VERBIO Vereinigte BioEnergie AG
FSX:VBK.DE
13.71 (EUR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 339.91 | 409.24 | 420.749 | 488.135 | 446.993 | 443.628 | 485.495 | 592.165 | 574.956 | 428.374 | 458.719 | 350.428 | 309.183 | 237.758 | 217.739 | 261.355 | 213.068 | 222.691 | 226.569 | 210.07 | 205.586 | 193.496 | 209.546 | 170.689 | 172.69 | 161.021 | 173.95 | 178.237 | 187.629 | 200.029 | 180.739 | 158.045 | 174.923 | 148.582 | 174.969 | 155.855 | 171.055 | 139.612 | 145.69 | 162.135 | 160.669 | 152.905 | 208.324 | 211.868 | 171.293 | 170.097 | 191.255 | 217.506 | 0 | 200.731 | 214.578 | 224.408 | 172.465 | 146.704 | 392.605 | 372.441 | 131.614 | 111.468 | 373.003 | 375.032 | 125.006 | 122.032 |
Kosten van de omzet
| 259.978 | 381.475 | 336.867 | 393.926 | 375.57 | 368.528 | 395.107 | 447.163 | 383.528 | 279.152 | 281.131 | 257.776 | 231.561 | 177.547 | 170.076 | 189.111 | 182.18 | 162.015 | 174.644 | 169.187 | 181.711 | 152.28 | 156.469 | 139.642 | 159.312 | 146.039 | 146.929 | 149.168 | 166.477 | 160.066 | 135.581 | 129.882 | 152.426 | 125.429 | 138.24 | 131.636 | 150.054 | 118.429 | 128.037 | 138.457 | 147.896 | 137.627 | 187.565 | 193.603 | 152.487 | 168.531 | 173.824 | 194.656 | 0 | 175.319 | 191.577 | 206.091 | 161.559 | 128.345 | 347.801 | 333.962 | 116.297 | 100.65 | 343.595 | 354.827 | 116.274 | 121.728 |
Brutowinst
| 79.932 | 27.765 | 83.882 | 94.209 | 71.423 | 75.1 | 90.388 | 145.002 | 191.428 | 149.222 | 177.588 | 92.652 | 77.622 | 60.211 | 47.663 | 72.244 | 30.888 | 60.676 | 51.925 | 40.883 | 23.875 | 41.216 | 53.077 | 31.047 | 13.378 | 14.982 | 27.021 | 29.069 | 21.152 | 39.963 | 45.158 | 28.163 | 22.497 | 23.153 | 36.729 | 24.219 | 21.001 | 21.183 | 17.653 | 23.678 | 12.773 | 15.278 | 20.759 | 18.265 | 18.806 | 1.566 | 17.431 | 22.85 | 0 | 25.412 | 23.001 | 18.317 | 10.906 | 18.359 | 44.804 | 38.479 | 15.317 | 10.818 | 29.408 | 20.205 | 8.732 | 0.304 |
Brutowinstmarge
| 0.235 | 0.068 | 0.199 | 0.193 | 0.16 | 0.169 | 0.186 | 0.245 | 0.333 | 0.348 | 0.387 | 0.264 | 0.251 | 0.253 | 0.219 | 0.276 | 0.145 | 0.272 | 0.229 | 0.195 | 0.116 | 0.213 | 0.253 | 0.182 | 0.077 | 0.093 | 0.155 | 0.163 | 0.113 | 0.2 | 0.25 | 0.178 | 0.129 | 0.156 | 0.21 | 0.155 | 0.123 | 0.152 | 0.121 | 0.146 | 0.079 | 0.1 | 0.1 | 0.086 | 0.11 | 0.009 | 0.091 | 0.105 | 0 | 0.127 | 0.107 | 0.082 | 0.063 | 0.125 | 0.114 | 0.103 | 0.116 | 0.097 | 0.079 | 0.054 | 0.07 | 0.002 |
Onderzoek- en ontwikkelingskosten
