IVF Hartmann Holding AG
SIX:VBSN.SW
143 (CHF) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CHF.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 72.016 | 87.916 | 36.606 | 39.815 | 27.996 | 29.346 | 20.079 | 46.688 | 31.302 | 33.396 | 24.544 | 35.604 | 20.938 | 28.203 | 17.35 | 70.717 | 59.286 | 46.528 | 32.587 | 27.745 | 18.672 | 25.466 | 19.72 | 17.007 | 10.431 | 18.175 | 7.759 | 12.185 | 11.913 |
Kortetermijnbeleggingen
| 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.957 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 72.016 | 87.916 | 40.606 | 39.815 | 27.996 | 29.346 | 20.079 | 46.688 | 31.302 | 33.396 | 24.544 | 35.604 | 20.938 | 43.16 | 32.35 | 70.717 | 59.286 | 46.528 | 32.587 | 27.745 | 18.672 | 25.466 | 19.72 | 17.007 | 10.431 | 18.175 | 7.759 | 12.185 | 11.913 |
Nettovorderingen
| 43.492 | 41.815 | 64.75 | 64.96 | 64.287 | 63.308 | 66.023 | 64.285 | 67.872 | 60.542 | 63.009 | 15.112 | 16.155 | 15.441 | 15.412 | 14.666 | 15.114 | 13.788 | 14.679 | 13.831 | 15.099 | 12.65 | 14.327 | 0 | 0 | 13.027 | 17.069 | 13.693 | 16.213 |
Voorraad
| 19.247 | 17.658 | 24.388 | 26.567 | 24.193 | 26.95 | 25.507 | 17.755 | 16.538 | 15.443 | 15.884 | 15.428 | 15.265 | 13.7 | 14.253 | 13.539 | 13.658 | 13.907 | 13.09 | 13.961 | 15.01 | 15.717 | 14.392 | 13.966 | 13.319 | 12.75 | 13.733 | 13.073 | 12.09 |
Overige vlottende activa
| 1.031 | 0.342 | 0.534 | 0.195 | 0.674 | 1.122 | 1.052 | 0.56 | 0.303 | 0.499 | 0.969 | 45.848 | 51.15 | 35.511 | 36.133 | 1.534 | 2.125 | 16.719 | 20.278 | 22.718 | 23.025 | 30.574 | 28.914 | 29.632 | 31.718 | 25 | 25 | 21.7 | 13.7 |
Totaal vlottende activa
| 135.786 | 147.731 | 130.278 | 131.537 | 117.15 | 120.726 | 112.661 | 129.288 | 116.015 | 109.88 | 104.406 | 111.992 | 103.508 | 107.812 | 98.148 | 100.456 | 90.183 | 90.942 | 80.634 | 78.255 | 71.806 | 71.757 | 63.026 | 60.605 | 55.468 | 68.952 | 63.561 | 60.651 | 53.916 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 36.739 | 38.213 | 39.381 | 45.101 | 46.426 | 48.046 | 49.118 | 47.972 | 43.938 | 41.902 | 36.5 | 26.062 | 30.235 | 27.281 | 28.646 | 27.775 | 28.01 | 28.168 | 26.944 | 24.476 | 25.457 | 25.162 | 23.521 | 24.268 | 25.013 | 22.941 | 20.612 | 21.176 | 21.341 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2.046 | 2.695 | 3.265 | 3.683 | 4.062 | 4.414 | 4.132 | 3.828 | 3.426 | 3.014 | 2.256 | 1.944 | 1.051 | 0.862 | 0.632 | 0.32 | 0.256 | 0.302 | 0.218 | 0.308 | 0.342 | 0.457 | 0.405 | 0.421 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 2.046 | 2.695 | 3.265 | 3.683 | 4.062 | 4.414 | 4.132 | 3.828 | 3.426 | 3.014 | 2.256 | 1.944 | 1.051 | 0.862 | 0.632 | 0.32 | 0.256 | 0.302 | 0.218 | 0.308 | 0.342 | 0.457 | 0.405 | 0.421 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0.234 | 0.234 | 0.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.973 | 0.352 | 0.352 | 0.442 | 0.355 | 0.445 | 0.355 | 0.445 | 0.355 | 0.445 | 0.355 | 0.445 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| -2.046 | -2.695 | 42.646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0.05 | 0.067 | 0.055 | 0.068 | 0.132 | 0.133 | 0.112 | 0.118 | 0.105 | 0.112 | 0.082 | 0.081 | 0 | 0.082 | 0.067 | 0.07 | 0.072 |
