IVF Hartmann Holding AG
SIX:VBSN.SW
143 (CHF) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CHF.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 9.526 | 8.111 | 7.037 | 6.185 | 5.04 | 2.362 | 3.847 | 10.206 | 7.619 | 6.305 | 5.864 | 7.938 | 6.132 | 8.554 | 7.456 | 8.112 | 8.335 | 7.614 | 8.477 | 7.355 | 8.422 | 7.602 | 7.744 | 3.837 | 3.704 | 3.704 | 3.704 | 3.704 | 3.292 | 3.292 | 3.292 | 3.292 | 3.095 | 3.095 | 3.095 | 3.095 | 2.59 | 2.59 | 2.59 | 2.59 | 1.547 | 1.547 | 1.547 | 1.547 | 1.189 | 1.189 | 1.189 | 1.189 | 1.106 | 1.106 | 1.106 | 1.106 | 1.07 | 1.07 | 1.07 | 1.07 | 0.938 | 0.938 | 0.938 | 0.938 | 0.831 | 0.831 | 0.831 | 0.831 |
Afschrijvingen & Amortisatie
| 2.921 | 2.858 | 2.664 | 3.035 | 3.076 | 2.992 | 2.545 | 2.102 | 2.117 | 1.905 | 1.79 | 1.751 | 1.771 | 1.751 | 1.74 | 1.731 | 1.682 | 1.672 | 1.619 | 1.485 | 1.395 | 0.72 | 0.699 | 0.699 | 0.601 | 0.601 | 0.601 | 0.601 | 0.555 | 0.555 | 0.555 | 0.555 | 0.544 | 0.544 | 0.544 | 0.544 | 0.591 | 0.591 | 0.591 | 0.591 | 0.748 | 0.748 | 0.748 | 0.748 | 0.818 | 0.818 | 0.818 | 0.818 | 0.811 | 0.811 | 0.811 | 0.811 | 1.139 | 1.139 | 1.139 | 1.139 | 1.127 | 1.127 | 1.127 | 1.127 | 1.079 | 1.079 | 1.079 | 1.079 |
Uitgestelde Inkomstenbelasting
| 0.024 | -0.173 | -0.426 | 0.263 | -0.006 | 0.236 | 0.503 | 0.107 | -0.021 | -0.338 | -0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -7.911 | 15.571 | -1.674 | 4.438 | -3.013 | 6.265 | -23.111 | 9.244 | -0.956 | 8.087 | -5.595 | 2.384 | -5.587 | 3.148 | -4.043 | 1.719 | -3.645 | 3.479 | -1.372 | 2.7 | -1.664 | -0.502 | -0.108 | -0.108 | -0.379 | -0.379 | -0.379 | -0.379 | 0.162 | 0.162 | 0.162 | 0.162 | 0.217 | 0.217 | 0.217 | 0.217 | -1.147 | -1.147 | -1.147 | -1.147 | 0.86 | 0.86 | 0.86 | 0.86 | 0.432 | 0.432 | 0.432 | 0.432 | -0.249 | -0.249 | -0.249 | -0.249 | 0.164 | 0.164 | 0.164 | 0.164 | 0.79 | 0.79 | 0.79 | 0.79 | 0.243 | 0.243 | 0.243 | 0.243 |
Vorderingen
| -1.37 | 2.287 | 1.477 | 0.185 | -0.91 | 0.775 | -0.36 | 2.916 | -6.72 | 2.205 | -2.288 | 1.043 | -0.713 | -0.029 | -0.746 | 0.447 | -1.325 | 0.891 | -0.848 | 1.268 | -2.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -1.589 | 6.73 | 2.64 | -2.373 | 2.756 | -1.443 | -7.752 | -1.217 | -1.095 | 0.441 | -0.456 | -0.162 | -1.566 | 0.553 | -0.714 | 0.118 | 0.25 | -0.817 | 0.871 | 1.049 | 0.707 | 0.439 | -0.438 | -0.438 | -0.034 | -0.034 | -0.034 | -0.034 | 0.081 | 0.081 | 0.081 | 0.081 | 0.031 | 0.031 | 0.031 | 0.031 | -0.432 | -0.432 | -0.432 | -0.432 | -0.039 | -0.039 | -0.039 | -0.039 | 0.386 | 0.386 | 0.386 | 0.386 | -0.249 | -0.249 | -0.249 | -0.249 | 0.164 | 0.164 | 0.164 | 0.164 | 0.79 | 0.79 | 0.79 | 0.79 | 0.243 | 0.243 | 0.243 | 0.243 |
Crediteuren
