Vaso Corporation
OTC:VASO
0.24 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q2 | 1990 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 25.652 | 19.536 | 11.342 | 11.055 | 14.399 | 9.665 | 11.821 | 13.283 | 15.436 | 4.971 | 6.025 | 6.19 | 9.407 | 9.432 | 6.819 | 6.865 | 6.944 | 7.558 | 2.124 | 1.343 | 1.037 | 2.087 | 2.668 | 2.979 | 3.163 | 5.84 | 5.245 | 5.522 | 6.517 | 6.713 | 7.087 | 5.695 | 5.622 | 4.667 | 2.16 | 1.928 | 2.931 | 15.269 | 9.128 | 9.054 | 9.986 | 12.009 | 7.961 | 9.147 | 11.557 | 12.899 | 11.469 | 9.691 | 11.783 | 13.331 | 3.685 | 6.275 | 8.13 | 2.073 | 1.053 | 0.477 | 0.482 | 0.151 | 0.354 | 0.683 | 0.544 | 0.998 | 1.874 | 2.14 | 2.654 | 2.585 | 2.556 | 2.791 | 0.85 | 1.042 | 1.442 | 1.791 | 2.386 | 0.733 | 2.655 | 2.465 | 0.99 | 1.229 | 1.913 | 3.605 | 6.365 | 7.744 | 7.554 | 7.192 | 5.223 | 4.199 | 3.294 | 2.489 | 2.968 | 3.221 | 2.634 | 2.367 | 3.785 | 4.655 | 3.802 | 4.457 | 3.058 | 0.7 | 1.5 | 2 | 1.7 | 1.6 | 1.5 | 3.2 | 4.4 | 2 | 3.3 | 4.1 | 1.8 | 2.8 | 3.5 | 4.4 | 4.4 | 2.4 | 2.6 | 3.4 | 0.5 | 1.2 | 0.1 | 0.3 | 0.8 | 1.5 | 1.9 | 2.4 | 1.6 | 2.5 | 3.4 | 3.1 | 1.1 | 0.6 | 0.7 | 0.9 | 1.1 | 1 | 0.6 | 0.8 |
Kortetermijnbeleggingen
| 0 | 4.235 | 13.979 | 15.838 | 11.675 | 8.588 | 8.504 | 5.438 | 0.448 | 0.788 | 0.629 | 0.62 | 0.62 | 0.763 | 0.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.038 | 0.109 | 0.109 | 0.109 | 0.111 | 0.111 | 0.111 | 0.111 | 0.111 | 0.111 | 0.111 | 0.111 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.07 | 0.069 | 0.069 | 0.069 | 0.069 | 0.069 | 0.14 | 0.371 | 0.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.998 | 0.294 | 0.995 | 1.758 | 2.764 | 3.45 | 2.655 | 1.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 25.652 | 23.771 | 25.321 | 26.893 | 26.074 | 18.253 | 20.325 | 18.721 | 15.884 | 5.759 | 6.654 | 6.81 | 10.027 | 10.195 | 7.585 | 6.865 | 6.944 | 7.558 | 2.124 | 1.343 | 1.037 | 2.087 | 2.668 | 2.979 | 3.163 | 5.84 | 5.245 | 5.522 | 6.517 | 6.713 | 7.087 | 5.695 | 5.622 | 4.667 | 2.198 | 2.037 | 3.04 | 15.378 | 9.239 | 9.165 | 10.097 | 12.12 | 8.072 | 9.258 | 11.668 | 13.01 | 11.579 | 9.801 | 11.893 | 13.441 | 3.795 | 6.385 | 8.24 | 2.143 | 1.121 | 0.546 | 0.551 | 0.22 | 0.422 | 0.822 | 0.915 | 1.297 | 1.874 | 2.14 | 2.654 | 2.585 | 2.556 | 2.791 | 0.85 | 1.042 | 1.442 | 1.791 | 2.386 | 1.732 | 2.949 | 3.461 | 2.748 | 3.993 | 5.363 | 