Visteon Corporation
NASDAQ:VC
90.4 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 980 | 1,014 | 933 | 990 | 1,014 | 983 | 967 | 1,064 | 1,026 | 848 | 818 | 786 | 631 | 610 | 746 | 787 | 747 | 371 | 643 | 744 | 731 | 733 | 737 | 731 | 681 | 758 | 814 | 797 | 765 | 774 | 810 | 816 | 770 | 773 | 802 | 809 | 808 | 812 | 2,029 | 2,039 | 1,970 | 1,782 | 1,982 | 1,958 | 1,733 | 1,892 | 1,856 | 1,823 | 1,624 | 1,693 | 1,717 | 1,859 | 2,037 | 2,178 | 1,973 | 1,887 | 1,730 | 1,945 | 1,904 | 2,031 | 1,733 | 1,569 | 1,352 | 1,669 | 2,110 | 2,905 | 2,860 | 2,858 | 2,546 | 2,974 | 2,927 | 2,841 | 2,615 | 3,001 | 2,961 | 2,865 | 4,121 | 5,003 | 4,987 | 4,661 | 4,154 | 4,870 | 4,972 | 4,459 | 3,884 | 4,613 | 4,704 | 4,543 | 4,344 | 5,039 | 4,469 | 4,493 | 3,722 | 4,905 | 4,723 | 4,529 | 4,404 | 5,309 | 5,225 | 4,931 | 4,600 | 5,063 | 4,772 |
Kosten van de omzet
| 849 | 867 | 814 | 860 | 871 | 879 | 857 | 950 | 922 | 774 | 742 | 687 | 584 | 575 | 673 | 698 | 648 | 367 | 590 | 640 | 647 | 663 | 671 | 635 | 599 | 654 | 685 | 657 | 649 | 662 | 679 | 687 | 665 | 664 | 681 | 695 | 703 | 713 | 1,817 | 1,806 | 1,778 | 1,588 | 1,787 | 1,756 | 1,590 | 1,707 | 1,702 | 1,625 | 1,495 | 1,565 | 1,583 | 1,710 | 1,889 | 1,981 | 1,824 | 1,643 | 1,690 | 1,841 | 1,486 | 1,675 | 1,617 | 1,489 | 1,307 | 1,679 | 2,067 | 2,674 | 2,665 | 2,656 | 2,447 | 2,819 | 2,816 | 2,709 | 2,568 | 2,690 | 2,717 | 1,607 | 4,032 | 5,936 | 4,847 | 4,533 | 4,366 | 4,567 | 4,645 | 4,805 | 3,879 | 4,625 | 4,477 | 4,324 | 4,212 | 4,696 | 4,356 | 4,319 | 3,677 | 4,686 | 4,466 | 4,090 | 3,957 | 4,673 | 4,629 | 4,586 | 4,146 | 4,430 | 4,341 |
Brutowinst
| 131 | 147 | 119 | 130 | 143 | 104 | 110 | 114 | 104 | 74 | 76 | 99 | 47 | 35 | 73 | 89 | 99 | 4 | 53 | 104 | 84 | 70 | 66 | 96 | 82 | 104 | 129 | 140 | 116 | 112 | 131 | 129 | 105 | 109 | 121 | 114 | 105 | 99 | 212 | 233 | 192 | 194 | 195 | 202 | 143 | 185 | 154 | 198 | 129 | 128 | 134 | 149 | 148 | 197 | 149 | 244 | 40 | 104 | 418 | 356 | 116 | 80 | 45 | -10 | 43 | 231 | 195 | 202 | 99 | 155 | 111 | 132 | 47 | 311 | 244 | 1,258 | 89 | -933 | 140 | 128 | -212 | 303 | 327 | -346 | 5 | -12 | 227 | 219 | 132 | 343 | 113 | 174 | 45 | 219 | 257 | 439 | 447 | 636 | 596 | 345 | 454 | 633 | 431 |
Brutowinstmarge
