VERBIO Vereinigte BioEnergie AG
FSX:VBK.DE
13.31 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 123.186 | 111.159 | 111.974 | 121.453 | 170.306 | 130.899 | 118.082 | 214.864 | 299.612 | 171.948 | 156.637 | 102.232 | 105.025 | 73.583 | 101.117 | 117.233 | 53.885 | 74.825 | 81.523 | 77.62 | 68.025 | 96.502 | 87.03 | 29.282 | 28.516 | 20.222 | 45.082 | 58.928 | 54.722 | 97.086 | 75.962 | 65.61 | 77.483 | 50.693 | 56.188 | 28.751 | 26.657 | 27.765 | 28.667 | 31.866 | 24.288 | 16.87 | 25.051 | 30.659 | 17.711 | 16.391 | 28.918 | 19.37 | 25.809 | 35.56 | 49.4 | 36.047 | 37.608 | 43.796 | 45.597 | 38.85 | 33.31 | 34.156 |
Kortetermijnbeleggingen
| 3.517 | 30.117 | 3.528 | 53.227 | 13.441 | 68.53 | 123.274 | 83.819 | 0.885 | 14.01 | 4.827 | 40.75 | 0.591 | 19.487 | 9.751 | 5.924 | 20.332 | 27.786 | 2.706 | 12.901 | 0.302 | 17.571 | 1.122 | 66.352 | 60.115 | 71.925 | 63.852 | 65.49 | 60.564 | 4.39 | 4.385 | 6.087 | 0.109 | 2.89 | 7.954 | 8.197 | 0.653 | 5.92 | 9.19 | 4.917 | 0.331 | 0.275 | 0.816 | 0 | 0.625 | 0.136 | 0.213 | 2.333 | 3.019 | 1.456 | 0 | 0.803 | 5.9 | 4 | 4 | 4 | 4 | 14.634 |
Liquide middelen en kortetermijnbeleggingen
| 126.703 | 111.159 | 115.502 | 174.68 | 183.747 | 199.429 | 123.274 | 298.683 | 300.497 | 185.958 | 156.637 | 142.982 | 105.616 | 93.07 | 110.868 | 123.157 | 74.217 | 102.611 | 84.229 | 90.521 | 68.327 | 114.073 | 88.152 | 95.634 | 88.631 | 92.147 | 108.934 | 124.418 | 115.286 | 101.476 | 80.347 | 71.697 | 77.592 | 53.583 | 64.142 | 36.948 | 27.31 | 33.685 | 37.857 | 36.783 | 24.619 | 17.145 | 25.867 | 30.659 | 18.336 | 16.527 | 29.131 | 19.37 | 28.828 | 37.016 | 49.4 | 36.85 | 43.508 | 47.796 | 49.597 | 42.85 | 37.31 | 48.79 |
Nettovorderingen
| 199.149 | 118.478 | 179.314 | 127.489 | 182.224 | 127.837 | 239.865 | 145.777 | 181.996 | 211.589 | 182.172 | 164.078 | 152.037 | 98.284 | 59.007 | 59.391 | 93.121 | 55.019 | 72.047 | 59.826 | 73.531 | 39.015 | 80.874 | 52.67 | 56.273 | 34.978 | 43.597 | 35.138 | 49.733 | 42.878 | 52.567 | 35.952 | 35.73 | 26.514 | 25.278 | 34.681 | 57.621 | 46.57 | 36.946 | 47.411 | 53.269 | 64.953 | 71.84 | 97.459 | 124.598 | 268.37 | 75.955 | 122.1 | 107.135 | 77.227 | 102.68 | 66.373 | 47.288 | 49.852 | 38.072 | 43.597 | 43.431 | 35.444 |
Voorraad
| 244.872 | 259.691 | 290.722 | 263.877 | 260.278 | 264.621 | 259.891 | 197.393 | 169.335 | 144.075 | 143.237 | 108.869 | 101.463 | 90.671 | 93.792 | 87.051 | 78.81 | 86.711 | 75.426 | 85.378 | 63.078 | 61.615 | 61.979 | 47.687 | 45.171 | 61.985 | 55.263 | 43.692 | 34.346 | 43.862 | 43.916 | 37.27 | 26.277 | 40.174 | 38.676 | 37.191 | 22.19 | 34.458 | 34.471 | 36.616 | 30.231 | 39.032 | 47.072 | 62.998 | 64.071 | 38.039 | 212.707 | 231.017 | 144.942 | 174.729 | 166.811 | 57.332 | 100.262 | 126.048 | 81.103 | 33.764 | 71.224 | 84.887 |
