IVF Hartmann Holding AG
SIX:VBSN.SW
144 (CHF) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CHF.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 76.511 | 76.385 | 71.568 | 77.746 | 72.903 | 72.343 | 71.724 | 86.27 | 86.649 | 69.89 | 68.108 | 68.058 | 65.991 | 67.086 | 66.364 | 67.828 | 66.865 | 65.297 | 66.991 | 66.749 | 66.19 | 63.142 | 62.292 | 31.359 | 31.5 | 31.5 | 31.5 | 31.5 | 29.649 | 29.649 | 29.649 | 29.649 | 29.402 | 29.402 | 29.402 | 29.402 | 28.418 | 28.418 | 28.418 | 28.418 | 25.989 | 25.989 | 25.989 | 25.989 | 26.679 | 26.679 | 26.679 | 26.679 | 27.089 | 27.089 | 27.089 | 27.089 | 28.404 | 28.404 | 28.404 | 28.404 | 27.18 | 27.18 | 27.18 | 27.18 | 25.579 | 25.579 | 25.579 | 25.579 |
Kosten van de omzet
| 50.974 | 53.664 | 49.745 | 55.054 | 52.178 | 55.118 | 55.823 | 57.442 | 61.204 | 51.562 | 51.2 | 30.458 | 29.487 | 28.389 | 26.888 | 28.082 | 27.404 | 27.018 | 27.66 | 28.89 | 27.836 | 26.42 | 25.778 | 13.05 | 13.37 | 13.37 | 13.37 | 13.37 | 12.955 | 12.955 | 12.955 | 12.955 | 12.678 | 12.678 | 12.678 | 12.678 | 12.614 | 12.614 | 12.614 | 12.614 | 11.627 | 11.627 | 11.627 | 11.627 | 12.307 | 12.307 | 12.307 | 12.307 | 12.404 | 12.404 | 12.404 | 12.404 | 12.983 | 12.983 | 12.983 | 12.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 25.537 | 22.721 | 21.823 | 22.692 | 20.725 | 17.225 | 15.901 | 28.828 | 25.445 | 18.328 | 16.908 | 37.6 | 36.504 | 38.697 | 39.476 | 39.746 | 39.461 | 38.279 | 39.331 | 37.859 | 38.354 | 36.722 | 36.514 | 18.309 | 18.13 | 18.13 | 18.13 | 18.13 | 16.693 | 16.693 | 16.693 | 16.693 | 16.724 | 16.724 | 16.724 | 16.724 | 15.804 | 15.804 | 15.804 | 15.804 | 14.363 | 14.363 | 14.363 | 14.363 | 14.372 | 14.372 | 14.372 | 14.372 | 14.685 | 14.685 | 14.685 | 14.685 | 15.421 | 15.421 | 15.421 | 15.421 | 27.18 | 27.18 | 27.18 | 27.18 | 25.579 | 25.579 | 25.579 | 25.579 |
Brutowinstmarge
| 0.334 | 0.297 | 0.305 | 0.292 | 0.284 | 0.238 | 0.222 | 0.334 | 0.294 | 0.262 | 0.248 | 0.552 | 0.553 | 0.577 | 0.595 | 0.586 | 0.59 | 0.586 | 0.587 | 0.567 | 0.579 | 0.582 | 0.586 | 0.584 | 0.576 | 0.576 | 0.576 | 0.576 | 0.563 | 0.563 | 0.563 | 0.563 | 0.569 | 0.569 | 0.569 | 0.569 | 0.556 | 0.556 | 0.556 | 0.556 | 0.553 | 0.553 | 0.553 | 0.553 | 0.539 | 0.539 | 0.539 | 0.539 | 0.542 | 0.542 | 0.542 | 0.542 | 0.543 | 0.543 | 0.543 | 0.543 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.039 | 8.039 | 8.039 | 8.039 | 8.311 | 8.311 | 8.311 | 8.311 | 8.893 | 8.893 | 8.893 | 8.893 | 