Vetoquinol SA
EPA:VETO.PA
79.8 (EUR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 23.807 | 23.334 | 32.226 | 26.595 | 21.4 | 26.666 | 36.194 | 4.171 | 15.05 | 15.597 | 12.992 | 20.454 | 15.805 | 20.458 | 14.373 | 14.324 | 13.503 | 11.751 | 12.405 | 15.608 | 10.158 | 13.636 | 9.944 | 5.895 | 5.642 | 5.642 | 5.642 | 5.642 | 5.675 | 5.675 | 5.675 | 5.675 | 5.565 | 5.565 | 5.565 | 5.565 | 4.554 | 4.554 | 4.554 | 4.554 | 4.642 | 4.642 | 4.642 | 4.642 | 4.662 | 4.662 | 4.662 | 4.662 | 3.956 | 3.956 | 3.956 | 3.956 | 3.11 | 3.11 | 3.11 | 3.11 |
Afschrijvingen & Amortisatie
| 15.922 | 17.772 | 15.508 | 15.659 | 15.891 | 16.382 | 16.49 | 13.226 | 12.654 | 10.468 | 8.828 | 2.931 | 8.814 | 5.218 | 6.229 | 6.835 | 6.614 | 5.669 | 6.893 | 6.524 | 5.71 | 5.071 | 5.798 | 3.088 | 3.083 | 3.083 | 3.083 | 3.083 | 3.107 | 3.107 | 3.107 | 3.107 | 3.12 | 3.12 | 3.12 | 3.12 | 2.822 | 2.822 | 2.822 | 2.822 | 2.601 | 2.601 | 2.601 | 2.601 | 2.511 | 2.511 | 2.511 | 2.511 | 2.047 | 2.047 | 2.047 | 2.047 | 1.707 | 1.707 | 1.707 | 1.707 |
Uitgestelde Inkomstenbelasting
| 0 | 1.047 | 0 | 0.664 | 0 | -3.036 | 0 | -26.567 | 0 | 0.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.61 | 1.589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0.072 | 0 | 0.245 | 0 | 0.115 | 0 | -19.817 | 0 | 0 | 0.058 | 0.109 | 0.091 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0.006 | 0.005 | 0.003 | 0.027 | 0.027 | 0.027 | 0.027 | 0.078 | 0.078 | 0.078 | 0.078 | 0 | 0 | 0 | 0 | 0.04 | 0.04 | 0.04 | 0.04 | 0 | 0 | 0 | 0 | 0.071 | 0.071 | 0.071 | 0.071 | 0.085 | 0.085 | 0.085 | 0.085 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -15.611 | 21.003 | -21.282 | 31.629 | -53.03 | 22.505 | -26.143 | 25.781 | -4.346 | 18.987 | -18.265 | 4.586 | -15.495 | 7.865 | -6.607 | 3.315 | -5.096 | 11.051 | -12.344 | 10.032 | -7.615 | 6.504 | -12.88 | -1.594 | -0.482 | -0.482 | -0.482 | -0.482 | -1.232 | -1.232 | -1.232 | -1.232 | -1.185 | -1.185 | -1.185 | -1.185 | 1.634 | 1.634 | 1.634 | 1.634 | -2.046 | -2.046 | -2.046 | -2.046 | 1.217 | 1.217 | 1.217 | 1.217 | 0.673 | 0.673 | 0.673 | 0.673 | 1.667 | 1.667 | 1.667 | 1.667 |
Vorderingen
