Venky's (India) Limited
NSE:VENKEYS.NS
1819.75 (INR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nettowinst
| 751.8 | 335.08 | -79.4 | 340.9 | 194.1 | 252.332 | 165.3 | -205.6 | 492.8 | 573.73 | 216.3 | 306.8 | 551 | 778.98 | 1,065 | 363.6 | 469.8 | -967.326 | -58.6 | 135.9 | 618.4 | 299.407 | 676.7 | 54.8 | 710.5 | 512.017 | 694.2 | 271.4 | 519.5 | 417.047 | 417.1 | 3.5 | 409.8 | 245.301 | -17.2 | -4 | 158.2 | 103.783 | 198.9 | -131.5 | 15.8 | 97.142 | 104.3 | 70.5 | 68.5 | 166.628 | -143.2 | 23.1 | 201.3 | 142.975 | 142.975 | 269.395 | 269.395 | 269.395 | 269.395 | 205.726 | 205.726 | 205.726 | 205.726 | 77.587 | 77.587 | 77.587 | 77.587 | 104.552 | 104.552 | 104.552 | 104.552 | 45.35 | 45.35 | 45.35 | 45.35 |
| Afschrijvingen & Amortisatie
| 0 | 0 | 85.2 | 86.9 | 88 | 88.8 | 88.7 | 88.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85.633 | 85.633 | 85.633 | 85.633 | 0 | 73.374 | 73.374 | 73.374 | 0 | 70.333 | 70.333 | 70.333 | 0 | 71.242 | 71.242 | 71.242 | 0 | 82.626 | 82.626 | 82.626 | 80.365 | 80.365 | 80.365 | 80.365 | 48.105 | 48.105 | 48.105 | 48.105 | 38.844 | 38.844 | 38.844 | 38.844 | 29.449 | 29.449 | 29.449 | 29.449 | 24.195 | 24.195 | 24.195 | 24.195 | 22.455 | 22.455 | 22.455 | 22.455 | 21.562 | 21.562 | 21.562 | 21.562 | 20.681 | 20.681 | 20.681 | 20.681 | 18.101 | 18.101 | 18.101 | 18.101 |
| Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108.445 | 108.445 | 108.445 | 108.445 | 0 | -92.802 | -92.802 | -92.802 | 0 | -11.645 | -11.645 | -11.645 | 0 | -21.966 | -21.966 | -21.966 | 0 | -135.452 | -135.452 | -135.452 | -99.038 | -99.038 | -99.038 | -99.038 | -290.469 | -290.469 | -290.469 | -290.469 | -114.396 | -114.396 | -114.396 | -114.396 | -128.12 | -128.12 | -128.12 | -128.12 | -90.08 | -90.08 | -90.08 | -90.08 | -36.676 | -36.676 | -36.676 | -36.676 | 11.62 | 11.62 | 11.62 | 11.62 | -38.943 | -38.943 | -38.943 | -38.943 | -49.497 | -49.497 | -49.497 | -49.497 |
| Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 289.529 | 289.529 | 289.529 | 289.529 | 0 | -192.413 | -192.413 | -192.413 | 0 | -116.159 | -116.159 | -116.159 | 0 | -27.901 | -27.901 | -27.901 | 0 | -7.766 | -7.766 | -7.766 | -30.192 | -30.192 | -30.192 | -30.192 | -50.97 | -50.97 | -50.97 | -50.97 | -44.443 | -44.443 | -44.443 | -44.443 | -95.631 | -95.631 | -95.631 | -95.631 | -89.336 | -89.336 | -89.336 | -89.336 | -39.056 | -39.056 | -39.056 | -39.056 | 24.147 | 24.147 | 24.147 | 24.147 | -41.881 | -41.881 | -41.881 | -41.881 | -35.279 | -35.279 | -35.279 | -35.279 |
| Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -181.084 | -181.084 | -181.084 | -181.084 | 0 | 99.611 | 99.611 | 99.611 | 0 | 104.514 | 104.514 | 104.514 | 0 | 5.935 | 5.935 | 5.935 | 0 | -127.686 | -127.686 | -127.686 | -68.846 | -68.846 | -68.846 | -68.846 | -239.499 | -239.499 | -239.499 | -239.499 | -69.954 | -69.954 | -69.954 | -69.954 | -32.489 | -32.489 | -32.489 | -32.489 | -0.745 | -0.745 | -0.745 | -0.745 | 2.38 | 2.38 | 2.38 | 2.38 | -12.527 | -12.527 | -12.527 | -12.527 | 2.938 | 2.938 | 2.938 | 2.938 | -14.218 | -14.218 | -14.218 | -14.218 |