| 5.66 | 0 | 0 | 0 | 4.701 | 0 | 0 | 0 | 6.483 | 0 | 0 | 0 | 6.227 | 0 | 0 | 0 | 5.444 | 0 | 0 | 0 | 3.132 | 0 | 0 | 0 | 1.406 | 0 | 0 | 0 | 1.152 | 0 | 0 | 0 | 1.098 | 0 | 0 | 0 | 0.796 | 0 | 0 | 0 | 0.858 | 0 | 0 | 0 | 0.828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 31.187 | 29.875 | 24.656 | 26.057 | 25.007 | 17.067 | 18.316 | 17.221 | 14.175 | 16.773 | 14.035 | 12.314 | 13.158 | 10.456 | 11.72 | 12.436 | 7.396 | 9.762 | 11.661 | 10.382 | 6.467 | 9.109 | 9.113 | 7.873 | 6.452 | 5.249 | 7.013 | 6.36 | 7.023 | 8.076 | 7.322 | 6.648 | 5.759 | 6.872 | 7.249 | 6.6 | 7.942 | 5.789 | 5.653 | 5.666 | 6.515 | 5.432 | 5.536 | 5.564 | 5.114 | 5.749 | 5.549 | 6.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -13.84 | 2.411 | 1.815 | 2.324 | 6.337 | 44.985 | 46.304 | 42.296 | 46.252 | 39.029 | 30.643 | 30.287 | 18.894 | 27.812 | 28.138 | 26.904 | 16.308 | 22.759 | 29.032 | 22.226 | 14.267 | 19.74 | 19.485 | 19.677 | 10.923 | 16.318 | 17.579 | 18.05 | 11.899 | 18.553 | 17.201 | 17.345 | 7.301 | 16.942 | 18.052 | 15.8 | 16.035 | 14.733 | 13.328 | 15.064 | 14.959 | 14.257 | 14.685 | 14.295 | 0.159 | 15.615 | 22.24 | 20.983 | 0 | 21.124 | 18.705 | 14.443 | 13.933 | 15.172 | 35.617 | 30.614 | 10.123 | 5.73 | 27.431 | 30.569 | 6.338 | 12.297 |
Bedrijfskosten
| 69.984 | 27.464 | 63.167 | 60.565 | 54.955 | 44.985 | 46.304 | 42.296 | 46.252 | 39.029 | 30.643 | 30.287 | 18.894 | 27.812 | 28.138 | 26.904 | 16.308 | 22.759 | 29.032 | 22.226 | 14.267 | 19.74 | 19.485 | 19.677 | 10.923 | 16.318 | 17.579 | 18.05 | 11.899 | 18.553 | 17.201 | 17.345 | 7.301 | 16.942 | 18.052 | 15.8 | 16.035 | 14.733 | 13.328 | 15.064 | 14.959 | 14.257 | 14.685 | 14.295 | 21.087 | 15.615 | 22.24 | 20.983 | 0 | 21.124 | 18.705 | 14.443 | 13.933 | 15.172 | 35.617 | 30.614 | 10.123 | 5.73 | 27.431 | 30.569 | 6.338 | 12.297 |
Bedrijfsresultaat
| 24.847 | 0.301 | 13.534 | 36.75 | 14.066 | 33.563 | 39.225 | 111.895 | 170.5 | 119.153 | 139.311 | 33.052 | 46.209 | 25.379 | 19.457 | 45.583 | 16.001 | 36.055 | 22.268 | 17.601 | 5.214 | 21.886 | 35.538 | 11.048 | 4.416 | -1.248 | 8.925 | 10.321 | 10.996 | 21.427 | 27.451 | 10.818 | 17.126 | 6.211 | 19.28 | 9.422 | 6.966 | 6.782 | 6.211 | 8.529 | -1.516 | 1.854 | 5.888 | 4.651 | -2.144 | -115.697 | -0.127 | -4.915 | 0 | 4.288 | 3.566 | 3.874 | -3.027 | 3.187 | 10.302 | 7.865 | 2.652 | 5.088 | 1.977 | -10.364 | 0.774 | -11.993 |
Bedrijfsresultaat ratio
| 0.073 | 0.001 | 0.032 | 0.075 | 0.031 | 0.076 | 0.081 | 0.189 | 0.297 | 0.278 | 0.304 | 0.094 | 0.149 | 0.107 | 0.089 | 0.174 | 0.075 | 0.162 | 0.098 | 0.084 | 0.025 | 0.113 | 0.17 | 0.065 | 0.026 | -0.008 | 0.051 | 0.058 | 0.059 | 0.107 | 0.152 | 0.068 | 0.098 | 0.042 | 0.11 | 0.06 | 0.041 | 0.049 | 0.043 | 0.053 | -0.009 | 0.012 | 0.028 | 0.022 | -0.013 | -0.68 | -0.001 | -0.023 | 0 | 0.021 | 0.017 | 0.017 | -0.018 | 0.022 | 0.026 | 0.021 | 0.02 | 0.046 | 0.005 | -0.028 | 0.006 | -0.098 |