| 0 | -14.104 | 0 | 2.962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 12.578 | 0 | -3.938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | -18.815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -15.611 | 22.529 | -21.282 | 31.629 | -53.03 | 22.505 | -26.143 | 25.781 | -4.346 | 18.987 | -18.265 | 4.586 | -15.495 | 7.865 | -6.607 | 3.315 | -5.096 | 11.051 | -12.344 | 10.032 | -7.615 | 6.504 | -12.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 3.187 | -3.556 | 35.585 | 31.692 | 34.992 | 28.082 | 37.771 | 44.702 | 32.534 | 21.83 | 1.635 | 1.461 | -0.73 | -3.418 | -3.093 | 4.653 | -0.943 | 6.281 | -2.809 | 1.687 | -0.809 | -0.449 | 0.471 | -0.365 | 0.282 | 0.282 | 0.282 | 0.282 | -0.131 | -0.131 | -0.131 | -0.131 | 1.09 | 1.09 | 1.09 | 1.09 | 0.962 | 0.962 | 0.962 | 0.962 | 0.278 | 0.278 | 0.278 | 0.278 | 0.843 | 0.843 | 0.843 | 0.843 | -0.921 | -0.921 | -0.921 | -0.921 | 1.02 | 1.02 | 1.02 | 1.02 |
Kasstroom uit Operationele Activiteiten
| 27.305 | 58.553 | 31.021 | 74.921 | -12.529 | 57.835 | 31.332 | 61.428 | 30.584 | 46.776 | 5.19 | 29.432 | 8.452 | 30.232 | 10.993 | 29.127 | 14.078 | 34.752 | 4.145 | 33.854 | 7.444 | 24.768 | 3.338 | 7.027 | 8.552 | 8.552 | 8.552 | 8.552 | 7.498 | 7.498 | 7.498 | 7.498 | 8.59 | 8.59 | 8.59 | 8.59 | 10.012 | 10.012 | 10.012 | 10.012 | 5.476 | 5.476 | 5.476 | 5.476 | 9.304 | 9.304 | 9.304 | 9.304 | 5.839 | 5.839 | 5.839 | 5.839 | 7.504 | 7.504 | 7.504 | 7.504 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -5.653 | -7.978 | -9.71 | -13.681 | -8.816 | -19.663 | -12.74 | -139.668 | -5.793 | -6.971 | -4.931 | -7.33 | -3.946 | -6.144 | -4.938 | -4.25 | -5.19 | -5.3 | -5.716 | -6.126 | -4.111 | -2.915 | -3.557 | -1.885 | -2.272 | -2.272 | -2.272 | -2.272 | -2.405 | -2.405 | -2.405 | -2.405 | -1.939 | -1.939 | -1.939 | -1.939 | -1.918 | -1.918 | -1.918 | -1.918 | -2.217 | -2.217 | -2.217 | -2.217 | -2.11 | -2.11 | -2.11 | -2.11 | -1.036 | -1.036 | -1.036 | -1.036 | -0.396 | -0.396 | -0.396 | -0.396 |
Netto Overnames
| 1.572 | 0.081 | 0.058 | 0.062 | 1.421 | -1.087 | 0.119 | 0.12 | 0.06 | 1.837 | -52.113 | -3.726 | 0 | -0.125 | -1.325 | 0 | 0 | 0 | -2.136 | -1.24 | -40.179 | 0 | -0.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.047 | -0.01 | 2.708 | -0.504 | 0.623 | -0.074 | 6.948 | 133.325 | 1.479 | -0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.016 | -0.016 | -0.016 | -0.016 | -0.092 | -0.092 | -0.092 | -0.092 |
Verkoop/verval van Beleggingen
| 0 | -0.026 | 0.026 | -0.004 | 0.004 | -0.04 | 0.04 | -0.208 | 0.349 | -1.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.878 | -1.277 | -2.708 | -3.924 | -1.527 | -11.447 | -6.948 | -133.325 | -1.479 | -0.003 | -1.17 | -0.735 | -2.014 | -1.74 | -1.411 | -1.411 | -2.568 | -1.1 | -1.007 | 0.027 | -0.615 | -1.002 | -0.05 | 1.885 | 2.272 | 2.272 | 2.272 | 2.272 | 2.405 | 2.405 | 2.405 | 2.405 | 1.939 | 1.939 | 1.939 | 1.939 | 1.918 | 1.918 | 1.918 | 1.918 | 2.217 | 2.217 | 2.217 | 2.217 | 2.11 | 2.11 | 2.11 | 2.11 | 1.052 | 1.052 | 1.052 | 1.052 | 0.487 | 0.487 | 0.487 | 0.487 |
