Vastned Belgium
EBR:VASTB.BR
30.3 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.486 | 0.823 | 0.307 | 0.429 | 0.361 | 0.64 | 1.213 | 0.163 | 0.504 | 1.189 | 0.195 | 0.214 | 0.37 | 0.412 | 0.546 | 0.428 | 0.694 | 0.428 | 0.781 | 0.554 | 0.596 | 0.325 | 0.57 | 0.512 | 0.656 | 0.617 | 0.553 | 0.367 | 0.36 | 1.147 | 0.573 | 0.32 | 1.472 | 0.381 | 0.645 | 0.272 | 0.779 | 0.319 | 0.489 | 0.339 | 0.392 | 1.59 | 0.47 | 1.86 | 0.425 | 0.518 | 0.299 | 0.216 | 0.72 | 0.404 | 0.301 | 0.379 | 1.172 | 2.102 | 0.476 | 0.766 | 0.837 | 1.013 | 1.964 |
Kortetermijnbeleggingen
| 0 | 0 | 0.148 | 0.47 | 0 | 0.028 | 0.102 | 0 | 0.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0.486 | 0.823 | 0.455 | 0.429 | 0.361 | 0.668 | 1.315 | 0.163 | 0.651 | 1.189 | 0.195 | 0.214 | 0.37 | 0.412 | 0.546 | 0.428 | 0.694 | 0.428 | 0.781 | 0.554 | 0.596 | 0.325 | 0.57 | 0.512 | 0.656 | 0.617 | 0.553 | 0.367 | 0.36 | 1.147 | 0.573 | 0.32 | 1.472 | 0.381 | 0.645 | 0.272 | 0.779 | 0.319 | 0.489 | 0.339 | 0.392 | 1.59 | 0.47 | 1.86 | 0.425 | 0.518 | 0.299 | 0.216 | 0.72 | 0.404 | 0.301 | 0.379 | 1.172 | 2.102 | 0.476 | 0.766 | 0.837 | 1.013 | 1.964 |
Nettovorderingen
| 2.431 | 2.008 | 3.816 | 2.687 | 2.842 | 2.458 | 1.521 | 2.327 | 2.208 | 1.716 | 1.903 | 1.914 | 2.222 | 1.157 | 2.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| -2.431 | 0 | 6.603 | 0 | 0 | 5.054 | 4.459 | 0 | -2.208 | -1.716 | -1.903 | 0.391 | -2.222 | -1.157 | -2.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 5.783 | -2.831 | -4.123 | -3.116 | -3.203 | -3.098 | -2.734 | -2.49 | 3.071 | 2.87 | 3.435 | -0.001 | 2.894 | 4.799 | 7.328 | 0 | 4.343 | 5.382 | 3.407 | 1.131 | 3.909 | 4.622 | 2.163 | 1.146 | 1.578 | 2.29 | 2.433 | 1.54 | 1.666 | 1.885 | 2.126 | 1.263 | 6.606 | 2.215 | 2.35 | 0.81 | 1.648 | 3.874 | 3.976 | 5.052 | 2.435 | 1.145 | 4.084 | 0.908 | 5.663 | 2.195 | 2.608 | 2.926 | 2.928 | 10.278 | 1.309 | 1.487 | 2.695 | 1.319 | 3.387 | 3.149 | 3.385 | 3.556 | 3.514 |
Totaal vlottende activa
| 6.269 | 6.387 | 6.751 | 5.758 | 5.694 | 5.082 | 4.561 | 3.043 | 3.722 | 4.059 | 3.63 | 2.518 | 3.264 | 5.211 | 7.874 | 2.312 | 5.037 | 5.81 | 4.188 | 1.685 | 4.505 | 4.947 | 2.733 | 1.658 | 2.234 | 2.907 | 2.986 | 1.907 | 2.026 | 3.032 | 2.699 | 1.583 | 8.078 | 2.596 | 2.995 | 1.082 | 2.427 | 4.193 | 4.465 | 5.391 | 2.827 | 2.735 | 4.554 | 2.768 | 6.088 | 2.713 | 2.907 | 3.142 | 3.648 | 10.682 | 1.61 | 1.866 | 3.867 | 3.421 | 3.863 | 3.915 | 4.222 | 4.569 | 5.478 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 0.382 | 0.655 | 0.488 | 0.461 | 0.474 | 0.473 | 0.471 | 0.498 | 0.507 | 0.531 | 0.545 | 0.591 | 0.576 | 0.595 | 0.569 | 0.605 | 0.619 | 0.641 | 0.666 | 0.705 | 0.755 | 0.47 | 0.488 | 0.524 | 0.504 | 0.525 | 0.546 | 0.586 | 0.608 | 0.627 | 0.606 | 0.551 | 0.496 | 0.508 | 0.519 | 0.533 | 0.501 | 0.508 | 0.477 | 0.508 | 0.524 | 0.541 | 0.56 | 0.602 | 0.623 | 0.602 | 0.602 | 0.622 | 0.261 | 0.149 | 0.162 | 0.129 | 0.127 | 0.14 | 0.165 | 0.19 | 0.163 | 0.168 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0.024 | 0.034 | 0.044 | 0.056 | 0.068 | 0.079 | 0.091 | 0.102 | 0.114 | 0.125 | 0.137 | 0.148 | 0.16 | 0.172 | 0.183 | 0.196 | 0.186 | 0.198 | 0.209 | 0.008 | 0.011 | 0.013 | 0.013 | 0.015 | 0.017 | 0.018 | 0.015 | 0.008 | 0.006 | 0.007 | 0.001 | 0 | 0 | 0 | 0.001 | 0.001 | 0.002 | 0.002 | 0.003 | 0.003 | 0.005 | 0.006 | 0.007 | 0.007 | 0.009 | 0.003 | 0 | 0 | 0 | 0.01 | 0.013 | 0.015 | 0.012 | 0.014 | 0.016 | 0.017 | 0.02 | 0.023 |
Goodwill en immateriële activa
| 0.013 | 0.024 | 0.034 | 0.044 | 0.056 | 0.068 | 0.079 | 0.091 | 0.102 | 0.114 | 0.125 | 0.137 | 0.148 | 0.16 | 0.172 | 0.183 | 0.196 | 0.186 | 0.198 | 0.209 | 0.008 | 0.011 | 0.013 | 0.013 | 0.015 | 0.017 | 0.018 | 0.015 | 0.008 | 0.006 | 0.007 | 0.001 | 0 | 0 | 0 | 0.001 | 0.001 | 0.002 | 0.002 | 0.003 | 0.003 | 0.005 | 0.006 | 0.007 | 0.007 | 0.009 | 0.003 | 0.004 | 0.007 | 0.039 | 0.01 | 0.013 | 0.015 | 0.012 | 0.014 | 0.016 | 0.017 | 0.02 | 0.023 |
Langetermijnbeleggingen
| 0 | 0 | 0.26 | 0.498 | 0 | 1.767 | 1.722 | 2.199 | 1.616 | 0.616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 310.282 | 312.266 | 0 | -1.767 | -1.722 | -2.199 | 0 | -0.616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 312.083 | 311.912 | 0.003 | -3.153 | 311.656 | 314.512 | 314.679 | 314.637 | 313.649 | 315.261 | 314.53 | 314.546 | 315.683 | 316.955 | 321.572 | 330.43 | 344.194 | 346.641 | 356.754 | 360.755 | 361.66 | 362.158 | 364.702 | 372.281 | 375.483 | 378.558 | 378.944 | 378.198 | 374.926 | 364.266 | 350.678 | 350.722 | 348.968 | 349.229 | 347.787 | 346.676 | 371.322 | 361.081 | 364.069 | 356.543 | 382.304 | 358.713 | 359.375 | 361.698 | 363.555 | 357.928 | 359.409 | 359.186 | 367.341 | 594.838 | 366.086 | 362.231 | 346.097 | 341.278 | 339.252 | 329.16 | 328.712 | 327.655 | 326.399 |
Totaal niet-vlottende activa
| 312.096 | 312.318 | 311.234 | 310.143 | 312.173 | 315.054 | 315.231 | 315.199 | 315.865 | 315.882 | 315.186 | 315.228 | 316.422 | 317.691 | 322.339 | 331.182 | 344.995 | 347.446 | 357.593 | 361.63 | 362.373 | 362.924 | 365.185 | 372.782 | 376.022 | 379.079 | 379.487 | 378.759 | 375.52 | 364.88 | 351.312 | 351.329 | 349.519 | 349.725 | 348.295 | 347.196 | 371.856 | 361.584 | 364.579 | 357.023 | 382.815 | 359.242 | 359.922 | 362.265 | 364.164 | 358.56 | 360.014 | 359.792 | 367.97 | 595.138 | 366.245 | 362.406 | 346.241 | 341.417 | 339.406 | 329.341 | 328.919 | 327.838 | 326.59 |