6.26 | 7.546 | 7.744 | 7.554 | 7.192 | 5.223 | 4.199 | 3.294 | 2.489 | 2.968 | 3.221 | 2.634 | 2.367 | 3.785 | 4.655 | 3.802 | 4.457 | 3.058 | 0.7 | 1.5 | 2 | 1.7 | 1.6 | 1.5 | 3.2 | 4.4 | 2 | 3.3 | 4.1 | 1.8 | 2.8 | 3.5 | 4.4 | 4.4 | 2.4 | 2.6 | 3.4 | 0.5 | 1.2 | 0.1 | 0.3 | 0.8 | 1.5 | 1.9 | 2.4 | 1.6 | 2.5 | 3.4 | 3.1 | 1.1 | 0.6 | 0.7 | 0.9 | 1.1 | 1 | 0.6 | 0.8 |
Nettovorderingen
| 8.311 | 8.518 | 13.306 | 9.192 | 10.269 | 13.889 | 15.945 | 9.001 | 7.178 | 15.027 | 15.459 | 6.667 | 3.551 | 4.55 | 9.794 | 6.537 | 4.354 | 6.626 | 15.87 | 8.058 | 9.16 | 7.434 | 11.048 | 10.159 | 10.957 | 9.148 | 13.245 | 10.963 | 8.835 | 9.37 | 12.759 | 9.324 | 9.045 | 8.725 | 11.829 | 8.838 | 6.34 | 5.101 | 15.294 | 7.188 | 7.547 | 5.402 | 13.591 | 4.76 | 6.473 | 4.766 | 9.17 | 8.45 | 9.014 | 6.289 | 13.001 | 4.47 | 4.037 | 12.706 | 6.88 | 1.538 | 0.441 | 0.788 | 0.626 | 0.874 | 0.66 | 0.685 | 0.503 | 0.882 | 0.718 | 0.778 | 0.866 | 0.443 | 0.734 | 0.564 | 0.807 | 1.001 | 0.843 | 2.571 | 2.068 | 2.479 | 1.892 | 1.589 | 2.474 | 4.517 | 5.522 | 4.781 | 4.664 | 5.988 | 7.641 | 9.199 | 9.601 | 10.16 | 13.317 | 12.504 | 11.821 | 10.288 | 9.732 | 8.092 | 7.227 | 5.268 | 4.833 | 3.6 | 2.6 | 1.7 | 1.6 | 0.5 | 0.4 | 0.2 | 1 | 0.8 | 0.4 | 0.2 | 0.1 | 0.3 | 0.7 | 0.8 | 1 | 0 | 0 | 0 | 0.1 | 0 | 0.3 | 0.3 | 0.3 | 0.2 | 0 | 1.4 | 3.3 | 4.8 | 1.3 | 1.1 | 0.2 | 1.7 | 2.7 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Voorraad
| 1.218 | 1.566 | 1.47 | 1.396 | 1.541 | 1.504 | 1.473 | 1.714 | 1.597 | 1.713 | 1.147 | 1.419 | 1.297 | 1.147 | 1.384 | 1.243 | 1.162 | 1.991 | 1.941 | 2.181 | 1.702 | 2.089 | 1.983 | 2.388 | 1.957 | 2.06 | 2.355 | 2.658 | 2.807 | 2.508 | 2.395 | 2.138 | 1.671 | 2.254 | 1.963 | 1.95 | 2.168 | 2.129 | 1.898 | 1.937 | 1.901 | 1.833 | 1.618 | 2.054 | 2.163 | 2.163 | 2.166 | 2.461 | 2.285 | 2.185 | 2.683 | 1.941 | 1.786 | 1.726 | 1.603 | 1.907 | 2.064 | 2.394 | 1.7 | 1.593 | 1.48 | 1.646 | 1.702 | 1.826 | 1.653 | 1.664 | 1.724 | 1.939 | 2.118 | 2.229 | 2.333 | 2.395 | 2.7 | 2.851 | 2.949 | 3.075 | 3.36 | 3.613 | 3.295 | 2.597 | 2.374 | 2.665 | 3.062 | 3.065 | 3.44 | 3.917 | 5.243 | 5.192 | 4.902 | 5.496 | 5.772 | 6.143 | 4.368 | 2.573 | 1.812 | 1.364 | 0.907 | 0.6 | 0.4 | 0.6 | 0.6 | 0.9 | 1 | 0.7 | 0.7 | 0.8 | 0.8 | 0.9 | 1 | 1.1 | 0.8 | 0.8 | 0.6 | 0.3 | 0.2 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 2.392 | 1.776 | 1.717 | 2.111 | 1.685 | 1.724 | 1.008 | 1.183 | 0.861 | 0.842 | 0.994 | 0.712 | 0.882 | 1.064 | 1.151 | 1.301 | 1.278 | 1.664 | 1.339 | 1.075 | 0.909 | 0.989 | 0.89 | 3.759 | 0.975 | 0.001 | 0.993 | 1.138 | 0.962 | 0.947 | 0.925 | 0.931 | 0.51 | 0.501 | 0.512 | 0.515 | 0.581 | 0.44 | 0.363 | 0.504 | 0.517 | 0.466 | 0.338 | 0.374 | 0.266 | 0.27 | 0.236 | 0.354 | 0.396 | 0.282 | 0.176 | 0.317 | 0.267 | 0.257 | 0.227 | 0.328 | 0.125 | 0.116 | 0.158 | 0.105 | 0.176 | 0.154 | 0.105 | 0.135 | 0.059 | 0.115 | 0.201 | 0.237 | 0.035 | 0.17 | 0.266 | 0.277 | 0.108 | 0.282 | 0.371 | 0.489 | 0.224 | 0.437 | 0.477 | 0.663 | 0.273 | 0.471 | 0.495 | 0.653 | 0.268 | 0.332 | 0.559 | 0.892 | 0.627 | 0.468 | 0.685 | 0.98 | 0.444 | 2.101 | 1.83 | 1.229 | 0.879 | 0.3 | 0.2 | 0.1 | 0.1 | 0 | 0.1 | 0.3 | 0.1 | 0.3 | 0.1 | 0 | -0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.8 | 0.7 | 0.6 | 0.7 | 0.6 | 0.9 | 0.9 | 0.3 | 0.3 | 0 | 1.5 | 0.5 | 0.3 | 0.1 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0 |
Totaal vlottende activa
| 37.573 | 35.631 | 41.814 | 43.206 | 42.974 | 38.382 | 42 | 34.335 | 29.096 | 26.865 | 27.803 | 18.552 | 18.133 | 19.468 | 22.268 | 17.938 | 15.786 | 19.992 | 24.059 | 15.133 | 15.404 | 15.223 | 19.174 | 19.285 | 20.376 | 21.741 | 25.487 | 23.18 | 21.667 | 21.915 | 25.083 | 19.891 | 19.009 | 18.295 | 18.754 | 15.923 | 14.536 | 25.464 | 28.994 | 21.182 | 22.359 | 22.14 | 25.931 | 18.405 | 23.197 | 22.669 | 25.716 | 23.856 | 26.422 | 25.223 | 22.989 | 16.479 | 17.372 | 19.116 | 10.727 | 4.319 | 3.18 | 3.518 | 2.907 | 3.395 | 3.229 | 3.781 | 4.184 | 4.984 | 5.083 | 5.143 | 5.347 | 5.41 | 3.736 | 4.005 | 4.847 | 5.463 | 6.037 | 7.436 | 8.337 | 9.504 | 8.224 | 9.632 | 11.61 | 14.036 | 15.714 | 15.661 | 15.775 | 17.28 | 16.875 | 17.763 | 18.697 | 19.609 | 24.847 | 24.857 | 25.11 | 23.962 | 22.379 | 17.422 | 14.671 | 12.317 | 9.677 | 5.2 | 4.7 | 4.4 | 4 | 3 | 3 | 4.4 | 6.2 | 3.9 | 4.6 | 5.2 | 2.8 | 4.3 | 5.1 | 6.2 | 6.2 | 2.9 | 3.6 | 4.4 | 1.2 | 1.9 | 1 | 1.5 | 2 | 2.3 | 2.6 | 4.2 | 6.7 | 8.1 | 5.2 | 4.3 | 1.3 | 2.3 | 3.4 | 1.1 | 1.3 | 1.2 | 0.8 | 0.9 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 3.751 | 3.128 | 3.123 | 2.879 | 2.937 | 2.917 | 2.908 | 3.174 | 3.211 | 3.045 | 3.087 | 4.015 | 3.934 | 4.501 | 4.894 | 4.97 | 5.388 | 5.35 | 5.824 | 6.089 | 6.442 | 6.669 | 5.809 | 5.843 | 4.845 | 4.543 | 4.719 | 