Vicinity Motor Corp.
NASDAQ:VEV
0.0201 (USD) • At close October 30, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 4.317 | 2.016 | 1.969 | 7.264 | 1.783 | 1.622 | 1.115 | 9.357 | 11.016 | 4.402 | 3.885 | 8.234 | 1.36 | 1.006 | 0.961 | 0.323 | 2.087 | 0.58 | 0.393 | 3.367 | 0.186 | 2.006 | 3.77 | 5.362 | 3.817 | 3.359 | 1.841 | 2.861 | 3.767 | 0.242 | 2.902 | 0.787 | 0.241 | 0.527 | 0.799 | 0 | 0.136 | 0.253 | 0.568 | 1.503 | 0.743 | 0 | 0.793 | -0.25 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.499 |
Liquide middelen en kortetermijnbeleggingen
| 4.317 | 2.016 | 1.969 | 7.264 | 1.783 | 1.622 | 1.115 | 9.357 | 11.016 | 4.402 | 3.885 | 8.234 | 1.36 | 1.006 | 0.961 | 0.323 | 2.087 | 0.58 | 0.393 | 3.367 | 0.186 | 2.006 | 3.77 | 5.362 | 3.817 | 3.359 | 1.841 | 2.861 | 3.767 | 0.242 | 2.902 | 0.787 | 0.241 | 0.527 | 0.799 | 0.363 | 0.136 | 0.253 | 0.568 | 1.503 | 0.743 | 0 | 0.793 | 0.25 |
Nettovorderingen
| 6.896 | 3.481 | 7.498 | 3.954 | 3.554 | 2.655 | 3.051 | 2.963 | 5.36 | 2.81 | 2.717 | 2.063 | 6.717 | 2.019 | 3.897 | 5.402 | 2.45 | 7.083 | 3.755 | 7.579 | 9.483 | 10.032 | 10.189 | 12.365 | 16.777 | 10.842 | 14.705 | 5.562 | 3.566 | 0.76 | 0.829 | 1.005 | 0.085 | 0.36 | 0.021 | 0.012 | 0.012 | 0.454 | 0.287 | 0.408 | 0.03 | 1.909 | 0 | 0 |
Voorraad
| 28.205 | 23.154 | 13.654 | 10.953 | 9.27 | 10.068 | 9.576 | 8.206 | 16.422 | 9.416 | 7.157 | 10.933 | 20.598 | 25.576 | 13.397 | 16.452 | 12.398 | 14.777 | 13.78 | 9.704 | 13.668 | 11.794 | 8.772 | 9.86 | 16.166 | 15.426 | 6.141 | 12.114 | 7.131 | 4.826 | 1.418 | 1.121 | 3.36 | 1.506 | 1.927 | 1.637 | 1.141 | 2.937 | 1.329 | 1.429 | 0.352 | 0.06 | 2.939 | 0 |
Overige vlottende activa
| 5.162 | 25.085 | 11.812 | 8.687 | 5.056 | 3.801 | 3.578 | 4.398 | 4.664 | 4.178 | 10.474 | 4.333 | 3.136 | 2.186 | 2.052 | 1.913 | 1.847 | 1.202 | 2.159 | 1.435 | 0.897 | 2.102 | 2.142 | 3.03 | 3.03 | 4.055 | 4.234 | 7.039 | 3.655 | 1.717 | 0.876 | 0.425 | 0.429 | 0.464 | 0.471 | 0.478 | 0.75 | 0.424 | 0.972 | 1.053 | 0.39 | 0.384 | 0 | 0 |
Totaal vlottende activa
| 44.563 | 40.438 | 34.933 | 30.858 | 19.663 | 18.146 | 17.32 | 24.924 | 37.462 | 20.806 | 18.996 | 25.562 | 31.811 | 32.02 | 20.307 | 24.09 | 18.782 | 23.594 | 19.142 | 22.085 | 24.234 | 25.012 | 24.873 | 30.617 | 39.79 | 33.682 | 26.921 | 27.575 | 18.119 | 7.566 | 6.025 | 3.438 | 4.217 | 2.855 | 3.326 | 2.231 | 2.038 | 4.069 | 2.573 | 3.345 | 1.516 | 2.353 | 3.781 | 0.25 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 23.511 | 23.613 | 23.258 | 22.794 | 22.549 | 22.613 | 22.069 | 20.463 | 14.286 | 10.834 | 8.524 | 5.446 | 3.094 | 3.162 | 3.15 | 3.216 | 3.199 | 3.47 | 3.875 | 3.815 | 3.858 | 3.421 | 3.446 | 3.43 | 2.275 | 2.278 | 2.488 | 2.203 | 2.096 | 0.075 | 0.081 | 0.085 | 0.093 | 0.101 | 0.119 | 0.127 | 0.149 | 0.152 | 0.111 | 0.081 | 0.223 | 0.244 | 0.271 | 0 |