Overige niet-vlottende activa
| 2.046 | 2.695 | -42.646 | -0 | -50.488 | 0 | 0 | -0 | -47.364 | -44.916 | -38.756 | -28.006 | -0.05 | -0.067 | -0.055 | -0.068 | -0.132 | -0.133 | -0.112 | -0.118 | -0.105 | 0.09 | 0 | 0.445 | 0.524 | 0.445 | 0.445 | 0.445 | 0.445 |
Totaal niet-vlottende activa
| 39.019 | 41.142 | 42.895 | 48.784 | 50.488 | 52.46 | 53.25 | 51.8 | 47.364 | 44.916 | 38.756 | 28.006 | 31.638 | 28.495 | 29.72 | 28.45 | 28.711 | 28.825 | 27.607 | 25.139 | 26.244 | 26.176 | 24.453 | 25.215 | 25.537 | 23.468 | 21.124 | 21.691 | 21.858 |
Totaal activa
| 174.805 | 188.873 | 173.173 | 180.321 | 167.638 | 173.186 | 165.911 | 181.088 | 163.379 | 154.796 | 143.162 | 149.147 | 135.196 | 139.453 | 127.923 | 130.612 | 119.026 | 120.719 | 108.353 | 106.455 | 98.155 | 97.933 | 87.479 | 85.82 | 81.005 | 92.42 | 84.685 | 82.342 | 75.774 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||
Crediteuren
| 10.941 | 11.234 | 9.351 | 11.853 | 9.33 | 12.848 | 12.84 | 13.393 | 19.107 | 13.353 | 10.478 | 14.452 | 9.019 | 10.517 | 9.224 | 10.629 | 8.288 | 9.458 | 8.67 | 9.61 | 8.993 | 11.14 | 9.276 | 10.303 | 9.124 | 11.094 | 2.93 | 9.85 | 4.441 |
Kortlopende schulden
| 4.444 | 0.487 | 2.895 | 0.427 | 2.251 | 0.458 | 2.468 | 0.371 | 1.006 | 0.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 2.547 | 0 | 0.706 | 0 | 0 | 0 | 1.907 | 0 | 0.977 | 0 | 1.045 | 0 | 1.663 | 0 | 0 | 0 | 2.461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 2.26 | 0 | 2.619 | 0 | 2.305 | 0 | 2.707 | 0 | 1.585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 14.112 | 19.456 | 13.649 | 17.509 | 14.607 | 16.551 | 9.531 | 21.832 | 10.727 | 8.46 | 7.842 | 10.093 | 9.332 | 12.02 | 9.994 | 12.977 | 12.683 | 16.007 | 12.264 | 12.338 | 12.257 | 13.306 | 11.655 | 11.993 | 11.65 | 10.415 | 16.811 | 10.135 | 15.985 |
Totaal kortlopende verplichtingen
| 29.497 | 33.437 | 25.895 | 32.408 | 26.188 | 32.162 | 24.839 | 38.303 | 30.84 | 23.688 | 18.32 | 24.545 | 18.351 | 22.537 | 19.218 | 23.606 | 20.971 | 25.465 | 20.934 | 21.948 | 21.25 | 24.446 | 20.931 | 22.296 | 20.774 | 21.509 | 19.741 | 19.985 | 20.426 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0.854 | 0.55 | 0.504 | 0.38 | 0.428 | 0.558 | 0.603 | 0.713 | 0.71 | 0.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | -0.55 | 0 | -0.38 | -0 | 0 | 0 | 0 | 0 | -0.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2.625 | 2.601 | 2.774 | 3.047 | 2.784 | 2.79 | 2.554 | 2.051 | 1.944 | 1.965 | 2.304 | 2.371 | 2.41 | 2.349 | 2.368 | 2.365 | 2.321 | 2.335 | 2.218 | 2.234 | 2.097 | 2.237 | 1.835 | 1.995 | 0 | 1.863 | 2.045 | 2.109 | 1.966 |
