VBI Vaccines Inc.
NASDAQ:VBIV
0.0653 (USD) • At close August 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q1 | 1999 Q3 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q1 | 1997 Q4 | 1997 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 12.595 | 23.685 | 35.454 | 20.84 | 40.392 | 62.629 | 83.55 | 82.414 | 101.337 | 121.694 | 137.47 | 135.027 | 108.226 | 93.825 | 95.158 | 61.034 | 35.803 | 44.213 | 53.016 | 30.075 | 43.308 | 59.27 | 25.986 | 41.127 | 58.094 | 67.694 | 10.054 | 15.642 | 23.509 | 32.282 | 16.715 | 21.808 | 10.96 | 12.476 | 16.012 | 26.704 | 26.76 | 29.81 | 35.029 | 37.538 | 37.712 | 40.869 | 43.938 | 44.322 | 48.466 | 52.974 | 54.577 | 55.051 | 37.66 | 59.574 | 61.585 | 68.575 | 20.424 | 14.081 | 12.785 | 0.795 | 1.982 | 2.6 | 0.312 | 0.174 | 0.234 | 0.133 | 0.187 | 0.315 | 0.215 | 0.365 | 0.583 | 0.749 | 0.545 | 0.409 | 0.421 | 0.71 | 0.629 | 0.074 | 0.01 | 0.038 | 0.019 | 0.374 | 0.379 | 0.479 | 0.201 | 0.261 | 0.079 | 0.149 | 0.074 | 0.001 | 0 | 0.003 | 0.002 | 0 | 0 | 0.001 | 0.001 | 0.005 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.333 | 25.276 | 25.22 | 25.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.104 | 0 | 11.254 | 12.669 | 10.195 | 0 | 0 | 0 | 0.003 | 0.003 | 0.004 | 0.004 | 0.005 | 0.005 | 0.004 | 20.533 | 0.008 | 0.011 | 0.014 | 0.024 | 0.02 | 0.012 | 0.012 | 0.023 | 0.014 | 0.017 | 0.011 | 0.01 | 0.007 | 0.023 | 0.043 | 0.03 | 0.032 | 0.039 | 0.043 | 0.026 | 0 | 0.048 | 0.035 | 0.034 | 0.034 | 0.034 | 0.032 | 0.033 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | 0.005 | 0.005 | 0.006 | 0.005 | 0 | 0.005 | 0.006 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 12.595 | 23.685 | 35.454 | 20.84 | 40.392 | 62.629 | 83.55 | 82.414 | 101.337 | 121.694 | 137.47 | 135.027 | 133.559 | 119.101 | 120.378 | 86.072 | 35.803 | 44.213 | 53.016 | 30.075 | 43.308 | 59.27 | 25.986 | 41.127 | 58.094 | 67.694 | 10.054 | 15.642 | 23.509 | 32.282 | 16.715 | 21.808 | 10.96 | 12.58 | 16.012 | 37.958 | 39.429 | 40.005 | 35.029 | 37.538 | 37.712 | 40.872 | 43.941 | 44.326 | 48.47 | 52.979 | 54.582 | 55.055 | 58.193 | 59.582 | 61.596 | 68.589 | 20.448 | 14.101 | 12.798 | 0.807 | 2.006 | 2.614 | 0.329 | 0.185 | 0.244 | 0.14 | 0.21 | 0.358 | 0.245 | 0.397 | 0.622 | 0.792 | 0.57 | 0.409 | 0.469 | 0.745 | 0.662 | 0.108 | 0.044 | 0.071 | 0.052 | 0.379 | 0.384 | 0.484 | 0.206 | 0.266 | 0.084 | 0.153 | 0.079 | 0.007 | 0.005 | 0.008 | 0.007 | 0 | 0.006 | 0.007 | 0.006 | 0.005 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 |
Nettovorderingen