Overige vlottende activa
| 13.065 | 86.598 | 16.024 | 23.755 | 0.505 | 44.25 | 19.566 | 64.044 | 4.506 | 21.371 | 7.79 | 11.249 | 7.228 | 12.825 | 21.501 | 16.628 | 9.3 | 7.307 | 13.617 | 12.909 | 5.854 | 11.026 | 5.627 | 7.184 | 4.171 | 8.326 | 7.382 | 6.969 | 5.903 | 9.537 | 10.22 | 7.576 | 6.676 | 13.123 | 11.926 | 10.711 | 4.501 | 9.115 | 10.52 | 8.176 | 4.562 | 4.522 | 4.746 | 6.535 | 6.328 | 7.383 | 7.723 | 14.872 | 29.647 | 33.388 | 25.162 | 23.308 | 24.5 | 38.862 | 29.796 | 30.791 | 42.755 | 50.336 |
Totaal vlottende activa
| 583.789 | 575.926 | 601.562 | 589.801 | 626.754 | 636.137 | 642.596 | 705.897 | 656.334 | 562.993 | 489.836 | 427.178 | 366.344 | 294.85 | 285.168 | 286.227 | 255.448 | 251.648 | 245.319 | 248.634 | 210.79 | 225.729 | 236.632 | 203.175 | 194.246 | 197.436 | 215.176 | 210.217 | 205.268 | 197.753 | 187.05 | 152.495 | 146.275 | 133.394 | 140.022 | 119.531 | 111.622 | 123.828 | 119.794 | 128.986 | 112.681 | 125.652 | 149.525 | 197.651 | 213.333 | 330.319 | 325.516 | 387.359 | 310.552 | 322.36 | 344.053 | 183.863 | 215.558 | 262.558 | 198.568 | 151.002 | 194.72 | 219.457 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 755.995 | 720.07 | 695.251 | 666.906 | 622.332 | 508.224 | 482.648 | 458.353 | 410.472 | 376.538 | 342.242 | 322.141 | 306.782 | 293.226 | 280.23 | 268.6 | 267.585 | 259.948 | 252.573 | 244.711 | 209.29 | 198.843 | 192.224 | 172.464 | 167.962 | 165.313 | 163.248 | 163.376 | 164.644 | 165.698 | 166.024 | 165.729 | 170.947 | 169.915 | 175.496 | 178.258 | 180.044 | 180.522 | 184.099 | 186.621 | 189.643 | 191.108 | 195.235 | 192.488 | 196.652 | 199.725 | 257.202 | 253.545 | 248.126 | 250.81 | 248.782 | 249.626 | 252.532 | 258.239 | 113.491 | 107.848 | 93.932 | 92.333 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70.682 | 70.682 | 70.682 | 70.682 | 70.682 | 70.682 | 70.682 | 70.682 | 155.655 | 171.436 | 171.799 | 155.655 |
Immateriële activa
| 1.302 | 1.269 | 1.236 | 1.3 | 0.94 | 0.817 | 0.822 | 0.849 | 0.846 | 0.83 | 0.613 | 0.601 | 0.602 | 0.567 | 0.586 | 0.657 | 0.672 | 0.701 | 0.773 | 0.818 | 0.856 | 0.697 | 0.597 | 0.509 | 0.334 | 0.258 | 0.255 | 0.206 | 0.236 | 0.219 | 0.236 | 0.24 | 0.238 | 0.22 | 0.179 | 0.194 | 0.148 | 0.121 | 0.147 | 0.154 | 0.191 | 0.214 | 0.224 | 0.259 | 0.282 | 0.18 | 12.411 | 12.775 | 0.216 | 0.183 | 0.166 | 0.156 | 0.15 | 0.163 | 15.56 | 0.176 | 0.22 | 0.255 |
Goodwill en immateriële activa