Totaal activa
| 318.365 | 318.705 | 317.985 | 315.901 | 317.867 | 320.136 | 319.792 | 318.242 | 319.587 | 319.941 | 318.816 | 317.746 | 319.686 | 322.902 | 330.213 | 333.494 | 350.032 | 353.256 | 361.781 | 363.315 | 366.878 | 367.871 | 367.918 | 374.44 | 378.256 | 381.986 | 382.473 | 380.666 | 377.546 | 367.912 | 354.011 | 352.912 | 357.597 | 352.321 | 351.29 | 348.278 | 374.283 | 365.777 | 369.044 | 362.414 | 385.642 | 361.977 | 364.476 | 365.033 | 370.252 | 361.273 | 362.921 | 362.934 | 371.618 | 605.82 | 367.855 | 364.272 | 350.108 | 344.838 | 343.269 | 333.256 | 333.141 | 332.407 | 332.068 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1.13 | 0.758 | 0.858 | 0.353 | 1.355 | 0.939 | 0.627 | 0.038 | 0.612 | 0.797 | 0.522 | 0.061 | 0.8 | 0.485 | 0.633 | 0.414 | 1.819 | 0.942 | 0.823 | 0.088 | 1.844 | 1.941 | 2.131 | 0.918 | 2.328 | 2.193 | 2.297 | 0.797 | 2.997 | 1.983 | 2.51 | 1.256 | 3.281 | 2.001 | 2.104 | 0.789 | 6.541 | 6.284 | 5.709 | 0.946 | 6.231 | 2.332 | 2.068 | 0.833 | 2.249 | 2.393 | 1.977 | 0.924 | 0 | 0 | 1.773 | 0.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0.072 | 0.115 | 0.122 | 0.191 | 81.343 | 15.191 | 15.145 | 15.184 | 18.834 | 0.176 | 0.131 | 0.169 | 0.11 | 0.147 | 2.517 | 0.656 | 5.738 | 7.927 | 6.721 | 6.104 | 6.788 | 9.225 | 4.7 | 4.85 | 5.25 | 9 | 1.5 | 4.4 | 10.747 | 55.15 | 45.4 | 32.9 | 40.85 | 43.35 | 29.6 | 30.28 | 39.25 | 32.105 | 6.106 | 19.256 | 53.106 | 34.406 | 33.404 | 8.405 | 9.655 | 22.005 | 23.505 | 27.399 | 29.907 | 41.581 | 17.619 | 37.619 | 45.431 | 48.531 | 18.668 | 46.548 | 42.806 | 17.806 | 17.794 |
Belastingschulden
| 0 | 0 | 0 | 0.014 | 0 | 0 | 0 | 0.014 | 0 | 0 | 0 | 0.024 | 0 | 0 | 0 | 0.014 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 5.154 | 4.928 | 2.299 | 3.765 | 4.778 | 0 | 1.456 | 0 | 0 | 0 | 1.423 | 3.347 | 4.293 | 4.317 | 1.921 | 3.624 | 4.494 | 4.562 | 1.793 | 1.172 | 2.022 | 1.939 | 1.911 | 1.186 | 1.93 | 1.963 | 2.013 | 1.007 | 2.305 | 2.17 | 2.464 | 2.057 | 2.013 | 2.074 | 2.017 | 1.246 | 2.402 | 1.192 | 2.622 | 1.34 | 1.424 | 1.47 | 3.038 | 1.98 | 1.732 | 2.179 | 4.456 | 0 | 0 | 0.969 | -0.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 6.292 | 0.538 | 0.601 | 2.315 | 0.559 | 0.537 | 5.235 | 3.106 | 7.239 | 4.466 | 4.844 | 2.863 | 0.549 | 0.531 | 0.588 | 0.659 | 0.551 | 0.532 | 0.588 | 0.683 | 0.584 | 0.565 | 0.621 | 0.735 | 0.583 | 0.575 | 0.621 | 0.802 | 0.617 | 0.597 | 0.649 | 0.707 | 0.61 | 0.591 | 0.649 | 0.922 | 0.61 | 0.591 | 0.152 | 4.991 | 0.164 | 0.149 | 0.186 | 0.325 | 0.215 | 0.202 | 0.206 | 0.427 | 1.539 | 8.369 | 0.179 | 3.67 | 4.591 | 3.788 | 4.168 | 5.958 | 6.307 | 6.428 | 6.239 |