| 1.735 | 1.268 | 0.353 | 1.657 | 1.484 | 4.127 | 2.482 | 2.448 | 2.871 | 1.446 | 2.89 | 4.881 | 6.268 | 0.077 | 0.027 | 0.022 | 0.134 | 0.201 | 0.194 | 0.056 | 0.117 | 0.056 | 0.124 | 0.172 | 0.167 | 0.143 | 0.203 | 0.226 | 0.043 | 0.01 | 0.314 | 0.283 | 0.046 | 0.158 | 0.148 | 0.078 | 0.042 | 0.018 | 0.015 | 0.015 | 0.039 | 0.027 | 0.028 | 0.03 | 0.046 | 0.068 | 0.11 | 0.227 | 0.648 | 1.582 | 1.321 | 1.118 | 0.566 | 0.464 | 0.052 | 0.035 | 0.028 | 0.026 | 0.021 | 0.021 | 0.1 | 0.015 | 0.014 | 0.026 | 0.042 | 0.089 | 0.114 | 0.045 | 0.023 | 0.021 | 0.007 | 0.052 | 0.132 | 0.166 | 0.169 | 0.106 | 0.121 | 0.058 | 0.03 | 0.022 | 0.008 | 0.002 | 0.001 | 0.003 | 0.002 | 0 | 0.002 | 0.002 | 0.004 | 0.005 | 0.007 | 0.007 | 0.015 | 0.028 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0 |
Voorraad
| 9.944 | 8.499 | 7.54 | 6.861 | 6.768 | 6.599 | 5.796 | 4.05 | 4.057 | 2.576 | 2.265 | 1.965 | 2.165 | 2.152 | 1.542 | 1.328 | 0.644 | 1.075 | 1.42 | 1.197 | 1.083 | 0.911 | 1.12 | 1.026 | 0.783 | 0.788 | 0.701 | 0.895 | 0.959 | 0.83 | 0.824 | 1.465 | 1.368 | 1.316 | 1.509 | 1.661 | 1.763 | 1.831 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0.178 | 0.217 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 2.087 | 2.779 | 6.8 | 0.866 | 0.773 | 2.026 | 1.658 | 2.155 | 1.915 | 2.195 | 2.127 | 2.699 | 2.481 | 1.312 | 2.153 | 0.482 | 0.262 | 0.45 | 1.015 | 0.537 | 0.58 | 0.512 | 2.469 | 2.123 | 0.937 | 0.85 | 1.993 | 2.081 | 1.272 | 1.236 | 0.846 | 1.383 | 0.588 | 0.178 | 0.741 | 0.03 | 0.053 | 0.142 | 0.069 | 0.062 | 0.047 | 0.137 | 0.35 | 0.047 | 0.051 | 0.036 | 0.041 | 0.13 | 0.05 | 0.044 | 0.045 | 0.052 | 0.048 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.005 | 0 | 0.016 | 0.012 | 0.011 | 0.034 | 0.086 | 0.085 | 0.001 | 0.005 | 0.012 | 0.114 | 0.189 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0.009 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 26.361 | 36.231 | 50.147 | 31.891 | 51.836 | 77.69 | 96.216 | 92.752 | 112.347 | 130.284 | 147.803 | 146.086 | 145.559 | 132.041 | 126.393 | 88.935 | 37.869 | 46.963 | 57.151 | 32.886 | 45.796 | 61.731 | 30.16 | 44.91 | 60.352 | 70.426 | 12.951 | 18.844 | 25.783 | 34.358 | 18.699 | 24.939 | 12.962 | 14.522 | 18.41 | 38.066 | 39.525 | 40.165 | 35.112 | 37.615 | 37.799 | 41.036 | 44.319 | 44.403 | 48.567 | 53.083 | 54.733 | 55.411 | 58.891 | 61.207 | 62.963 | 69.76 | 21.062 | 14.565 | 12.85 | 0.842 | 2.033 | 2.64 | 0.349 | 0.206 | 0.344 | 0.155 | 0.23 | 0.39 | 0.293 | 0.486 | 0.752 | 0.848 | 0.604 | 0.642 | 0.779 | 0.882 | 0.796 | 0.279 | 0.225 | 0.29 | 0.361 | 0.437 | 0.414 | 0.506 | 0.214 | 0.268 | 0.085 | 0.156 | 0.08 | 0.007 | 0.008 | 0.011 | 0.012 | 0.011 | 0.013 | 0.013 | 0.021 | 0.042 | 0.073 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.07 | 0 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 11.035 | 11.913 | 9.423 | 12.807 | 14.682 | 15.569 | 14.614 | 14.397 | 14.692 | 14.381 | 10.918 | 11.402 | 11.536 | 10.721 | 11.219 | 9.679 | 10.817 | 11.654 | 12.075 | 11.966 | 11.663 | 8.525 | 7.293 | 4.738 | 2.942 | 2.245 | 2.153 | 2.254 | 2.053 | 1.85 | 1.861 | 1.891 | 1.8 | 