4.777 | 4.491 | 4.429 | 4.021 | 3.986 | 3.354 | 3.087 | 2.888 | 2.928 | 2.668 | 0.242 | 0.266 | 0.272 | 0.351 | 0.391 | 0.365 | 0.418 | 0.029 | 0.434 | 0.473 | 0.628 | 0.564 | 0.514 | 0.419 | 0.383 | 0.366 | 0.33 | 0.355 | 0.31 | 0.303 | 0.224 | 0.187 | 0.184 | 0.18 | 0.145 | 0.135 | 0.06 | 0.057 | 0.113 | 0.147 | 0.145 | 1.287 | 1.35 | 1.407 | 1.484 | 1.57 | 1.665 | 1.893 | 2.114 | 2.234 | 2.265 | 2.43 | 2.497 | 2.431 | 2.471 | 2.687 | 3.035 | 3.233 | 3.369 | 3.204 | 3.163 | 3.252 | 2.774 | 2.751 | 2.765 | 2.606 | 2.05 | 1.823 | 0.601 | 0.548 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.5 | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.1 | 0.2 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 15.556 | 15.562 | 15.588 | 15.551 | 15.558 | 15.624 | 15.614 | 15.581 | 15.655 | 15.726 | 15.722 | 15.704 | 15.702 | 15.683 | 15.688 | 15.635 | 15.588 | 17.221 | 17.271 | 17.203 | 17.314 | 17.381 | 17.309 | 17.315 | 17.423 | 17.588 | 17.471 | 17.407 | 17.351 | 17.302 | 17.28 | 17.401 | 17.412 | 17.504 | 17.484 | 22.582 | 22.618 | 3.304 | 3.288 | 3.28 | 3.279 | 3.276 | 3.303 | 3.297 | 3.27 | 3.234 | 3.212 | 3.2 | 3.968 | 3.939 | 3.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.036 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1.489 | 1.424 | 1.406 | 1.355 | 1.4 | 1.421 | 1.511 | 1.6 | 1.735 | 1.899 | 2.041 | 3.337 | 3.549 | 3.763 | 3.949 | 4.03 | 4.107 | 4.201 | 4.301 | 4.395 | 4.51 | 4.634 | 4.74 | 4.854 | 4.982 | 5.127 | 5.254 | 5.452 | 5.685 | 5.843 | 5.996 | 6.232 | 6.488 | 6.726 | 6.977 | 2.447 | 2.561 | 2.668 | 2.826 | 2.881 | 0.846 | 0.835 | 0.82 | 0.786 | 1.161 | 0.794 | 0.834 | 0.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.195 | 0.249 | 0.302 | 0.355 | 0.4 | 0.5 | 0.5 | 0.6 | 0.6 | 0.7 | 0.7 | 0.8 | 0.8 | 0.9 | 0.9 | 1 | 0 | 1.1 | 0 | 1.2 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.8 | 2.1 | 2.3 | 2.8 | 0.7 | 0.7 | 0.8 | 0.7 | 0 | 0.2 | 0.2 | 0.1 | 0.1 | 0 |
Goodwill en immateriële activa
| 17.045 | 16.986 | 16.994 | 16.906 | 16.958 | 17.045 | 17.125 | 17.181 | 17.39 | 17.625 | 17.763 | 19.041 | 19.251 | 19.446 | 19.637 | 19.665 | 19.695 | 21.422 | 21.572 | 21.598 | 21.824 | 22.015 | 22.049 | 22.169 | 22.405 | 22.715 | 22.725 | 22.859 | 23.036 | 23.145 | 23.276 | 23.633 | 23.9 | 24.23 | 24.461 | 25.029 | 25.179 | 5.972 | 6.114 | 3.28 | 3.279 | 3.276 | 3.303 | 3.297 | 4.431 | 3.234 | 3.212 | 3.2 | 3.968 | 3.939 | 3.