VBI Vaccines Inc.
NASDAQ:VBIV
0.0653 (USD) • At close August 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1.214 | 0.853 | 6.624 | 0.72 | 0.485 | 0.293 | 0.317 | 0.346 | 0.126 | 0.081 | 0.107 | 0.142 | 0.301 | 0.164 | 0.298 | 0.184 | 0.415 | 0.574 | 0.647 | 0.64 | 0.36 | 2.684 | 0.259 | 0.234 | 0.178 | 0.201 | 0.193 | 0.344 | 0.127 | 0.137 | 0.281 | 0.082 | 0.048 | -0.01 | 0.104 | 0.438 | 0.423 | 1.136 | 0.383 | 0.446 | 0.903 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0.068 | -0 | 0.069 | 0.068 | 0.068 | 0.001 | 0.065 | 0.066 | 0.068 | 0.001 | 0.07 | 0.072 | 0.072 |
Kosten van de omzet
| 2.724 | 3.417 | 2.525 | 3.483 | 3.559 | 3.328 | 2.672 | 2.522 | 2.754 | 3.259 | 2.466 | 2.634 | 2.412 | 2.421 | 2.111 | 2.06 | 2.577 | 2.585 | 1.977 | 2.354 | 0.988 | 1.228 | 0.801 | 1.067 | 1.413 | 1.227 | 1.334 | 1.357 | 1.275 | 1.09 | 1.501 | 0.703 | 0.377 | 1.151 | 0.876 | 0.978 | 0.749 | 0.91 | 0.777 | 0.996 | 1.016 | 0 | 0.497 | 0.34 | 0.577 | 0.837 | 0 | 0 | 3.146 | 2.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0.008 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| -1.51 | -2.564 | 4.099 | -2.763 | -3.074 | -3.035 | -2.355 | -2.176 | -2.628 | -3.178 | -2.359 | -2.492 | -2.111 | -2.257 | -1.813 | -1.876 | -2.162 | -2.011 | -1.33 | -1.714 | -0.628 | 1.456 | -0.542 | -0.833 | -1.235 | -1.026 | -1.141 | -1.013 | -1.148 | -0.953 | -1.22 | -0.621 | -0.329 | -1.161 | -0.772 | -0.54 | -0.326 | 0.226 | -0.394 | -0.55 | -0.113 | 0 | -0.497 | -0.34 | -0.577 | -0.837 | 0 | 0 | -3.146 | -2.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | -0 | 0.008 | 0 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0.068 | -0 | 0.069 | 0.068 | 0.068 | 0.001 | 0.065 | 0.066 | 0.068 | 0.001 | 0.07 | 0.072 | 0.072 |
Brutowinstmarge
| -1.244 | -3.006 | 0.619 | -3.838 | -6.338 | -10.358 | -7.429 | -6.289 | -20.857 | -39.235 | -22.047 | -17.549 | -7.013 | -13.762 | -6.084 | -10.196 | -5.21 | -3.503 | -2.056 | -2.678 | -1.744 | 0.542 | -2.093 | -3.56 | -6.938 | -5.104 | -5.912 | -2.945 | -9.039 | -6.956 | -4.342 | -7.573 | -6.854 | 116.1 | -7.423 | -1.233 | -0.771 | 0.199 | -1.029 | -1.233 | -0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 2.571 | 1.368 | 1.532 | 3.292 | 3.151 | 2.518 | 4.983 | 5.643 | 2.362 | 5.166 | 2.972 | 4.582 | 6.839 | 4.824 | 4.478 | 2.365 | 3.193 | 4.343 | 5.401 | 7.361 | 9.227 | 10.082 | 10.507 | 10.914 | 6.964 | 6.531 | 5.205 | 4.528 | 4.654 | 4.218 | 3.371 | 2.123 | 0.254 | 0.27 | 0.122 | 0.111 | 0.115 | 0.102 | 0.272 | 0.137 | 0.