1.75 | 1.712 | 40.321 | 39.501 | 110.993 | 115.443 | 120.783 | 116.584 | 121.025 | 124.927 | 122.51 | 124.563 | 125.286 | 126.637 | 122.564 | 124.942 | 122.1 | 120.296 | 128.799 | 186.601 | 5.647 | 4.355 | 3.96 | 3.006 | 2.123 | 1.819 | 1.285 | 1.036 | 1.114 | 0.003 | 1.349 | 1.331 | 0.004 | 0.005 | 0.004 | 0.004 | 0.866 | 0.002 | 0.003 | 0.003 | 0.003 | 0.389 | 0.003 | 0.002 | 0.01 | 0.01 | 0.009 | 0.01 | 0.01 | 0.008 | 0.009 | 0.008 | 0.014 | 0.007 | 0.009 | 0.007 | 0.485 | 0.487 | 0.493 | 0.474 | 0.496 | 0.554 | 0.62 | 0 | 0.663 | 0 | 0 | 0.634 | 0.769 | 0 |
Goodwill
| 1.107 | 1.13 | 2.121 | 2.175 | 2.132 | 2.127 | 2.104 | 2.237 | 2.303 | 2.261 | 2.263 | 2.325 | 2.283 | 2.261 | 2.152 | 2.109 | 2.032 | 2.208 | 2.177 | 8.6 | 8.438 | 8.265 | 8.727 | 8.561 | 8.731 | 8.974 | 9.021 | 8.672 | 8.45 | 8.385 | 1.714 | 1.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 35.734 | 36.499 | 35.603 | 40.339 | 58.5 | 58.345 | 57.727 | 61.379 | 63.218 | 62.091 | 62.15 | 63.868 | 62.736 | 62.156 | 59.168 | 58.009 | 55.918 | 60.756 | 59.909 | 60.59 | 59.465 | 58.249 | 61.531 | 60.374 | 61.6 | 63.336 | 63.669 | 61.532 | 59.977 | 59.507 | 66.549 | 66.561 | 0.385 | 13.183 | 13.772 | 0.309 | 0.424 | 0.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 36.841 | 37.629 | 37.724 | 42.514 | 60.632 | 60.472 | 59.831 | 63.616 | 65.521 | 64.352 | 64.413 | 66.193 | 65.019 | 64.417 | 61.32 | 60.118 | 57.95 | 62.964 | 62.086 | 69.19 | 67.903 | 66.514 | 70.258 | 68.935 | 70.331 | 72.31 | 72.69 | 70.204 | 68.427 | 67.892 | 68.263 | 68.275 | 0.385 | 13.183 | 13.772 | 0.309 | 0.424 | 0.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1.206 | 1.178 | 3.49 | 1.11 | 1.311 | 1.355 | 1.349 | 1.396 | 1.446 | 1.259 | 1.094 | 0.951 | 0.782 | 2.193 | 0.622 | 2.455 | 0.598 | 0.62 | 0.624 | 0.607 | 0.881 | 0.835 | 1.113 | 1.106 | 1.196 | 0.675 | 0.686 | 0.693 | 0.726 | 0.654 | 0.629 | 0.611 | 0.426 | 0.096 | 0.096 | 1.884 | 1.772 | 2.185 | 3.64 | 3.598 | 2.79 | 2.614 | 2.343 | 2.374 | 2.488 | 1.949 | 1.867 | 1.598 | 1.451 | 0.037 | 0.037 | 0.039 | 0.04 | 0.038 | 0.111 | 0.091 | 0.08 | 0.063 | 0.036 | 0.033 | 0.03 | 0.026 | 1.323 | 0.031 | 0.03 | 1.368 | 1.18 | 1.059 | 0.907 | 0.029 | 0.541 | 0.552 | 0.51 | 0.444 | 0.045 | 0.357 | 0.289 | 0.271 | 0.211 | 0.078 | 0.076 | 0.078 | 0.074 | 0.04 | 0.037 | 0.035 | 0.041 | 0.036 | 0.034 | 0.04 | 0.041 | 0.043 | 0.041 | 0.103 | 0.036 | 0 | 0 | -0.066 | 0 | 0 | 0.07 | 0.14 | 0 |
Totaal niet-vlottende activa