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.036 | 0.089 | 0 | 0.195 | 0.249 | 0.302 | 0.355 | 0.4 | 0.5 | 0.5 | 0.6 | 0.6 | 0.7 | 0.7 | 0.8 | 0.8 | 0.9 | 0.9 | 1 | 0 | 1.1 | 0 | 1.2 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.8 | 2.1 | 2.3 | 2.8 | 0.7 | 0.7 | 0.8 | 0.7 | 0 | 0.2 | 0.2 | 0.1 | 0.1 | 0 |
Langetermijnbeleggingen
| 1.791 | 1.831 | 1.704 | 0.788 | 0.764 | 0.811 | 0.889 | 0.948 | 0.988 | 1.059 | 1.043 | 1.081 | 1.096 | 1.129 | 1.116 | 1.088 | 1.066 | 3.116 | 2.401 | 2.4 | 2.431 | 2.438 | 2.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 4.956 | 4.956 | 4.956 | 5.007 | 5.007 | 5.007 | 5.007 | 0.219 | 0.219 | 0.219 | 0.219 | 0.271 | 0.271 | 0.271 | 0.271 | 0.323 | 0.323 | 0.323 | 0.323 | 0.375 | 0.375 | 0.375 | 0.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.582 | 14.582 | 14.582 | 14.582 | 14.582 | 14.582 | 14.582 | 14.582 | 14.2 | 14.279 | 14.193 | 14.335 | 13.069 | 9.658 | 9.738 | 9.29 | 10.494 | 11.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 6.947 | 6.912 | 7.166 | 4.252 | 4.936 | 5.336 | 4.726 | 2.791 | 2.574 | 2.873 | 2.446 | 2.13 | 2.358 | 2.01 | 2.19 | 2.598 | 2.766 | 0.127 | 0.185 | 0.333 | 0.339 | 0.364 | 0.459 | 3.051 | 2.852 | 2.898 | 3.847 | 3.898 | 4.155 | 4.5 | 5.001 | 4.434 | 3.813 | 3.642 | 4.315 | 3.504 | 3.937 | 4.62 | 5.617 | 7.585 | 5.243 | 4.116 | 3.918 | 3.29 | 1.574 | 2.464 | 2.98 | 1.825 | 1.101 | 0.942 | 0.495 | 0.577 | 0.816 | 0.503 | 0.423 | 0.341 | 0.38 | 0.425 | 0.468 | 0.511 | 0.554 | 0.577 | 0.546 | 0.583 | 0.62 | 0.658 | 0.695 | 0.732 | 0.26 | 0.272 | 0.292 | 0.297 | 0.306 | 0.308 | 0.316 | 0.315 | 0.321 | 0.319 | 0.316 | 0.313 | 0.297 | 0.289 | 0.298 | 0.347 | 0.941 | 0.963 | 0.994 | 1.162 | 3.662 | 3.071 | 2.243 | 1.72 | 0.236 | 0.098 | 0.044 | 0.008 | 0.008 | 0 | -0.1 | 0 | 0 | 0.1 | 0 | 0 | -0.1 | 0.1 | 0 | 0.1 | 0.1 | 1 | 0 | 1.2 | 0.6 | 0.6 | 2.2 | 2.2 | 1.5 | 1.5 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 1.7 | 1.8 | 0.3 | -0.1 | 0 | 0.1 | 0 | -0.1 | 0 | 0 | 0.2 |
Totaal niet-vlottende activa