| 0.134 | 0.145 | 0.128 | 0.131 | 0.141 | 0.106 | 0.114 | 0.107 | 0.101 | 0.087 | 0.093 | 0.126 | 0.074 | 0.057 | 0.098 | 0.113 | 0.133 | 0.011 | 0.082 | 0.14 | 0.115 | 0.095 | 0.09 | 0.131 | 0.12 | 0.137 | 0.158 | 0.176 | 0.152 | 0.145 | 0.162 | 0.158 | 0.136 | 0.141 | 0.151 | 0.141 | 0.13 | 0.122 | 0.104 | 0.114 | 0.097 | 0.109 | 0.098 | 0.103 | 0.083 | 0.098 | 0.083 | 0.109 | 0.079 | 0.076 | 0.078 | 0.08 | 0.073 | 0.09 | 0.076 | 0.129 | 0.023 | 0.053 | 0.22 | 0.175 | 0.067 | 0.051 | 0.033 | -0.006 | 0.02 | 0.08 | 0.068 | 0.071 | 0.039 | 0.052 | 0.038 | 0.046 | 0.018 | 0.104 | 0.082 | 0.439 | 0.022 | -0.186 | 0.028 | 0.027 | -0.051 | 0.062 | 0.066 | -0.078 | 0.001 | -0.003 | 0.048 | 0.048 | 0.03 | 0.068 | 0.025 | 0.039 | 0.012 | 0.045 | 0.054 | 0.097 | 0.101 | 0.12 | 0.114 | 0.07 | 0.099 | 0.125 | 0.09 |
Onderzoek- en ontwikkelingskosten
| 0 | 81 | 83 | 77 | 79 | 91 | 83 | 96 | 83 | 81 | 81 | 79 | 80 | 86 | 80 | 78 | 79 | 78 | 100 | 114 | 105 | 113 | 108 | 127 | 111 | 104 | 95 | 390 | 0 | 0 | 0 | 405 | 0 | 0 | 0 | 383 | 0 | 0 | 0 | 264 | 0 | 0 | 0 | -814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44 | 0 | 0 | 44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 610 | 0 | 0 | 0 | 510 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 625 | 207 | 216 | 202 | 187 | 176 | 261 | 189 | 229 | 183 | 192 | 177 | 195 | 174 | 172 | 133 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -507 | 0 | 0 | 0 | -408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 51 | 49 | 52 | 51 | 52 | 52 | 52 | 54 | 47 | 43 | 44 | 44 | 42 | 44 | 45 | 53 | 45 | 41 | 54 | 54 | 52 | 58 | 57 | 54 | 40 | 55 | 44 | 64 | 54 | 53 | 51 | 57 | 53 | 54 | 56 | 63 | 59 | 65 | 96 | 105 | 107 | 84 | 94 | 103 | 87 | 91 | 86 | 102 | 89 | 87 | 91 | 85 | 100 | 111 | 102 | 124 | 145 | 127 | 113 | 31 | 95 | 97 | 108 | 111 | 138 | 156 | 148 | 191 | 131 | 145 | 170 | 177 | 177 | 194 | 168 | 183 | 239 | 274 | 250 | 272 | 223 | 236 | 263 | 259 | 262 | 239 | 242 | 263 | 207 | 216 | 202 | 187 | 176 | 261 | 189 | 229 | 183 | 192 | 177 | 195 | 174 | 172 | 133 |
Overige kosten