| 49.082 | 50.72 | 50.637 | 56.431 | 76.625 | 77.396 | 75.794 | 79.409 | 81.659 | 79.992 | 76.425 | 78.546 | 77.337 | 77.331 | 73.161 | 72.252 | 69.365 | 75.238 | 74.785 | 81.763 | 80.447 | 75.874 | 78.664 | 74.779 | 74.469 | 75.23 | 75.529 | 73.151 | 71.206 | 70.396 | 70.753 | 70.777 | 2.611 | 15.029 | 15.58 | 42.514 | 41.697 | 113.633 | 119.082 | 124.381 | 119.375 | 123.639 | 127.271 | 124.884 | 127.05 | 127.235 | 128.504 | 124.162 | 126.393 | 122.138 | 120.332 | 128.839 | 186.641 | 5.686 | 4.465 | 4.05 | 3.086 | 2.186 | 1.854 | 1.318 | 1.066 | 1.14 | 1.327 | 1.38 | 1.361 | 1.373 | 1.184 | 1.063 | 0.911 | 0.895 | 0.543 | 0.554 | 0.513 | 0.447 | 0.434 | 0.36 | 0.291 | 0.281 | 0.22 | 0.087 | 0.086 | 0.088 | 0.082 | 0.049 | 0.045 | 0.049 | 0.048 | 0.045 | 0.042 | 0.526 | 0.527 | 0.536 | 0.515 | 0.599 | 0.59 | 0.62 | 0 | 0.596 | 0 | 0 | 0.704 | 0.908 | 0 |
Totaal activa
| 75.443 | 86.951 | 100.784 | 88.322 | 128.461 | 155.086 | 172.01 | 172.161 | 194.006 | 210.276 | 224.228 | 224.632 | 222.896 | 209.372 | 199.554 | 161.187 | 107.234 | 122.201 | 131.936 | 114.649 | 126.243 | 137.605 | 108.824 | 119.689 | 134.821 | 145.656 | 88.48 | 91.995 | 96.989 | 104.754 | 89.452 | 95.716 | 15.573 | 29.551 | 33.99 | 80.58 | 81.222 | 153.798 | 154.195 | 161.997 | 157.173 | 164.675 | 171.59 | 169.287 | 175.617 | 180.318 | 183.237 | 179.574 | 185.284 | 183.345 | 183.295 | 198.598 | 207.703 | 20.25 | 17.316 | 4.893 | 5.119 | 4.826 | 2.204 | 1.524 | 1.41 | 1.295 | 1.557 | 1.77 | 1.654 | 1.859 | 1.936 | 1.911 | 1.515 | 1.538 | 1.322 | 1.436 | 1.309 | 0.726 | 0.659 | 0.65 | 0.652 | 0.719 | 0.634 | 0.593 | 0.3 | 0.356 | 0.167 | 0.205 | 0.125 | 0.056 | 0.055 | 0.056 | 0.053 | 0.537 | 0.54 | 0.549 | 0.535 | 0.64 | 0.663 | 0.62 | 0 | 0.596 | 0 | 0 | 0.775 | 0.978 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 8.871 | 6.431 | 7.008 | 7.353 | 9.837 | 12.973 | 11.666 | 5.617 | 3.927 | 4.28 | 3.745 | 1.725 | 1.668 | 3.734 | 3.356 | 2.392 | 1.313 | 1.127 | 3.188 | 3.235 | 5.654 | 6.055 | 4.51 | 3.026 | 2.537 | 1.81 | 3.446 | 2.353 | 1.48 | 2.018 | 6.84 | 5.859 | 0.664 | 0.408 | 0.487 | 0.498 | 0.229 | 0.129 | 0.109 | 0.158 | 0.175 | 0.096 | 0.09 | 0.064 | 0.16 | 0.268 | 0.254 | 0.16 | 0.39 | 0.194 | 0.794 | 0.466 | 0.652 | 0.101 | 0 | 0 | 0.068 | 0 | 0 | 0 | 0 | 0 | 0.044 | 0.107 | 0.119 | 0.065 | 0.121 | 0.084 | 0.052 | 0.036 | 0.029 | 0.077 | 0.066 | 0.08 | 0.058 | 0.022 | 0.081 | 0.053 | 0.028 | 0.058 | 0.055 | 0.207 | 0.196 | 0.204 | 0.195 | 0.011 | 0.016 | 0.013 | 0.133 | 0.092 | 0.08 | 0.058 | 0.046 | 0.041 | 0.043 | 0.207 | 0 | 0.133 | 0 | 0 | 0.07 | 0.07 | 0 |
Kortlopende schulden
| 49.576 | 51.745 | 50.299 | 2.983 | 0.986 | 0.972 | 0.914 | 9.671 | 5.682 | 0.839 | 0.408 | 0.773 | 0.885 | 0.944 | 0.848 | 0.832 | 15.063 | 15.487 | 15.276 | 15.097 | 2.454 | 1.1 | 1.8 | 1.2 | 2.2 | 1.6 | 1 | 0.4 | -0.669 | 0 | 1.995 | 0.9 | 0 | 0 | 0.708 | -0.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.242 | 0.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 12.785 | 10.877 | 6.97 | 0.845 | 0.649 | 0.409 | 0.597 | 0.864 | 0.649 | 0.526 | 1.4 | 2.154 | 2.299 | 0.255 | 0.408 | 0.742 | 0.75 | 0.882 | 1.181 | 2.095 | 2.333 | 2.375 | 0.669 | 0.669 | 0.074 | 0.669 | 0.669 | 0.669 | 0.669 | 0.034 | 0.096 | 0.102 | 1.522 | 1.583 | 1.583 | 0.