| -0.271 | 1.85 | -2.707 | 2.427 | -3.212 | -0.129 | -0.371 | -5.982 | 6.167 | 2.321 | 0.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -4.681 | 4.704 | -3.084 | 4.199 | -1.647 | 7.062 | -14.628 | 13.527 | 0.692 | 3.12 | -3.069 | 1.503 | -3.308 | 2.624 | -2.583 | 1.154 | -2.57 | 3.405 | -1.395 | 0.383 | 0.078 | -0.941 | 0.33 | 0.33 | -0.345 | -0.345 | -0.345 | -0.345 | 0.081 | 0.081 | 0.081 | 0.081 | 0.186 | 0.186 | 0.186 | 0.186 | -0.715 | -0.715 | -0.715 | -0.715 | 0.899 | 0.899 | 0.899 | 0.899 | 0.046 | 0.046 | 0.046 | 0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 9.012 | -4.666 | 3.29 | 4.947 | 7.103 | 6.458 | 15.746 | 8.886 | 5.953 | -1.044 | 6.03 | 0.772 | -1.717 | 0.066 | -2.03 | 1.936 | -1.382 | 0.538 | -1.385 | 0.713 | -3.635 | -7.602 | -7.744 | 0.015 | 0.028 | 0.028 | 0.028 | 0.028 | -0.013 | -0.013 | -0.013 | -0.013 | 0.224 | 0.224 | 0.224 | 0.224 | 0.546 | 0.546 | 0.546 | 0.546 | -0.09 | -0.09 | -0.09 | -0.09 | -1.19 | -1.19 | -1.19 | -1.19 | 0.932 | 0.932 | 0.932 | 0.932 | 0.136 | 0.136 | 0.136 | 0.136 | -0.003 | -0.003 | -0.003 | -0.003 | -0.604 | -0.604 | -0.604 | -0.604 |
Kasstroom uit Operationele Activiteiten
| 4.5 | 26.852 | 6.973 | 13.037 | 4.682 | 11.532 | -14.043 | 22.058 | 8.83 | 16.072 | 1.948 | 12.845 | 0.599 | 13.519 | 3.123 | 13.498 | 4.99 | 13.303 | 7.339 | 12.253 | 4.518 | 4.193 | 4.443 | 4.443 | 3.954 | 3.954 | 3.954 | 3.954 | 3.996 | 3.996 | 3.996 | 3.996 | 4.079 | 4.079 | 4.079 | 4.079 | 2.58 | 2.58 | 2.58 | 2.58 | 3.065 | 3.065 | 3.065 | 3.065 | 1.248 | 1.248 | 1.248 | 1.248 | 2.599 | 2.599 | 2.599 | 2.599 | 2.508 | 2.508 | 2.508 | 2.508 | 2.852 | 2.852 | 2.852 | 2.852 | 1.549 | 1.549 | 1.549 | 1.549 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.844 | -1.131 | -1.289 | -1.223 | -1.483 | -2.258 | -4.185 | -6.682 | -4.921 | -7.191 | -7.07 | -2.434 | -1.647 | -2.48 | -0.357 | -1.969 | -0.645 | -3.132 | -1.06 | -3.089 | -1.198 | -1.1 | -0.688 | -0.688 | -0.82 | -0.82 | -0.82 | -0.82 | -0.743 | -0.743 | -0.743 | -0.743 | -0.38 | -0.38 | -0.38 | -0.38 | -0.418 | -0.418 | -0.418 | -0.418 | -0.385 | -0.385 | -0.385 | -0.385 | -0.204 | -0.204 | -0.204 | -0.204 | -0.638 | -0.638 | -0.638 | -0.638 | -0.816 | -0.816 | -0.816 | -0.816 | -0.663 | -0.663 | -0.663 | -0.663 | -0.898 | -0.898 | -0.898 | -0.898 |
Netto Overnames
| 0.008 | 0.232 | 1.374 | -0.033 | 0.061 | 0.023 | 0 | 0 | 0 | 0.023 | 0.065 | 0 | 0 | 0.043 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -10 | -49.99 | -4.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 10 | 75.5 | 3.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 25.54 | 0.29 | -0.27 | -0.212 | -0.799 | -0.738 | -0.944 | -0.664 | -0.896 | -0.352 | 4.361 | -0.2 | -0.309 | -35.386 | -0.1 | 13.945 | 3.765 | 3.85 | -0.079 | -5.183 | 1.1 | 0.688 | 0.688 | 0.82 | 0.82 | 0.82 | 0.82 | 0.743 | 0.743 | 0.743 | 0.743 | 0.38 | 0.38 | 0.38 | 0.38 | 0.418 | 0.418 | 0.418 | 0.418 | 0.385 | 0.385 | 0.385 | 0.385 | 0.204 | 0.204 | 0.204 | 0.204 | 0.638 | 0.638 | 0.638 | 0.638 | 0.816 | 0.816 | 0.816 | 0.816 | 0.663 | 0.663 | 0.663 | 0.663 | 0.898 | 0.898 | 0.898 | 0.898 |
Kasstroom uit Investeringsactiviteiten