| 1.302 | 1.269 | 1.236 | 1.3 | 0.94 | 0.817 | 0.822 | 0.849 | 0.846 | 0.83 | 0.613 | 0.601 | 0.602 | 0.567 | 0.586 | 0.657 | 0.672 | 0.701 | 0.773 | 0.818 | 0.856 | 0.697 | 0.597 | 0.509 | 0.334 | 0.258 | 0.255 | 0.206 | 0.236 | 0.219 | 0.236 | 0.24 | 0.238 | 0.22 | 0.179 | 0.194 | 0.148 | 0.121 | 0.147 | 0.154 | 0.191 | 0.214 | 0.224 | 0.259 | 0.282 | 0.18 | 83.093 | 83.457 | 70.898 | 70.865 | 70.848 | 70.838 | 70.832 | 70.845 | 171.215 | 171.612 | 172.019 | 155.91 |
Langetermijnbeleggingen
| -1.977 | 1.92 | -1.608 | -51.307 | -11.521 | -65.423 | -91.556 | -80.69 | 1.512 | -11.196 | -2.011 | -37.978 | -22.977 | -16.688 | -6.95 | -3.121 | -29.712 | -24.616 | -0.928 | -12.808 | -6.404 | -17.477 | -1.067 | -66.297 | -62.028 | -71.87 | -63.797 | -65.434 | -63.426 | -4.332 | -4.326 | -6.027 | -0.053 | -2.833 | -7.896 | -8.14 | -0.596 | -5.862 | -9.132 | -4.865 | -0.278 | -0.221 | -0.763 | 0.052 | -0.571 | -0.133 | -0.157 | 0.753 | -1.996 | -0.298 | 0 | 0.627 | -4.328 | -2.293 | -2.223 | -2.81 | -2.725 | 0 |
Belastingvorderingen
| 1.009 | 3.871 | 3.767 | 1.689 | 3.212 | 7.795 | 8.105 | 4.965 | 0.807 | 2.058 | 2.058 | 2.077 | 2.077 | 2.837 | 2.837 | 2.688 | 2.688 | 3.337 | 2.601 | 3.043 | 3.914 | 4.669 | 4.348 | 3.235 | 3.392 | 2.969 | 2.893 | 2.462 | 2.873 | 0.888 | 2.632 | 6.589 | 8.497 | 0.023 | 0.023 | 3.123 | 4.472 | 0.143 | 0.137 | 0.117 | 0.09 | 0.088 | 0.093 | 0.076 | 0.092 | 0.128 | 0.195 | 0.129 | 0.085 | 0.078 | 0.067 | 0.075 | 0 | 0 | 0.086 | 0 | 0 | 0.019 |
Overige niet-vlottende activa
| 37.637 | 36.234 | 40.696 | 94.812 | 55.47 | 120.52 | 148.915 | 145.373 | 58.648 | 68.058 | 57.801 | 40.75 | 25.793 | 19.487 | 9.751 | 5.924 | 32.519 | 27.786 | 4.061 | 12.901 | 6.499 | 17.571 | 1.122 | 66.352 | 62.083 | 71.925 | 63.852 | 65.49 | 63.484 | 4.39 | 4.385 | 6.087 | -2.891 | 2.89 | 7.954 | 8.197 | 0.653 | 5.92 | 9.19 | 4.917 | 0.331 | 0.275 | 0.816 | 0 | 0.625 | 0.136 | 0.213 | 0 | 16.259 | 15.059 | 15.26 | 15.132 | 20.592 | 19.055 | 4 | 4 | 4 | 17.839 |
Totaal niet-vlottende activa
| 793.966 | 763.364 | 739.342 | 713.4 | 670.433 | 571.933 | 548.934 | 528.85 | 472.285 | 436.288 | 400.703 | 327.591 | 312.277 | 299.429 | 286.454 | 274.748 | 273.752 | 267.156 | 259.08 | 248.665 | 214.155 | 204.303 | 197.224 | 176.263 | 171.743 | 168.595 | 166.451 | 166.1 | 167.811 | 166.863 | 168.951 | 172.618 | 176.738 | 170.215 | 175.756 | 181.632 | 184.721 | 180.844 | 184.441 | 186.944 | 189.977 | 191.464 | 195.605 | 192.875 | 197.08 | 200.036 | 340.546 | 337.884 | 333.372 | 336.514 | 334.957 | 336.298 | 339.628 | 345.846 | 286.569 | 280.65 | 267.226 | 266.101 |
Totaal activa