| -51 | 3 | 2 | 3 | 3 | -10 | 3 | 5 | 5 | 5 | 5 | 5 | 4 | 5 | 4 | -1 | 3 | 3 | 4 | 3 | 2 | 3 | 2 | 4 | 3 | 3 | 3 | -1 | 0 | 0 | 0 | -7 | -2 | 1 | 0 | -10 | 0 | 0 | 0 | -28 | -3 | 0 | 0 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 51 | 49 | 52 | 51 | 52 | 52 | 52 | 54 | 47 | 43 | 44 | 44 | 42 | 44 | 45 | 53 | 45 | 41 | 54 | 54 | 52 | 58 | 57 | 54 | 40 | 55 | 44 | 64 | 54 | 53 | 51 | 57 | 53 | 54 | 56 | 63 | 59 | 65 | 96 | 105 | 107 | 92 | 94 | 103 | 87 | 91 | 86 | 102 | 89 | 87 | 91 | 67 | 101 | 130 | 100 | 124 | 145 | 127 | 113 | 137 | 95 | 97 | 203 | 122 | 118 | 149 | 164 | 188 | 118 | 109 | 179 | 120 | 163 | 204 | 159 | -189 | 239 | 274 | 250 | 272 | 223 | 236 | 263 | 259 | 262 | 239 | 242 | 263 | 207 | 216 | 202 | 186 | 176 | 261 | 189 | 392 | 354 | 368 | 343 | 195 | 174 | 172 | 133 |
Bedrijfsresultaat
| 80 | 98 | 67 | 81 | 91 | 52 | 56 | 62 | 62 | 38 | 41 | 44 | 5 | -9 | 28 | 36 | 54 | -37 | -1 | 50 | 32 | 10 | 9 | 42 | 42 | 49 | 83 | 76 | 62 | 55 | 80 | 72 | 52 | 55 | 65 | 51 | 46 | 34 | 110 | 128 | 85 | 102 | 101 | 99 | 56 | 85 | 68 | 96 | 40 | 35 | 43 | 82 | 47 | 67 | 49 | 120 | -105 | -23 | 302 | 219 | 21 | -17 | -158 | -132 | -75 | 82 | 31 | 14 | -19 | 46 | -68 | 12 | -116 | 107 | 85 | 1,447 | -150 | -1,207 | -110 | -144 | -435 | 67 | 64 | -605 | -257 | -251 | -15 | -44 | -75 | 127 | -89 | -12 | -131 | -42 | 68 | 47 | 93 | 268 | 253 | 150 | 280 | 461 | 298 |
Bedrijfsresultaat ratio
| 0.082 | 0.097 | 0.072 | 0.082 | 0.09 | 0.053 | 0.058 | 0.058 | 0.06 | 0.045 | 0.05 | 0.056 | 0.008 | -0.015 | 0.038 | 0.046 | 0.072 | -0.1 | -0.002 | 0.067 | 0.044 | 0.014 | 0.012 | 0.057 | 0.062 | 0.065 | 0.102 | 0.095 | 0.081 | 0.071 | 0.099 | 0.088 | 0.068 | 0.071 | 0.081 | 0.063 | 0.057 | 0.042 | 0.054 | 0.063 | 0.043 | 0.057 | 0.051 | 0.051 | 0.032 | 0.045 | 0.037 | 0.053 | 0.025 | 0.021 | 0.025 | 0.044 | 0.023 | 0.031 | 0.025 | 0.064 | -0.061 | -0.012 | 0.159 | 0.108 | 0.012 | -0.011 | -0.117 | -0.079 | -0.036 | 0.028 | 0.011 | 0.005 | -0.007 | 0.015 | -0.023 | 0.004 | -0.044 | 0.036 | 0.029 | 0.505 | -0.036 | -0.241 | -0.022 | -0.031 | -0.105 | 0.014 | 0.013 | -0.136 | -0.066 | -0.054 | -0.003 | -0.01 | -0.017 | 0.025 | -0.02 | -0.003 | -0.035 | -0.009 | 0.014 | 0.01 | 0.021 | 0.05 | 0.048 | 0.03 | 0.061 | 0.091 | 0.062 |
Totaal overige inkomsten en kosten netto
