Veeco Instruments Inc.
NASDAQ:VECO
27.83 (USD) • At close December 24, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 184.807 | 175.879 | 174.484 | 173.924 | 177.366 | 161.641 | 153.504 | 153.799 | 171.913 | 163.999 | 156.426 | 152.972 | 150.246 | 146.344 | 133.714 | 138.946 | 112.078 | 98.637 | 104.502 | 113.202 | 108.954 | 97.822 | 99.371 | 98.972 | 126.757 | 157.779 | 158.574 | 143.432 | 131.872 | 115.066 | 94.386 | 93.609 | 85.482 | 75.348 | 78.011 | 106.543 | 140.744 | 131.41 | 98.341 | 113.569 | 93.341 | 95.122 | 90.841 | 73.209 | 99.324 | 97.435 | 61.781 | 106.849 | 126.928 | 136.547 | 139.909 | 191.685 | 267.959 | 264.815 | 254.676 | 299.998 | 277.094 | 253.04 | 163.231 | 146.367 | 98.913 | 72.02 | 62.849 | 110.344 | 115.709 | 114.449 | 102.307 | 106.822 | 97.718 | 98.769 | 99.166 | 123.112 | 112.369 | 111.635 | 93.918 | 112.847 | 100.078 | 103.415 | 93.85 | 100.705 | 92.367 | 102.884 | 94.487 | 76.949 | 63.144 | 73.449 | 65.779 | 68.644 | 72.753 | 77.339 | 80.149 | 92.577 | 115.951 | 113.455 | 127.268 | 122.275 | 92.924 | 93.579 | 51.454 | 76.7 | 58.8 | 55.2 | 56 | 51.5 | 50.5 | 51.1 | 41 | 42.9 | 42.8 | 33.9 | 29.6 | 27 | 24.1 | 25.1 | 20.6 | 22.3 | 18.4 | 17.5 | 14.1 | 13.9 | 12.1 | 11.8 | 11.8 | 10.8 | 10.8 | 10.8 | 10.7 |
Kosten van de omzet
| 105.596 | 102.314 | 99.065 | 97.392 | 100.489 | 94.131 | 91.487 | 90.881 | 101.962 | 99.732 | 90.413 | 88.949 | 87.077 | 86.178 | 78.8 | 82.101 | 62.936 | 56.743 | 58.083 | 68.232 | 66.731 | 61.537 | 64.655 | 63.713 | 80.372 | 102.384 | 101.894 | 85.095 | 78.811 | 76.346 | 60.186 | 57.601 | 52.027 | 43.909 | 46.055 | 67.757 | 86.494 | 82.341 | 63.205 | 75.695 | 60.783 | 64.449 | 57.064 | 57.567 | 69.016 | 62.795 | 39.229 | 68.122 | 73.195 | 75.293 | 74.641 | 108.597 | 143.025 | 164.747 | 125.344 | 147.196 | 141.612 | 139.282 | 92.882 | 80.479 | 58.005 | 47.636 | 42.467 | 70.189 | 69.626 | 66.719 | 59.681 | 71.145 | 61.824 | 56.524 | 55.471 | 68.325 | 64.513 | 61.923 | 52.149 | 63.967 | 55.816 | 59.989 | 56.318 | 72.861 | 53.634 | 57.541 | 54.649 | 44.234 | 32.845 | 40.655 | 34.573 | 56.086 | 38.405 | 42.137 | 46.414 | 67.098 | 65.115 | 59.951 | 67.984 | 64.165 | 47.696 | 62.533 | 24.302 | 36.3 | 28.6 | 26.8 | 28.2 | 26.5 | 26.1 | 25.7 | 22.7 | 23 | 22.3 | 18.5 | 16.4 | 15.5 | 13.3 | 13.6 | 11.1 | 11.9 | 9.8 | 9.2 | 7.5 | 8.2 | 6.8 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 79.211 | 73.565 | 75.419 | 76.532 | 76.877 | 67.51 | 62.017 | 62.918 | 69.951 | 64.267 | 66.013 | 64.023 | 63.169 | 60.166 | 54.914 | 56.845 | 49.142 | 41.894 | 46.419 | 44.97 | 42.223 | 36.285 | 34.716 | 35.259 | 46.385 | 55.395 | 56.68 | 58.337 | 53.061 | 38.72 | 34.2 | 36.008 | 33.455 | 31.439 | 31.956 | 38.786 | 54.25 | 49.069 | 35.136 | 37.874 | 32.558 | 30.673 | 33.777 | 15.642 | 30.308 | 34.64 | 22.552 | 38.727 | 53.733 | 61.254 | 65.268 | 83.088 | 124.934 | 100.068 | 129.332 | 152.802 | 135.482 | 113.758 | 70.349 | 65.888 | 40.908 | 24.384 | 20.382 | 40.155 | 46.083 | 47.73 | 42.626 | 35.677 | 35.894 | 42.245 | 43.695 | 54.787 | 47.856 | 49.712 | 41.769 | 48.88 | 44.262 | 43.426 | 37.532 | 27.844 | 38.733 | 45.343 | 39.838 | 32.715 | 30.299 | 32.794 | 31.206 | 12.558 | 34.348 | 35.202 | 33.735 | 25.479 | 50.836 | 53.504 | 59.284 | 58.11 | 45.228 | 31.046 | 27.152 | 40.4 | 30.2 | 28.4 | 27.8 | 25 | 24.4 | 25.4 | 18.3 | 19.9 | 20.5 | 15.4 | 13.2 | 11.5 | 10.8 | 11.5 | 9.5 | 10.4 | 8.6 | 8.3 | 6.6 | 5.7 | 5.3 | 11.8 | 11.8 | 10.8 | 10.8 | 10.8 | 10.7 |
Brutowinstmarge
| 0.429 | 0.418 | 0.432 | 0.44 | 0.433 | 0.418 | 0.404 | 0.409 | 0.407 | 0.392 | 0.422 | 0.419 | 0.42 | 0.411 | 0.411 | 0.409 | 0.438 | 0.425 | 0.444 | 0.397 | 0.388 | 0.371 | 0.349 | 0.356 | 0.366 | 0.351 | 0.357 | 0.407 | 0.402 | 0.337 | 0.362 | 0.385 | 0.391 | 0.417 | 0.41 | 0.364 | 0.385 | 0.373 | 0.357 | 0.333 | 0.349 | 0.322 | 0.372 | 0.214 | 0.305 | 0.356 | 0.365 | 0.362 | 0.423 | 0.449 | 0.467 | 0.433 | 0.466 | 0.378 | 0.508 | 0.509 | 0.489 | 0.45 | 0.431 | 0.45 | 0.414 | 0.339 | 0.324 | 0.364 | 0.398 | 0.417 | 0.417 | 0.334 | 0.367 | 0.428 | 0.441 | 0.445 | 0.426 | 0.445 | 0.445 | 0.433 | 0.442 | 0.42 | 0.4 | 0.276 | 0.419 | 0.441 | 0.422 | 0.425 | 0.48 | 0.446 | 0.474 | 0.183 | 0.472 | 0.455 | 0.421 | 0.275 | 0.438 | 0.472 | 0.466 | 0.475 | 0.487 | 0.332 | 0.528 | 0.527 | 0.514 | 0.514 | 0.496 | 0.485 | 0.483 | 0.497 | 0.446 | 0.464 | 0.479 | 0.454 | 0.446 | 0.426 | 0.448 | 0.458 | 0.461 | 0.466 | 0.467 | 0.474 | 0.468 | 0.41 | 0.438 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 32.216 | 31.696 | 29.642 | 29.091 | 28.817 | 27.384 | 27.562 | 26.327 | 27.104 | 26.016 | 24.117 | 22.283 | 21.999 | 22.553 | 21.844 | 21.417 | 19.129 | 19.254 | 19.195 | 21.655 | 22.639 | 22.922 | 23.34 | 24.962 | 23.544 | 24.93 | 24.32 | 24.318 | 24.061 | 18.619 | 14.989 | 17.471 | 19.892 | 21.543 | 22.11 | 20.639 | 19.2 | 20.119 | 18.585 | 20.424 | 19.968 | 21.011 | 19.768 | 20.824 | 18.993 | 20.87 | 20.737 | 22.162 | 23.706 | 23.91 | 23.306 | 26.669 | 26.404 | 28.831 | 24.582 | 23.529 | 18.306 | 20.55 | 16.44 | 17.66 | 13.721 | 13.163 | 12.886 | 15.18 | 15.302 | 15.145 | 14.726 | 14.833 | 15.049 | 15.903 | 15.389 | 16.371 | 15.716 | 15.252 | 14.586 | 15.307 | 14.388 | 15.863 | 14.824 | 15.253 | 14.462 | 14.578 | 14.045 | 15.371 | 10.97 | 11.039 | 11.488 | 12.717 | 13.915 | 13.928 | 13.329 | 13.192 | 15.414 | 15.4 | 15.716 | 13.381 | 13.115 | 14.063 | 8.621 | 9.3 | 7.9 | 7.2 | 7.1 | 6.9 | 7.1 | 7 | 5 | 5.3 | 4.9 | 3.6 | 3 | 2.6 | 2.6 | 2.6 | 2 | 2.1 | 1.6 | 1.8 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.621 | 20.962 | 19.757 | 19.902 | 21.218 | 20.186 | 24.274 | 26.383 | 28.676 | 29.771 | 22.698 | 20.466 | 19.412 | 18.396 | 19.995 | 19.839 | 21.035 | 21.905 | 24.365 | 22.882 | 24.49 | 21.712 | 21.891 | 21.667 | 26.409 | 19.65 | 19.779 | 19.648 | 18.552 | 13.892 | 20.893 | 19.773 | 21.168 | 23.569 | 28.838 | 23.933 | 28.925 | 24.565 | 27.287 | 23.42 | 25.984 | 21.042 | 19.822 | 18.607 | 22.31 | 23.589 | 24.311 | 22.628 | 21.625 | 22.723 | 23.818 | 22.806 | 24.488 | 22.296 | 24.996 | 21.33 | 21.851 | 21.21 | 21.435 | 20.171 | 20.374 | 20.177 | 21.849 | 20.112 | 15.959 | 15.874 | 18.568 | 17.585 | 18.494 | 19.033 | 19.335 | 19.037 | 26.299 | 21.348 | 21.289 | 21.69 | 22.411 | 20.164 | 19.158 | 12.978 | 17.9 | 11.8 | 11.2 | 11.5 | 10.6 | 10.2 | 11.2 | 8.2 | 9.8 | 7.7 | 6.7 | 5.8 | 5.2 | 4.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 25.291 | 24.595 | 24.7 | 23.393 | 22.814 | 23.822 | 22.627 | 20.965 | 22.144 | 22.95 | 22.894 | 21.211 | 21.603 | 21.466 | 20.255 | 20.71 | 19.415 | 17.818 | 18.304 | 19.128 | 20.962 | 19.757 | 19.902 | 21.218 | 20.186 | 24.274 | 26.383 | 28.675 | 29.771 | 22.698 | 20.466 | 19.412 | 18.396 | 19.995 | 19.839 | 21.036 | 21.905 | 24.365 | 22.882 | 24.49 | 21.712 | 21.891 | 21.667 | 26.409 | 19.65 | 19.779 | 19.648 | 18.552 | 17.484 | 20.893 | 19.773 | 21.168 | 23.569 | 28.838 | 23.933 | 28.925 | 24.565 | 27.287 | 23.42 | 25.984 | 21.042 | 19.822 | 18.607 | 22.31 | 23.589 | 24.311 | 22.628 | 21.625 | 22.723 | 23.818 | 22.806 | 24.488 | 22.296 | 24.996 | 21.33 | 21.851 | 21.21 | 21.435 | 20.171 | 20.374 | 20.177 | 21.849 | 20.112 | 15.959 | 15.874 | 18.568 | 17.585 | 18.494 | 19.033 | 19.335 | 19.037 | 26.299 | 21.348 | 21.289 | 21.69 | 22.411 | 20.164 | 19.158 | 12.978 | 17.9 | 11.8 | 11.2 | 11.5 | 10.6 | 10.2 | 11.2 | 8.2 | 9.8 | 7.7 | 6.7 | 5.8 | 5.2 | 4.7 | 5.2 | 4.4 | 5.2 | 4.2 | 4 | 3.4 | 4.2 | 4.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -2.631 | 2.377 | 0 | 1.889 | 2.983 | -97.091 | 2.022 | 2.234 | 3.139 | 2.478 | 2.485 | -5.01 | 3.151 | 2.895 | 3.4 | -4.794 | 3.613 | 3.66 | 3.728 | -20.973 | 0.153 | 0.044 | 0.034 | -0.042 | -0.039 | -0.443 | 0.157 | 0.165 | 0.14 | 0.01 | 0.078 | 0.66 | -0.795 | -0.159 | 0.071 | -0.098 | -0.207 | 0.051 | 0.951 | 2.848 | 3.185 | 2.741 | 2.691 | 0.876 | 0.493 | 0.052 | -0.404 | 1.031 | 1.477 | 1.331 | 1.18 | 1.181 | 1.078 | 1.394 | 1.148 | -0.524 | 0.962 | 2.146 | 1.532 | 1.594 | 1.465 | 1.754 | 3.315 | 76.175 | 2.935 | 2.044 | 2.245 | 3.069 | 1.78 | 2.089 | 3.762 | 2.527 | 4.875 | 3.857 | 4.214 | 3.881 | 4.451 | 4.096 | 4.392 | 5.568 | 4.506 | 4.22 | 4.61 | 5.268 | 3.408 | 3.137 | 2.269 | 102.642 | 3.377 | 2.887 | 3.796 | 1.431 | 10.004 | 1.107 | 2.842 | 3.957 | 4.101 | 5.3 | 2.193 | 1.7 | 1.4 | 1.4 | 1.3 | 1.1 | 1.3 | 1.4 | 0.9 | 0.5 | 0.4 | 0.4 | 0.3 | 0.6 | 0.3 | 0.4 | 0.3 | 0.2 | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 | 0 | 0 | -41.1 | 0 | 0 | 0 |