| 1,377.755 | 1,339.29 | 1,340.904 | 1,303.201 | 1,297.187 | 1,208.07 | 1,191.53 | 1,234.747 | 1,128.619 | 999.281 | 890.539 | 754.769 | 678.621 | 594.279 | 571.622 | 560.975 | 529.2 | 518.804 | 504.399 | 497.299 | 424.945 | 430.032 | 433.856 | 379.438 | 365.989 | 366.031 | 381.627 | 376.317 | 373.079 | 364.616 | 356.001 | 325.113 | 323.013 | 303.609 | 315.778 | 301.163 | 296.343 | 304.672 | 304.235 | 315.93 | 302.658 | 317.116 | 345.13 | 390.526 | 410.413 | 530.355 | 666.062 | 725.243 | 643.924 | 658.874 | 679.01 | 520.161 | 555.186 | 608.404 | 485.137 | 431.652 | 461.946 | 485.558 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 126.394 | 114.143 | 135.319 | 97.058 | 106.538 | 98.917 | 104.723 | 109.767 | 95.371 | 94.275 | 85.427 | 59.269 | 45.382 | 30.99 | 33.547 | 36.568 | 41.13 | 43.859 | 40.717 | 51.025 | 41.316 | 39.327 | 37.092 | 37.462 | 31.185 | 33.831 | 32.318 | 29.418 | 27.297 | 34.056 | 30.718 | 26.799 | 27.543 | 26.083 | 31.183 | 36.92 | 31.25 | 33.502 | 23.436 | 30.117 | 30.693 | 27.764 | 35.173 | 42.194 | 39.554 | 63.971 | 50.814 | 4.874 | 46.037 | 61.171 | 71.424 | 36.712 | 35.375 | 32.597 | 41.444 | 23.989 | 31.759 | 33.709 |
Kortlopende schulden
| 21.449 | 32.032 | 47.087 | 37.725 | 54.546 | 50.537 | 5.489 | 5.793 | 4.967 | 3.269 | 4.592 | 4.982 | 5.356 | 6.098 | 5.908 | 5.961 | 5.444 | 4.12 | 4.305 | 15.774 | 9.992 | 9.101 | 7.956 | 0.409 | 0.369 | 0.355 | 1.335 | 1.336 | 1.349 | 1.857 | 2.296 | 2.347 | 10.352 | 4.559 | 4.673 | 2.805 | 7.283 | 28.548 | 30.254 | 36.081 | 30.043 | 39.164 | 61.608 | 96.344 | 113.188 | 33.409 | 203.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 10.452 | 1.759 | 2.754 | 2.699 | 11.794 | 19.086 | 70.754 | 117.121 | 102.73 | 57.97 | 39.311 | 24.452 | 26.204 | 10.953 | 13.919 | 26.928 | 21.216 | 25.981 | 15.826 | 9.173 | 7.659 | 21.731 | 18.46 | 9.767 | 10.767 | 16.726 | 18.454 | 17.018 | 21.869 | 13.787 | 11.382 | 7.255 | 7.636 | 8.111 | 7.443 | 5.008 | 8.427 | 9.407 | 9.183 | 8.527 | 9.095 | 10.81 | 9.361 | 11.81 | 13.455 | 31.456 | 18.045 | 227.39 | 8.737 | 8.898 | 8.471 | 8.495 | 8.502 | 8.541 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 65.946 | 1.759 | 76.208 | 58.822 | 79.523 | 0 | 0 | 0 | 0 | 0 | 88.893 | 92.249 | 70.462 | 47.346 | 41.958 | 44.902 | 40.29 | 49.132 | 31.13 | 25.238 | 26.339 | 37.735 | 44.805 | 23.487 | 25.604 | 26.809 | 27.959 | 28.959 | 35.982 | 25.785 | 21.132 | 17.459 | 17.138 | 16.451 | 15.678 | 15.376 | 22.931 | 19.228 | 19.786 | 20.14 | 22.51 | 22.784 | 20.583 | 23.294 | 35.07 | 198.349 | 35.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1.284 | 82.827 | 11.122 | 21.636 | 1.867 | 118.844 | 152.486 | 181.98 | 151.798 | 113.893 | 21.301 | 7.636 | 2.093 | 5.308 | 7.32 | 6.18 | 2.194 | 1.775 | 10.073 | 4.163 | 1.249 | 1.395 | 5.076 | 2.432 | 0.899 | 2.576 | 2.273 | 3.883 | 1.018 | 3.509 | 2.062 | 3.539 | 0.741 | 1.86 | 5.769 | 1.776 | 0.572 | 2.209 | 3.302 | 2.133 | 0.477 | 0.491 | 0.497 | 0.414 | 0.364 | 0.3 | 0.651 | 344.006 | 212.761 | 213.652 | 208.527 | 97.991 | 123.325 | 173.966 | 80.529 | 50.43 | 80.325 | 98.932 |