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 10.917 | 0 | 10.917 | 0 | 15.886 | 14.22 | 15.084 | 10.93 | 12.528 | 9.693 | 9.367 | 6.747 | 7.131 | 5.562 | 3.901 | 4.058 | -2.478 | 9.412 | 3.194 | 3.964 | 9.883 | 3.493 | 3.987 | 3.425 | 3.423 | 2.795 | 2.771 | 3.045 | 3.494 | 3.149 | 3.138 | 1.934 | 2.215 | 2.621 | 0.559 | 0.489 | 1.041 | 0.58 | 0.613 | 0.382 | 0.318 | 0.422 | 0.312 | 0.029 | 0.487 | 2.99 | 2.27 | 0.342 | 0.715 | 3.387 | 4.035 | 13.138 | 0.652 | 3.273 | 0.261 | 0.27 | 0.158 | 0.082 | 0.083 | 0.071 | 0.064 | 0 | 0 | 0.593 | 0 | 0 | 0 | 0.429 | 0 | 0 | 0 | 0.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | -2.485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.118 | 0 | 0 | 0 | 0.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.475 | 0 | 0 | 0 | -0.288 | 0 | 0 | 0 | -0.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 7.671 | 8.432 | 9.036 | 10.917 | 13.284 | 15.886 | 14.22 | 15.084 | 10.93 | 12.528 | 9.693 | 9.367 | 6.747 | 7.131 | 5.562 | 3.901 | 4.058 | -2.478 | 9.412 | 3.194 | 3.964 | 9.883 | 3.493 | 3.987 | 3.425 | 3.423 | 2.795 | 2.771 | 3.045 | 3.494 | 3.149 | 3.138 | 1.934 | 2.215 | 2.621 | 0.559 | 0.489 | 1.041 | 0.58 | 0.613 | 0.382 | 0.318 | 0.422 | 0.312 | 0.029 | 0.487 | 2.99 | 2.27 | 0.342 | 0.715 | 3.387 | 4.035 | 13.256 | 0.652 | 3.273 | 0.261 | 0.397 | 0.158 | 0.082 | 0.083 | 0.071 | 0.064 | 0.085 | 0.06 | 0.118 | 0.164 | 0.192 | 0.079 | 0.14 | 0.062 | 0.093 | 0.07 | 0.264 | 0.036 | 0.047 | 0.042 | 0.055 | 0.017 | 0.021 | 0.021 | 0.024 | 0.046 | 0.03 | 0.029 | 0.04 | 0.009 | 0.019 | 0.011 | 0.031 | 0.011 | 0.011 | 0.019 | 0.023 | 0.022 | 0.023 | 0 | -0 | 0 | 0.068 | 0 | 0.068 | 0 | 0.066 | 0 | 0.071 | 0 | 0 | 0 |
Overige kosten
| 0 | 21 | 3.6 | 20 | 0 | 11.276 | 0 | 0 | 0 | 10.77 | 0 | 0 | 0 | 29.819 | 0 | 0 | 4.058 | 28.288 | 0 | 0 | 0 | 25.296 | 0 | 0 | 3.425 | 17.227 | 0 | 2.771 | 3.045 | 15.386 | 0 | 0 | 0.046 | 0.862 | 0 | 0.389 | 0.151 | 0.358 | 0.652 | 0.381 | 1.179 | 1.697 | 0.589 | 0.43 | 0.669 | 0.891 | 0.017 | 0.008 | 0.007 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 10.242 | 9.8 | 14.168 | 14.209 | 16.435 | 18.404 | 19.203 | 20.727 | 13.292 | 17.694 | 12.665 | 13.949 | 13.586 | 11.955 | 10.04 | 6.266 | 7.251 | 1.865 | 14.813 | 10.555 | 13.191 | 19.965 | 14 | 14.901 | 10.389 | 9.954 | 8 | 7.299 | 7.699 | 7.712 | 6.52 | 5.261 | 2.234 | 3.347 | 2.743 | 0.948 | 0.64 | 1.399 | 1.233 | 0.994 | 1.562 | 2.015 | 1.012 | 0.742 | 0.698 | 1.377 | 3.007 | 2.279 | 0.348 | 0.717 | 3.389 | 4.037 | 13.256 | 0.652 | 3.273 | 0.261 | 0.397 | 0.158 | 0.082 | 0.083 | 0.066 | 0.064 | 0.085 | 0.06 | 0.118 | 0.164 | 0.192 | 0.079 | 0.14 | 0.062 | 0.093 | 0.07 | 0.264 | 0.036 | 0.047 | 0.042 | 0.055 | 0.018 | 0.021 | 0.021 | 0.024 | 0.046 | 0.03 | 0.03 | 0.039 | 0.009 | 0.019 | 0.011 | 0.031 | 0.012 | 0.011 | 0.019 | 0.023 | 0.022 | 0.023 | 0 | -0 | 0 | 0.068 | 0 | 0.068 | 0 | 0.066 | 0 | 0.071 | 0 | 0 | 0 |
Bedrijfsresultaat
| -11.752 | -12.364 | -10.069 | -36.972 | -19.509 | -21.439 | -21.558 | -22.903 | -15.92 | -20.872 | -15.024 | -16.441 | -15.697 | -14.212 | -11.853 | -8.142 | -9.413 | -10.168 | -16.143 | -12.269 | -13.819 | -18.509 | -14.542 | -15.734 | -11.624 | -10.98 | -9.141 | -8.312 | -8.847 | -8.665 | -7.74 | -5.882 | -2.563 | -2.381 | -3.515 | -1.43 | -1.111 | -1.399 | -1.233 | -1.264 | -1.562 | -2.015 | -1.012 | -0.608 | -0.437 | -1.377 | -3.007 | -1.979 | -3.649 | -2.844 | -3.389 | -4.037 | -13.256 | -0.652 | -3.273 | -0.261 | -0.397 | -0.158 | -0.082 | -0.083 | -0.066 | -0.064 | -0.089 | -0.06 | -0.126 | -0.164 | -0.2 | -0.079 | -0.149 | -0.062 | -0.093 | -0.07 | -0.225 | -0.036 | -0.047 | -0.042 | -0.06 | -0.018 | -0.021 | -0.021 | -0.029 | -0.046 | -0.03 | -0.03 | -0.046 | -0.009 | -0.019 | -0.011 | -0.523 | -0.012 | -0.011 | -0.019 | -0.082 | -0.022 | -0.063 | 0.068 | 0 | 0.069 | -0.068 | 0.068 | -0.066 | 0.065 | -0.066 | 0.068 | -0.07 | 0.07 | 0.072 | 0.072 |
Bedrijfsresultaat ratio
| -9.68 | -14.495 | -1.52 | -51.35 | -40.225 | -73.171 | -68.006 | -66.194 | -126.349 | -257.679 | -140.411 | -115.782 | -52.15 | -86.659 | -39.775 | -44.25 | -22.682 | -17.714 | -24.951 | -19.17 | -38.386 | -6.896 | -56.147 | -67.239 | -65.303 | -54.627 | -47.363 | -24.163 | -69.661 | -63.248 | -27.544 | -71.732 | -53.396 | 238.1 | -33.798 | -3.264 | -2.627 | -1.231 | -3.218 | -2.833 | -1.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.517 | -29,089.008 | 2,539,498 | -33,602.998 | -94,777.958 | 1 | -1 | 1 | -1 | 1 | -51.773 | 1 | -1 | 1 | -124.435 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -6.148 | 12.351 | -10.375 | -25.948 | -8.242 | 0.298 | -3.651 | -22.796 | -5.334 | 3.138 | 0.203 | -0.19 | -0.138 | -0.448 | -0.402 | -0.689 | 1.637 | -6.475 | 0.607 | -0.335 | -0.307 | -0.741 | -0.112 | -0.361 | -0.088 | 0.131 | 0.081 | 0.042 | 0.482 | -1.292 | 0.503 | -0.531 | 1.509 | -1.463 | -1.353 | -0.704 | -62.748 | -0.029 | 0.246 | -0.269 | -0.09 | 0.281 | -0.185 | 0.134 | 0.267 | 