Bedrijfskosten
| 54.876 | 56.291 | 53.374 | 52.484 | 54.614 | 53.822 | 52.211 | 49.526 | 52.387 | 51.444 | 49.496 | 46.397 | 46.753 | 46.914 | 45.499 | 46.239 | 42.157 | 40.732 | 41.227 | 45.285 | 47.913 | 46.922 | 47.46 | 50.429 | 47.913 | 59.59 | 64.235 | 66.746 | 66.332 | 47.671 | 38.322 | 40.317 | 43.549 | 46.811 | 47.2 | 47.477 | 46.996 | 52.463 | 49.429 | 49.109 | 44.865 | 45.643 | 44.126 | 50.194 | 39.498 | 41.504 | 41.241 | 41.745 | 41.856 | 46.134 | 44.259 | 49.018 | 51.051 | 59.063 | 49.663 | 51.93 | 43.833 | 49.983 | 41.392 | 45.238 | 36.228 | 34.739 | 34.808 | 113.665 | 41.826 | 41.5 | 39.599 | 39.527 | 39.552 | 41.81 | 41.957 | 43.386 | 42.887 | 44.105 | 40.13 | 41.039 | 40.049 | 41.394 | 39.387 | 41.195 | 39.145 | 40.647 | 38.767 | 36.598 | 30.252 | 32.744 | 31.342 | 133.853 | 36.325 | 36.15 | 36.162 | 40.922 | 46.766 | 37.796 | 40.248 | 39.749 | 37.38 | 38.521 | 23.792 | 28.9 | 21.1 | 19.8 | 19.9 | 18.6 | 18.6 | 19.6 | 14.1 | 15.6 | 13 | 10.7 | 9.1 | 8.4 | 7.6 | 8.2 | 6.7 | 7.5 | 6.1 | 6.2 | 5.3 | 4.6 | 4.4 | 0 | 0 | -41.1 | 0 | 0 | 0 |
Bedrijfsresultaat
| 24.335 | 17.274 | 22.045 | 24.048 | 22.263 | 13.688 | 9.806 | 13.392 | 17.564 | 12.823 | 16.517 | 17.626 | 16.416 | 13.252 | 9.415 | 10.606 | 6.985 | 0.409 | 4.567 | -6.864 | -7.365 | -11.209 | -14.14 | -138.981 | -3.873 | -261.214 | -11.435 | -12 | -18.926 | -27.006 | -5.845 | -5.153 | -68.722 | -31.253 | -15.273 | -9.959 | 6.578 | -4.026 | -15.825 | -64.577 | -17.488 | -15.771 | 18.627 | -35.439 | -9.937 | -6.812 | -19.624 | -6.317 | 9.863 | 15.12 | 20.946 | 32.198 | 73.883 | 23.669 | 79.669 | 100.872 | 91.649 | 63.775 | 29.136 | 20.537 | 3.488 | -12.603 | -18.857 | -77.077 | 0.137 | 6.23 | 0.152 | -8.602 | -4.187 | -1.01 | 1.738 | 10.241 | 4.969 | 5.607 | 1.639 | 6.676 | 4.213 | 2.032 | -1.855 | -16.913 | -0.412 | 4.696 | 1.071 | -6.025 | -1.757 | -0.739 | -0.804 | -130.573 | -2.06 | -1.998 | -3.264 | -17.489 | 4.07 | 14.708 | 19.036 | 18.361 | 7.848 | -7.475 | 3.36 | 11.5 | 9.1 | 8.6 | 7.9 | 6.4 | 5.8 | 5.8 | 4.2 | 4.3 | 7.5 | 4.7 | 4.1 | 3.1 | 3.2 | 3.3 | 2.8 | 2.9 | 2.5 | 2.1 | 1.3 | 1.1 | 0.9 | 11.8 | 11.8 | -30.3 | 10.8 | 10.8 | 10.7 |
Bedrijfsresultaat ratio
| 0.132 | 0.098 | 0.126 | 0.138 | 0.126 | 0.085 | 0.064 | 0.087 | 0.102 | 0.078 | 0.106 | 0.115 | 0.109 | 0.091 | 0.07 | 0.076 | 0.062 | 0.004 | 0.044 | -0.061 | -0.068 | -0.115 | -0.142 | -1.404 | -0.031 | -1.656 | -0.072 | -0.084 | -0.144 | -0.235 | -0.062 | -0.055 | -0.804 | -0.415 | -0.196 | -0.093 | 0.047 | -0.031 | -0.161 | -0.569 | -0.187 | -0.166 | 0.205 | -0.484 | -0.1 | -0.07 | -0.318 | -0.059 | 0.078 | 0.111 | 0.15 | 0.168 | 0.276 | 0.089 | 0.313 | 0.336 | 0.331 | 0.252 | 0.178 | 0.14 | 0.035 | -0.175 | -0.3 | -0.699 | 0.001 | 0.054 | 0.001 | -0.081 | -0.043 | -0.01 | 0.018 | 0.083 | 0.044 | 0.05 | 0.017 | 0.059 | 0.042 | 0.02 | -0.02 | -0.168 | -0.004 | 0.046 | 0.011 | -0.078 | -0.028 | -0.01 | -0.012 | -1.902 | -0.028 | -0.026 | -0.041 | -0.189 | 0.035 | 0.13 | 0.15 | 0.15 | 0.084 | -0.08 | 0.065 | 0.15 | 0.155 | 0.156 | 0.141 | 0.124 | 0.115 | 0.114 | 0.102 | 0.1 | 0.175 | 0.139 | 0.139 | 0.115 | 0.133 | 0.131 | 0.136 | 0.13 | 0.136 | 0.12 | 0.092 | 0.079 | 0.074 | 1 | 1 | -2.806 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 0.323 | 0.349 | 0.705 | 0 | 0.247 | -97.723 | -0.802 | -1.558 | -2.315 | -2.635 | -2.803 | -10.808 | -7.012 | -6.585 | -6.623 | -11.31 | -6.194 | -8.66 | -4.866 | -25.637 | -4.33 | -4.211 | -4.2 | -4.485 | -4.779 | -4.445 | -4.622 | -4.753 | -4.748 | -1.406 | -3.642 | 0.245 | 0.26 | 0.185 | 0.268 | 0.145 | 0.161 | 0.119 | 0.161 | 0.314 | 0.305 | 0.072 | 0.164 | -0.018 | 0.192 | 0.236 | 0.192 | 0.266 | -1.85 | 0.329 | 0.203 | 0.317 | 0.244 | -62.432 | -1.603 | -1.391 | -1.637 | -1.762 | -1.782 | -1.787 | -1.656 | -1.698 | -1.709 | 4.07 | -0.998 | -1.7 | -1.605 | -0.757 | -0.542 | -0.543 | 0.049 | -0.685 | -1.056 | -1.149 | -1.048 | -1.648 | -1.815 | -1.959 | -2.146 | -2.239 | -1.793 | 2.037 | 0.601 | -2.108 | -7.262 | -1.886 | -1.767 | -1.651 | -1.388 | -1.477 | -1.486 | -0.849 | 0.263 | 0.397 | 1.338 | -0.014 | -5.055 | -15.33 | 0.32 | -5.8 | -1.033 | 0.4 | 0.2 | 0 | 0.2 | -7.7 | 0.2 | 0.1 | -2 | -4 | 0.1 | 0.2 | 0 | 0.1 | 0.1 | 0.3 | 0.1 | -0.1 | 0.1 | -0.5 | -0.2 | -11.8 | -11.8 | 30.3 | -10.8 | -10.8 | -10.7 |
Inkomen voor belasting
| 24.658 | 17.071 | 22.75 | 24.183 | 22.51 | -84.035 | 9.004 | 11.834 | 15.249 | 10.188 | 13.714 | 6.817 | 9.404 | 6.667 | 2.792 | -0.704 | 0.791 | -8.251 | -0.299 | -32.5 | -11.695 | -15.42 | -18.34 | -143.466 | -8.652 | -265.659 | -16.057 | -16.753 | -23.674 | -31.285 | -9.187 | -4.908 | -68.462 | -31.068 | -15.005 | -9.814 | 6.739 | -3.907 | -15.664 | -64.263 | -17.183 | -15.699 | 18.791 | -35.457 | -9.745 | -6.576 | -19.432 | -6.051 | 10.038 | 15.449 | 21.149 | 32.515 | 74.127 | 20.538 | 78.066 | 99.481 | 90.012 | 62.013 | 27.354 | 18.75 | 1.832 | -14.301 | -20.566 | -73.007 | -0.915 | 5.261 | -0.74 | -9.359 | -4.852 | -1.782 | 1.657 | 9.556 | 3.913 | 4.458 | 0.591 | 5.028 | 2.398 | 0.073 | -4.001 | -19.152 | -2.205 | 2.457 | -1.128 | -0.744 | -3.807 | -2.625 | -2.571 | -132.224 | -3.448 | -3.475 | -4.75 | -18.338 | 4.333 | 15.105 | 19.802 | 18.347 | 7.759 | -25.078 | 3.68 | 5.7 | 9.6 | 9 | 8.1 | 6.4 | 6 | -1.9 | 4.4 | 4.4 | 5.4 | 0.7 | 4.2 | 3.3 | 3.2 | 3.4 | 2.9 | 3.2 | 2.6 | 2 | 1.4 | 0.6 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.133 | 0.097 | 0.13 | 0.139 | 0.127 | -0.52 | 0.059 | 0.077 | 0.089 | 0.062 | 0.088 | 0.045 | 0.063 | 0.046 | 0.021 | -0.005 | 0.007 | -0.084 | -0.003 | -0.287 | -0.107 | -0.158 | -0.185 | -1.45 | -0.068 | -1.684 | -0.101 | -0.117 | -0.18 | -0.272 | -0.097 | -0.052 | -0.801 | -0.412 | -0.192 | -0.092 | 0.048 | -0.03 | -0.159 | -0.566 | -0.184 | -0.165 | 0.207 | -0.484 | -0.098 | -0.067 | -0.315 | -0.057 | 0.079 | 0.113 | 0.151 | 0.17 | 0.277 | 0.078 | 0.307 | 0.332 | 0.325 | 0.245 | 0.168 | 0.128 | 0.019 | -0.199 | -0.327 | -0.662 | -0.008 | 0.046 | -0.007 | -0.088 | -0.05 | -0.018 | 0.017 | 0.078 | 0.035 | 0.04 | 0.006 | 0.045 | 0.024 | 0.001 | -0.043 | -0.19 | -0.024 | 0.024 | -0.012 | -0.01 | -0.06 | -0.036 | -0.039 | -1.926 | -0.047 | -0.045 | -0.059 | -0.198 | 0.037 | 0.133 | 0.156 | 0.15 | 0.083 | -0.268 | 0.072 | 0.074 | 0.163 | 0.163 | 0.145 | 0.124 | 0.119 | -0.037 | 0.107 | 0.103 | 0.126 | 0.021 | 0.142 | 0.122 | 0.133 | 0.135 | 0.141 | 0.143 | 0.141 | 0.114 | 0.099 | 0.043 | 0.058 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 2.707 | 2.127 | 0.896 | 2.546 | -2.064 | 1.285 | 0.263 | -117.081 | 0.208 | 0.533 | 0.384 | -1.387 | 0.411 | 0.319 | 0.298 | -0.602 | 0.211 | 0.051 | 0.268 | 0.371 | 0.072 | 0.145 | 0.19 | 1.208 | 0.301 | -28.025 | -0.23 | -11.137 | -1.79 | -12.897 | -10.282 | 0.09 | 1.136 | 1.014 | 0.528 | -0.026 | 1.433 | 4.479 | 3.446 | -7.351 | -3.206 | -0.488 | -0.369 | -13.372 | -3.719 | -2.495 | -9.361 | 2.591 | 0.62 | 4.438 | 4.687 | 8.927 | 21.51 | 1.326 | 24.983 | 2.809 | -1.092 | 9.62 | 1.31 | 0.005 | 0.562 | 0.402 | 0.378 | -0.968 | 0.812 | 1.129 | 0.919 | 0.161 | 0.954 | 1.042 | 1.494 | 2.081 | 0.612 | 1.433 | 0.833 | 2.34 | 0.832 | 0.522 | 0.701 | 42.825 | -0.75 | 0.876 | -0.424 | -3.333 | -1.692 | -1.49 | -0.874 | -15.693 | -1.366 | -1.856 | -1.598 | -8.499 | 2.485 | 5.105 | 6.929 | 11.197 | 1.611 | -9.815 | 1.284 | 2.4 | 3.3 | 3.3 | 3 | 1.9 | 1.8 | -0.1 | 1.7 | 1.6 | 2 | 0.3 | 1.6 | 1.2 | 1.2 | 1.3 | 1.1 | 0.9 | 0.7 | 0.5 | 0.3 | -0.9 | 0.7 | -0.2 | -0.2 | 0.1 | 0.1 | 0.1 | 0.1 |
Nettowinst
| 21.951 | 14.944 | 21.854 | 21.637 | 24.574 | -85.32 | 8.741 | 128.916 | 17.59 | 10.928 | 15.874 | 8.203 | 8.993 | 6.348 | 2.494 | -0.102 | 0.58 | -8.302 | -0.567 | -32.871 | -11.767 | -15.565 | -18.53 | -144.674 | -8.953 | -237.634 | -15.827 | -5.616 | -21.884 | -18.388 | 1.095 | -4.998 | -69.598 | -32.082 | -15.533 | -9.788 | 5.306 | -8.386 | -19.11 | -56.912 | -13.977 | -15.211 | 19.16 | -22.085 | -6.026 | -4.081 | -10.071 | -9.055 | 11.753 | 11.818 | 16.412 | 20.276 | 35.863 | 19.206 | 52.642 | 197.16 | 86.163 | 52.393 | 26.044 | 18.745 | 1.27 | -14.68 | -20.902 | -72.009 | -1.673 | 3.471 | -1.583 | -9.374 | -5.683 | -2.595 | 0.293 | 7.626 | 4.508 | 3.025 | -0.242 | 2.688 | 1.566 | -0.449 | -4.702 | -61.977 | -1.455 | 1.581 | -0.704 | -4.8 | -2.115 | -1.135 | -1.697 | -116.531 | -2.082 | -1.619 | -3.498 | -14.412 | 1.848 | 10 | 12.873 | -11.232 | 6.148 | -15.263 | 2.396 | 3.3 | 6.243 | 5.7 | 5.686 | 4.5 | 4.2 | -1.8 | 2.7 | 2.8 | 3.4 | 0.4 | 2.6 | 2.1 | 2 | 2.1 | 1.8 | 2.3 | 1.9 | 1.5 | 1.1 | 0.8 | 0.2 | 0.2 | 0.2 | -0.1 | -0.1 | -0.1 | -0.1 |