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 6.362 | 6.683 | 12.917 | 16.493 | 18.101 | 22.588 | 21.504 | 24.38 | 23.733 | 26.941 | 27.396 | 21.416 | 18.973 | 12.415 | 9.338 | 11.214 | 12.007 | 12.261 | 10.712 | 14.153 | 12.552 | 13.847 | 11.786 | 11.433 | 11.202 | 9.157 | 7.469 | 5.991 | 6.304 | 5.562 | 0 | 0 | 0.95 | 0.938 | 0.085 | 0.354 | 0.047 | 0.092 | 0.06 | 0.069 | 0.074 | 0.065 | 0.05 | 0.078 | 0.08 | 0.047 | 0.037 | 0.15 | 0.32 | 0.289 | 0.265 | 0.205 | 0.235 | 3.221 | 2.233 | 0.218 | 0.136 | 0.221 | 0.144 | 0.215 | 0.161 | 0.124 | 0.081 | 0.067 | 0.075 | 0.159 | 0.106 | 0.08 | 0.09 | 0.31 | 0.207 | 0.197 | 0.179 | 0.249 | 0.24 | 0 | 0 | 0 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0.168 | 0 | 0.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 77.594 | 75.736 | 77.194 | 27.674 | 29.573 | 36.942 | 34.681 | 40.532 | 33.991 | 32.586 | 32.949 | 26.068 | 23.825 | 17.348 | 13.95 | 15.18 | 29.133 | 29.757 | 30.357 | 34.58 | 22.993 | 23.377 | 18.765 | 16.328 | 16.013 | 13.236 | 12.584 | 9.413 | 7.784 | 7.614 | 8.931 | 6.861 | 3.136 | 2.929 | 2.863 | 0.921 | 0.277 | 0.221 | 0.169 | 0.227 | 0.249 | 0.16 | 0.14 | 0.142 | 0.24 | 0.315 | 0.291 | 0.31 | 0.71 | 0.483 | 1.059 | 0.671 | 0.886 | 3.322 | 2.233 | 0.218 | 0.205 | 0.221 | 0.144 | 0.215 | 0.161 | 0.124 | 0.125 | 0.174 | 0.194 | 0.224 | 0.226 | 0.164 | 0.142 | 0.346 | 0.236 | 0.274 | 0.245 | 0.329 | 0.299 | 0.265 | 0.246 | 0.053 | 0.06 | 0.058 | 0.055 | 0.207 | 0.196 | 0.204 | 0.195 | 0.179 | 0.016 | 0.15 | 0.133 | 0.092 | 0.08 | 0.058 | 0.046 | 0.041 | 0.043 | 0.207 | 0 | 0.133 | 0 | 0 | 0.07 | 0.07 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1.136 | 1.295 | 1.426 | 49.571 | 51.385 | 51.253 | 50.989 | 23.67 | 27.709 | 30.957 | 28.046 | 27.81 | 16.402 | 16.948 | 16.66 | 16.391 | 0.638 | 0.817 | 0.957 | 0.824 | 13.367 | 12.927 | 11.884 | 12.527 | 11.236 | 11.538 | 11.84 | 12.142 | 12.244 | 11.956 | 0 | 1.311 | 0 | 0 | 0 | 11.737 | 10.814 | 9.779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.173 | 0.16 | 0.116 | 0.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 1.608 | 1.832 | 1.748 | 1.793 | 1.961 | 2.204 | 2.004 | 1.878 | 2.168 | 2.277 | 2.54 | 2.102 | 2.118 | 2.849 | 2.653 | 2.526 | 2.573 | 2.909 | 2.953 | 2.55 | 2.759 | 2.797 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 0.669 | 1.64 | 1.578 | 1.678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.033 | -25.26 | -13.668 | -14.864 | -14.701 | -14.951 | 13.915 | 13.77 | 15.735 | 17.053 | -0.924 | 0 | 0 | 0 | 0 | -8.797 | -8.063 | -10.058 | -11.433 | 0.428 | 0 | 4.