9.151 | 9.151 | 9.151 | 9.151 | 8.769 | 8.769 | 8.769 | 8.769 | 8.434 | 8.434 | 8.434 | 8.434 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 17.181 | 16.501 | 16.332 | 18.373 | 15.306 | 18.119 | 14.008 | 19.11 | 18.212 | 14.617 | 12.136 | 15.858 | 18.012 | 16.299 | 18.167 | 18.053 | 18.182 | 18.371 | 17.837 | 16.954 | 17.458 | 16.149 | 18.09 | 5.229 | 5.384 | 5.384 | 5.384 | 5.384 | 4.323 | 4.323 | 4.323 | 4.323 | 4.135 | 4.135 | 4.135 | 4.135 | 3.741 | 3.741 | 3.741 | 3.741 | -5.348 | -5.348 | -5.348 | -5.348 | -5.541 | -5.541 | -5.541 | -5.541 | -6.146 | -6.146 | -6.146 | -6.146 | -6.429 | -6.429 | -6.429 | -6.429 | -5.639 | -5.639 | -5.639 | -5.639 | -5.589 | -5.589 | -5.589 | -5.589 |
Overige kosten
| 2.08 | 2.854 | 2.249 | 2.171 | 1.851 | 3.906 | 4.027 | 2.692 | 1.796 | 3.552 | 2.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 15.101 | 13.647 | 14.083 | 16.202 | 13.455 | 14.213 | 9.981 | 16.418 | 16.416 | 11.065 | 9.805 | 28.373 | 29.141 | 28.482 | 30.657 | 30.035 | 29.439 | 29.482 | 29.173 | 28.901 | 28.59 | 27.579 | 27.401 | 5.229 | 5.384 | 5.384 | 5.384 | 5.384 | 4.323 | 4.323 | 4.323 | 4.323 | 4.135 | 4.135 | 4.135 | 4.135 | 3.741 | 3.741 | 3.741 | 3.741 | -5.348 | -5.348 | -5.348 | -5.348 | -5.541 | -5.541 | -5.541 | -5.541 | -6.146 | -6.146 | -6.146 | -6.146 | -6.429 | -6.429 | -6.429 | -6.429 | -5.639 | -5.639 | -5.639 | -5.639 | -5.589 | -5.589 | -5.589 | -5.589 |
Bedrijfsresultaat
| 10.436 | 9.074 | 7.74 | 6.49 | 7.27 | 3.012 | 5.92 | 12.41 | 9.029 | 7.263 | 7.103 | 8.534 | 7.363 | 9.659 | 8.819 | 9.711 | 10.022 | 8.297 | 10.158 | 8.958 | 9.764 | 9.152 | 9.113 | 4.595 | 4.455 | 4.455 | 4.455 | 4.455 | 3.759 | 3.759 | 3.759 | 3.759 | 3.742 | 3.742 | 3.742 | 3.742 | 3.045 | 3.045 | 3.045 | 3.045 | 1.575 | 1.575 | 1.575 | 1.575 | 1.59 | 1.59 | 1.59 | 1.59 | 1.368 | 1.368 | 1.368 | 1.368 | 1.221 | 1.221 | 1.221 | 1.221 | 1.185 | 1.185 | 1.185 | 1.185 | 1.108 | 1.108 | 1.108 | 1.108 |
Bedrijfsresultaat ratio
| 0.136 | 0.119 | 0.108 | 0.083 | 0.1 | 0.042 | 0.083 | 0.144 | 0.104 | 0.104 | 0.104 | 0.125 | 0.112 | 0.144 | 0.133 | 0.143 | 0.15 | 0.127 | 0.152 | 0.134 | 0.148 | 0.145 | 0.146 | 0.147 | 0.141 | 0.141 | 0.141 | 0.141 | 0.127 | 0.127 | 0.127 | 0.127 | 0.127 | 0.127 | 0.127 | 0.127 | 0.107 | 0.107 | 0.107 | 0.107 | 0.061 | 0.061 | 0.061 | 0.061 | 0.06 | 0.06 | 0.06 | 0.06 | 0.051 | 0.051 | 0.051 | 0.051 | 0.043 | 0.043 | 0.043 | 0.043 | 0.044 | 0.044 | 0.044 | 0.044 | 0.043 | 0.043 | 0.043 | 0.043 |