Nettowinstmarge
| 0.119 | 0.085 | 0.125 | 0.124 | 0.139 | -0.528 | 0.057 | 0.838 | 0.102 | 0.067 | 0.101 | 0.054 | 0.06 | 0.043 | 0.019 | -0.001 | 0.005 | -0.084 | -0.005 | -0.29 | -0.108 | -0.159 | -0.186 | -1.462 | -0.071 | -1.506 | -0.1 | -0.039 | -0.166 | -0.16 | 0.012 | -0.053 | -0.814 | -0.426 | -0.199 | -0.092 | 0.038 | -0.064 | -0.194 | -0.501 | -0.15 | -0.16 | 0.211 | -0.302 | -0.061 | -0.042 | -0.163 | -0.085 | 0.093 | 0.087 | 0.117 | 0.106 | 0.134 | 0.073 | 0.207 | 0.657 | 0.311 | 0.207 | 0.16 | 0.128 | 0.013 | -0.204 | -0.333 | -0.653 | -0.014 | 0.03 | -0.015 | -0.088 | -0.058 | -0.026 | 0.003 | 0.062 | 0.04 | 0.027 | -0.003 | 0.024 | 0.016 | -0.004 | -0.05 | -0.615 | -0.016 | 0.015 | -0.007 | -0.062 | -0.033 | -0.015 | -0.026 | -1.698 | -0.029 | -0.021 | -0.044 | -0.156 | 0.016 | 0.088 | 0.101 | -0.092 | 0.066 | -0.163 | 0.047 | 0.043 | 0.106 | 0.103 | 0.102 | 0.087 | 0.083 | -0.035 | 0.066 | 0.065 | 0.079 | 0.012 | 0.088 | 0.078 | 0.083 | 0.084 | 0.087 | 0.103 | 0.103 | 0.086 | 0.078 | 0.058 | 0.017 | 0.017 | 0.017 | -0.009 | -0.009 | -0.009 | -0.009 |
WPA (Winst Per Aandeel)
| 0.4 | 0.27 | 0.39 | 0.39 | 0.44 | -1.61 | 0.17 | 2.58 | 0.27 | 0.18 | 0.24 | 0.17 | 0.18 | 0.13 | 0.05 | -0.002 | 0.01 | -0.17 | -0.012 | -0.69 | -0.25 | -0.33 | -0.4 | -3.11 | -0.19 | -5.02 | -0.34 | -0.12 | -0.47 | -0.43 | 0.028 | -0.13 | -1.78 | -0.82 | -0.4 | -0.25 | 0.13 | -0.21 | -0.48 | -1.44 | -0.35 | -0.39 | 0.49 | -0.57 | -0.16 | -0.11 | -0.26 | -0.23 | 0.35 | 0.31 | 0.43 | 0.53 | 0.91 | 0.47 | 1.32 | 4.95 | 2.16 | 1.32 | 0.67 | 0.48 | 0.04 | -0.47 | -0.66 | -2.29 | -0.053 | 0.11 | -0.051 | -0.3 | -0.18 | -0.084 | 0.01 | 0.25 | 0.15 | 0.1 | -0.008 | 0.089 | 0.05 | -0.015 | -0.16 | -2.09 | -0.049 | 0.053 | -0.024 | -0.16 | -0.072 | -0.039 | -0.058 | -4 | -0.072 | -0.056 | -0.12 | -0.5 | 0.07 | 0.4 | 0.52 | -0.46 | 0.26 | -0.65 | 0.13 | 0.18 | 0.3 | 0.36 | 0.32 | 0.28 | 0.29 | -0.12 | 0.3 | 0.31 | 0.61 | 0.23 | 0.44 | 0.38 | 0.33 | 0.34 | 0.25 | 0.32 | 0.33 | 0.29 | 0.22 | 0.16 | 0.11 | 0.11 | 0.1 | -0.053 | -0.06 | -0.05 | -0.05 |
Verwaterde WPA