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.572 | 0.561 | 0.53 | 0.546 | 0.52 | 0.524 | 0.519 | 0.523 | 0.574 | 0.574 | 25.582 | 25.829 | 14.21 | 15.386 | 15.186 | 15.428 | -13.456 | -13.307 | -15.283 | -16.611 | 1.353 | 0.371 | 0.378 | 0.369 | 0.442 | 9.223 | 8.477 | 10.466 | 11.866 | 0.356 | 0.356 | -4.541 | 0.373 | 0.052 | 0.032 | -10.885 | -10.585 | -9.65 | 0.109 | 0.158 | 0.175 | 0.096 | 0.09 | 0.064 | 0.16 | 0.268 | 0.254 | 0.16 | 0.39 | 0.194 | 0.794 | 0.466 | 0 | 0.101 | 0 | 0 | 0.068 | 0 | 0 | 0 | 0 | 0 | 0.044 | 0.107 | 0.119 | 0.065 | 0.121 | 0.084 | 0.052 | 0.036 | 0.029 | 0.077 | 0.066 | 0.08 | 0.058 | 0.265 | 0.246 | 0 | 0 | 0 | 0 | 0.003 | 0.196 | 0.204 | 0.195 | 0.011 | 0.148 | 0.013 | 0.133 | 0.092 | 0.08 | 0.058 | 0.046 | 0.041 | 0.043 | 0.207 | 0 | 0.133 | 0 | 0 | 0.07 | 0.07 | 0 |
Totaal niet-vlottende verplichtingen
| 3.316 | 3.688 | 3.704 | 51.91 | 53.866 | 53.981 | 53.512 | 26.071 | 30.451 | 33.808 | 31.135 | 30.481 | 19.062 | 20.319 | 19.798 | 19.394 | 3.67 | 4.189 | 4.362 | 3.816 | 16.555 | 16.095 | 12.931 | 13.565 | 12.347 | 12.633 | 12.923 | 13.219 | 13.346 | 13.409 | 1.025 | 2.32 | 2.013 | 1.63 | 1.71 | 0.852 | 0.229 | 0.129 | 0.109 | 0.158 | 0.175 | 0.096 | 0.09 | 0.064 | 0.16 | 0.268 | 0.254 | 0.16 | 0.39 | 0.194 | 0.794 | 0.466 | 48.64 | 0.101 | 0 | 0 | 0.068 | 0 | 0 | 0 | 0 | 0 | 0.044 | 0.107 | 0.119 | 0.065 | 0.121 | 0.084 | 0.052 | 0.036 | 0.029 | 0.077 | 0.066 | 0.08 | 0.058 | 0.265 | 0.246 | 0.173 | 0.16 | 0.116 | 0.123 | 0.003 | 0.196 | 0.204 | 0.195 | 0.011 | 0.148 | 0.013 | 0.133 | 0.092 | 0.08 | 0.058 | 0.046 | 0.041 | 0.043 | 0.207 | 0 | 0.133 | 0 | 0 | 0.07 | 0.07 | 0 |
Totaal passiva
| 80.91 | 79.424 | 80.898 | 79.584 | 83.439 | 90.923 | 88.193 | 66.603 | 64.442 | 66.394 | 64.084 | 56.549 | 42.887 | 37.667 | 33.748 | 34.574 | 32.803 | 33.946 | 34.719 | 38.396 | 39.548 | 39.472 | 31.696 | 29.893 | 28.36 | 25.869 | 25.507 | 22.632 | 21.13 | 21.023 | 9.956 | 9.181 | 5.149 | 4.559 | 4.573 | 0.921 | 0.277 | 0.221 | 0.169 | 0.227 | 0.249 | 0.16 | 0.14 | 0.142 | 0.24 | 0.315 | 0.291 | 0.31 | 0.71 | 0.483 | 1.059 | 0.671 | 49.526 | 3.322 | 2.233 | 0.218 | 0.205 | 0.221 | 0.144 | 0.215 | 0.161 | 0.124 | 0.125 | 0.174 | 0.194 | 0.224 | 0.226 | 0.164 | 0.142 | 0.346 | 0.236 | 0.274 | 0.245 | 0.329 | 0.299 | 0.265 | 0.246 | 0.227 | 0.221 | 0.174 | 0.178 | 0.21 | 0.196 | 0.204 | 0.195 | 0.179 | 0.164 | 0.15 | 0.133 | 0.092 | 0.08 | 0.058 | 0.046 | 0.041 | 0.043 | 0.207 | 0 | 0.133 | 0 | 0 | 0.07 | 0.07 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 455.057 | 454.214 | 453.901 | 442.322 | 442.322 | 442.312 | 442.3 | 442.286 | 442.272 | 442.235 | 439.286 | 432.268 | 427.048 | 403.528 | 387.718 | 338.628 | 285.096 | 284.965 | 284.892 | 247.276 | 246.848 | 246.417 | 202.955 | 202.566 | 201.899 | 201.806 | 134.046 | 134.04 | 133.41 | 133.312 | 122.564 | 122.251 | 44.369 | 45.779 | 45.294 | 191.571 | 187.515 | 204.799 | 206.721 | 216.272 | 208.675 | 216.633 | 223.603 | 219.23 | 226.709 | 231.