Kasstroom uit Investeringsactiviteiten
| -4.775 | -9.255 | -9.626 | -14.127 | -7.391 | -20.864 | -12.581 | -139.756 | -5.384 | -5.162 | -58.214 | -11.791 | -5.96 | -8.009 | -7.674 | -5.661 | -7.758 | -6.4 | -8.859 | -7.339 | -44.905 | -3.917 | -3.772 | -1.851 | -2.272 | -2.272 | -2.272 | -2.272 | -2.415 | -2.415 | -2.415 | -2.415 | -1.977 | -1.977 | -1.977 | -1.977 | -1.916 | -1.916 | -1.916 | -1.916 | -2.234 | -2.234 | -2.234 | -2.234 | -2.208 | -2.208 | -2.208 | -2.208 | -1.13 | -1.13 | -1.13 | -1.13 | -0.483 | -0.483 | -0.483 | -0.483 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -1.317 | -0.009 | -1.59 | -0.739 | -0.522 | -0.29 | -109.323 | -111.929 | -0.053 | -1.776 | -6.064 | 0 | -5.322 | 0 | -4.54 | 0 | -4.495 | 0 | -9.826 | 0 | -29.744 | -2.862 | -6.727 | -2.642 | -2.621 | -2.621 | -2.621 | -2.621 | -4.916 | -4.916 | -4.916 | -4.916 | -5.452 | -5.452 | -5.452 | -5.452 | -0.828 | -0.828 | -0.828 | -0.828 | -1.521 | -1.521 | -1.521 | -1.521 | -1.266 | -1.266 | -1.266 | -1.266 | -1.99 | -1.99 | -1.99 | -1.99 | -2.119 | -2.119 | -2.119 | -2.119 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.41 | 0 | 6.591 | 0 | 7.656 | 0 | 0 | 0 | 4.881 | 0 | 0 | 0 | 0 | 0.235 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 2.5 | 2.5 | 2.5 | 2.5 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0.014 | 0.014 | 0.014 | 0.014 | 3.976 | 3.976 | 3.976 | 3.976 | 0.02 | 0.02 | 0.02 | 0.02 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.243 | 0 | -0.521 | -0.757 | -0.22 | 0 | 0 | 0 | -0.386 | 0 | 0 | 0 | 0 | 3.723 | 6.723 | 0 | -0.076 | -0.076 | -0.076 | -0.076 | -0.061 | -0.061 | -0.061 | -0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.227 | -0.227 | -0.227 | -0.227 | -0.33 | -0.33 | -0.33 | -0.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -10.058 | 0 | -9.465 | 0 | -9.465 | 0 | -5.914 | 0 | -4.494 | 0 | -5.679 | -0.001 | -5.454 | 0 | -5.098 | 0 | -4.86 | 0 | -4.627 | 0 | -4.383 | -1.096 | -4.139 | -1.035 | -0.977 | -0.977 | -0.977 | -0.977 | -0.887 | -0.887 | -0.887 | -0.887 | -0.814 | -0.814 | -0.814 | -0.814 | -0.756 | -0.756 | -0.756 | -0.756 | -0.756 | -0.756 | -0.756 | -0.756 | -0.648 | -0.648 | -0.648 | -0.648 | -1.457 | -1.457 | -1.457 | -1.457 | -0.407 | -0.407 | -0.407 | -0.407 |
Overige Financieringsactiviteiten