0.187 | -0.504 | 0.3 | 0.137 | -0.231 | -0.045 | -0.016 | -1.316 | -0.018 | -0.006 | 0.003 | 0.013 | -0.008 | 0.005 | 0.004 | -0.011 | -0 | 0 | -0 | -0.002 | 0 | 0.008 | 0 | -0.462 | 0 | 0 | 0 | 0.041 | -0.004 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.009 | 0 | 0 | -0 | -0.493 | 0 | 0 | 0 | -0.065 | 0 | -0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -17.9 | -0.013 | -20.444 | -44.628 | -27.751 | -21.141 | -25.209 | -45.699 | -21.254 | -18.783 | -15.847 | -17.476 | -17.647 | -15.362 | -12.997 | -9.513 | -8.358 | -10.875 | -16.162 | -13.17 | -14.606 | -19.25 | -15.37 | -16.731 | -12.251 | -11.543 | -9.802 | -9.013 | -9.069 | -10.191 | -7.299 | -6.416 | -1.079 | -4.875 | -6.885 | -1.529 | -63.336 | -1.287 | -0.815 | -1.113 | -1.494 | -1.591 | -1.088 | -0.461 | -0.317 | -1.068 | -3.511 | -1.68 | -3.247 | -2.79 | -3.434 | -4.053 | -14.572 | -0.67 | -3.279 | -0.258 | -0.384 | -0.167 | -0.077 | -0.079 | -0.077 | -0.064 | -0.089 | -0.061 | -0.128 | 0 | -0.192 | 0 | -0.237 | 0 | 0 | 0 | -0.184 | -0.04 | -0.048 | -0.042 | 0 | 0 | -0.021 | -0.021 | 0 | 0 | 0 | -0.029 | -0.054 | -0.009 | 0 | -0.011 | -0.03 | 0 | 0 | 0 | -0.147 | -0.022 | -0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -14.745 | -0.015 | -3.086 | -61.983 | -57.219 | -72.154 | -79.524 | -132.078 | -168.683 | -231.889 | -148.103 | -123.07 | -58.628 | -93.671 | -43.614 | -51.701 | -20.14 | -18.946 | -24.98 | -20.578 | -40.572 | -7.172 | -59.344 | -71.5 | -68.826 | -57.428 | -50.788 | -26.201 | -71.409 | -74.387 | -25.975 | -78.244 | -22.479 | 487.5 | -66.202 | -3.49 | -149.731 | -1.133 | -2.129 | -2.495 | -1.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,550,657 | -33,550.998 | -35,136.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| -0.493 | -11.181 | -0.498 | 2.008 | 9.671 | -1.506 | 2.865 | 21.895 | 4.394 | -3.138 | -0.203 | 0.19 | 0.138 | 0.448 | 0.402 | 0.689 | -1.637 | 6.475 | -0.607 | 0.335 | 0.307 | 0.741 | 0.112 | 0.361 | 0.088 | -0.131 | -0.081 | -0.042 | -0.431 | -1.78 | -0.503 | 0.531 | -1.509 | 0.002 | 1.353 | 0.219 | 124.939 | -0.083 | -0.663 | 0.388 | 0.022 | -0.705 | 0.261 | -0.415 | -0.647 | -0.495 | 0.929 | -0.747 | -0.385 | 0.177 | -0.079 | -0.014 | 2.606 | 0.021 | 0.01 | -0.006 | -0.026 | 0.016 | -0.009 | -0.008 | 0.02 | -0.003 | -0.001 | -0.001 | 0.001 | -0.003 | -0.02 | -0.002 | -0.154 | -0.003 | -0.004 | -0.004 | -0.086 | 0.003 | 0.001 | 0.001 | -0.078 | -0 | -0 | -0 | 0.005 | -0 | 0 | -0 | 0.017 | -0.001 | -0 | 0 | 0.986 | 0 | 0 | -0 | 0 | -0.001 | 0.078 | 0 | -0 | 0 | 0.068 | 0 | 0.068 | 0 | 0.066 | 0 | 0.212 | 0 | 0 | 0 |