Totaal overige inkomsten en kosten netto
| -1.521 | -8.999 | -3.805 | -0.837 | -0.508 | 0.849 | 0.061 | 0.092 | -2.504 | -0.001 | -0.235 | -29.556 | -13.066 | -7.202 | -0.338 | -0.036 | 1.079 | -1.749 | -0.994 | -1.405 | -4.86 | 0.342 | 1.936 | -0.359 | 1.84 | 0.108 | -0.56 | -0.789 | 2.212 | -0.046 | -0.643 | -0.419 | 1.668 | -0.494 | 0.313 | 0.651 | 1.623 | -1.301 | 0.928 | -0.895 | -0.682 | -0.091 | -1.021 | -0.205 | -1.144 | -102.73 | 2.789 | -8.538 | 0 | -2.06 | -2.674 | -1.982 | -1.749 | -0.898 | -1.41 | -1.937 | -3.165 | -0.655 | -5.098 | -1.786 | -2.339 | -0.555 |
Inkomen voor belasting
| 23.326 | -8.698 | 9.729 | 35.913 | 13.558 | 34.412 | 39.286 | 111.987 | 167.996 | 119.152 | 139.076 | 32.809 | 45.662 | 25.197 | 19.187 | 45.304 | 15.659 | 36.168 | 21.899 | 17.252 | 4.748 | 21.818 | 35.528 | 11.011 | 4.295 | -1.228 | 8.882 | 10.23 | 11.465 | 21.364 | 27.314 | 10.399 | 16.864 | 5.717 | 18.99 | 9.07 | 6.589 | 5.149 | 5.253 | 7.719 | -2.868 | 0.93 | 5.053 | 3.765 | -3.425 | -116.779 | -2.02 | -6.671 | 0 | 2.228 | 1.622 | 1.892 | -4.776 | 2.289 | 7.777 | 5.928 | 2.029 | 4.433 | -3.121 | -12.15 | 0.055 | -12.548 |
Inkomen voor belasting ratio
| 0.069 | -0.021 | 0.023 | 0.074 | 0.03 | 0.078 | 0.081 | 0.189 | 0.292 | 0.278 | 0.303 | 0.094 | 0.148 | 0.106 | 0.088 | 0.173 | 0.073 | 0.162 | 0.097 | 0.082 | 0.023 | 0.113 | 0.17 | 0.065 | 0.025 | -0.008 | 0.051 | 0.057 | 0.061 | 0.107 | 0.151 | 0.066 | 0.096 | 0.038 | 0.109 | 0.058 | 0.039 | 0.037 | 0.036 | 0.048 | -0.018 | 0.006 | 0.024 | 0.018 | -0.02 | -0.687 | -0.011 | -0.031 | 0 | 0.011 | 0.008 | 0.008 | -0.028 | 0.016 | 0.02 | 0.016 | 0.015 | 0.04 | -0.008 | -0.032 | 0 | -0.103 |
Belastingkosten
| 14.837 | 2.219 | 8.921 | 14.148 | 5.548 | 12.369 | 14.088 | 35.082 | 52.04 | 39.601 | 41.395 | 10.171 | 13.887 | 7.585 | 6.739 | 13.591 | 2.035 | 11.342 | 8.683 | 5.124 | 2.76 | 5.086 | 10.354 | 3.21 | 1.439 | -0.197 | 2.974 | 2.861 | 0.593 | 6.624 | 8.571 | 2.972 | -5.946 | 1.2 | 5.228 | 1.213 | -3.663 | 0.331 | 0.685 | 0.498 | 0.369 | 0.184 | 0.704 | 0.188 | -0.615 | -0.318 | 0.219 | -0.169 | 0 | 0.154 | -0.824 | -0.226 | 0.483 | 0.254 | 0.77 | -0.403 | -1.148 | 2.259 | 5.434 | 2.727 | 2.379 | 1.297 |
Nettowinst
| 8.516 | -11.162 | 0.804 | 21.802 | 7.781 | 22.03 | 25.335 | 76.878 | 115.859 | 79.551 | 97.649 | 22.545 | 31.682 | 17.562 | 12.373 | 31.586 | 13.564 | 24.701 | 12.24 | 12.876 | 2.887 | 16.968 | 25.313 | 7.8 | 2.826 | -1.049 | 5.832 | 7.314 | 10.757 | 14.706 | 18.658 | 7.378 | 22.789 | 4.469 | 13.702 | 7.786 | 10.223 | 4.684 | 4.621 | 7.252 | -3.659 | 0.723 | 4.499 | 3.699 | -11.657 | -132.377 | -2.014 | -6.465 | 0 | 2.074 | 2.348 | 2.118 | -5.259 | 2.035 | 7.007 | 6.331 | 3.177 | 2.174 | -8.555 | -14.877 | -2.324 | -13.845 |