| -29 | 2 | -4 | -2 | 1 | -13 | -4 | -6 | -4 | -8 | -10 | -7 | 8 | 4 | 5 | -6 | -27 | -3 | -28 | -2 | 2 | 6 | 4 | 6 | -8 | 2 | 5 | -37 | -4 | 3 | -5 | -36 | -17 | -4 | -14 | -134 | -13 | 61 | -16 | -61 | -27 | -31 | -10 | 523 | 33 | 40 | 8 | -18 | 53 | 92 | -21 | -89 | 43 | 19 | 44 | 14 | 32 | 22 | -29 | -237 | -20 | -6 | -82 | -197 | -17 | -7 | -47 | -47 | -3 | 13 | -22 | 17 | 8 | -2 | 7 | 329 | 8 | 8 | 6 | 7 | 9 | 7 | 11 | 13 | 12 | 15 | 15 | 14 | 16 | 9 | 5 | 8 | 5 | 7 | 4 | -189 | 8 | 10 | 7 | 0 | -20 | -12 | 15 |
Inkomen voor belasting
| 51 | 100 | 63 | 77 | 92 | 36 | 52 | 56 | 58 | 30 | 31 | 46 | 11 | -7 | 31 | 29 | 22 | -40 | -31 | 48 | 31 | 16 | 11 | 47 | 32 | 49 | 88 | 35 | 55 | 58 | 75 | 34 | 30 | 48 | 49 | -84 | 31 | 89 | 94 | 59 | 52 | 65 | 83 | 611 | 80 | 125 | 66 | 79 | 72 | 127 | 13 | 34 | 85 | 78 | 84 | 124 | -104 | -127 | 273 | 314 | -5 | -68 | 23 | -365 | -150 | 26 | -42 | -77 | -77 | -18 | -130 | -62 | -162 | 69 | 44 | 1,370 | -180 | -1,230 | -133 | -196 | -449 | 55 | 56 | -640 | -264 | -256 | -19 | -49 | -78 | 117 | -107 | -21 | -146 | -63 | 50 | -153 | 75 | 258 | 233 | 150 | 260 | 449 | 313 |
Inkomen voor belasting ratio
| 0.052 | 0.099 | 0.068 | 0.078 | 0.091 | 0.037 | 0.054 | 0.053 | 0.057 | 0.035 | 0.038 | 0.059 | 0.017 | -0.011 | 0.042 | 0.037 | 0.029 | -0.108 | -0.048 | 0.065 | 0.042 | 0.022 | 0.015 | 0.064 | 0.047 | 0.065 | 0.108 | 0.044 | 0.072 | 0.075 | 0.093 | 0.042 | 0.039 | 0.062 | 0.061 | -0.104 | 0.038 | 0.11 | 0.046 | 0.029 | 0.026 | 0.036 | 0.042 | 0.312 | 0.046 | 0.066 | 0.036 | 0.043 | 0.044 | 0.075 | 0.008 | 0.018 | 0.042 | 0.036 | 0.043 | 0.066 | -0.06 | -0.065 | 0.143 | 0.155 | -0.003 | -0.043 | 0.017 | -0.219 | -0.071 | 0.009 | -0.015 | -0.027 | -0.03 | -0.006 | -0.044 | -0.022 | -0.062 | 0.023 | 0.015 | 0.478 | -0.044 | -0.246 | -0.027 | -0.042 | -0.108 | 0.011 | 0.011 | -0.144 | -0.068 | -0.055 | -0.004 | -0.011 | -0.018 | 0.023 | -0.024 | -0.005 | -0.039 | -0.013 | 0.011 | -0.034 | 0.017 | 0.049 | 0.045 | 0.03 | 0.057 | 0.089 | 0.066 |
Belastingkosten
| 11 | 25 | 19 | -296 | -21 | 13 | 14 | 21 | 9 | 7 | 8 | 11 | 4 | 4 | 12 | 9 | 12 | 2 | 5 | 8 | 13 | 8 | -5 | 1 | 9 | 12 | 21 | 14 | 8 | 10 | 16 | 3 | 5 | 9 | 13 | -16 | 10 | 24 | 1 | 30 | 22 | 41 | 35 | 66 | 20 | 39 | -18 | 19 | 33 | 42 | 27 | 40 | 25 | 34 | 28 | 19 | 19 | 50 | 25 | 17 | 18 | 31 | 14 | -15 | 31 | 49 | 51 | -45 | 20 | 28 | 17 | -32 | 10 | 17 | 30 | 23 | 21 | -2 | 22 | 32 | 904 | 12 | 17 | 243 | -99 | -98 | -12 | -23 | -33 | 38 | -40 | -11 | -57 | -23 | 19 | -66 | 27 | 96 | 86 | 50 | 96 | 164 | 112 |