Totaal kortlopende verplichtingen
| 7.494 | 6.565 | 6.509 | 5.158 | 87.022 | 21.445 | 21.007 | 19.784 | 26.685 | 5.439 | 5.497 | 4.516 | 4.806 | 5.456 | 8.055 | 3.65 | 11.732 | 13.895 | 12.694 | 8.668 | 10.388 | 13.753 | 9.391 | 8.414 | 9.347 | 13.698 | 6.381 | 8.012 | 15.368 | 60.035 | 50.729 | 37.327 | 46.798 | 47.955 | 34.427 | 34.008 | 47.647 | 41.382 | 13.159 | 27.815 | 60.841 | 38.311 | 37.128 | 12.601 | 14.099 | 26.332 | 27.867 | 33.206 | 31.446 | 49.95 | 20.54 | 41.289 | 50.022 | 52.319 | 22.836 | 52.506 | 49.113 | 24.234 | 24.033 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 80.293 | 82.413 | 74.805 | 77.8 | 0.487 | 70.482 | 62.869 | 66.03 | 66.129 | 88.354 | 79.902 | 82.943 | 86.545 | 91.07 | 86.671 | 92.405 | 100.094 | 101.957 | 90.039 | 93.405 | 97.997 | 98.809 | 91.976 | 95.161 | 98.125 | 98.125 | 95.625 | 95.625 | 92.125 | 45 | 45 | 60 | 60 | 60 | 64 | 65.2 | 80 | 80.004 | 101.004 | 86.906 | 90.607 | 90.409 | 84.512 | 113.712 | 120.013 | 100.014 | 90.016 | 89.517 | 103.068 | 273.173 | 106.821 | 89.022 | 79.54 | 78.366 | 98.24 | 75.193 | 82.924 | 112.317 | 103.778 |
Uitgestelde opbrengsten niet-vlottend
| 0.728 | -6.976 | 0 | 2.299 | 0 | 0 | 0 | 2.462 | 0 | 0 | 0 | 1.203 | 1.547 | 1.695 | 1.833 | 2.031 | 2.157 | 2.25 | 2.312 | 2.379 | 2.678 | 2.574 | 2.478 | 2.09 | 1.674 | 1.949 | 1.709 | 1.88 | 1.949 | 2.057 | 2.674 | 3.154 | 3.952 | 4.374 | 4.453 | 4.149 | 4.213 | 3.977 | 4.465 | 0 | 4.635 | 4.251 | 3.634 | 3.106 | 3.11 | 3.8 | 4.621 | 4.998 | 6.526 | 0 | 5.571 | 5.129 | 0 | 0 | 0 | 0.195 | 0.269 | 0.288 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.353 | 0.346 | 0.337 | 0.325 | 0.297 | 0.284 | 0.279 | 0.273 | 0.236 | 0.214 | 0.216 | 0.191 | 0.243 | 0.243 | 0.217 | 0.2 | 0.347 | 0.356 | 0.401 | 0.427 | 0.221 | 0.217 | 0.21 | 0.217 | 0.525 | 0.519 | 0.508 | 0.496 | 0.13 | 0.113 | 0.046 | 0.041 | 0.04 | 0.344 | 0.337 | 0.295 | 0.003 | 0.018 | 0.017 | 0 | 0.062 | 0.057 | 0.039 | 0.038 | 0.037 | 0.04 | 0.033 | 0.015 | 0.022 | 0 | 0.015 | 0.042 | 0.16 | 0.144 | 0.135 | 0.108 | 0.103 | 0.102 | 0.098 |
Overige niet-vlottende verplichtingen
| 0.837 | 7.467 | 0.176 | -1.575 | 0.131 | 0.109 | 0.123 | -2.339 | -2.854 | 0.16 | 0.373 | 0.179 | 0.169 | 0.179 | 0.178 | 0.175 | 0.159 | 0.154 | 0.148 | 0.151 | 0.11 | 0.112 | 0.114 | 0.116 | 0.122 | 0.147 | 0.147 | 0.145 | 0.146 | 0.14 | 0.138 | 0.109 | 0.094 | 0.115 | 0.117 | 0.131 | 0.133 | 0.13 | 0.129 | 4.726 | 0.133 | 0.133 | 0.126 | 0.109 | 0.115 | 0.115 | 0.176 | 0.118 | 0.114 | 7.212 | 0.102 | 0.051 | 0.046 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.353 |
