Veru Inc.
NASDAQ:VERU
0.7337 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -10.969 | -10.026 | -8.276 | -23.768 | 6.314 | -38.793 | -36.842 | -41.023 | -22.196 | -14.178 | -6.38 | -4.294 | -2.693 | -2.846 | 17.228 | -11.833 | -3.025 | -0.811 | -3.305 | -3.06 | -2.774 | -4.034 | -2.149 | -7.92 | -7.931 | -3.831 | -4.257 | -2.679 | -0.79 | -1.777 | -1.366 | -1.751 | 0.57 | 0.035 | 1.49 | 0.703 | 1.171 | 1.668 | 0.805 | -0.566 | 1.159 | 0.375 | 1.465 | 6.59 | 0.727 | 3.492 | 3.534 | 8.185 | 2.55 | 1.904 | 2.66 | 4.515 | 0.417 | 0.081 | 0.387 | 5.516 | 0.075 | 1.845 | -0.698 | 2.279 | 0.648 | 1.975 | 1.633 | 2.365 | 0.541 | 1.206 | 0.855 | 1.166 | 0.357 | 0.357 | -0.186 | 0.093 | 0.013 | 0.076 | 0.101 | -0.096 | -0.178 | 0.102 | -1.182 | -0.637 | -0.019 | -0.711 | -0.652 | -0.742 | -0.249 | -0.896 | -0.483 | -0.342 | -2.801 | 0.018 | -0.356 | -0.195 | 0.045 | -0.402 | -0.619 | -0.564 | -0.833 | -0.986 | -1.307 | -0.71 | -1.02 | -1.1 | -0.9 | -0.657 | -0.9 | -0.7 | -1.1 | -0.909 | -0.9 | -2.2 | -1.6 | -4.36 | -1.9 | -1.9 | -0.5 | -1.3 | -1.2 | -2.4 | -3.4 | -2.2 | -1.2 | -0.8 | 1.2 | -2.5 | 0 | -0.5 | -0.7 | -0.9 | -3.3 | 0.4 | -0.5 | -2.1 | 0.7 | 0.1 | -0.2 |
Afschrijvingen & Amortisatie
| 0.065 | 0.066 | 0.072 | 0.07 | 0.071 | 0.066 | 0.063 | 0.062 | 0.057 | 0.047 | 0.043 | 0.041 | 0.039 | 0.04 | 0.092 | 0.116 | 0.115 | 0.116 | 0.117 | 0.113 | 0.119 | 0.119 | 0.12 | 0.114 | 0.112 | 0.113 | 0.113 | 0.107 | 0.13 | 0.128 | 0.116 | 0.095 | 0.101 | 0.112 | 0.114 | 0.122 | 0.121 | 0.123 | 0.128 | 0.16 | 0.142 | 0.143 | 0.144 | 0.138 | 0.144 | 0.143 | 0.131 | 0.12 | 0.116 | 0.113 | 0.112 | 0.115 | 0.116 | 0.116 | 0.118 | 0.147 | 0.106 | 0.103 | 0.11 | 0.104 | 0.109 | 0.029 | 0.026 | 0.118 | 0.022 | 0.015 | 0.061 | -0.023 | 0.094 | 0.091 | 0.091 | 0.064 | 0.066 | 0.09 | 0.113 | 0.136 | 0.127 | 0.103 | 0.157 | 0.068 | 0.178 | 0.431 | 0.409 | 0.377 | 0.4 | 0.377 | 0.392 | 0.165 | 0.329 | 0.284 | 0.233 | 0.299 | 0.249 | 0.171 | 0.205 | 0.506 | 0.266 | 0.456 | 0.598 | 0.85 | 0.15 | 0.14 | -0.1 | 0.934 | -0.1 | -0.2 | -0.1 | 1.053 | -0.2 | -0.1 | -0.2 | 1.075 | -0.2 | 0.2 | 0 | 0 | 0 | 0 | -0.1 | -0.2 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | 0 | -0.1 | -0.1 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0.156 | 0.153 | -0.081 | 0.391 | -0.028 | -0.082 | -0.104 | 0.057 | 0.014 | -0.088 | 0.093 | -0.656 | -2.944 | -0.007 | 0.038 | -1.057 | 0.001 | -0.046 | -0.153 | -0.458 | -0.004 | -0.023 | 0.048 | 3.997 | 1.287 | -1.357 | -3.297 | -0.266 | -0.524 | -0.873 | -0.592 | 1.266 | 0.116 | -0.073 | 0.746 | 0.042 | 0.135 | 1.178 | 0.57 | 0.119 | 0.463 | 0.434 | -0.003 | -5.255 | -0.003 | -0 | -0.001 | -4.893 | -0.008 | 0.007 | 0.001 | -0 | 0 | 20.424 | 0 | 0 | -26.353 | 0 | -125.67 | -1.598 | -167 | 0 | -52.934 | -0.231 | -0.167 | 0 | -88.752 | 0 | 0 | 0 | 0 | 0 | 0 | 190.868 | 0 | 0 | 192.996 | 0 | -322.076 | 0.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 3.376 | 3.634 | 3.407 | 4.685 | 4.551 | 3.838 | 4.845 | 4.326 | 2.911 | 2.125 | 1.88 | 1.363 | 1.9 | 1.002 | 0.785 | 0.665 | 0.685 | 0.682 | 0.614 | 0.524 | 0.468 | 0.496 | 0.417 | 0.559 | 0.46 | 0.412 | 0.207 | 0.228 | 0.105 | 0.105 | 0.317 | 0.135 | 0.111 | 0.131 | 0.123 | -0.053 | 0.163 | 0.18 | 0.2 | 0.242 | 0.212 | 0.2 | 0.204 | 0.154 | 0.18 | 0.174 | 0.22 | 0.186 | 0.204 | 0.224 | 0.228 | 0.226 | 0.223 | 0.21 | 0.137 | 0 | 0 | 0 | 125.796 | 0 | 0 | 0 | 52.934 | 0 | 0 | 0 | 88.752 | 0 | 0 | 0 | 0 | 0 | 0 | -190.919 | 0 | 0 | -192.996 | 0 | 322.076 | -0.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 1.232 | -0.666 | -0.789 | -2.415 | -10.553 | 1.852 | -4.099 | 19.285 | 5.303 | 6.222 | -4.928 | 1.267 | -7.844 | -0.835 | 0.129 | -3.722 | 4.139 | -3.216 | -1.547 | -0.096 | 0.642 | -1.094 | -1.017 | 0.384 | -0.425 | -0.191 | 3.771 | 2.778 | 2.539 | 0.191 | 2.143 | -0.559 | -0.478 | -1.086 | -2.906 | 0.502 | -1.798 | -4.759 | -2.926 | 2.135 | -1.655 | -1.162 | -0.622 | -2.582 | 6.722 | 0.172 | -2.86 | -2.438 | 1.112 | 0.946 | -1.131 | -0.211 | 1.322 | 0.031 | 1.474 | -2.551 | -0.215 | 0.808 | 1.57 | -1.215 | 1.926 | -2.196 | 1.715 | -0.572 | -0.191 | 0.133 | 0.281 | -1.219 | -0.232 | -0.16 | -0.179 | -0.715 | 0.177 | 0.441 | -0.882 | 0.093 | -0.005 | -0.021 | -0.015 | 0.463 | -0.68 | 0.838 | -0.198 | -0.088 | 0.067 | 0.618 | -0.277 | -0.432 | 0.013 | -0.45 | -0.005 | 0.06 | -0.728 | 0.164 | 0.291 | 0.055 | 0.146 | 0.313 | 0.503 | -0.15 | 0.62 | -0.34 | -0.84 | 0.739 | -0.3 | -0.2 | 1.088 | 1.012 | -0.8 | 0.1 | -2.177 | 5.777 | -1.9 | -2.1 | -1.8 | -1.4 | -1 | 0.9 | -3.3 | -3.1 | -1.1 | -2 | -0.1 | 1.8 | -0.9 | -0.9 | -0.5 | 2 | -0.6 | -1.7 | -0.6 | 0.8 | -1.1 | -1.2 | -0.9 |
Vorderingen