Goodwill
| -3.434 | 0 | -5.153 | -4.765 | -5.03 | 0 | -7.197 | -5.853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 13.121 | 9.815 | 19.538 | 19.44 | 19.34 | 14.273 | 26.08 | 26.228 | 0 | 22.353 | 0 | 0 | 0 | 1.705 | 0 | 0 | 0 | 1.188 | 0 | 0 | 1.246 | 1.261 | 1.395 | 1.381 | 1.417 | 1.386 | 1.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 9.687 | 9.815 | 14.385 | 14.675 | 14.31 | 14.273 | 18.883 | 20.375 | 21.52 | 22.353 | 2.909 | 3.162 | 2.904 | 1.705 | 0.979 | 1.018 | 1.037 | 1.188 | 1.213 | 1.25 | 1.246 | 1.261 | 1.395 | 1.381 | 1.417 | 1.386 | 1.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -0.01 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.051 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 33.188 | 33.377 | 37.643 | 37.469 | 36.859 | 36.886 | 40.952 | 40.838 | 35.806 | 33.187 | 11.432 | 8.609 | 5.998 | 4.867 | 4.129 | 4.235 | 4.236 | 4.658 | 5.088 | 5.065 | 5.104 | 4.683 | 4.841 | 4.812 | 3.692 | 3.664 | 3.749 | 2.203 | 2.096 | 0.075 | 0.081 | 0.085 | 0.093 | 0.101 | 0.119 | 0.127 | 0.149 | 0.152 | 0.111 | 0.081 | 0.274 | 0.244 | 0.271 | 0 |
Totaal activa
| 77.751 | 73.815 | 72.576 | 68.327 | 56.522 | 55.032 | 58.272 | 65.762 | 73.268 | 53.993 | 30.428 | 34.17 | 37.809 | 36.886 | 24.436 | 28.325 | 23.019 | 28.252 | 24.23 | 27.15 | 29.337 | 29.695 | 29.714 | 35.429 | 43.483 | 37.346 | 30.67 | 29.778 | 20.215 | 7.64 | 6.105 | 3.523 | 4.31 | 2.957 | 3.445 | 2.358 | 2.187 | 4.221 | 2.683 | 3.427 | 1.79 | 2.597 | 4.052 | 0 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 13.903 | 10.11 | 7.381 | 5.546 | 4.924 | 4.174 | 5.621 | 7.273 | 0 | 8.931 | 0 | 4.347 | 9.225 | 0 | 6.171 | 10.392 | 5.663 | 0 | 0 | 0 | 0 | 0 | 0 | 10.785 | 13.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.138 | 0 | 0 | 0.996 | 0 | 1.959 | 0.171 | 0.513 | 1.171 | 1.304 | 1.482 | 0 |
Kortlopende schulden
| 29.111 | 27.083 | 16.91 | 14.228 | 8.092 | 7.215 | 0.62 | 0.658 | 9.303 | 7.143 | 0.225 | 0.28 | 4.398 | 6.718 | 5.415 | 2.394 | 4.119 | 6.152 | 4.541 | 1.987 | 5.244 | 4.997 | 1.49 | 4.855 | 10.566 | 8.16 | 2.835 | 7.765 | 3.313 | 2.358 | 4.446 | 1.654 | 1.664 | 0.316 | 1.294 | 0.652 | 0.421 | 0.387 | 0.665 | 0.368 | 1.322 | 1.329 | 0.91 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 4.366 | 4.406 | 4.324 | 3.865 | 2.561 | 2.382 | 2.339 | 2.07 | 3.196 | 3.193 | 0.997 | 1.036 | 1.509 | 1.489 | 1.037 | 3.222 | 0.91 | 0.981 | 0.734 | 0.737 | 0.721 | 0.704 | 1.889 | 0.679 | 1.835 | 2.537 | 1.346 | 2.761 | 0.285 | 0.173 | 0.121 | 0.235 | 0.401 | 0.669 | 0.145 | 0.091 | 0.09 | 0.057 | 0.025 | 0 | 0 | 0.932 | 1.657 | 0 |