Totaal niet-vlottende verplichtingen
| 82.211 | 83.25 | 75.318 | 78.849 | 0.915 | 70.875 | 63.271 | 66.426 | 63.511 | 88.728 | 80.491 | 84.516 | 88.504 | 93.187 | 88.899 | 94.811 | 102.757 | 104.717 | 92.9 | 96.362 | 101.006 | 101.712 | 94.778 | 97.584 | 100.446 | 100.74 | 97.989 | 98.146 | 94.35 | 47.31 | 47.858 | 63.304 | 64.086 | 64.833 | 68.907 | 69.775 | 84.349 | 84.129 | 105.615 | 91.632 | 95.437 | 94.85 | 88.311 | 116.965 | 123.275 | 103.969 | 94.846 | 94.648 | 109.73 | 280.385 | 112.509 | 94.244 | 79.746 | 78.558 | 98.423 | 75.544 | 83.344 | 112.755 | 104.229 |
Totaal passiva
| 89.705 | 89.815 | 81.827 | 84.007 | 87.937 | 92.32 | 84.278 | 86.21 | 90.196 | 94.167 | 85.988 | 89.032 | 93.31 | 98.643 | 96.954 | 98.461 | 114.489 | 118.612 | 105.594 | 105.03 | 111.394 | 115.465 | 104.169 | 105.998 | 109.793 | 114.438 | 104.37 | 106.158 | 109.718 | 107.345 | 98.587 | 100.631 | 110.884 | 112.788 | 103.334 | 103.783 | 131.996 | 125.511 | 118.774 | 119.447 | 156.278 | 133.161 | 125.439 | 129.566 | 137.374 | 130.301 | 122.713 | 127.854 | 141.176 | 330.335 | 133.049 | 135.533 | 129.768 | 130.877 | 121.259 | 128.05 | 132.457 | 136.989 | 128.262 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 97.213 | 97.213 | 97.213 | 97.213 | 97.213 | 97.213 | 97.213 | 97.213 | 97.213 | 97.213 | 97.213 | 97.213 | 97.213 | 97.213 | 97.213 | 97.213 | 97.213 | 97.213 | 97.213 | 97.213 | 97.213 | 97.213 | 97.213 | 97.213 | 97.213 | 97.213 | 97.213 | 97.213 | 97.213 | 97.213 | 97.213 | 97.213 | 97.213 | 97.213 | 97.213 | 97.213 | 97.213 | 97.213 | 97.213 | 97.213 | 97.213 | 97.213 | 97.213 | 97.213 | 97.213 | 97.213 | 97.213 | 97.213 | 97.213 | 129.395 | 97.213 | 97.213 | 97.213 | 97.213 | 97.213 | 97.213 | 97.213 | 97.213 | 97.213 |
Ingehouden winsten
| 10.199 | 8.677 | 4.264 | 18.238 | 9.325 | 7.21 | 3.482 | 14.491 | 11.85 | 8.233 | 4.114 | 4.092 | 1.754 | -0.363 | -10.298 | -8.524 | -8.014 | -8.914 | 2.219 | 5.778 | 1.516 | -1.563 | 2.547 | 9.194 | 7.261 | 6.347 | 38.264 | 35.895 | 27.989 | 20.728 | 23.676 | 21.693 | 14.965 | 7.785 | 18.763 | 16.412 | 13.094 | 10.903 | 27.8 | 21.619 | 6.897 | 6.651 | 15.683 | 13.258 | 9.956 | 8.407 | 23.389 | 19.695 | 14.373 | 10.375 | 42.345 | 36.308 | 27.885 | 20.633 | 33.298 | 17.632 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 127.264 | 127.494 | 130.498 | 112.26 | 128.534 | 126.42 | 134.118 | 110.903 | 127.995 | 124.378 | 131.432 | 119.807 | 124.98 | 123.226 | 101.396 | 140.698 | 142.161 | 142.162 | 152.572 | 151.576 | 152.572 | 152.573 | 159.806 | 158.842 | 159.806 | 159.805 | 138.443 | 137.544 | 138.443 | 138.443 | 130.352 | 129.192 | 130.352 | 130.352 | 127.797 | 126.687 | 127.797 | 127.797 | 120.906 | 119.785 | 120.905 | 120.769 | 121.958 | 120.813 | 121.526 | 121.169 | 115.