| 1.143 | -0.402 | 2.124 | 0.576 | -0.877 | -4.253 | 0.401 | 5.468 | -0.166 | -1.489 | 0.725 | -0.479 | -3.162 | -0.992 | 1.071 | -0.282 | 2.032 | -1.194 | -0.643 | -0.56 | -0.737 | -1.54 | 1.486 | -0.454 | -0.927 | 0.028 | 3.227 | 2.205 | 1.55 | 1.08 | 2.391 | 0.024 | -0.066 | -0.886 | -3.596 | -11.145 | 0 | 0 | 0 | -0.62 | 0 | 0 | 0 | 4.904 | 0 | 0 | 0 | -5.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.27 | -0.47 | -0.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -0.625 | 1.315 | -0.202 | -0.197 | 0.084 | 0.878 | -0.117 | -0.91 | -1.363 | -1.579 | 0.725 | 0.963 | 0.716 | -1.162 | 0.029 | -1.527 | 0.823 | -1.498 | -1.1 | -0.513 | -0.193 | -0.33 | -0.419 | 0.261 | 0.935 | -0.522 | -0.299 | -0.348 | -0.227 | -0.016 | 0.111 | -0.147 | -0.146 | -0.63 | 0.183 | 1.065 | 0 | 0 | 0 | -0.562 | 0 | 0 | 0 | -0.995 | 0 | 0 | 0 | 0.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0.42 | 0.28 | 0 | 1.591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0.307 | -2.986 | -2.495 | -3.542 | 0.881 | 6.671 | -11.436 | 15.067 | -0.582 | 3.43 | 0.678 | -1.518 | -0.701 | 2.354 | 0.462 | -0.96 | -0.463 | 0.408 | 0.703 | -0.01 | 0.61 | 0.575 | -1.231 | -0.28 | -0.078 | 1.022 | -0.168 | 0.77 | 0.481 | 0.169 | -0.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 160.717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | 0.02 | -0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.406 | 1.407 | -0.216 | 0.747 | -10.641 | -1.443 | 7.053 | -0.34 | 7.413 | 5.86 | -7.056 | 2.3 | -4.697 | -1.034 | -1.433 | -0.953 | 1.748 | -0.932 | -0.508 | 0.988 | 0.963 | 0.201 | -0.852 | 0.857 | -0.355 | -0.72 | 1.012 | 0.151 | 0.735 | -1.043 | 0.162 | -0.559 | -0.478 | -1.086 | -2.906 | 0.502 | -1.798 | -4.759 | -2.926 | 2.135 | -1.655 | -1.162 | -0.622 | -2.582 | 6.722 | 0.172 | -163.577 | -2.438 | 1.112 | 0.946 | -1.131 | -0.211 | 1.322 | 0.031 | 1.474 | -2.551 | -0.215 | 0.808 | 1.57 | -1.215 | 1.926 | -2.196 | -17.063 | -0.572 | -0.191 | 0.133 | 0.281 | -1.219 | -0.232 | -0.16 | -0.179 | -0.715 | 0.177 | 0.441 | -0.882 | 0.093 | -0.005 | -0.021 | -0.015 | 0.463 | -0.68 | 0.838 | -0.198 | -0.088 | 0.067 | 0.618 | -0.277 | -0.432 | 0.013 | -0.45 | -0.005 | 0.06 | -0.728 | 0.164 | 0.291 | 0.055 | 0.146 | 0.313 | 0.503 | 0.43 | 0.65 | -0.08 | -0.84 | -0.853 | -0.3 | -0.2 | 1.088 | 1.012 | -0.8 | 0.1 | -2.177 | 5.777 | -1.9 | -2.1 | -1.8 | -1.4 | -1 | 0.9 | -3.3 | -3.1 | -1.1 | -2 | -0.1 | 0 | -0.9 | -0.9 | -0.5 | 2 | -0.6 | -1.7 | -0.6 | 0.8 | -1.1 | -1.2 | -0.9 |
Overige Niet-Contante Posten