Overige kortlopende verplichtingen
| 19.857 | 1.663 | -0.707 | 0.444 | 1.37 | 2.802 | 6.665 | 6.673 | 16.3 | 0.134 | 6.655 | 1.643 | 4.231 | 10.747 | 4.507 | 0.168 | 4.7 | 7.11 | 6.02 | 6.889 | 9.96 | 6.888 | 8.043 | 1.246 | 0.983 | 16.772 | 10.417 | 6.814 | 4.692 | 3.118 | 0.967 | 1.076 | 1.417 | 1.071 | 0.847 | 0.071 | 0.559 | 0.043 | 0.02 | 0.034 | 0.852 | 0.932 | 0 | 0 |
Totaal kortlopende verplichtingen
| 49.591 | 43.285 | 27.908 | 24.083 | 16.947 | 16.573 | 15.245 | 16.674 | 28.799 | 19.401 | 6.164 | 5.888 | 15.352 | 18.928 | 12.798 | 16.176 | 10.854 | 14.248 | 8.532 | 9.614 | 11.927 | 12.588 | 11.422 | 17.564 | 27.168 | 21.844 | 14.597 | 17.339 | 8.289 | 5.649 | 5.534 | 2.965 | 4.203 | 1.552 | 2.286 | 1.81 | 1.07 | 2.446 | 0.881 | 0.915 | 3.345 | 3.566 | 4.049 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 7.865 | 8.122 | 0 | 2.816 | 2.708 | 0.051 | 7.75 | 8.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.445 | 0.82 | 0.811 | 0.468 | 0.493 | 0.442 | 0.44 | 0.447 | 0.508 | 0.444 | 1.222 | 2.261 | 0.021 | 0.023 | 0.026 | 0.645 | 0.04 | 0.035 | 0.043 | 0.05 | 0.006 | 0.008 | 0.01 | 0.012 | 0.014 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.862 | 0.832 | 0.789 | 0.844 | 1.047 | 1.04 | 1.007 | 0.972 | 1.183 | 1.162 | 1.183 | 1.215 | 1.246 | 0.179 | 0.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1.572 | 1.319 | 13.918 | 7.278 | 1.468 | 1.576 | 0.212 | 0.267 | 1.034 | 0.347 | 0.586 | 0.78 | 0.734 | 0.419 | 0.385 | 0.359 | 0.305 | 0.407 | 0.337 | 0.173 | 0.193 | 0.398 | 0.482 | 0.546 | 0.542 | 0.44 | 0.423 | 0.158 | 0.076 | 0.046 | 0.045 | 0.064 | 0.022 | 0.047 | -0.04 | 0.047 | 0.034 | 0.014 | 0.014 | 0.022 | 0.034 | 0.046 | 0.974 | 0 |
Totaal niet-vlottende verplichtingen
| 9.437 | 9.441 | 13.918 | 10.094 | 4.176 | 1.627 | 7.962 | 8.349 | 1.034 | 0.347 | 0.586 | 0.78 | 0.734 | 0.419 | 1.247 | 1.191 | 1.094 | 1.251 | 1.939 | 2.033 | 2.011 | 1.765 | 2.157 | 2.15 | 2.165 | 2.103 | 2.178 | 0.781 | 1.635 | 2.308 | 0.066 | 0.087 | 0.048 | 0.692 | 0.104 | 0.082 | 0.077 | 0.064 | 0.02 | 0.03 | 0.044 | 0.058 | 0.988 | 0 |
Totaal passiva