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -600.345 | -582.445 | -582.432 | -561.988 | -517.36 | -489.609 | -468.468 | -443.259 | -397.56 | -378.371 | -359.588 | -343.741 | -326.265 | -308.618 | -293.256 | -280.259 | -270.746 | -262.388 | -251.513 | -235.351 | -222.181 | -207.575 | -188.325 | -172.957 | -156.226 | -143.975 | -132.432 | -122.631 | -113.618 | -104.98 | -96.569 | -89.27 | -82.854 | -70.335 | -65.458 | -127.403 | -123.097 | -65.692 | -66.983 | -69.224 | -65.747 | -67.052 | -67.567 | -65.179 | -67.271 | -68.387 | -51.378 | -47.443 | -63.044 | -58.813 | -55.121 | -55.642 | -42.036 | -26.836 | -25.378 | -21.634 | -22.103 | -21.154 | -20.559 | -18.858 | -17.266 | -17.829 | -20.425 | -21.154 | -20.859 | -21.533 | -21.318 | -19.706 | -18.114 | -17.905 | -18.629 | -18.581 | -17.695 | -17.543 | -17.489 | -16.555 | -16.722 | -16.85 | -16.045 | -15.148 | -15.38 | -15.521 | -14.841 | -14.868 | -13.617 | -12.654 | -12.539 | -13.103 | -12.449 | -11.948 | -12.049 | -12.544 | -12.028 | -12.55 | -12.504 | -12.874 | 0 | -12.26 | 0 | 0 | -12.821 | -12.509 | 0 |
Overige gereserveerde algehele resultaten
| 31.811 | 28.327 | 42.462 | 34.709 | 28.039 | 21.44 | 22.28 | 22.774 | 3.538 | -1.565 | 1.371 | 2.978 | 1.608 | 1.265 | -2.74 | -4.436 | -7.405 | -0.752 | -1.85 | -0.685 | -2.431 | -4.158 | -0.383 | -1.924 | -0.837 | 1.065 | 1.638 | -1.18 | -3.07 | -3.196 | -1.779 | -1.273 | -1.654 | -1.015 | -0.982 | 15.491 | 16.528 | 14.47 | 14.287 | 14.722 | 13.997 | 14.933 | 15.414 | 15.094 | 15.939 | 16.534 | -0.025 | -0.025 | 16.48 | 17.433 | -0.018 | -0.017 | -0.006 | -0.009 | -0.016 | -0.016 | -0.005 | -0.014 | -0.011 | -0.014 | -0.013 | -0.017 | -0.006 | 0.014 | 0.002 | 0.002 | 0.01 | 0.015 | -0.023 | -0.086 | -0.027 | -0.009 | 0.682 | -0.009 | 0.019 | 0.018 | -0.008 | -0.074 | 0.34 | 0.32 | -0.067 | 0.223 | -0.064 | -0.064 | -0.097 | -0.055 | -0.054 | -0.057 | -0.054 | -0.054 | -0.054 | -0.056 | 0 | -0.056 | -0.056 | -0.069 | 0 | -0.066 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 108.01 | 107.431 | 105.955 | 93.695 | 92.021 | 90.02 | 87.705 | 83.757 | 81.314 | 81.583 | 79.075 | 76.578 | 77.618 | 75.53 | 74.084 | 72.68 | 67.486 | 66.43 | 65.688 | 65.013 | 64.459 | 63.449 | 62.881 | 62.111 | 61.625 | 60.891 | 59.721 | 59.134 | 59.137 | 58.595 | 55.28 | 54.827 | 50.563 | 50.563 | 50.563 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 234.349 | 226.731 | 231.138 | 224.242 | 237.375 | 253.586 | 200.22 | 43.773 | 40.476 | 26.325 | 27.023 | 25.772 | 22.63 | 20.181 | 0.359 | 19.017 | 21.862 | 22.735 | 22.318 | 23.165 | 23.018 | 21.437 | 19.51 | 19.182 | 19.742 | 19.752 | 18.077 | 17.948 | 17.83 | 16.922 | 17.137 | 17.416 | 16.118 | 15.247 | 15.569 | 15.444 | 14.876 | 14.933 | 13.645 | 12.586 | 12.485 | 13.065 | 12.423 | 12.446 | 12.564 | 13.091 | 12.518 | 13.206 | 13.18 | 13.356 | 0 | 12.79 | 0 | 0 | 13.526 | 13.417 | 0 |