| 3.174 | 7.028 | -0.353 | 11.545 | -18.787 | 7.564 | 1.603 | -3.586 | -0.112 | 1.925 | 0.633 | 1.474 | -1.293 | 0.056 | -17.612 | 15.49 | 1.424 | 0.859 | 1.763 | 2.022 | 1.021 | 2.04 | 1.074 | 0.05 | 1.948 | 0.375 | 3.759 | 0.409 | 0.006 | -0.705 | 0.547 | -0.008 | 0 | 0 | 0 | 0.174 | 0.135 | 1.179 | 0.003 | 0.094 | -0.006 | -0.006 | -0.006 | -0.01 | -0.006 | -0.006 | -0.006 | 0.163 | 0.006 | -0.005 | -0.006 | -2.287 | -0.007 | -20.431 | -0.007 | -2.517 | -0.005 | 0.117 | -0.666 | 0.045 | 0.054 | 0.022 | 0.071 | -0.046 | 0.052 | -0.287 | 0.088 | -0.707 | 0.141 | 0.205 | 0.161 | 0.227 | 0.176 | 0.23 | 0.05 | 0.111 | 0.029 | 0.065 | 0.378 | 0.156 | 0.05 | 0.033 | 0.053 | 0.202 | 0.125 | 0.248 | 0.219 | 0.264 | 2.703 | -0.004 | 0.001 | -0.164 | 0 | 0 | 0 | -0.185 | 0.001 | 0.058 | -0.059 | -0.02 | -0.76 | 0.49 | 0.84 | -1.168 | -0.2 | 0.9 | -0.788 | -2.165 | 1.3 | -0.7 | 2.877 | -2.465 | 3.2 | 0.9 | 1.9 | 4.3 | 1.3 | -1.9 | 4.9 | 2 | 1.4 | -1.6 | 0.3 | 2.6 | 1.3 | 0.6 | 0.3 | 0.5 | 3.2 | -0.5 | 0.3 | 2.3 | 0.2 | 0.3 | 0.1 |
Kasstroom uit Operationele Activiteiten
| -5.646 | -5.65 | -6.02 | -9.492 | -18.432 | -25.556 | -34.534 | -20.878 | -14.022 | -3.947 | -8.658 | -0.806 | -12.834 | -2.59 | 0.659 | -0.341 | 3.339 | -2.417 | -2.511 | -0.955 | -0.528 | -2.496 | -1.506 | -2.815 | -4.548 | -4.48 | 0.297 | 0.577 | 1.465 | -2.226 | 1.166 | -0.823 | 0.42 | -0.88 | -0.431 | 1.489 | -0.208 | -1.609 | -1.22 | 2.184 | 0.315 | -0.016 | 1.182 | -0.964 | 7.765 | 3.975 | 1.017 | 1.323 | 3.98 | 3.189 | 1.864 | 2.357 | 2.071 | 0.431 | 2.109 | 0.595 | 0.083 | 2.873 | 0.442 | -0.294 | 2.766 | -0.17 | 3.446 | 1.635 | 0.258 | 1.067 | 1.285 | -0.783 | 0.361 | 0.493 | -0.113 | -0.331 | 0.431 | 0.787 | -0.619 | 0.243 | -0.028 | 0.249 | -0.663 | 0.05 | -0.471 | 0.591 | -0.387 | -0.251 | 0.343 | 0.347 | -0.148 | -0.345 | 0.245 | -0.151 | -0.127 | -0 | -0.434 | -0.067 | -0.123 | -0.187 | -0.42 | -0.159 | -0.265 | -0.03 | -1.01 | -0.81 | -1 | -0.153 | -1.5 | -0.2 | -0.9 | -1.009 | -0.6 | -2.9 | -1.1 | 0.027 | -0.8 | -2.9 | -0.4 | 1.6 | -0.9 | -3.4 | -1.9 | -3.5 | -1 | -4.5 | 1.3 | 1.8 | 0.3 | -0.9 | -1 | 1.5 | -0.8 | -1.8 | -0.9 | 0.9 | -0.2 | -0.8 | -1 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.055 | -0.041 | 0 | -0.213 | -0.026 | -0.142 | -0.286 | -0.149 | -0.097 | -0.185 | -0.302 | -0.222 | -0.142 | -0.005 | -0.007 | -0.032 | -0.019 | -0.033 | -0.022 | -0.034 | -0.074 | -0.001 | 0 | -0.003 | -0.046 | 0 | -0.002 | -0.014 | -0.036 | -0.018 | -0.066 | -0.003 | -0.001 | 0 | -0.003 | -0.008 | -0.101 | -0.025 | -0.002 | -0.01 | -0.003 | -0.002 | -0.082 | -0.013 | -0.029 | -0.192 | -0.069 | -0.213 | -0.231 | -0.177 | -0.098 | -0.011 | -0.007 | -0.002 | -0.026 | -0.026 | -0.019 | -0 | -0.007 | -0.386 | -0.741 | -0.451 | -0.066 | -0.004 | -0.023 | -0.141 | -0.181 | -0.22 | -0.22 | -0.03 | -0.55 | -0.099 | -0.014 | -0.011 | -0 | -0.013 | -0.077 | -0.141 | -0.02 | -0.038 | 0.008 | -0.002 | -0.012 | -0.002 | -0.011 | -0.019 | -0.015 | 0.007 | -0.012 | -0.019 | -0.012 | -0.021 | -0.036 | 0 | 0 | 0 | 0.001 | -0.001 | -0.011 | 0 | 0 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 4.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.2 | -0.3 | -0.4 | 0 | 0 |
Netto Overnames
| 0.11 | 0 | 0 | 1 | 6 | 0 | 0 | 0 | 2.5 | 0 | 2.5 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.055 | 0 | 0 | 1 | 6 | 0 | -0.286 | 0 | 2.5 | 0 | 2.5 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.048 | -0 | 0.003 | -0.051 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0.095 | 0 | 0.006 | 0 | 0.005 | 0.125 | -0.029 | 0.038 | 0.025 | -0.001 | 0.014 | -0.15 | -0.001 | 0.002 | 0.154 | 0.012 | -0.022 | -0.046 | 0 | -0.17 | 0 | 0 | 0 | 0.027 | 0.002 | -0.002 | 0.013 | 0.147 | 0.027 | 0.003 | 0.069 | 0 | 0.001 | 0 | 0 | 0 | -0.115 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.082 | 0 | 0 | 0 | -0.003 | 0 | 0 | 3.3 | -1.186 | -5.3 | 2.1 | -1 | -0.2 | -0.1 | -0.1 | -0.1 | 0 | -0.4 | 0 | -0.2 | -0.1 | -0.1 | -0.1 | -0.1 | 0 | -0.1 | -0.1 | -0.1 | 1.1 | 0 | -1.4 | -0.1 |
Kasstroom uit Investeringsactiviteiten
| 0.055 | -0.041 | 0 | 0.787 | 5.974 | -0.142 | -0.286 | -0.149 | 2.403 | -0.185 | 2.198 | -0.222 | -0.142 | -0.005 | 14.993 | -0.032 | -0.019 | -0.033 | -0.022 | -0.034 | -0.074 | -0.001 | 0 | -0.003 | -0.046 | 0 | -0.002 | 0.029 | -0.036 | -0.018 | -0.066 | -0.003 | -0.001 | 0 | -0.003 | -0.008 | -0.101 | -0.025 | -0.002 | -0.01 | -0.003 | -0.002 | -0.082 | 0.035 | -0.029 | -0.188 | -0.12 | -0.213 | -0.231 | -0.178 | -0.033 | -0.011 | -0.007 | -0.002 | -0.026 | 0.069 | -0.019 | 0.006 | -0.007 | -0.381 | -0.616 | -0.479 | -0.028 | 0.021 | -0.023 | -0.127 | -0.331 | -0.221 | -0.218 | 0.125 | -0.538 | -0.121 | -0.06 | -0.011 | -0.17 | -0.013 | -0.077 | -0.141 | 0.007 | -0.036 | 0.006 | 0.011 | 0.135 | 0.024 | -0.007 | 0.049 | -0.015 | 0.008 | -0.012 | -0.019 | -0.012 | -0.136 | -0.036 | -0.001 | 0 | 0 | 0.001 | -0.001 | -0.011 | 0.01 | 0 | -0.02 | 0 | 0.082 | 0 | 0 | 0 | -0.003 | 0 | 0 | 3.2 | -1.186 | -0.4 | 2.1 | -1 | -0.2 | -0.1 | -0.1 | -0.1 | 0.1 | -0.4 | 0 | -0.2 | -0.1 | -0.1 | -0.1 | -0.1 | 0 | -0.1 | -0.2 | -0.3 | 0.8 | -0.4 | -1.4 | -0.1 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | -0.133 | -0.395 | -0.389 | -0.383 | -1.299 | 0 | 0 | -0.004 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -1.101 | -2.385 | -0.525 | -0.425 | -0.888 | -0.855 | -0.632 | -2.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.004 | -0.004 | -0.006 | -0.004 | -0.008 | -0.007 | -0.007 | -0.007 | -0.007 | -0.009 | -0.01 | -0.01 | 0 | 0 | 0 | 0 | 0 | -360 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | -55.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0.003 | -0.15 | 37.107 | 1.04 | 5.824 | 2.651 | 0.257 | 0.667 | 0.154 | 0.047 | 0.21 | 0.237 | 0.171 | 108.706 | 0 | 0 | 12.173 | 1.227 | 0 | 0.268 | 0 | -0.153 | 9.285 | 1.078 | 0 | 0 | 0 | 0 | 0 | 0 | 1,826.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.231 | -0.054 | 0 | 4.16 | 0.033 | 0 | 0 | 7.254 | -0.726 | 0 | 0 | 0 | -0.007 | 0 | 0 | 0.007 | 0.106 | 0.014 | 0.245 | 0.36 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0.001 | 0 | 0 | 0.104 | 1.945 | 0.5 | 0.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0.143 | 0 | 0 | 0.06 | 0.5 | 0 | 0.05 | 0.25 | 0.213 | 0.347 | 0.057 | 0.316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -0.15 | 0.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 347.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | -0.52 | -0.207 | -0.01 | 0 | -0.024 | 0 | -0.194 | -0.178 | -2.409 | 0 | 0 | -0.005 | 0.033 | 0 | 0 | -0.033 | -0.179 | -0.035 | -0.083 | -0.052 | -0.579 | -0.677 | -1.164 | -1.411 | -0.692 | -1.08 | -0.274 | -0.355 | -0.127 | -0.067 | 0 | 0 | 0.007 | 0 | 0 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.42 | 0.22 | 0.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0.005 | 0 | -2.022 | -2.022 | -2.031 | -2.008 | -2.005 | -1.72 | -1.735 | -1.711 | -1.676 | -1.396 | -1.41 | -1.387 | -1.387 | -1.387 | -1.384 | -1.375 | -1.374 | -1.375 | 0 | -0.032 | -0.023 | -0.025 | -0.025 | -0.028 | -0.055 | -0.038 | -0.045 | -0.007 | 0 | 0 | -0.007 | -0.004 | 0 | 0 | -7.2 | 0 | 0 | 0 | -0.007 | -0.011 | 0 | 0 | -0.011 | 0 | 0 | 0 | -0.097 | 0 | -0 | 0 | -0.096 | 0 | 0 | -0.011 | -0.096 | -0.001 | 0 | -0 | -0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.003 | 0 | -0.133 | 1.472 | -0.264 | -0.383 | 2.598 | 0.667 | 0.154 | 0.047 | 0.21 | 0.237 | -0.538 | 108.353 | 1.685 | -0.331 | -0.271 | 0.131 | 0.837 | 0.133 | 3.6 | 0.047 | 9.285 | -0.078 | 1.199 | 9.88 | -347.081 | 0 | 0 | 0 | -1,826.097 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0.118 | -0.01 | 0 | 0 | 0 | 0 | -0.178 | -2.165 | 0 | 0 | -4.16 | -0.054 | 0 | 0 | -7.254 | 0.726 | 0 | 0.57 | -9.24 | 0.547 | 0.16 | 0.024 | -0.01 | -0.036 | 0 | 0 | 360 | 0.007 | 0 | -0.078 | 0 | 0.004 | 0 | -0.004 | 63.044 | -0.009 | -0.002 | -0.006 | -0.506 | -0.495 | -0.925 | 0.42 | 0.248 | -0.006 | -0.008 | -0.012 | -0.006 | -0.108 | 0 | 0.1 | 0.4 | -0.3 | 0.2 | 0.25 | 0 | 0 | 0 | 0 | 0 | -0.29 | 0.95 | 0.3 | 0 | -0.51 | 0.4 | 0 | 1.9 | 1.375 | -0.2 | 2 | -2.6 | 3.661 | 0.3 | 1 | 1 | -0.3 | 0.3 | 0 | 0 | -0.2 | 0 | 10.8 | 1.1 | -1.8 | -0.3 | 1.1 | 1.2 | -1.4 | 0.9 | 0 | 0 | -0.6 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 0.003 | -0.15 | 36.974 | 2.118 | 5.172 | 2.268 | 1.556 | 0.667 | 0.154 | 0.043 | 0.204 | 0.232 | -0.543 | 108.348 | 1.681 | -1.432 | 9.517 | 0.832 | 0.412 | -0.755 | 2.745 | -0.586 | 6.726 | 1 | 1.199 | 9.88 | 347.081 | 0 | 0 | 0 | 1,826.097 | 0 | 0 | 0 | 0 | 0 | -0 | -0.001 | -0.005 | -0.52 | -2.111 | -2.032 | -2.031 | -2.032 | -2.005 | -1.914 | -1.913 | -4.107 | -1.735 | -1.401 | -1.418 | -1.381 | -1.391 | -1.395 | -1.424 | -1.56 | -1.416 | -0.895 | -0.061 | -0.081 | -0.55 | -1.165 | -1.439 | -0.65 | -1.121 | -0.067 | -0.04 | -0.127 | -0.067 | -0.078 | -0.007 | -0.004 | 0 | -0.004 | -0.006 | -0.009 | -0.002 | 0.098 | 1.432 | -0.006 | -0.529 | 0.42 | 0.237 | -0.006 | -0.008 | -0.012 | -0.103 | 0.035 | -0 | 0.1 | 0.364 | 0.2 | 0.2 | 0.289 | 0.154 | 0.211 | 0.347 | 0.057 | 0.277 | 0.09 | 1.05 | 0.76 | 0 | -0.51 | 0.4 | 0 | 1.9 | 1.375 | -0.2 | 2 | -2.6 | 3.661 | 0.3 | 1 | 1 | -0.3 | 0.3 | 0 | 0 | -0.2 | 0 | 10.8 | 1.1 | -1.8 | -0.3 | 1.1 | 1.2 | -1.4 | 0.9 | 0 | 0 | -0.6 | 0 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -8.727 | 8.727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -347.081 | 0 | 0 | 0 | -1,826.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.221 | 0.2 | 0.169 | -0.71 | -0.671 | 0.009 | -0.014 | -0.109 | 0.075 | 0.107 | -0.065 | 0.028 | 0.075 | 0.101 | -0.039 | 0.023 | 0.012 | -0.134 | 0.073 | -0.027 | 0.057 | 0.01 | 0.01 | 0.025 | 0.08 | -0.016 | -0.029 | 0.008 | -0.01 | 0.025 | -0.007 | -0.005 | -0.064 | 0.046 | -0.013 | -0.002 | 0.037 | 0.007 | 0.017 | -0.023 | -0.23 | 0.26 | 0.01 | 0 | -0.