Nettowinst
| 39 | 71 | 42 | 366 | 66 | 20 | 34 | 34 | 44 | 24 | 22 | 31 | 5 | -11 | 16 | 18 | 6 | -45 | -35 | 35 | 14 | 7 | 14 | 43 | 21 | 35 | 65 | 25 | 43 | 45 | 63 | 2 | 28 | 26 | 19 | 21 | 5 | 2,208 | 50 | -138 | -21 | -155 | 19 | 513 | 43 | 65 | 69 | 39 | 15 | 75 | -29 | -26 | 41 | 26 | 39 | 86 | -140 | -201 | 233 | 276 | -38 | -112 | 2 | -346 | -188 | -42 | -105 | -43 | -109 | -67 | -153 | -39 | -177 | 50 | 3 | 1,338 | -207 | -1,238 | -163 | -200 | -1,360 | 31 | 30 | -863 | -168 | -167 | -15 | -34 | -52 | 72 | -338 | -14 | -95 | -40 | 31 | -87 | 48 | 162 | 147 | 95 | 155 | 280 | 205 |
Nettowinstmarge
| 0.04 | 0.07 | 0.045 | 0.37 | 0.065 | 0.02 | 0.035 | 0.032 | 0.043 | 0.028 | 0.027 | 0.039 | 0.008 | -0.018 | 0.021 | 0.023 | 0.008 | -0.121 | -0.054 | 0.047 | 0.019 | 0.01 | 0.019 | 0.059 | 0.031 | 0.046 | 0.08 | 0.031 | 0.056 | 0.058 | 0.078 | 0.002 | 0.036 | 0.034 | 0.024 | 0.026 | 0.006 | 2.719 | 0.025 | -0.068 | -0.011 | -0.087 | 0.01 | 0.262 | 0.025 | 0.034 | 0.037 | 0.021 | 0.009 | 0.044 | -0.017 | -0.014 | 0.02 | 0.012 | 0.02 | 0.046 | -0.081 | -0.103 | 0.122 | 0.136 | -0.022 | -0.071 | 0.001 | -0.207 | -0.089 | -0.014 | -0.037 | -0.015 | -0.043 | -0.023 | -0.052 | -0.014 | -0.068 | 0.017 | 0.001 | 0.467 | -0.05 | -0.247 | -0.033 | -0.043 | -0.327 | 0.006 | 0.006 | -0.194 | -0.043 | -0.036 | -0.003 | -0.007 | -0.012 | 0.014 | -0.076 | -0.003 | -0.026 | -0.008 | 0.007 | -0.019 | 0.011 | 0.031 | 0.028 | 0.019 | 0.034 | 0.055 | 0.043 |
WPA (Winst Per Aandeel)
| 1.41 | 2.57 | 1.52 | 13.17 | 2.35 | 0.71 | 1.21 | 1.21 | 1.57 | 0.85 | 0.79 | 1.1 | 0.18 | -0.39 | 0.57 | 0.65 | 0.22 | -1.62 | -1.25 | 1.24 | 0.5 | 0.25 | 0.5 | 1.5 | 0.71 | 1.19 | 2.14 | 0.81 | 1.38 | 1.43 | 1.94 | 0.06 | 0.83 | 0.77 | 0.5 | 0.52 | 0.12 | 50.88 | 1.13 | -3.12 | -0.48 | -3.35 | 0.39 | 10.56 | 0.87 | 1.3 | 1.34 | 0.76 | 0.28 | 1.41 | -0.56 | -0.5 | 0.8 | 0.51 | 0.77 | 1.71 | -1.08 | -1.55 | 1.79 | 2.12 | -0.29 | -0.87 | 0.02 | -2.68 | -1.45 | -0.32 | -0.81 | -0.33 | -0.84 | -0.52 | -1.53 | -0.3 | -1.38 | 0.39 | 0.02 | 8.92 | -1.64 | -9.85 | -1.3 | -1.6 | -10.85 | 0.16 | 0.17 | -6.9 | -1.34 | -1.33 | -0.12 | -0.27 | -0.4 | 0.56 | -2.58 | -0.11 | -0.73 | -0.31 | 0.24 | -0.67 | 0.37 | 1.25 | 1.13 | 0.73 | 1.19 | 2.15 | 1.58 |