| -1.04 | -1.628 | -0.001 | -4.092 | -3.028 | -0.001 | -3.063 | -0.001 | -2.714 | 0.016 | -2.324 | -3.387 | -0.054 | -4.938 | 0.007 | -4.281 | 0.277 | -8.997 | 0.437 | 0.848 | 1.007 | -3.32 | 0.165 | 3.673 | 3.674 | 3.674 | 3.674 | 3.674 | 3.363 | 3.363 | 3.363 | 3.363 | 6.267 | 6.267 | 6.267 | 6.267 | 1.581 | 1.581 | 1.581 | 1.581 | 2.504 | 2.504 | 2.504 | 2.504 | 2.23 | 2.23 | 2.23 | 2.23 | -0.53 | -0.53 | -0.53 | -0.53 | 2.505 | 2.505 | 2.505 | 2.505 |
Kasstroom uit Financieringsactiviteiten
| -12.415 | -1.628 | -14.052 | -3.891 | -11.709 | -2.363 | -117.942 | 109.383 | -7.178 | -6.642 | -14.588 | -4.145 | -11.05 | -4.938 | -9.631 | -4.281 | -9.464 | -8.997 | -14.016 | 0.848 | 26.368 | -3.32 | -10.701 | -3.505 | -3.674 | -3.674 | -3.674 | -3.674 | -3.363 | -3.363 | -3.363 | -3.363 | -6.267 | -6.267 | -6.267 | -6.267 | -1.581 | -1.581 | -1.581 | -1.581 | -2.504 | -2.504 | -2.504 | -2.504 | -2.23 | -2.23 | -2.23 | -2.23 | 0.592 | 0.592 | 0.592 | 0.592 | -2.505 | -2.505 | -2.505 | -2.505 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.743 | -0.819 | -1.576 | -1.896 | 2.101 | 1.509 | 1.849 | -2.55 | -0.774 | -0.847 | -0.508 | 0.209 | -0.569 | -0.513 | -0.733 | 0.643 | -0.456 | -0.831 | 1.084 | 0.556 | 0.437 | -0.612 | -0.847 | -0.437 | 0.112 | 0.112 | 0.112 | 0.112 | 0.326 | 0.326 | 0.326 | 0.326 | 0.043 | 0.043 | 0.043 | 0.043 | -0.984 | -0.984 | -0.984 | -0.984 | -4.509 | -4.509 | -4.509 | -4.509 | 0.41 | 0.41 | 0.41 | 0.41 | -6.071 | -6.071 | -6.071 | -6.071 | -1.471 | -1.471 | -1.471 | -1.471 |
Netto Kasstroomverandering
| 9.601 | 48.109 | 6.083 | 50.246 | -25.537 | 17.851 | -78.293 | 28.321 | 16.609 | 35.054 | -68.12 | 13.705 | -9.127 | 16.772 | -7.045 | 19.828 | -3.6 | 18.524 | -17.646 | 27.919 | -10.656 | -30.441 | 35.991 | 1.234 | 2.718 | 2.718 | 2.718 | 2.718 | 2.046 | 2.046 | 2.046 | 2.046 | 0.39 | 0.39 | 0.39 | 0.39 | 5.531 | 5.531 | 5.531 | 5.531 | -3.771 | -3.771 | -3.771 | -3.771 | 5.276 | 5.276 | 5.276 | 5.276 | -0.77 | -0.77 | -0.77 | -0.77 | 3.045 | 3.045 | 3.045 | 3.045 |
Kaspositie aan het Einde van de Periode
| 157.065 | 147.464 | 99.791 | 93.708 | 43.462 | 68.999 | 51.148 | 129.441 | 101.12 | 84.511 | 49.457 | 117.575 | 103.87 | 112.997 | 96.225 | 103.269 | 83.441 | 87.042 | 68.518 | 86.164 | 58.245 | 21.541 | 51.982 | 17.225 | 15.991 | 15.991 | 15.991 | 15.991 | 13.273 | 13.273 | 13.273 | 13.273 | 11.227 | 11.227 | 11.227 | 11.227 | 10.837 | 10.837 | 10.837 | 10.837 | 5.306 | 5.306 | 5.306 | 5.306 | 9.077 | 9.077 | 9.077 | 9.077 | 3.801 | 3.801 | 3.801 | 3.801 | 4.571 | 4.571 | 4.571 | 4.571 |