Overige niet-vlottende verplichtingen
| 1.461 | 0.605 | 1.239 | 0.689 | 1.178 | 0.798 | 3.314 | 0.932 | 0.889 | 1.059 | 1.469 | 1.026 | 1.168 | 1.432 | 1.756 | 1.756 | 0.961 | 0.961 | 0.857 | 1.126 | 1.016 | 0.96 | 2.025 | 2.025 | 3.9 | 2.034 | 2.642 | 2.68 | 2.156 |
Totaal niet-vlottende verplichtingen
| 4.086 | 4.06 | 4.013 | 4.24 | 3.962 | 4.016 | 6.426 | 3.586 | 3.546 | 3.734 | 3.773 | 3.397 | 3.578 | 3.781 | 4.124 | 4.121 | 3.282 | 3.296 | 3.075 | 3.36 | 3.113 | 3.197 | 3.86 | 4.02 | 3.9 | 3.897 | 4.687 | 4.789 | 4.122 |
Totaal passiva
| 33.583 | 37.497 | 29.908 | 36.648 | 30.15 | 36.178 | 31.265 | 41.889 | 34.386 | 27.422 | 22.093 | 27.942 | 21.929 | 26.318 | 23.342 | 27.727 | 24.253 | 28.761 | 24.009 | 25.308 | 24.363 | 27.643 | 24.791 | 26.316 | 24.674 | 25.406 | 24.428 | 24.774 | 24.548 |
Eigen vermogen: | |||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 8.4 | 8.4 | 8.4 | 8.4 | 8.4 |
Ingehouden winsten
| 129.182 | 139.336 | 131.225 | 131.633 | 125.448 | 124.968 | 122.606 | 127.159 | 116.953 | 115.334 | 109.029 | 109.165 | 101.227 | 101.095 | 92.541 | 90.845 | 82.733 | 79.918 | 72.304 | 69.107 | 61.751 | 58.25 | 50.648 | 47.464 | 42.316 | 52.999 | 46.242 | 43.553 | 29.398 |
Overige gereserveerde algehele resultaten
| 7.84 | 7.84 | 7.84 | 7.84 | 7.84 | 7.84 | 7.84 | 7.84 | 7.84 | 7.84 | 7.84 | 7.84 | 7.84 | 7.84 | 7.84 | 7.84 | 7.84 | 7.84 | 7.84 | 7.84 | 7.841 | -66.475 | 7.84 | -64.869 | 0 | -62.944 | 0 | -71.157 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74.315 | 0 | 72.709 | 5.615 | 68.559 | 5.615 | 76.772 | 13.428 |
Totaal eigen vermogen van aandeelhouders
| 141.222 | 151.376 | 143.265 | 143.673 | 137.488 | 137.008 | 134.646 | 139.199 | 128.993 | 127.374 | 121.069 | 121.205 | 113.267 | 113.135 | 104.581 | 102.885 | 94.773 | 91.958 | 84.344 | 81.147 | 73.792 | 70.29 | 62.688 | 59.504 | 56.331 | 67.014 | 60.257 | 57.568 | 51.226 |
Totaal eigen vermogen
| 141.222 | 151.376 | 143.265 | 143.673 | 137.488 | 137.008 | 134.646 | 139.199 | 128.993 | 127.374 | 121.069 | 121.205 | 113.267 | 113.135 | 104.581 | 102.885 | 94.773 | 91.958 | 84.344 | 81.147 | 73.792 | 70.29 | 62.688 | 59.504 | 56.331 | 67.014 | 60.257 | 57.568 | 51.226 |
Totaal passiva en aandeelhoudersvermogen
| 174.805 | 188.873 | 173.173 | 180.321 | 167.638 | 173.186 | 165.911 | 181.088 | 163.379 | 154.796 | 143.162 | 149.147 | 135.196 | 139.453 | 127.923 | 130.612 | 119.026 | 120.719 | 108.353 | 106.455 | 98.155 | 97.933 | 87.479 | 85.82 | 81.005 | 92.42 | 84.685 | 82.342 | 75.774 |