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -6.016 | -4.494 | 4.183 | 4.183 | -5.142 | -3.027 | 0.701 | 9.425 | -7.667 | -4.05 | 0.069 | 7.602 | 2.429 | 4.183 | 44.948 | 5.646 | 4.183 | 4.183 | 4.183 | 3.718 | 4.183 | 4.183 | 4.183 | 3.193 | 4.183 | 4.183 | 4.183 | 3.856 | 4.183 | 4.183 | 4.183 | 4.183 | 4.183 | 4.183 | 4.183 | 4.183 | 4.183 | 4.183 | 4.183 | 4.183 | 4.183 | 4.183 | 4.183 | 4.183 | 4.183 | 4.183 | 4.183 | 118.172 | 118.856 | 135.677 | 95.248 | 95.218 | 95.242 | 96.115 | 91.499 | 90.361 | 103.471 | 98.205 | 106.593 |
Totaal eigen vermogen van aandeelhouders
| 228.66 | 228.89 | 236.158 | 231.894 | 229.93 | 227.816 | 235.514 | 232.032 | 229.391 | 225.774 | 232.828 | 228.714 | 226.376 | 224.259 | 233.259 | 235.033 | 235.543 | 234.644 | 256.187 | 258.285 | 255.484 | 252.406 | 263.749 | 268.442 | 268.463 | 267.548 | 278.103 | 274.508 | 267.828 | 260.567 | 255.424 | 252.281 | 246.713 | 239.533 | 247.956 | 244.495 | 242.287 | 240.096 | 250.102 | 242.8 | 229.198 | 228.816 | 239.037 | 235.467 | 232.878 | 230.972 | 240.208 | 235.08 | 230.442 | 275.447 | 234.806 | 228.739 | 220.34 | 213.961 | 222.01 | 205.206 | 200.684 | 195.418 | 203.806 |
Totaal eigen vermogen
| 228.66 | 228.89 | 236.158 | 231.894 | 229.93 | 227.816 | 235.514 | 232.032 | 229.391 | 225.774 | 232.828 | 228.714 | 226.376 | 224.259 | 233.259 | 235.033 | 235.543 | 234.644 | 256.187 | 258.285 | 255.484 | 252.406 | 263.749 | 268.442 | 268.463 | 267.548 | 278.103 | 274.508 | 267.828 | 260.567 | 255.424 | 252.281 | 246.713 | 239.533 | 247.956 | 244.495 | 242.287 | 240.266 | 250.27 | 242.967 | 229.364 | 228.816 | 239.037 | 235.467 | 232.878 | 230.972 | 240.208 | 235.08 | 230.442 | 275.485 | 234.806 | 228.739 | 220.34 | 213.961 | 222.01 | 205.206 | 200.684 | 195.418 | 203.806 |
Totaal passiva en aandeelhoudersvermogen
| 318.365 | 318.705 | 317.985 | 315.901 | 317.867 | 320.136 | 319.792 | 318.242 | 319.587 | 319.941 | 318.816 | 317.746 | 319.686 | 322.902 | 330.213 | 333.494 | 350.032 | 353.256 | 361.781 | 363.315 | 366.878 | 367.871 | 367.918 | 374.44 | 378.256 | 381.986 | 382.473 | 380.666 | 377.546 | 367.912 | 354.011 | 352.912 | 357.597 | 352.321 | 351.29 | 348.278 | 374.283 | 365.777 | 369.044 | 362.414 | 385.642 | 361.977 | 364.476 | 365.033 | 370.252 | 361.273 | 362.921 | 362.934 | 371.618 | 605.82 | 367.855 | 364.272 | 350.108 | 344.838 | 343.269 | 333.256 | 333.141 | 332.407 | 332.068 |