Verwaterde WPA
| 1.4 | 2.54 | 1.5 | 12.98 | 2.32 | 0.7 | 1.18 | 1.18 | 1.54 | 0.85 | 0.77 | 1.09 | 0.18 | -0.39 | 0.56 | 0.64 | 0.21 | -1.62 | -1.25 | 1.24 | 0.5 | 0.25 | 0.49 | 1.49 | 0.71 | 1.17 | 2.11 | 0.79 | 1.35 | 1.41 | 1.91 | 0.06 | 0.81 | 0.76 | 0.49 | 0.52 | 0.12 | 49.73 | 1.1 | -3.12 | -0.48 | -3.35 | 0.38 | 10.32 | 0.85 | 1.29 | 1.33 | 0.75 | 0.28 | 1.4 | -0.56 | -0.5 | 0.79 | 0.5 | 0.75 | 1.66 | -1.08 | -1.55 | 1.79 | 2.12 | -0.29 | -0.87 | 0.015 | -2.67 | -1.44 | -0.32 | -0.81 | -0.33 | -0.84 | -0.52 | -1.53 | -0.3 | -1.38 | 0.39 | 0.02 | 8.92 | -1.64 | -9.85 | -1.3 | -1.6 | -10.7 | 0.16 | 0.16 | -6.62 | -1.34 | -1.33 | -0.12 | -0.27 | -0.4 | 0.56 | -2.58 | -0.11 | -0.73 | -0.31 | 0.24 | -0.66 | 0.37 | 1.25 | 1.13 | 0.73 | 1.19 | 2.15 | 1.58 |
EBITDA
| 80 | 122 | 91 | 109 | 91 | 67 | 85 | 91 | 89 | 63 | 68 | 90 | 38 | 25 | 60 | 67 | 85 | -6 | 30 | 78 | 61 | 43 | 40 | 73 | 72 | 80 | 115 | 101 | 85 | 85 | 102 | 86 | 72 | 78 | 88 | 62 | 64 | 106 | 188 | 165 | 162 | 179 | 171 | 225 | 175 | 203 | 182 | 199 | 138 | 215 | 153 | 241 | 181 | 200 | 176 | 240 | 1 | 82 | 411 | 683 | 142 | 88 | 245 | -62 | 49 | 214 | 208 | 200 | 104 | 163 | 84 | 116 | -9 | 227 | 187 | 1,569 | -33 | -1,027 | 66 | -144 | -435 | 78 | 64 | -605 | -257 | -251 | -15 | -44 | -75 | 127 | -89 | -12 | -131 | 126 | 238 | 399 | 256 | 434 | 412 | 145 | 231 | 432 | 332 |
EBITDA ratio
| 0.082 | 0.12 | 0.098 | 0.11 | 0.09 | 0.068 | 0.088 | 0.086 | 0.087 | 0.074 | 0.083 | 0.115 | 0.06 | 0.041 | 0.08 | 0.085 | 0.114 | -0.016 | 0.047 | 0.105 | 0.083 | 0.059 | 0.054 | 0.1 | 0.106 | 0.106 | 0.141 | 0.127 | 0.111 | 0.11 | 0.126 | 0.105 | 0.094 | 0.101 | 0.11 | 0.077 | 0.079 | 0.131 | 0.093 | 0.081 | 0.082 | 0.1 | 0.086 | 0.115 | 0.101 | 0.107 | 0.098 | 0.109 | 0.085 | 0.127 | 0.089 | 0.13 | 0.089 | 0.092 | 0.089 | 0.127 | 0.001 | 0.042 | 0.216 | 0.336 | 0.082 | 0.056 | 0.181 | -0.037 | 0.023 | 0.074 | 0.073 | 0.07 | 0.041 | 0.055 | 0.029 | 0.041 | -0.003 | 0.076 | 0.063 | 0.548 | -0.008 | -0.205 | 0.013 | -0.031 | -0.105 | 0.016 | 0.013 | -0.136 | -0.066 | -0.054 | -0.003 | -0.01 | -0.017 | 0.025 | -0.02 | -0.003 | -0.035 | 0.026 | 0.05 | 0.088 | 0.058 | 0.082 | 0.079 | 0.029 | 0.05 | 0.085 | 0.07 |