Vicat S.A.

EPA:VCT.PA

32.2 (EUR) • At close September 16, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Omzet 3,937.1953,642.0633,122.942,805.1622,739.9932,582.4652,563.4642,453.7712,457.9032,422.7532,285.9832,292.2192,265.4722,013.6591,896.0132,057.0432,136.4592,082.8311,804.2381,618.7981,468.2181,462.571
Kosten van de omzet 2,598.4962,509.42,002.1191,720.2441,710.5921,644.8581,660.0251,554.841,580.51,583.4171,481.6681,461.2921,395.5521,182.5231,076.8921,199.0641,206.41,185.791,010.186907.767836.308811.015
Brutowinst 1,338.6991,132.6631,120.8211,084.9181,029.401937.607903.439898.931877.403839.336804.315830.927869.92831.136819.121857.979930.059897.041794.052711.031631.91651.556
Brutowinstmarge 0.340.3110.3590.3870.3760.3630.3520.3660.3570.3460.3520.3620.3840.4130.4320.4170.4350.4310.440.4390.430.445
Onderzoek- en ontwikkelingskosten 4003.44.24.23.23.8043.6644.2466.40100000000000
Algemene en administratieve kosten 000000000000000001.5891.791000
Verkoop- en marketingkosten 0000000000000000000000
Verkoop-, algemene en administratieve kosten 569.002528.635367.443489.921475.396428.963314.323307.163407.395373.289271.1630000001.5891.791000
Overige kosten 00000000000-0.812568.172497.638.779476.111479.439-6.122-5.184-4.354396.493406.317
Bedrijfskosten 940.171847.302778.071802.237769.204685.92669.245638.716641.004591.337581.836591.299568.172497.63514.97476.111479.439475.065444.962422.017396.493406.317
Bedrijfsresultaat 427.686279.187355.259302.441233.117236.707234.272252.149250.375260.206230.218244.983301.748333.506304.151381.868450.62427.989355.824296.144235.417245.239
Bedrijfsresultaat ratio 0.1090.0770.1140.1080.0850.0920.0910.1030.1020.1070.1010.1070.1330.1660.160.1860.2110.2050.1970.1830.160.168
Totaal overige inkomsten en kosten netto -74.587-38.684-43.677-55.688-5.018-12.177-25.221-20.617-48.871-57.194-49.731-37.397-42.323-24.67-22.913-25.541-16.775-7.643-21.02-29.796-26.663-33.649
Inkomen voor belasting 353.099240.503311.582246.753228.099224.53209.051231.532201.504203.012180.487207.586259.425308.836281.238356.327433.845420.346334.804266.348208.754211.59
Inkomen voor belasting ratio 0.090.0660.10.0880.0830.0870.0820.0940.0820.0840.0790.0910.1150.1530.1480.1730.2030.2020.1860.1650.1420.145
Belastingkosten 57.77165.0689.39874.60968.22965.86753.266.72762.01359.45857.24659.62166.29744.59547.66983.316108.746106.802102.49385.914131.146153.272
Nettowinst 258.425156.086204.179155.995148.821148.882142.181139.065118.272128.479120.259129.087193.128264.241233.569273.011330.625282.208222.173173.937130.934125.616
Nettowinstmarge 0.0660.0430.0650.0560.0540.0580.0550.0570.0480.0530.0530.0560.0850.1310.1230.1330.1550.1350.1230.1070.0890.086
WPA (Winst Per Aandeel) 5.763.484.553.473.313.323.173.12.632.862.682.873.644.524.265.466.46.034.773.732.692.58
Verwaterde WPA 5.763.484.553.473.313.323.173.12.632.862.682.873.644.524.265.466.46.034.773.732.692.58
EBITDA 668.249497.934553.495498.797428.853414.569421.879435.243443.567442.217416.647462.205508.101509.284469.873508.17583.185581.519480.865397.777337.49359.47
EBITDA ratio 0.170.1370.1770.1780.1570.1610.1650.1770.180.1830.1820.2020.2240.2530.2480.2470.2730.2790.2670.2460.230.246