Totaal kortlopende verplichtingen
| 215.073 | 230.761 | 269.736 | 215.241 | 242.474 | 268.298 | 262.698 | 297.54 | 252.136 | 211.437 | 200.213 | 164.136 | 123.293 | 89.742 | 88.733 | 93.611 | 89.058 | 98.886 | 86.225 | 96.2 | 78.896 | 87.558 | 94.929 | 63.79 | 58.057 | 63.571 | 63.885 | 63.596 | 65.646 | 65.207 | 56.208 | 50.144 | 55.774 | 48.953 | 57.303 | 56.877 | 62.036 | 83.487 | 76.778 | 88.471 | 83.723 | 90.203 | 117.861 | 162.246 | 188.176 | 296.029 | 290.451 | 348.88 | 258.798 | 274.823 | 279.951 | 134.703 | 158.7 | 206.563 | 121.973 | 74.419 | 112.084 | 132.641 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 172.747 | 166.162 | 139.106 | 138.523 | 135.423 | 46.525 | 45.703 | 46.088 | 44.419 | 44.593 | 42.129 | 40.724 | 41.125 | 39.697 | 40.655 | 41.038 | 42.801 | 39.186 | 39.993 | 35.708 | 0.065 | 0.156 | 0.155 | -2.969 | 0.011 | 0.03 | 0.062 | 0.561 | 0.561 | 0.567 | 1.073 | 1.531 | 1.531 | 10.042 | 11.046 | 11.55 | 11.554 | 9.057 | 18.741 | 22.549 | 22.345 | 25.626 | 26.136 | 30.95 | 31.114 | 32.725 | 37.778 | 35.393 | 39.355 | 39.562 | 42.805 | 22.856 | 34.888 | 35.443 | 9.4 | 9.4 | 9.502 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 33.745 | 0.487 | 0.391 | 0.519 | 0.619 | 0.759 | 0.94 | 1.148 | 1.342 | 1.623 | 1.745 | 1.845 | 2.172 | 2.354 | 2.57 | 2.792 | 3.012 | 3.26 | 3.51 | 3.757 | 4.013 | 4.325 | 4.588 | 4.842 | 5.102 | 5.369 | 5.645 | 5.874 | 6.127 | 6.38 | 6.633 | 7.294 | 7.55 | 8.151 | 8.405 | 8.739 | 9.012 | 9.284 | 9.536 | 9.841 | 10.111 | 10.458 | 10.731 | 11.123 | 11.566 | 10.653 | 10.642 | 0.15 | 10.967 | 11.427 | 11.228 | 11.642 | 12.032 | 12.648 | 12.332 | 11.938 | 10.487 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 8.142 | 2.528 | 2.216 | 2.691 | 6.453 | 0.256 | 0.262 | 0.286 | 11.912 | 17.296 | 10.974 | 5.98 | 1.806 | 5.252 | 2.728 | 0.006 | 0.059 | 0.057 | 0.128 | 2.386 | 0.137 | 0.007 | 0.03 | 0.585 | 0.437 | 0.225 | 0.246 | 0.267 | 0.288 | 0.955 | 2.817 | 0.793 | 0.347 | 0.395 | 0.153 | 0.337 | 0.337 | 0.152 | 0.152 | 0.151 | 0.151 | 0.151 | 0.15 | 0.15 | 0.15 | 0.464 | 0.755 | 0.645 | 0.591 | 0.842 | 2.203 | 3.487 | 1.341 | 3.117 | 2.639 | 2.701 | 2.778 | 3.182 |
Overige niet-vlottende verplichtingen
| 19.832 | 22.429 | 0.419 | 0.422 | 0.391 | 0.391 | 0.358 | 0.355 | 0.355 | 0.353 | 0.353 | 0.353 | 0.353 | 3.447 | 3.447 | 3.87 | 3.447 | 2.733 | 5.726 | 3.297 | 2.917 | 2.339 | 2.105 | 4.842 | 2.165 | 1.571 | 2.228 | 2.015 | 4.066 | 3.91 | 2.979 | 2.34 | 3.486 | 4.117 | 4.066 | 4.516 | 3.74 | 2.069 | 2.421 | 2.443 | 2.784 | 2.773 | 3.104 | 3.429 | 1.099 | 0.726 | 1.071 | 12.563 | 0.724 | 0.724 | 13.19 | 18.137 | 18.121 | 18.138 | 17.876 | 17.853 | 17.779 | 38.641 |
