.735 | 2,128.127 | 1,951.307 | 1,853.184 | 1,748.667 | 1,704.669 | 1,657.848 | 1,702.553 | 1,644.839 | 1,619.593 | 2,112.796 | 2,295.141 | 2,236.48 | 2,209.055 | 2,232.33 | 2,291.532 | 2,204.943 | 2,203.651 | 2,201.1 | 2,189.7 | 2,160.5 | 2,152.2 | 2,100.2 | 2,072.7 | 1,999 | 1,954 | 1,896.9 | 1,895.6 | 1,975.8 | 2,029.8 | 2,000.1 | 1,924.9 | 1,858.7 | 1,833.9 | 1,795.1 | 1,879.8 | 1,826 | 1,775.4 | 1,753.7 | 1,723 | 1,647.1 | 1,596.4 | 1,562.9 | 1,516.8 | 1,456.8 | 1,435.5 | 1,165.5 | 1,101.1 | 1,027.5 | 989.5 | 945.9 | 888.4 | 841.5 | 827.5 | 826.6 | 847.1 | 811.3 | 800.2 | 819.8 | 797.9 | 1,136 | 1,110.9 | 1,095.4 | 980.6 | 824.1 | 554.2 |
Totaal passiva en aandeelhoudersvermogen
| 12,219.638 | 11,541.363 | 11,612.963 | 12,616.474 | 13,142.352 | 14,043.898 | 13,990.488 | 14,313.297 | 13,784.142 | 13,211.753 | 13,342.208 | 13,536.322 | 13,889.087 | 13,550.351 | 13,754.029 | 13,744.341 | 12,941.266 | 12,479.045 | 11,133.251 | 10,814.262 | 11,270.355 | 10,436.393 | 10,356.785 | 10,284.31 | 11,130.425 | 10,191.754 | 10,311.31 | 9,958.502 | 10,874.921 | 9,173.728 | 9,225.282 | 9,739.287 | 10,443.109 | 9,674.108 | 9,832.263 | 9,639.542 | 10,651.922 | 9,905.504 | 9,732.864 | 9,980.14 | 10,815.876 | 10,215.327 | 9,985.152 | 10,315.443 | 10,452.061 | 9,549.567 | 9,491.274 | 9,633.021 | 10,131.732 | 9,426.069 | 9,503.317 | 9,313.126 | 10,289.472 | 6,800.446 | 6,693.138 | 6,457.556 | 6,679.693 | 6,321.442 | 6,468.451 | 6,470.657 | 6,906.166 | 6,719.247 | 6,552.564 | 6,433.868 | 6,984.265 | 6,780.441 | 6,642.143 | 6,446.685 | 6,695.984 | 5,413.422 | 5,670.788 | 5,465.693 | 5,676.457 | 5,406.569 | 5,219.097 | 5,171.071 | 5,341.776 | 5,226.552 | 5,007.727 | 5,004.278 | 4,926.66 | 4,873.041 | 4,392.921 | 4,245.552 | 4,281.202 | 3,517.109 | 3,432.271 | 3,503.151 | 3,498.858 | 3,497.133 | 3,441.791 | 4,103.016 | 4,333.968 | 4,408.167 | 4,386.468 | 4,358.156 | 4,721.024 | 4,527.263 | 4,092.93 | 4,026.5 | 4,182.3 | 4,187 | 4,138.6 | 3,836.7 | 3,896.5 | 3,906.4 | 3,689.9 | 3,322.8 | 3,422.7 | 3,470.2 | 3,514.4 | 3,449.5 | 3,578.4 | 3,478.7 | 3,467 | 3,447.1 | 3,726.9 | 3,799.8 | 3,593.8 | 3,335.6 | 3,539.8 | 3,595.9 | 3,445.5 | 2,877.3 | 2,963.2 | 2,960.7 | 2,849.9 | 2,712.4 | 2,588.1 | 2,453.1 | 2,258.5 | 2,126.9 | 2,138.8 | 1,986.4 | 1,873.4 | 1,852.8 | 2,025.1 | 2,082.7 | 1,979.6 | 1,889.8 | 1,928.8 | 1,911.2 | 1,805 | 1,759.9 | 1,925.7 | 1,833.8 | 860.2 |