Totaal overige inkomsten en kosten netto
| 0.742 | 0.657 | 0.436 | 0.777 | -1.387 | -0.279 | -1.446 | -0.451 | -0.136 | -0.119 | -0.111 | 0.849 | -0.024 | 0.56 | 0.059 | -0.004 | -0.085 | 0.516 | 0.059 | 0.052 | 0.078 | 0.037 | 0.074 | -0.001 | -0.002 | -0.002 | -0.002 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 11.178 | 9.731 | 8.176 | 7.267 | 5.883 | 2.733 | 4.474 | 11.959 | 8.893 | 7.144 | 6.992 | 9.383 | 7.339 | 10.219 | 8.878 | 9.707 | 9.937 | 8.813 | 10.217 | 9.01 | 9.842 | 9.189 | 9.187 | 4.594 | 4.453 | 4.453 | 4.453 | 4.453 | 3.759 | 3.759 | 3.759 | 3.759 | 3.742 | 3.742 | 3.742 | 3.742 | 3.045 | 3.045 | 3.045 | 3.045 | 1.575 | 1.575 | 1.575 | 1.575 | 1.59 | 1.59 | 1.59 | 1.59 | 1.368 | 1.368 | 1.368 | 1.368 | 1.221 | 1.221 | 1.221 | 1.221 | 1.185 | 1.185 | 1.185 | 1.185 | 1.108 | 1.108 | 1.108 | 1.108 |
Inkomen voor belasting ratio
| 0.146 | 0.127 | 0.114 | 0.093 | 0.081 | 0.038 | 0.062 | 0.139 | 0.103 | 0.102 | 0.103 | 0.138 | 0.111 | 0.152 | 0.134 | 0.143 | 0.149 | 0.135 | 0.153 | 0.135 | 0.149 | 0.146 | 0.147 | 0.146 | 0.141 | 0.141 | 0.141 | 0.141 | 0.127 | 0.127 | 0.127 | 0.127 | 0.127 | 0.127 | 0.127 | 0.127 | 0.107 | 0.107 | 0.107 | 0.107 | 0.061 | 0.061 | 0.061 | 0.061 | 0.06 | 0.06 | 0.06 | 0.06 | 0.051 | 0.051 | 0.051 | 0.051 | 0.043 | 0.043 | 0.043 | 0.043 | 0.044 | 0.044 | 0.044 | 0.044 | 0.043 | 0.043 | 0.043 | 0.043 |
Belastingkosten
| 1.652 | 1.62 | 1.139 | 1.082 | 0.843 | 0.371 | 0.627 | 1.753 | 1.274 | 0.839 | 1.128 | 1.445 | 1.207 | 1.665 | 1.422 | 1.595 | 1.602 | 1.199 | 1.74 | 1.655 | 1.42 | 1.587 | 1.443 | 0.758 | 0.749 | 0.749 | 0.749 | 0.749 | 0.467 | 0.467 | 0.467 | 0.467 | 0.647 | 0.647 | 0.647 | 0.647 | 0.455 | 0.455 | 0.455 | 0.455 | 0.028 | 0.028 | 0.028 | 0.028 | 0.402 | 0.402 | 0.402 | 0.402 | 0.263 | 0.263 | 0.263 | 0.263 | 0.15 | 0.15 | 0.15 | 0.15 | 0.247 | 0.247 | 0.247 | 0.247 | 0.277 | 0.277 | 0.277 | 0.277 |
Nettowinst
| 9.526 | 8.111 | 7.037 | 6.185 | 5.04 | 2.362 | 3.847 | 10.206 | 7.619 | 6.305 | 5.864 | 7.938 | 6.132 | 8.554 | 7.456 | 8.112 | 8.335 | 7.614 | 8.477 | 7.355 | 8.422 | 7.602 | 7.744 | 3.837 | 3.704 | 3.704 | 3.704 | 3.704 | 3.292 | 3.292 | 3.292 | 3.292 | 3.095 | 3.095 | 3.095 | 3.095 | 2.59 | 2.59 | 2.59 | 2.59 | 1.547 | 1.547 | 1.547 | 1.547 | 1.189 | 1.189 | 1.189 | 1.189 | 1.106 | 1.106 | 1.106 | 1.106 | 1.07 | 1.07 | 1.07 | 1.07 | 0.938 | 0.938 | 0.938 | 0.938 | 0.831 | 0.831 | 0.831 | 0.831 |
Nettowinstmarge