| -0.836 | 24.611 | -4.174 | -1.256 | -1.422 | -2.235 | -4.185 | -6.682 | -4.921 | -7.168 | -7.005 | 1.927 | -1.847 | -2.746 | -50.743 | -2.069 | 13.3 | 0.633 | 2.79 | -3.168 | -6.381 | -2.387 | -1.188 | -1.188 | 1.755 | 1.755 | 1.755 | 1.755 | -1.568 | -1.568 | -1.568 | -1.568 | -3.38 | -3.38 | -3.38 | -3.38 | -2.843 | -2.843 | -2.843 | -2.843 | -0.385 | -0.385 | -0.385 | -0.385 | -0.199 | -0.199 | -0.199 | -0.199 | -0.533 | -0.533 | -0.533 | -0.533 | -0.676 | -0.676 | -0.676 | -0.676 | -0.617 | -0.617 | -0.617 | -0.617 | -0.646 | -0.646 | -0.646 | -0.646 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -19.68 | 0 | -6 | 0 | -4.56 | 0 | -8.4 | 0 | -6 | 0 | -6 | 0 | -6 | 0 | -5.76 | 0 | -5.52 | 0 | -5.28 | 0 | -4.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.23 | 1.14 | 1.14 | 0 | 0 | 0 | 0 | 0.93 | 0.93 | 0.93 | 0.93 | 0.822 | 0.822 | 0.822 | 0.822 | 0.693 | 0.693 | 0.693 | 0.693 | 0.483 | 0.483 | 0.483 | 0.483 | 0.462 | 0.462 | 0.462 | 0.462 | 0.462 | 0.462 | 0.462 | 0.462 | 0.441 | 0.441 | 0.441 | 0.441 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 |
Kasstroom uit Financieringsactiviteiten
| -19.68 | -87.916 | -6 | -39.815 | -4.56 | -29.346 | -8.4 | -46.688 | -6 | -33.396 | -6 | -35.604 | -6 | -28.203 | -5.76 | -70.717 | -5.52 | -46.528 | -5.28 | -27.745 | -4.92 | -1.23 | -1.14 | -1.14 | -1.05 | -1.05 | -1.05 | -1.05 | -0.93 | -0.93 | -0.93 | -0.93 | -0.822 | -0.822 | -0.822 | -0.822 | -0.693 | -0.693 | -0.693 | -0.693 | -2.097 | -2.097 | -2.097 | -2.097 | -2.151 | -2.151 | -2.151 | -2.151 | -1.901 | -1.901 | -1.901 | -1.901 | -1.455 | -1.455 | -1.455 | -1.455 | -0.996 | -0.996 | -0.996 | -0.996 | -1.546 | -1.546 | -1.546 | -1.546 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -0.153 | -0.008 | 0.038 | -0.05 | -0.03 | 0.019 | 0.01 | -0.003 | -0.052 | -0.003 | -0.106 | -0.017 | 0.08 | 0.013 | 0.002 | -0.012 | 0.005 | -0.007 | -0.012 | -0.011 | -0.006 | 0 | 0 | -4.951 | -4.951 | -4.951 | -4.951 | 0 | 0 | 0 | 0 | 0.021 | 0.021 | 0.021 | 0.021 | -2.432 | -2.432 | -2.432 | -2.432 | 1.901 | 1.901 | 1.901 | 1.901 | -0 | -0 | -0 | -0 | 0.001 | 0.001 | 0.001 | 0.001 | -0 | -0 | -0 | -0 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -15.9 | 51.31 | -3.209 | 11.819 | -1.35 | 9.267 | -26.609 | 15.386 | -2.094 | 8.852 | -11.06 | -20.938 | -7.265 | -17.35 | -53.367 | -59.286 | 12.758 | -32.587 | 4.842 | -18.672 | -6.794 | 0.57 | 2.115 | 2.115 | -0.292 | -0.292 | -0.292 | -0.292 | 1.498 | 1.498 | 1.498 | 1.498 | -0.102 | -0.102 | -0.102 | -0.102 | -3.388 | -3.388 | -3.388 | -3.388 | 2.485 | 2.485 | 2.485 | 2.485 | -1.101 | -1.101 | -1.101 | -1.101 | 0.167 | 0.167 | 0.167 | 0.167 | 0.378 | 0.378 | 0.378 | 0.378 | 1.24 | 1.24 | 1.24 | 1.24 | -0.644 | -0.644 | -0.644 | -0.644 |
Kaspositie aan het Einde van de Periode
| 72.016 | 87.916 | 36.606 | 39.815 | 27.996 | 29.346 | 20.079 | 46.688 | 31.302 | 33.396 | 24.544 | 0 | 20.938 | 0 | 17.35 | 0 | 59.286 | 0 | 32.587 | 0 | 18.672 | 6.936 | 6.367 | 6.367 | 4.252 | 4.252 | 4.252 | 4.252 | 4.544 | 4.544 | 4.544 | 4.544 | 3.046 | 3.046 | 3.046 | 3.046 | 3.148 | 3.148 | 3.148 | 3.148 | 4.446 | 4.446 | 4.446 | 4.446 | 1.961 | 1.961 | 1.961 | 1.961 | 3.062 | 3.062 | 3.062 | 3.062 | 2.895 | 2.895 | 2.895 | 2.895 | 2.518 | 2.518 | 2.518 | 2.518 | 1.278 | 1.278 | 1.278 | 1.278 |