| Overige Niet-Contante Posten
| -751.8 | -335.08 | 79.4 | -340.9 | -194.1 | -252.332 | -165.3 | 205.6 | -492.8 | -573.73 | -216.3 | -306.8 | -551 | -778.98 | -1,065 | -363.6 | -469.8 | 967.326 | 58.6 | -135.9 | -618.4 | -299.407 | -676.7 | -54.8 | -710.5 | -512.017 | -694.2 | -271.4 | -519.5 | -417.047 | -417.1 | -3.5 | -409.8 | -245.301 | 17.2 | 4 | -158.2 | -103.783 | -198.9 | 131.5 | -15.8 | -97.142 | -104.3 | -70.5 | -68.5 | -166.628 | 143.2 | -23.1 | -92.134 | -33.809 | -33.809 | -82.439 | -82.439 | -82.439 | -82.439 | -57.012 | -57.012 | -57.012 | -57.012 | -15.473 | -15.473 | -15.473 | -15.473 | -15.743 | -15.743 | -15.743 | -15.743 | 3.884 | 3.884 | 3.884 | 3.884 |
| Kasstroom uit Operationele Activiteiten
| 0 | 0 | 170.4 | 173.8 | 176 | 177.6 | 177.4 | 176.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 145.399 | 145.399 | 145.399 | 145.399 | 0 | 397.268 | 397.268 | 397.268 | 0 | 639.81 | 639.81 | 639.81 | 0 | 528.395 | 528.395 | 528.395 | 0 | 201.175 | 201.175 | 201.175 | 149.895 | 149.895 | 149.895 | 149.895 | -139.258 | -139.258 | -139.258 | -139.258 | 19.746 | 19.746 | 19.746 | 19.746 | 10.495 | 10.495 | 10.495 | 10.495 | 121.071 | 121.071 | 121.071 | 121.071 | 134.494 | 134.494 | 134.494 | 134.494 | 95.296 | 95.296 | 95.296 | 95.296 | 70.547 | 70.547 | 70.547 | 70.547 | 17.838 | 17.838 | 17.838 | 17.838 |
| Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -209.153 | -209.153 | -209.153 | -209.153 | 0 | -254.595 | -254.595 | -254.595 | 0 | -117.128 | -117.128 | -117.128 | 0 | -64.207 | -64.207 | -64.207 | 0 | -57.256 | -57.256 | -57.256 | -334.914 | -334.914 | -334.914 | -334.914 | -450.289 | -450.289 | -450.289 | -450.289 | -230.028 | -230.028 | -230.028 | -230.028 | -210.917 | -210.917 | -210.917 | -210.917 | -130.887 | -130.887 | -130.887 | -130.887 | -41.591 | -41.591 | -41.591 | -41.591 | -31.842 | -31.842 | -31.842 | -31.842 | -37.807 | -37.807 | -37.807 | -37.807 | -42.857 | -42.857 | -42.857 | -42.857 |
| Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -130.206 | -130.206 | -130.206 | -632.03 | -632.03 | -632.03 | -632.03 | -408.87 | -408.87 | -408.87 | -408.87 | -342.509 | -342.509 | -342.509 | -342.509 | -417.76 | -417.76 | -417.76 | -417.76 | -614.863 | -614.863 | -614.863 | -614.863 | -535.655 | -535.655 | -535.655 | -535.655 | -766.834 | -766.834 | -766.834 | -766.834 | -262.174 | -262.174 | -262.174 | -262.174 | -38.98 | -38.98 | -38.98 | -38.98 |
| Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.113 | 0.113 | 0.113 | 0.113 | 0 | 0 | 0 | 0 | 0 | 5.057 | 5.057 | 5.057 | 0 | 0.61 | 0.61 | 0.61 | 0 | 281.379 | 281.379 | 281.379 | 609.093 | 609.093 | 609.093 | 609.093 | 368.15 | 368.15 | 368.15 | 368.15 | 356.276 | 356.276 | 356.276 | 356.276 | 577.046 | 577.046 | 577.046 | 577.046 | 594.433 | 594.433 | 594.433 | 594.433 | 468.614 | 468.614 | 468.614 | 468.614 | 775.855 | 775.855 | 775.855 | 775.855 | 241.661 | 241.661 | 241.661 | 241.661 | 31.906 | 31.906 | 31.906 | 31.906 |
| Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 209.04 | 209.04 | 209.04 | 209.04 | 0 | 254.595 | 254.595 | 254.595 | 0 | 112.071 | 112.071 | 112.071 | 0 | 63.597 | 63.597 | 63.597 | 0 | -93.917 | -93.917 | -93.917 | 357.852 | 357.852 | 357.852 | 357.852 | 491.009 | 491.009 | 491.009 | 491.009 | 216.261 | 216.261 | 216.261 | 216.261 | 51.631 | 51.631 | 51.631 | 51.631 | 151.317 | 151.317 | 151.317 | 151.317 | 108.633 | 108.633 | 108.633 | 108.633 | 22.821 | 22.821 | 22.821 | 22.821 | 58.321 | 58.321 | 58.321 | 58.321 | 49.931 | 49.931 | 49.931 | 49.931 |
| Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -179.04 | -179.04 | -179.04 | -179.04 | 0 | -119.876 | -119.876 | -119.876 | 0 | -112.071 | -112.071 | -112.071 | 0 | -95.441 | -95.441 | -95.441 | 0 | 66.042 | 66.042 | 66.042 | -357.852 | -357.852 | -357.852 | -357.852 | -622.134 | -622.134 | -622.134 | -622.134 | -263.761 | -263.761 | -263.761 | -263.761 | -51.631 | -51.631 | -51.631 | -51.631 | -151.317 | -151.317 | -151.317 | -151.317 | -108.633 | -108.633 | -108.633 | -108.633 | -22.822 | -22.822 | -22.822 | -22.822 | -58.321 | -58.321 | -58.321 | -58.321 | -49.931 | -49.931 | -49.931 | -49.931 |
| Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -109.573 | -109.573 | -109.573 | -109.573 | 0 | -259.745 | -259.745 | -259.745 | 0 | -167.025 | -167.025 | -167.025 | 0 | -210.981 | -210.981 | -210.981 | 0 | -210.324 | -210.324 | -210.324 | -70.995 | -70.995 | -70.995 | -70.995 | -18.482 | -18.482 | -18.482 | -18.482 | -11.748 | -11.748 | -11.748 | -11.748 | -5.87 | -5.87 | -5.87 | -5.87 | 0 | 0 | 0 | 0 | -61.07 | -61.07 | -61.07 | -61.07 | 0 | 0 | 0 | 0 | -5.588 | -5.588 | -5.588 | -5.588 | 0 | 0 | 0 | 0 |
| Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33.704 | -33.704 | -33.704 | -33.704 | 0 | -33.316 | -33.316 | -33.316 | 0 | -25.001 | -25.001 | -25.001 | 0 | -20.864 | -20.864 | -20.864 | 0 | -13.928 | -13.928 | -13.928 | -13.526 | -13.526 | -13.526 | -13.526 | -13.574 | -13.574 | -13.574 | -13.574 | -13.443 | -13.443 | -13.443 | -13.443 | -13.463 | -13.463 | -13.463 | -13.463 | -11.035 | -11.035 | -11.035 | -11.035 | -9.41 | -9.41 | -9.41 | -9.41 | -9.571 | -9.571 | -9.571 | -9.571 | -8.229 | -8.229 | -8.229 | -8.229 | -5.377 | -5.377 | -5.377 | -5.377 |
| Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 143.277 | 143.277 | 143.277 | 143.277 | 0 | 293.06 | 293.06 | 293.06 | 0 | 192.026 | 192.026 | 192.026 | 0 | 231.845 | 231.845 | 231.845 | 0 | 224.252 | 224.252 | 224.252 | 84.52 | 84.52 | 84.52 | 84.52 | 32.055 | 32.055 | 32.055 | 32.055 | 25.191 | 25.191 | 25.191 | 25.191 | 19.333 | 19.333 | 19.333 | 19.333 | 11.035 | 11.035 | 11.035 | 11.035 | 70.479 | 70.479 | 70.479 | 70.479 | 9.571 | 9.571 | 9.571 | 9.571 | 13.816 | 13.816 | 13.816 | 13.816 | 5.377 | 5.377 | 5.377 | 5.377 |
| Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -143.277 | -143.277 | -143.277 | -143.277 | 0 | -293.06 | -293.06 | -293.06 | 0 | -192.026 | -192.026 | -192.026 | 0 | -231.212 | -231.212 | -231.212 | 0 | -223.944 | -223.944 | -223.944 | -84.52 | -84.52 | -84.52 | -84.52 | -32.055 | -32.055 | -32.055 | -32.055 | -25.191 | -25.191 | -25.191 | -25.191 | -19.333 | -19.333 | -19.333 | -19.333 | -11.035 | -11.035 | -11.035 | -11.035 | -70.479 | -70.479 | -70.479 | -70.479 | -9.571 | -9.571 | -9.571 | -9.571 | -13.816 | -13.816 | -13.816 | -13.816 | -5.377 | -5.377 | -5.377 | -5.377 |
| Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.495 | 1.495 | 1.495 | 1.495 | 0 | -0.319 | -0.319 | -0.319 | 0 | -381.203 | -381.203 | -381.203 | 0 | -231.637 | -231.637 | -231.637 | 0 | -0.789 | -0.789 | -0.789 | 289.511 | 289.511 | 289.511 | 289.511 | 734.116 | 734.116 | 734.116 | 734.116 | 264.663 | 264.663 | 264.663 | 264.663 | 158.687 | 158.687 | 158.687 | 158.687 | 53.791 | 53.791 | 53.791 | 53.791 | 38.721 | 38.721 | 38.721 | 38.721 | -58.471 | -58.471 | -58.471 | -58.471 | -2.496 | -2.496 | -2.496 | -2.496 | 41.278 | 41.278 | 41.278 | 41.278 |
| Netto Kasstroomverandering
| 0 | 0 | 170.4 | 173.8 | 176 | 177.6 | 177.4 | 176.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.352 | -10.352 | -10.352 | -10.352 | 0 | 0.543 | 0.543 | 0.543 | 0 | -45.489 | -45.489 | -45.489 | 0 | -29.894 | -29.894 | -29.894 | 0 | 42.484 | 42.484 | 42.484 | -2.966 | -2.966 | -2.966 | -2.966 | -59.33 | -59.33 | -59.33 | -59.33 | -4.543 | -4.543 | -4.543 | -4.543 | 98.219 | 98.219 | 98.219 | 98.219 | 12.51 | 12.51 | 12.51 | 12.51 | -5.897 | -5.897 | -5.897 | -5.897 | 4.432 | 4.432 | 4.432 | 4.432 | -4.086 | -4.086 | -4.086 | -4.086 | 3.808 | 3.808 | 3.808 | 3.808 |
| Kaspositie aan het Einde van de Periode
| 0 | 0 | 1,533.9 | 1,363.5 | 417.004 | 241.004 | 1,789.1 | 1,611.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.905 | 12.905 | 12.905 | 12.905 | 0 | 23.256 | 23.256 | 23.256 | 0 | 22.713 | 22.713 | 22.713 | 0 | 68.203 | 68.203 | 68.203 | 0 | 98.097 | 98.097 | 98.097 | 55.613 | 55.613 | 55.613 | 55.613 | 58.579 | 58.579 | 58.579 | 58.579 | 117.909 | 117.909 | 117.909 | 117.909 | 122.452 | 122.452 | 122.452 | 122.452 | 33.713 | 33.713 | 33.713 | 33.713 | 21.203 | 21.203 | 21.203 | 21.203 | 27.1 | 27.1 | 27.1 | 27.1 | 22.668 | 22.668 | 22.668 | 22.668 | 26.754 | 26.754 | 26.754 | 26.754 |