Valiant Holding AG

SIX:VATN.SW

101.8 (CHF) • At close October 23, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CHF.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 4,787.2765,102.546,324.0445,291.8463,917.5672,126.3622,682.8612,350.8621,923.4941,859.2871,887.111,816.414751.209453.599340.968271.548179.567176.639186.162200.576223.08
Kortetermijnbeleggingen -9,513.92300000000000000000000
Liquide middelen en kortetermijnbeleggingen -4,726.6475,102.546,324.0445,291.8463,917.5672,126.3622,682.8612,350.8621,923.4941,859.2871,887.111,816.414751.209453.599340.968271.548179.567176.639186.162200.576223.08
Nettovorderingen 40.09426.41422.99220.88723.53619.9223.32923.68927.36432.58854.52335.7041,194.9151,038.8921.576937.4943.6454.4745.2678.1857.433
Voorraad 4,686.553-5,110.711-6,301.84-5,221.158-3,829.713-1,999.217-2,575.523-2,171.4360000000000000
Overige vlottende activa 4,781.5235,110.7116,301.845,221.1583,829.7131,999.2172,575.5232,171.4360000000000000
Totaal vlottende activa 4,781.5235,128.9546,347.0365,312.7333,941.1032,146.2822,706.192,374.5511,950.8581,891.8751,941.6331,852.1181,946.1241,492.491342.5441,209.042183.212181.113191.429208.761230.513
Niet-vlottende activa:
Materiële vaste activa, netto 86.52994.961111.114116.521121.789130.314140.149133.264138.871149.09165.293185.533189.106199.682195.014160.199153.427157.57183.214191.308207.445
Goodwill 0000000000.1911.3639.678000000000
Immateriële activa 0001.5082.1541.6212.6153.4917.71120.75932.22447.87758.27850.272005.083.9337.9829.20912.893
Goodwill en immateriële activa 0001.5082.1541.6212.6153.4917.71120.9533.58757.55558.27850.27214.5028.0915.083.9337.9829.20912.893
Langetermijnbeleggingen 352.9031,812.7641,832.9131,854.85990.8361,055.4411,173.7241,344.2261,297.9961,441.3091,498.7341,639.4681,502.9371,426.1561,469.3511,309.9711,053.4031,030.744992.914968.863967.964
Belastingvorderingen 000000000000000000000
Overige niet-vlottende activa 30,859.47-1,907.725-1,944.027-1,972.879-1,114.779-1,187.376-1,316.488-1,480.981-1,444.578-1,611.349-1,697.614-1,882.556-1,750.321-1,676.11-1,678.867-1,478.261-1,211.91-1,192.247-1,184.11-1,169.38-1,188.302
Totaal niet-vlottende activa 31,298.9021,907.7251,944.0271,972.8791,114.7791,187.3761,316.4881,480.9811,444.5781,611.3491,697.6141,882.5561,750.3211,676.111,678.8671,478.2611,211.911,192.2471,184.111,169.381,188.302
Totaal activa 36,080.42535,729.82835,560.32933,184.23729,905.97727,382.67527,563.58726,094.54525,448.55925,327.93725,451.8825,285.58925,214.50624,393.50222,874.45819,516.55617,890.99317,185.15717,138.58117,190.58617,425.452
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 00000000000016,631.23700000000
Kortlopende schulden 2,516.222,402.5993,343.0262,905.6191,413.2531,166.9911,529.9851,192.1310000000000000
Belastingschulden 17.4022.1561.9352.0152.2872.713.1653.7696.0428.89412.38515.646000000000
Uitgestelde opbrengsten 000000000000000000000
Overige kortlopende verplichtingen -2,344.689159.455171.079149.552144.57517,724.23517,770.0877.3090000-16,631.23700000000
Totaal kortlopende verplichtingen 171.5312,562.0543,514.1053,055.1711,557.82818,891.22619,300.0721,199.4486.32493.376108.912112.24816,631.23700000000
Langlopende verplichtingen:
Langetermijnschulden 10,947.1088,425.4748,129.3897,241.2517,374.3026,234.2815,884.2475,363.7995,245.3125,496.3926,207.0826,226.8146,137.6386,260.8165,875.806147.70400000
Uitgestelde opbrengsten niet-vlottend -1.828,423.6918,126.8597,238.3437,371.41125,110.129124.986113.9370000000000000
Uitgestelde belastingverplichtingen niet-vlottend 1.821.7832.532.9082.8915.8655.7622.1820000000000000
Overige niet-vlottende verplichtingen 22,386.273-8,425.474-8,129.389-7,241.251-7,374.302-6,234.28119,346.0118,486.895-5,245.312-5,496.392-6,207.082-6,226.81410,493.599-6,260.816-5,875.806-147.70400000
Totaal niet-vlottende verplichtingen 33,333.3818,425.4748,129.3897,241.2517,374.30225,115.99425,361.00523,966.81323,397.10323,341.89823,512.17723,387.94716,631.23722,792.30921,235.09817,883.37400000
Totaal passiva 33,504.9128,425.4748,129.3897,241.2517,374.30225,115.99425,361.00523,966.81323,397.10323,341.89823,512.17723,387.94723,398.09522,792.30921,235.09817,883.37416,243.95315,568.17415,635.26215,800.16416,132.014
Eigen vermogen:
Preferente aandelen 000000000000000000000
Gewone aandelen 7.8967.8967.8967.8967.8967.8967.8967.8967.8967.8967.8967.8967.8967.8968.3818.2348.49854.76496.251132.76165.95
Ingehouden winsten 1,865.2491,807.1691,763.461,725.8021,682.8951,631.3231,574.1651,514.9751,454.3141,390.4711,346.5011,284.281,157.3141,080.223148.537148.602814.448685.164426.271426.271315.377
Overige gereserveerde algehele resultaten 109.78659.78634.78634.78634.78634.78625.78612.086600.409603.027605.130000000000
Overige totale aandeelhoudersvermogen 592.582592.596592.613592.623592.684592.676592.75592.775-11.163-15.355-19.824605.466651.201513.0741,482.4421,476.346824.094877.055980.797831.391812.111
Totaal eigen vermogen van aandeelhouders 2,575.5132,467.4472,398.7552,361.1072,318.2612,266.6812,200.5972,127.7322,051.4561,986.0391,939.7031,897.6421,816.4111,601.1931,639.361,633.1821,647.041,616.9831,503.3191,390.4221,293.438
Totaal eigen vermogen 2,575.5132,467.4472,398.7552,361.1072,318.2612,266.6812,202.5822,127.7322,051.4561,986.0391,939.7031,897.6421,816.4111,601.1931,639.361,633.1821,647.041,616.9831,503.3191,390.4221,293.438
Totaal passiva en aandeelhoudersvermogen 36,080.42535,729.82835,560.32933,184.23729,905.97727,382.67527,563.58726,094.54525,448.55925,327.93725,451.8825,285.58925,214.50624,393.50222,874.45819,516.55617,890.99317,185.15717,138.58117,190.58617,425.452