| 0.125 | 0.106 | 0.098 | 0.08 | 0.069 | 0.033 | 0.054 | 0.118 | 0.088 | 0.09 | 0.086 | 0.117 | 0.093 | 0.128 | 0.112 | 0.12 | 0.125 | 0.117 | 0.127 | 0.11 | 0.127 | 0.12 | 0.124 | 0.122 | 0.118 | 0.118 | 0.118 | 0.118 | 0.111 | 0.111 | 0.111 | 0.111 | 0.105 | 0.105 | 0.105 | 0.105 | 0.091 | 0.091 | 0.091 | 0.091 | 0.06 | 0.06 | 0.06 | 0.06 | 0.045 | 0.045 | 0.045 | 0.045 | 0.041 | 0.041 | 0.041 | 0.041 | 0.038 | 0.038 | 0.038 | 0.038 | 0.034 | 0.034 | 0.034 | 0.034 | 0.032 | 0.032 | 0.032 | 0.032 |
WPA (Winst Per Aandeel)
| 4 | 3.4 | 2.96 | 2.61 | 2.12 | 0.99 | 1.62 | 4.3 | 3.21 | 2.66 | 2.47 | 3.37 | 2.56 | 3.63 | 3.11 | 3.44 | 3.47 | 3.23 | 3.53 | 3.06 | 3.51 | 3.16 | 3.23 | 1.6 | 1.54 | 1.54 | 1.54 | 1.54 | 1.37 | 1.37 | 1.37 | 1.37 | 1.29 | 1.29 | 1.29 | 1.29 | 1.08 | 1.08 | 1.08 | 1.08 | 0.64 | 0.64 | 0.64 | 0.64 | 0.5 | 0.5 | 0.5 | 0.5 | 0.46 | 0.46 | 0.46 | 0.46 | 0.45 | 0.45 | 0.45 | 0.45 | 0.39 | 0.39 | 0.39 | 0.39 | 0.35 | 0.35 | 0.35 | 0.35 |
Verwaterde WPA
| 4 | 3.4 | 2.96 | 2.61 | 2.12 | 0.99 | 1.62 | 4.3 | 3.21 | 2.66 | 2.47 | 3.37 | 2.56 | 3.63 | 3.11 | 3.44 | 3.47 | 3.23 | 3.53 | 3.06 | 3.51 | 3.16 | 3.23 | 1.6 | 1.54 | 1.54 | 1.54 | 1.54 | 1.37 | 1.37 | 1.37 | 1.37 | 1.29 | 1.29 | 1.29 | 1.29 | 1.08 | 1.08 | 1.08 | 1.08 | 0.64 | 0.64 | 0.64 | 0.64 | 0.5 | 0.5 | 0.5 | 0.5 | 0.46 | 0.46 | 0.46 | 0.46 | 0.45 | 0.45 | 0.45 | 0.45 | 0.39 | 0.39 | 0.39 | 0.39 | 0.35 | 0.35 | 0.35 | 0.35 |
EBITDA
| 13.357 | 11.932 | 10.404 | 9.525 | 10.346 | 6.004 | 8.465 | 14.512 | 11.146 | 9.168 | 8.893 | 10.285 | 9.134 | 11.41 | 10.559 | 11.442 | 11.704 | 9.969 | 11.777 | 10.443 | 11.159 | 10.745 | 10.316 | 5.293 | 5.056 | 5.056 | 5.056 | 5.056 | 4.313 | 4.313 | 4.313 | 4.313 | 4.286 | 4.286 | 4.286 | 4.286 | 3.636 | 3.636 | 3.636 | 3.636 | 2.323 | 2.323 | 2.323 | 2.323 | 2.408 | 2.408 | 2.408 | 2.408 | 2.179 | 2.179 | 2.179 | 2.179 | 2.359 | 2.359 | 2.359 | 2.359 | 2.312 | 2.312 | 2.312 | 2.312 | 2.186 | 2.186 | 2.186 | 2.186 |
EBITDA ratio
| 0.175 | 0.156 | 0.145 | 0.123 | 0.142 | 0.083 | 0.118 | 0.168 | 0.129 | 0.131 | 0.131 | 0.151 | 0.138 | 0.17 | 0.159 | 0.169 | 0.175 | 0.153 | 0.176 | 0.156 | 0.169 | 0.17 | 0.166 | 0.169 | 0.161 | 0.161 | 0.161 | 0.161 | 0.145 | 0.145 | 0.145 | 0.145 | 0.146 | 0.146 | 0.146 | 0.146 | 0.128 | 0.128 | 0.128 | 0.128 | 0.089 | 0.089 | 0.089 | 0.089 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.083 | 0.083 | 0.083 | 0.083 | 0.085 | 0.085 | 0.085 | 0.085 | 0.085 | 0.085 | 0.085 | 0.085 |