| 59.028 | 52.727 | 41.826 | 34.177 | 21.123 | 18.2 | 23.207 | 25.023 | 29.833 | 19.748 | 6.75 | 6.668 | 16.087 | 19.347 | 14.044 | 17.367 | 11.948 | 15.498 | 10.471 | 11.647 | 13.937 | 14.353 | 13.58 | 19.714 | 29.333 | 23.946 | 16.775 | 18.121 | 9.925 | 7.957 | 5.6 | 3.052 | 4.251 | 2.244 | 2.37 | 1.892 | 1.146 | 2.51 | 0.901 | 0.945 | 3.389 | 3.624 | 5.038 | 0 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 76.723 | 76.409 | 76.806 | 76.806 | 76.807 | 75.983 | 69.827 | 69.858 | 69.974 | 58.055 | 43.04 | 44.237 | 38.045 | 36.441 | 28.467 | 27.794 | 26.767 | 28.429 | 28.02 | 28.255 | 0 | 26.418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -67.925 | -63.946 | -55.167 | -50.778 | -50.078 | -47.642 | -43.814 | -36.369 | -32.581 | -29.694 | -23.829 | -20.644 | -19.972 | -21.368 | -19.931 | -18.575 | -17.328 | -17.489 | -15.928 | -14.453 | -13.885 | -13.112 | -12.929 | -12.467 | -14.239 | -14.957 | -14.644 | -14.805 | -14.605 | -12.624 | -11.909 | -10.792 | -10.166 | -9.488 | -8.869 | -8.057 | -8.049 | -7.45 | -6.229 | -5.122 | -4.317 | -3.765 | -3.672 | 0 |
Overige gereserveerde algehele resultaten
| 1.477 | 0.411 | 1.324 | 0.645 | 1.384 | 1.403 | 1.732 | 0.179 | -0.419 | -0.151 | -0.028 | -0.053 | -0.046 | -0.015 | -0.009 | -0.006 | -0.002 | -0.013 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 8.456 | 8.257 | 7.787 | 7.477 | 7.286 | 7.088 | 7.32 | 7.071 | 6.461 | 6.035 | 17.708 | 8.945 | 14.599 | 2.618 | 12.134 | 12.552 | 13.511 | 2.017 | 11.28 | 6.222 | 39.102 | 12.338 | 32.839 | 32.112 | 32.538 | 32.208 | 4.786 | 5.226 | 5.352 | 1.7 | 2.067 | 1.499 | 1.321 | 1.468 | 1.754 | 3.201 | 1.216 | 9.811 | 0.76 | 0.785 | -0.214 | -0.006 | -0.21 | 0 |
Totaal eigen vermogen van aandeelhouders
| 18.723 | 21.089 | 30.75 | 34.15 | 35.399 | 36.832 | 35.065 | 40.739 | 43.435 | 34.245 | 23.678 | 27.502 | 21.722 | 17.54 | 10.392 | 10.958 | 11.071 | 12.753 | 13.759 | 15.503 | 15.4 | 15.342 | 16.134 | 15.715 | 14.149 | 13.4 | 13.895 | 11.658 | 10.29 | -0.317 | 0.505 | 0.471 | 0.059 | 0.713 | 1.076 | 0.466 | 1.041 | 1.711 | 1.783 | 2.482 | -1.599 | -1.027 | -0.986 | -2.274 |
Totaal eigen vermogen
| 18.723 | 21.089 | 30.75 | 34.15 | 35.399 | 36.832 | 35.065 | 40.739 | 43.435 | 34.245 | 23.678 | 27.502 | 21.722 | 17.54 | 10.392 | 10.958 | 11.071 | 12.753 | 13.759 | 15.503 | 15.4 | 15.342 | 16.134 | 15.715 | 14.149 | 13.4 | 13.895 | 11.658 | 10.29 | -0.317 | 0.505 | 0.471 | 0.059 | 0.713 | 1.076 | 0.466 | 1.041 | 1.711 | 1.783 | 2.482 | -1.599 | -1.027 | -0.986 | -2.274 |
Totaal passiva en aandeelhoudersvermogen
| 77.751 | 73.815 | 72.576 | 68.327 | 56.522 | 55.032 | 58.272 | 65.762 | 73.268 | 53.993 | 30.428 | 34.17 | 37.809 | 36.886 | 24.436 | 28.325 | 23.019 | 28.252 | 24.23 | 27.15 | 29.337 | 29.695 | 29.714 | 35.429 | 43.483 | 37.346 | 30.67 | 29.778 | 20.215 | 7.64 | 6.105 | 3.523 | 4.31 | 2.957 | 3.445 | 2.358 | 2.187 | 4.221 | 2.683 | 3.427 | 1.79 | 2.597 | 4.052 | 0 |