Totaal niet-vlottende verplichtingen
| 234.466 | 191.606 | 142.132 | 142.155 | 142.886 | 47.931 | 47.263 | 47.877 | 58.028 | 63.865 | 55.201 | 48.902 | 45.456 | 50.75 | 49.4 | 47.706 | 49.319 | 45.236 | 49.357 | 45.148 | 7.132 | 6.827 | 6.878 | 7.3 | 7.715 | 7.195 | 8.181 | 8.717 | 11.042 | 11.812 | 13.502 | 11.958 | 12.914 | 22.705 | 23.67 | 25.142 | 24.643 | 20.562 | 30.85 | 34.984 | 35.391 | 39.008 | 40.121 | 45.652 | 43.929 | 44.568 | 50.246 | 48.751 | 51.637 | 52.555 | 69.426 | 56.122 | 66.382 | 69.346 | 42.247 | 41.892 | 40.546 | 41.823 |
Totaal passiva
| 449.539 | 422.367 | 411.868 | 357.396 | 385.36 | 316.229 | 309.961 | 345.417 | 310.164 | 275.302 | 255.414 | 213.038 | 168.749 | 140.492 | 138.133 | 141.317 | 138.377 | 144.122 | 135.582 | 141.348 | 86.028 | 94.385 | 101.807 | 71.09 | 65.772 | 70.766 | 72.066 | 72.313 | 76.688 | 77.019 | 69.71 | 62.102 | 68.688 | 71.658 | 80.973 | 82.019 | 86.679 | 104.049 | 107.628 | 123.455 | 119.114 | 129.211 | 157.982 | 207.898 | 232.105 | 340.597 | 340.697 | 397.631 | 310.435 | 327.378 | 349.377 | 190.825 | 225.082 | 275.909 | 164.22 | 116.311 | 152.63 | 174.464 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 2.447 | 0 | 0 | 7.914 | 8.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.691 | 0 | 0 | 0 | 0 | 0 | 0.678 | 0.144 | 0 | 0 | 1.311 | 0.646 | 0.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.665 | 0 | 1.077 | 0.274 | 0 | 1.549 | 0 | 1.233 | 1.22 | 1.786 | 1.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 63.638 | 63.517 | 63.517 | 63.517 | 63.517 | 63.517 | 63.398 | 63.398 | 63.398 | 63.184 | 63.184 | 63.184 | 63.184 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 |
Ingehouden winsten
| 347.862 | 339.319 | 363.211 | 362.407 | 340.605 | 332.896 | 323.474 | 298.139 | 221.261 | 105.406 | 38.467 | -59.314 | -81.727 | -114.41 | -119.279 | -131.139 | -162.855 | -176.42 | -188.52 | -199.2 | -212.076 | -214.961 | -219.33 | -244.644 | -252.444 | -255.27 | -241.621 | -247.453 | -254.767 | -265.523 | -270.779 | -289.437 | -296.815 | -319.604 | -317.773 | -331.475 | -339.261 | -349.484 | -354.168 | -358.789 | -366.041 | -362.382 | -363.105 | -367.597 | -371.296 | -359.639 | -227.262 | -225.248 | -218.51 | -220.669 | -223.017 | -225.293 | -219.803 | -221.738 | -223.516 | -224.496 | -227.673 | -229.847 |
Overige gereserveerde algehele resultaten