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -5.587 | -5.841 | 30.954 | -6.588 | -7.285 | -23.429 | -33.263 | -20.36 | -11.465 | -4.088 | -6.256 | -0.796 | -13.519 | 105.754 | 17.333 | -1.806 | 12.837 | -1.617 | -2.12 | -1.744 | 2.143 | -3.083 | 5.22 | -1.818 | -3.395 | 5.4 | 0.295 | 0.606 | 1.43 | -2.244 | 1.1 | -0.826 | 0.419 | -0.88 | -0.434 | 1.481 | -0.309 | -1.635 | -1.228 | 1.654 | -1.799 | -2.05 | -0.931 | -2.956 | 5.731 | 1.872 | -1.016 | -2.996 | 2.015 | 1.611 | 0.412 | 0.965 | 0.672 | -0.966 | 0.658 | -0.896 | -1.352 | 1.983 | 0.374 | -0.535 | 1.799 | -1.645 | 1.269 | 0.335 | -0.877 | 0.86 | 0.805 | -1.056 | 0.183 | 0.475 | -0.63 | -0.381 | 0.472 | 0.733 | -0.771 | 0.232 | -0.24 | 0.279 | 0.748 | 0.065 | -0.984 | 1.033 | 0.009 | -0.152 | 0.311 | 0.173 | -0.259 | -0.311 | 0.258 | -0.077 | 0.22 | -0.001 | -0.224 | 0.208 | 0.028 | 0.061 | -0.066 | -0.087 | -0.022 | -0.16 | 0.3 | -0.07 | -1 | -0.753 | -1.1 | -0.2 | 1 | 0.362 | -0.8 | -0.9 | -0.5 | 2.502 | -0.9 | 0.2 | -0.4 | 1.1 | -0.7 | -3.5 | -2 | -3.6 | -1.4 | 6.3 | 2.2 | -0.1 | -0.1 | 0.1 | 0.1 | 0.1 | 0 | -2 | -1.2 | 1.1 | -0.6 | -2.2 | -1.1 |
Kaspositie aan het Einde van de Periode
| 29.151 | 34.738 | 40.579 | 9.625 | 16.213 | 23.498 | 46.927 | 80.191 | 100.551 | 112.016 | 116.104 | 122.36 | 123.156 | 136.675 | 30.921 | 13.589 | 15.394 | 2.558 | 4.175 | 6.295 | 8.039 | 5.897 | 8.979 | 3.76 | 5.577 | 8.972 | 3.572 | 3.278 | 2.671 | 1.242 | 3.485 | 2.385 | 3.211 | 2.791 | 3.672 | 4.106 | 2.625 | 2.934 | 4.569 | 5.796 | 4.142 | 5.941 | 7.991 | 8.922 | 11.878 | 6.147 | 4.275 | 5.291 | 8.287 | 6.272 | 4.661 | 4.249 | 3.284 | 2.612 | 3.577 | 2.919 | 3.815 | 5.167 | 3.184 | 2.81 | 3.346 | 1.546 | 3.191 | 1.922 | 1.587 | 2.464 | 1.604 | 0.799 | 1.856 | 1.672 | 1.198 | 1.827 | 2.208 | 1.737 | 1.004 | 1.775 | 1.543 | 1.783 | 1.504 | 0.755 | 0.691 | 1.675 | 0.642 | 0.632 | 0.784 | 0.473 | 0.3 | 0.559 | 0.87 | 0.612 | 0.689 | 0.468 | 0.469 | 0.693 | 0.486 | 0.457 | 0.396 | 0.462 | 0.548 | 0.57 | 0.73 | 0.44 | 0.5 | -0.753 | -1.1 | -0.2 | 2.6 | 0.362 | -0.8 | -0.9 | 2.4 | 2.502 | -0.9 | 0.2 | 1.1 | 1.1 | -0.7 | -3.5 | 1.5 | -3.6 | -1.4 | 6.3 | 2.2 | -0.1 | -0.1 | 0.1 | 0.2 | 0.1 | 0 | -2 | 0.3 | 1.1 | -0.6 | -2.2 | 3.5 |