Nettowinst
| -17.9 | -0.013 | -20.444 | -44.628 | -37.422 | -19.635 | -28.074 | -67.594 | -25.648 | -18.783 | -15.847 | -17.476 | -17.647 | -15.362 | -12.997 | -9.513 | -8.358 | -10.875 | -16.162 | -13.17 | -14.606 | -19.25 | -15.37 | -16.731 | -12.251 | -11.543 | -9.802 | -9.013 | -8.638 | -8.411 | -7.299 | -6.416 | -1.079 | -4.877 | -6.885 | -1.748 | -62.83 | -1.287 | -0.815 | -1.113 | -1.494 | -1.591 | -1.088 | -0.461 | -0.317 | -1.068 | -3.432 | -1.831 | -3.247 | -2.79 | -3.265 | -4.006 | -14.546 | -0.655 | -3.277 | -0.258 | -0.384 | -0.166 | -0.077 | -0.079 | -0.075 | -0.061 | -0.088 | -0.059 | -0.126 | -0.161 | -0.189 | -0.076 | 0.001 | -0.06 | -0.089 | -0.066 | -0.218 | -0.035 | -0.048 | -0.042 | 0.023 | -0.017 | -0.021 | -0.021 | -0.029 | -0.046 | -0.03 | -0.029 | -0.048 | -0.009 | -0.019 | -0.011 | -0.523 | -0.012 | -0.011 | -0.019 | -0.082 | -0.022 | -0.062 | 0 | 0 | 0 | -0.068 | 0 | -0.134 | 0 | -0.066 | 0 | -0.282 | 0 | 0 | 0 |
Nettowinstmarge
| -14.745 | -0.015 | -3.086 | -61.983 | -77.159 | -67.014 | -88.562 | -195.358 | -203.556 | -231.889 | -148.103 | -123.07 | -58.628 | -93.671 | -43.614 | -51.701 | -20.14 | -18.946 | -24.98 | -20.578 | -40.572 | -7.172 | -59.344 | -71.5 | -68.826 | -57.428 | -50.788 | -26.201 | -68.016 | -61.394 | -25.975 | -78.244 | -22.479 | 487.7 | -66.202 | -3.99 | -148.535 | -1.133 | -2.129 | -2.495 | -1.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.517 | -28,546.008 | 2,540,835 | -32,562.998 | -92,782.959 | 0 | -1 | 0 | -1 | 0 | -104.546 | 0 | -1 | 0 | -498.739 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.73 | -0.001 | -0.97 | -5.18 | -4.34 | -2.28 | -3.26 | -7.85 | -2.98 | -2.19 | -1.85 | -2.05 | -2.11 | -1.9 | -1.66 | -1.32 | -1.41 | -1.82 | -4.59 | -4.04 | -4.5 | -8.28 | -7.16 | -7.81 | -5.73 | -6.15 | -7.31 | -6.74 | -6.47 | -6.75 | -6.06 | -6.97 | -1.71 | -7.74 | -14.99 | -9.06 | -326.05 | -6.89 | -4.89 | -6.68 | -8.97 | -9.55 | -6.53 | -2.77 | -1.9 | -6.42 | -20.62 | -11 | -19.41 | -16.84 | -19.75 | -26.84 | -189.42 | -9.44 | -54.25 | -4.63 | -7.09 | -3.55 | -1.72 | -1.89 | -1.98 | -1.62 | -2.31 | -1.57 | -3.42 | -4.4 | -0.3 | -0.12 | 0.002 | -0.094 | -0.14 | -0.1 | -0.35 | -3.97 | -0.076 | -0.067 | 0.037 | -0.028 | -0.034 | -0.034 | -0.046 | -0.073 | -0.048 | -0.047 | -0.075 | -6.53 | -14.07 | -7.91 | -0.83 | -7.54 | -4.45 | -7.93 | -8.41 | -2.08 | -7.99 | 0 | 0.024 | 0 | -8.17 | 0 | -16.06 | 0 | -7.86 | 0 | -0.45 | 0 | 0 | 0 |