| 10.693 | 8.151 | -2.447 | 15.575 | 3.809 | -7.914 | -8.302 | 25.752 | 32.179 | 53.782 | 34.917 | 39.694 | 30.7 | 550.681 | 0.205 | -1.691 | 1.317 | 486.482 | 5.161 | 493.192 | 0.605 | -0.678 | -0.144 | 299.022 | 0.785 | -1.311 | -0.646 | -0.295 | 487.142 | 1.539 | 5.523 | 0.986 | 487.407 | 487.843 | 488.914 | -0.665 | 485.392 | -1.077 | -0.274 | 0.161 | -1.549 | 486.517 | -1.233 | -1.22 | -1.786 | -1.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 503.482 | 502.878 | 499.985 | 501.986 | 501.54 | 493.298 | 492.583 | 499.789 | 499.393 | 499.48 | 496.409 | 496.05 | 495.692 | -47.415 | 487.681 | 485.99 | 487.681 | 0 | 487.681 | 0 | 487.681 | 487.002 | 487.537 | 189.774 | 487.681 | 486.37 | 487.035 | 487.386 | 0 | 487.68 | 487.68 | 487.68 | 0 | 0 | 0 | 487.015 | 0 | 486.603 | 487.406 | 487.68 | 486.131 | 0 | 486.447 | 486.46 | 485.894 | 486.397 | 486.223 | 486.232 | 485.456 | 485.547 | 486.11 | 487.931 | 483.449 | 487.875 | 481.433 | 476.837 | 473.989 | 477.941 |
Totaal eigen vermogen van aandeelhouders
| 925.675 | 913.865 | 926.713 | 943.485 | 909.471 | 889.711 | 879.455 | 887.078 | 816.231 | 721.852 | 632.977 | 539.614 | 507.849 | 451.856 | 431.607 | 417.851 | 389.143 | 373.062 | 367.322 | 356.992 | 339.21 | 335.041 | 331.207 | 307.152 | 299.022 | 294.1 | 308.414 | 302.933 | 295.375 | 286.696 | 285.424 | 262.229 | 253.592 | 231.239 | 234.141 | 218.54 | 209.131 | 200.119 | 196.238 | 192.052 | 183.09 | 187.135 | 186.342 | 181.863 | 177.598 | 189.758 | 321.961 | 323.984 | 329.946 | 327.878 | 326.093 | 325.638 | 326.646 | 329.137 | 320.917 | 315.341 | 309.316 | 311.094 |
Totaal eigen vermogen
| 928.216 | 916.436 | 929.036 | 945.805 | 911.827 | 891.841 | 881.569 | 889.33 | 818.455 | 723.979 | 635.125 | 541.731 | 509.872 | 453.787 | 433.489 | 419.658 | 390.823 | 374.682 | 368.817 | 355.951 | 338.917 | 335.647 | 332.049 | 308.348 | 300.217 | 295.265 | 309.561 | 304.004 | 296.391 | 287.597 | 286.291 | 263.011 | 254.325 | 231.951 | 234.805 | 219.144 | 209.664 | 200.623 | 196.607 | 192.475 | 183.544 | 187.905 | 187.148 | 182.628 | 178.308 | 189.758 | 325.365 | 327.612 | 333.489 | 331.496 | 329.633 | 329.336 | 330.104 | 332.495 | 320.917 | 315.341 | 309.316 | 311.094 |
Totaal passiva en aandeelhoudersvermogen
| 1,377.755 | 1,339.29 | 1,340.904 | 1,303.201 | 1,297.187 | 1,208.07 | 1,191.53 | 1,234.747 | 1,128.619 | 999.281 | 890.539 | 754.769 | 678.621 | 594.279 | 571.622 | 560.975 | 529.2 | 518.804 | 504.399 | 497.299 | 424.945 | 430.032 | 433.856 | 379.438 | 365.989 | 366.031 | 381.627 | 376.317 | 373.079 | 364.616 | 356.001 | 325.113 | 323.013 | 303.609 | 315.778 | 301.163 | 296.343 | 304.672 | 304.235 | 315.93 | 302.658 | 317.116 | 345.13 | 390.526 | 410.413 | 530.355 | 666.062 | 725.243 | 643.924 | 658.874 | 679.01 | 520.161 | 555.186 | 608.404 | 485.137 | 431.652 | 461.946 | 485.558 |