| 0.36 | 0.25 | 0.37 | 0.36 | 0.42 | -1.61 | 0.17 | 2.01 | 0.27 | 0.18 | 0.24 | 0.15 | 0.17 | 0.12 | 0.05 | -0.002 | 0.01 | -0.17 | -0.012 | -0.69 | -0.25 | -0.33 | -0.4 | -3.11 | -0.19 | -5.02 | -0.34 | -0.12 | -0.47 | -0.43 | 0.027 | -0.13 | -1.78 | -0.82 | -0.4 | -0.25 | 0.13 | -0.21 | -0.48 | -1.44 | -0.35 | -0.39 | 0.48 | -0.57 | -0.16 | -0.11 | -0.26 | -0.23 | 0.34 | 0.3 | 0.42 | 0.52 | 0.9 | 0.45 | 1.24 | 4.64 | 2.04 | 1.2 | 0.62 | 0.44 | 0.04 | -0.47 | -0.66 | -2.28 | -0.053 | 0.11 | -0.051 | -0.3 | -0.18 | -0.084 | 0.01 | 0.24 | 0.14 | 0.1 | -0.008 | 0.089 | 0.05 | -0.015 | -0.16 | -2.08 | -0.049 | 0.053 | -0.024 | -0.16 | -0.072 | -0.039 | -0.058 | -3.99 | -0.072 | -0.056 | -0.12 | -0.5 | 0.07 | 0.4 | 0.51 | -0.45 | 0.24 | -0.65 | 0.13 | 0.18 | 0.29 | 0.36 | 0.32 | 0.28 | 0.29 | -0.12 | 0.3 | 0.31 | 0.59 | 0.21 | 0.44 | 0.36 | 0.32 | 0.33 | 0.24 | 0.31 | 0.33 | 0.29 | 0.22 | 0.16 | 0.11 | 0.11 | 0.1 | -0.05 | -0.06 | -0.05 | -0.05 |
EBITDA
| 33.692 | 26.462 | 31.76 | 29.371 | 31.51 | -74.86 | 18.19 | 17.267 | 24.44 | 19.545 | 22.846 | 17.54 | 22.987 | 19.963 | 16.405 | 18.302 | 14.634 | 5.425 | 12.916 | -18.345 | 2.366 | -1.406 | -4.099 | -129.173 | 5.754 | -245.815 | 6.915 | 6.202 | -4.426 | -16.37 | 0.747 | 1.788 | -59.72 | -22.265 | -6.58 | -1.719 | 16.088 | 7.658 | -4.814 | -33.089 | -11.095 | -11.27 | -4.578 | -29.524 | -4.591 | -2.754 | -15.394 | -1.281 | 13.087 | 16.963 | 22.287 | 36.226 | 77.174 | 42.494 | 80.804 | 105.582 | 92.886 | 68.671 | 28.449 | 5.349 | 4.561 | -8.524 | -13.301 | -66.559 | 10.892 | 6.23 | 0.152 | 1.853 | 2.171 | 6.5 | 1.738 | 19.055 | 4.969 | 5.607 | 1.639 | 15.249 | 4.213 | 2.032 | 5.88 | -5.783 | 4.237 | 8.254 | 1.071 | 3.806 | 5.796 | 3.209 | 3.006 | -118.088 | 1.22 | 2.224 | 1.32 | -11.966 | 4.07 | 19.652 | 24.164 | 22.318 | 6.487 | -3.685 | 5.553 | 13.2 | 15.637 | 14.518 | 10.222 | 7.5 | 7.1 | 7.2 | 8.6 | 4.8 | 11.5 | 5.1 | 6.8 | 3.7 | 3.5 | 3.7 | 3.1 | 3.1 | 2.8 | 2.5 | 1.6 | 1.5 | 1.2 | 11.8 | 11.8 | -30.3 | 10.8 | 10.8 | 10.7 |
EBITDA ratio
| 0.182 | 0.136 | 0.182 | 0.15 | 0.137 | 0.098 | 0.078 | 0.103 | 0.142 | 0.119 | 0.146 | 0.102 | 0.153 | 0.136 | 0.122 | 0.104 | 0.133 | 0.094 | 0.131 | 0.093 | 0.039 | -0.008 | -0.071 | 1.14 | 0.064 | 0.068 | 0.069 | 0.063 | 0.038 | 0.014 | 0.027 | 0.007 | -0.022 | -0.087 | -0.08 | -0.016 | 0.116 | 0.06 | -0.039 | 0.433 | -0.012 | -0.118 | -0.401 | -0.407 | -0.039 | -0.029 | -0.23 | 0.023 | 0.106 | 0.124 | 0.159 | 0.194 | 0.28 | 0.16 | 0.317 | 0.352 | 0.335 | 0.271 | 0.188 | 0.185 | 0.065 | -0.118 | -0.141 | 0.045 | 0.128 | 0.103 | 0.115 | 0.072 | 0.026 | 0.078 | 0.083 | 0.152 | 0.121 | 0.114 | 0.094 | 0.144 | 0.119 | 0.091 | 0.062 | -0.013 | 0.082 | 0.118 | 0.094 | 0.091 | 0.123 | 0.054 | 0.043 | -0.137 | 0.02 | 0.039 | 0.028 | -0.129 | 0.121 | 0.184 | 0.196 | 0.186 | 0.134 | 0.166 | 0.112 | 0.258 | 0.177 | 0.174 | 0.161 | 0.144 | 0.133 | 0.286 | 0.12 | 0.107 | 0.229 | 0.268 | 0.145 | 0.126 | 0.145 | 0.143 | 0.15 | 0.126 | 0.152 | 0.149 | 0.113 | 0.079 | 0.116 | 1 | 1 | -2.806 | 1 | 1 | 1 |