
Varun Beverages Limited
NSE:VBL.NS
510 (INR) • At close May 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 7,264.88 | 1,851.46 | 6,196.13 | 12,526.03 | 5,372.71 | 1,319.72 | 5,010.67 | 9,938.11 | 4,290.72 | 747.51 | 3,810.37 | 7,874.38 | 2,542.07 | 164.91 | 2,401.41 | 3,081.65 | 1,292.55 | -197.33 | 1,530.31 | 1,407.78 | 549.19 | -593.12 | 807.32 | 4,069.29 | 406.26 | -715.09 | 422.75 | 3,034.43 | 186.32 | -728.44 | 328.81 | 2,456.09 | 45.08 | -1,192.2 | 103.03 | 2,030.79 | -517.86 | -271.39 | -271.39 | 836.6 | 836.6 | 476.523 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 0 | 0 | 1,659.72 | 1,708.08 | 1,719.27 | 1,721.99 | 1,796.58 | 1,531.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,221.57 | 1,221.57 | 1,221.57 | 0 | 962.675 | 962.675 | 962.675 | 0 | 866.603 | 866.603 | 866.603 | 0 | 930.91 | 930.91 | 755.505 | 755.505 | 721.9 | 721.9 | 745.46 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 162.43 | 0 | 0 | 0 | 78.61 | 0 | 0 | 0 | 29.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -212.798 | -212.798 | -212.798 | 0 | -125.125 | -125.125 | -125.125 | 0 | -491 | -491 | -491 | 0 | 204.895 | 204.895 | 889.145 | 889.145 | -1,844.81 | -1,844.81 | -104.653 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 372.915 | 372.915 | -372.73 | -372.73 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -461.383 | -461.383 | -461.383 | 0 | -378.668 | -378.668 | -378.668 | 0 | 112.493 | 112.493 | 112.493 | 0 | -97.393 | -97.393 | 415.295 | 415.295 | -1,092.35 | -1,092.35 | -338.528 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 248.585 | 248.585 | 248.585 | 0 | 253.543 | 253.543 | 253.543 | 0 | -603.493 | -603.493 | -603.493 | 0 | 302.288 | 302.288 | 100.935 | 100.935 | -379.73 | -379.73 | 233.875 |
Overige Niet-Contante Posten
| -7,264.88 | -2,013.89 | -6,196.13 | -12,526.03 | -5,372.71 | -1,398.33 | -5,010.67 | -9,938.11 | -4,290.72 | -776.57 | -3,810.37 | -7,874.38 | -2,542.07 | -164.91 | -2,401.41 | -3,081.65 | -1,292.55 | 197.33 | -1,530.31 | -1,407.78 | -549.19 | 593.12 | -807.32 | -4,069.29 | -406.26 | 715.09 | -422.75 | -3,034.43 | -186.32 | 728.44 | -328.81 | -2,456.09 | -45.08 | 1,192.15 | -103.03 | -2,030.79 | 517.86 | -1,795.43 | -1,795.43 | 3,482.44 | 3,482.44 | 269.65 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 0 | 0 | 0 | 3,319.44 | 3,416.16 | 3,438.54 | 3,443.98 | 3,622.22 | 3,062.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,262.998 | 3,262.998 | 3,262.998 | 0 | 2,499.445 | 2,499.445 | 2,499.445 | 0 | 1,547.698 | 1,547.698 | 1,547.698 | 0 | 2,075.675 | 2,075.675 | -422.17 | -422.17 | 3,196.13 | 3,196.13 | 1,386.98 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,884.068 | -1,884.068 | -1,884.068 | 0 | -2,146.613 | -2,146.613 | -2,146.613 | 0 | -2,237.383 | -2,237.383 | -2,237.383 | 0 | -2,030.098 | -2,030.098 | -707.975 | -707.975 | -637.145 | -637.145 | -672.56 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,725 | -1,725 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -182.5 | -182.5 | -182.5 | 0 | 0 | 0 | 0 | 0 | -87.5 | -87.5 | -87.5 | 0 | -87.5 | -87.5 | -87.5 | -512.5 | -512.5 | -512.5 | -512.5 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 182.845 | 182.845 | 182.845 | 0 | 0 | 0 | 0 | 0 | 87.61 | 87.61 | 87.61 | 0 | 87.548 | 87.548 | 87.548 | 1,280.663 | 1,280.663 | 1,280.663 | 1,280.663 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,883.723 | 1,883.723 | 1,883.723 | 0 | 2,146.613 | 2,146.613 | 2,146.613 | 0 | 2,237.273 | 2,237.273 | 2,237.273 | 0 | 2,030.05 | 2,030.05 | 13.555 | 13.555 | 1,558.205 | 1,558.205 | -95.603 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,777.373 | -1,777.373 | -1,777.373 | 0 | -2,199.18 | -2,199.18 | -2,199.18 | 0 | -2,228.175 | -2,228.175 | -2,228.175 | 0 | -2,030.343 | -2,030.343 | -694.42 | -694.42 | -803.94 | -803.94 | 85.868 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,250.45 | 2,250.45 | 2,250.45 | 0 | 1.788 | 1.788 | 1.788 | 0 | 10.253 | 10.253 | 10.253 | 0 | 1,753.398 | 1,753.398 | 1,753.398 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -172.53 | -172.53 | -172.53 | 0 | -113.995 | -113.995 | -113.995 | 0 | -114.073 | -114.073 | -114.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 880.035 | 880.035 | -2,060.045 | -2,060.045 | -1,852.76 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,327.928 | -1,327.928 | -1,327.928 | 0 | -3,239.838 | -3,239.838 | -3,239.838 | 0 | -784.14 | -784.14 | -784.14 | 0 | -1,188.885 | -1,188.885 | 880.035 | 880.035 | -2,060.045 | -2,060.045 | -1,852.76 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 121.555 | 121.555 | 121.555 | 0 | 157.77 | 157.77 | 157.77 | 0 | 17.405 | 17.405 | 17.405 | 0 | -33.478 | -33.478 | -33.478 | 2.875 | 2.875 | 2.875 | 2.875 |
Netto Kasstroomverandering
| 0 | 0 | 0 | 0 | 0 | 3,319.44 | 3,416.16 | 3,438.54 | 3,443.98 | 3,622.22 | 3,062.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 237.58 | 237.58 | 237.58 | 0 | -55.025 | -55.025 | -55.025 | 0 | 81.115 | 81.115 | 81.115 | 0 | 20.528 | 20.528 | 20.528 | -655.278 | 703.073 | 47.795 | 47.795 |
Kaspositie aan het Einde van de Periode
| 0 | 0 | 0 | 0 | 0 | 4,598.62 | 6,538.44 | 3,122.28 | 4,988.13 | 1,544.15 | 6,078.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 344.92 | 344.92 | 344.92 | 0 | 107.34 | 107.34 | 107.34 | 0 | 162.365 | 162.365 | 162.365 | 0 | 81.25 | 81.25 | 81.25 | 60.723 | 716 | 60.723 | 60.723 |