Verwaterde WPA
| -0.73 | -0.001 | -0.97 | -5.18 | -4.34 | -2.28 | -3.26 | -7.85 | -2.98 | -2.19 | -1.85 | -2.05 | -2.11 | -1.9 | -1.66 | -1.32 | -1.41 | -1.82 | -4.59 | -4.04 | -4.5 | -8.28 | -7.16 | -7.81 | -5.73 | -6.15 | -7.31 | -6.74 | -6.47 | -6.75 | -6.06 | -6.97 | -1.71 | -7.74 | -14.99 | -9.06 | -326.05 | -6.89 | -4.89 | -6.68 | -8.97 | -9.55 | -6.53 | -2.77 | -1.9 | -6.42 | -20.62 | -11 | -19.41 | -16.84 | -19.75 | -26.84 | -189.42 | -9.44 | -54.25 | -4.63 | -7.09 | -3.55 | -1.72 | -1.89 | -1.98 | -1.62 | -2.31 | -1.57 | -3.42 | -4.4 | -0.3 | -0.12 | -0.11 | -0.094 | -0.14 | -0.1 | -0.35 | -3.97 | -0.076 | -0.067 | 0.037 | -0.028 | -0.034 | -0.034 | -0.046 | -0.073 | -0.048 | -0.047 | -0.075 | -6.53 | -14.07 | -7.91 | -0.83 | -7.54 | -4.45 | -7.93 | -6.24 | -2.08 | -7.99 | 0 | 0.024 | 0 | -8.17 | 0 | -16.06 | 0 | -7.86 | 0 | -0.45 | 0 | 0 | 0 |
EBITDA
| -11.752 | -11.89 | -10.069 | -16.162 | -18.499 | -20.274 | -20.546 | -22.182 | -15.37 | -20.335 | -14.5 | -15.929 | -15.063 | -14.638 | -11.29 | -8.142 | -8.875 | -3.255 | -15.603 | -11.808 | -13.402 | -18.271 | -14.284 | -15.45 | -11.475 | -10.789 | -8.955 | -8.13 | -8.676 | -8.499 | -7.58 | -5.734 | -2.431 | -4.022 | -3.515 | -0.221 | 62.113 | -1.364 | -1.472 | -0.717 | -1.456 | -2.291 | -0.822 | -0.872 | -0.959 | -1.559 | -2.486 | -2.57 | -3.618 | -2.611 | -3.343 | -4.018 | -11.938 | -0.633 | -3.265 | -0.262 | -0.41 | -0.15 | -0.086 | -0.087 | -0.055 | -0.064 | -0.089 | -0.06 | -0.124 | -0.164 | -0.208 | -0.078 | -0.152 | -0.062 | -0.093 | -0.07 | -0.304 | -0.031 | -0.047 | -0.041 | -0.052 | -0.017 | -0.021 | -0.021 | -0.023 | -0.046 | -0.03 | -0.029 | -0.03 | -0.009 | -0.019 | -0.01 | 0.463 | -0.011 | -0.01 | -0.019 | 0.048 | -0.022 | 0.016 | 0.068 | 0 | 0.069 | -0.068 | 0.068 | -0.066 | 0.065 | -0.066 | 0.068 | -0.07 | 0.07 | 0.072 | 0.072 |
EBITDA ratio
| -9.68 | -13.939 | -1.52 | -22.447 | -38.142 | -69.195 | -64.814 | -64.11 | -121.984 | -251.049 | -135.514 | -112.176 | -50.043 | -89.256 | -37.886 | -44.25 | -21.386 | -5.671 | -24.116 | -18.45 | -37.228 | -6.807 | -55.151 | -66.026 | -64.466 | -53.677 | -46.399 | -23.634 | -68.315 | -62.036 | -26.975 | -69.927 | -50.646 | 402.2 | -33.798 | -0.505 | 146.839 | -1.201 | -3.844 | -1.608 | -1.612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.081 | -28,814.008 | -1,479,008.99 | -33,379.942 | 24,592 | 1 | -1 | 1 | -1 | 1 | -51.773 | 1 | -1 | 1 | -124.435 | 1 | 1 | 1 |