Totaal eigen vermogen van aandeelhouders
| -5.467 | 7.527 | 19.886 | 8.738 | 45.022 | 64.163 | 83.817 | 105.558 | 129.564 | 143.882 | 160.144 | 168.083 | 180.009 | 171.705 | 165.806 | 126.613 | 74.431 | 88.255 | 97.217 | 76.253 | 86.695 | 98.133 | 77.128 | 89.796 | 106.461 | 119.787 | 62.973 | 69.363 | 75.859 | 83.731 | 79.496 | 86.535 | 10.424 | 24.992 | 29.417 | 79.659 | 80.945 | 153.577 | 154.025 | 161.77 | 156.924 | 164.515 | 171.45 | 169.145 | 175.377 | 180.004 | 182.946 | 179.263 | 184.574 | 182.862 | 182.236 | 197.928 | 158.177 | 16.928 | 15.082 | 4.675 | 4.914 | 4.605 | 2.06 | 1.309 | 1.249 | 1.171 | 1.431 | 1.596 | 1.46 | 1.635 | 1.71 | 1.747 | 1.373 | 1.191 | 1.086 | 1.162 | 1.064 | 0.397 | 0.36 | 0.385 | 0.406 | 0.492 | 0.414 | 0.419 | 0.122 | 0.147 | -0.029 | 0.001 | -0.069 | -0.123 | -0.108 | -0.095 | -0.08 | 0.444 | 0.46 | 0.491 | 0.489 | 0.599 | 0.62 | 0.413 | 0 | 0.464 | 0 | 0 | 0.704 | 0.908 | 0 |
Totaal eigen vermogen
| -5.467 | 7.527 | 19.886 | 8.738 | 45.022 | 64.163 | 83.817 | 105.558 | 129.564 | 143.882 | 160.144 | 168.083 | 180.009 | 171.705 | 165.806 | 126.613 | 74.431 | 88.255 | 97.217 | 76.253 | 86.695 | 98.133 | 77.128 | 89.796 | 106.461 | 119.787 | 62.973 | 69.363 | 75.859 | 83.731 | 79.496 | 86.535 | 10.424 | 24.992 | 29.417 | 79.659 | 80.945 | 153.577 | 154.025 | 161.77 | 156.924 | 164.515 | 171.45 | 169.145 | 175.377 | 180.004 | 182.946 | 179.263 | 184.574 | 182.862 | 182.236 | 197.928 | 158.177 | 16.928 | 15.082 | 4.675 | 4.914 | 4.605 | 2.06 | 1.309 | 1.249 | 1.171 | 1.431 | 1.596 | 1.46 | 1.635 | 1.71 | 1.747 | 1.373 | 1.191 | 1.086 | 1.162 | 1.064 | 0.397 | 0.36 | 0.385 | 0.406 | 0.492 | 0.414 | 0.419 | 0.122 | 0.147 | -0.029 | 0.001 | -0.069 | -0.123 | -0.108 | -0.095 | -0.08 | 0.444 | 0.46 | 0.491 | 0.489 | 0.599 | 0.62 | 0.413 | 0 | 0.464 | 0 | 0 | 0.704 | 0.908 | 0 |
Totaal passiva en aandeelhoudersvermogen
| 75.443 | 86.951 | 100.784 | 88.322 | 128.461 | 155.086 | 172.01 | 172.161 | 194.006 | 210.276 | 224.228 | 224.632 | 222.896 | 209.372 | 199.554 | 161.187 | 107.234 | 122.201 | 131.936 | 114.649 | 126.243 | 137.605 | 108.824 | 119.689 | 134.821 | 145.656 | 88.48 | 91.995 | 96.989 | 104.754 | 89.452 | 95.716 | 15.573 | 29.551 | 33.99 | 80.58 | 81.222 | 153.798 | 154.195 | 161.997 | 157.173 | 164.675 | 171.59 | 169.287 | 175.617 | 180.318 | 183.237 | 179.574 | 185.284 | 183.345 | 183.295 | 198.598 | 207.703 | 20.25 | 17.316 | 4.893 | 5.119 | 4.826 | 2.204 | 1.524 | 1.41 | 1.295 | 1.557 | 1.77 | 1.654 | 1.859 | 1.936 | 1.911 | 1.515 | 1.538 | 1.322 | 1.436 | 1.309 | 0.726 | 0.659 | 0.65 | 0.652 | 0.719 | 0.634 | 0.593 | 0.3 | 0.356 | 0.167 | 0.205 | 0.125 | 0.056 | 0.055 | 0.056 | 0.053 | 0.537 | 0.54 | 0.549 | 0.535 | 0.64 | 0.663 | 0.62 | 0 | 0.596 | 0 | 0 | 0.775 | 0.978 | 0 |