Nettowinstmarge
| 0.025 | -0.027 | 0.002 | 0.045 | 0.017 | 0.05 | 0.052 | 0.13 | 0.202 | 0.186 | 0.213 | 0.064 | 0.102 | 0.074 | 0.057 | 0.121 | 0.064 | 0.111 | 0.054 | 0.061 | 0.014 | 0.088 | 0.121 | 0.046 | 0.016 | -0.007 | 0.034 | 0.041 | 0.057 | 0.074 | 0.103 | 0.047 | 0.13 | 0.03 | 0.078 | 0.05 | 0.06 | 0.034 | 0.032 | 0.045 | -0.023 | 0.005 | 0.022 | 0.017 | -0.068 | -0.778 | -0.011 | -0.03 | 0 | 0.01 | 0.011 | 0.009 | -0.03 | 0.014 | 0.018 | 0.017 | 0.024 | 0.02 | -0.023 | -0.04 | -0.019 | -0.113 |
WPA (Winst Per Aandeel)
| 0.13 | -0.18 | 0.013 | 0.34 | 0.12 | 0.35 | 0.4 | 1.21 | 1.84 | 1.26 | 1.55 | 0.36 | 0.51 | 0.28 | 0.2 | 0.5 | 0.21 | 0.39 | 0.2 | 0.2 | 0.046 | 0.27 | 0.4 | 0.12 | 0.054 | -0.02 | 0.09 | 0.12 | 0.17 | 0.23 | 0.3 | 0.12 | 0.36 | 0.07 | 0.22 | 0.12 | 0.16 | 0.07 | 0.07 | 0.12 | -0.051 | 0.01 | 0.07 | 0.06 | -0.19 | -2.1 | -0.032 | -0.1 | -0.08 | 0.03 | 0.04 | 0.03 | -0.084 | 0.03 | 0.11 | 0.01 | 0.05 | 0.04 | -0.14 | -0.24 | -0.038 | -0.23 |
Verwaterde WPA
| 0.13 | -0.18 | 0.01 | 0.34 | 0.12 | 0.35 | 0.39 | 1.21 | 1.84 | 1.26 | 1.54 | 0.36 | 0.51 | 0.28 | 0.2 | 0.5 | 0.21 | 0.39 | 0.2 | 0.2 | 0.046 | 0.27 | 0.4 | 0.12 | 0.054 | -0.02 | 0.09 | 0.12 | 0.17 | 0.23 | 0.3 | 0.12 | 0.36 | 0.07 | 0.22 | 0.12 | 0.16 | 0.07 | 0.07 | 0.12 | -0.051 | 0.01 | 0.07 | 0.06 | -0.18 | -2.1 | -0.032 | -0.1 | -0.08 | 0.03 | 0.04 | 0.03 | -0.084 | 0.03 | 0.11 | 0.01 | 0.05 | 0.04 | -0.14 | -0.24 | -0.038 | -0.23 |
EBITDA
| 25.807 | 13.094 | 33.468 | 45.818 | 29.775 | 40.933 | 54.108 | 112.487 | 169.834 | 118.883 | 154.689 | 69.538 | 63.445 | 39.487 | 27.191 | 53.118 | 23.111 | 45.389 | 30.812 | 25.022 | 15.3 | 26.76 | 38.758 | 16.963 | 10.218 | 4.323 | 15.115 | 16.585 | 16.654 | 26.787 | 33.359 | 16.194 | 21.423 | 11.478 | 23.869 | 13.612 | 11.771 | 11.92 | 9.91 | 14.244 | 6.55 | 6.592 | 11.954 | 9.59 | 4.661 | -7.448 | 1.767 | 8.651 | 0 | 10.765 | 11.037 | 11.258 | 3.702 | 9.97 | 19.935 | 16.824 | 8.199 | 7.65 | 8.344 | -1.225 | 5.109 | -8.696 |
EBITDA ratio
| 0.076 | 0.032 | 0.08 | 0.094 | 0.067 | 0.092 | 0.111 | 0.19 | 0.295 | 0.278 | 0.337 | 0.198 | 0.205 | 0.166 | 0.125 | 0.203 | 0.108 | 0.204 | 0.136 | 0.119 | 0.074 | 0.138 | 0.185 | 0.099 | 0.059 | 0.027 | 0.087 | 0.093 | 0.089 | 0.134 | 0.185 | 0.102 | 0.122 | 0.077 | 0.136 | 0.087 | 0.069 | 0.085 | 0.068 | 0.088 | 0.041 | 0.043 | 0.057 | 0.045 | 0.027 | -0.044 | 0.009 | 0.04 | 0 | 0.054 | 0.051 | 0.05 | 0.021 | 0.068 | 0.051 | 0.045 | 0.062 | 0.069 | 0.022 | -0.003 | 0.041 | -0.071 |