| 34.49 | 33.813 | 33.943 | 29.832 | 30.602 | 31.116 | 30.655 | 24.313 | 24.382 | 24.821 | 24.558 | 26.538 | 26.91 | 27.357 | 28.108 | 28.644 | 29.238 | 30.338 | 30.305 | 30.795 | 31.411 | 31.861 | 31.3 | 31.063 | 30.102 | 30.156 | 31.291 | 31.534 | 31.682 | 32.074 | 32.298 | 32.053 | 31.067 | 30.959 | 31.664 | 31.461 | 31.784 | 10.834 | 11.997 | 11.137 | 8.873 | 7.783 | 7.586 | 7.005 | 6.034 | 6.132 | 6.665 | 5.653 | 5.633 | 5.395 | 4.089 | 0.961 | 1.182 | 0.833 | 0.779 | 0.651 | 0.683 | 0.649 | 0.655 | 0.695 | 0.734 | 0.721 | 0.681 | 0.643 | 0.678 | 0.771 | 0.842 | 0.877 | 1.547 | 1.622 | 1.699 | 1.781 | 1.875 | 1.973 | 2.209 | 17.011 | 17.137 | 17.166 | 17.328 | 17.392 | 17.31 | 17.342 | 17.567 | 17.582 | 18.453 | 18.525 | 18.533 | 17.394 | 16.572 | 15.584 | 14.319 | 15.068 | 14.14 | 2.344 | 2.115 | 0.911 | 0.912 | 0.9 | 0.9 | 1 | 1.2 | 1.3 | 1.2 | 1.2 | 1.1 | 1.2 | 1.2 | 1.3 | 1.4 | 1.3 | 1.4 | 1.4 | 2 | 2.1 | 2.3 | 2.3 | 1.6 | 1.6 | 0.1 | 0.2 | 0.1 | 0.8 | 1.1 | 2.4 | 2.6 | 4.8 | 2.6 | 1.2 | 0.8 | 0.7 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 |
Totaal activa
| 72.063 | 69.444 | 75.757 | 73.038 | 73.576 | 69.498 | 72.655 | 58.648 | 53.478 | 51.686 | 52.361 | 45.09 | 45.043 | 46.825 | 50.376 | 46.582 | 45.024 | 50.33 | 54.364 | 45.928 | 46.815 | 47.084 | 50.474 | 50.348 | 50.478 | 51.897 | 56.778 | 54.714 | 53.349 | 53.989 | 57.381 | 51.944 | 50.076 | 49.254 | 50.418 | 47.384 | 46.32 | 36.298 | 40.991 | 32.319 | 31.232 | 29.923 | 33.517 | 25.41 | 29.231 | 28.801 | 32.381 | 29.509 | 32.055 | 30.618 | 27.078 | 17.44 | 18.555 | 19.949 | 11.505 | 4.97 | 3.864 | 4.167 | 3.561 | 4.089 | 3.964 | 4.502 | 4.865 | 5.627 | 5.761 | 5.913 | 6.188 | 6.288 | 5.283 | 5.627 | 6.547 | 7.244 | 7.912 | 9.409 | 10.546 | 26.515 | 25.361 | 26.798 | 28.938 | 31.428 | 33.024 | 33.004 | 33.342 | 34.863 | 35.328 | 36.289 | 37.23 | 37.004 | 41.418 | 40.441 | 39.429 | 39.03 | 36.519 | 19.766 | 16.786 | 13.228 | 10.589 | 6.1 | 5.6 | 5.4 | 5.2 | 4.3 | 4.2 | 5.6 | 7.3 | 5.1 | 5.8 | 6.5 | 4.2 | 5.6 | 6.5 | 7.6 | 8.2 | 5 | 5.9 | 6.7 | 2.8 | 3.5 | 1.1 | 1.7 | 2.1 | 3.1 | 3.7 | 6.6 | 9.3 | 12.9 | 7.8 | 5.5 | 2.1 | 3 | 3.5 | 1.3 | 1.4 | 1.3 | 0.9 | 1.1 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 2.953 | 2.976 | 2.67 | 2.369 | 2.528 | 2.236 | 2.27 | 3.049 | 2.163 | 2.584 | 2.797 | 2.719 | 3.533 | 6.114 | 6.285 | 3.869 | 3.795 | 6.102 | 6.179 | 4.919 | 5.269 | 6.229 | 6.284 | 7.179 | 5.192 | 3.596 | 5.423 | 5.074 | 4.636 | 4.182 | 5.219 | 4.103 | 4.15 | 4.147 | 4.037 | 3.604 | 3.571 | 0.567 | 0.462 | 0.525 | 0.48 | 0.743 | 0.597 | 0.441 | 0.464 | 0.455 | 0.342 | 0.312 | 0.456 | 0.362 | 0.541 | 0.324 | 0.481 | 0.433 | 0.476 | 0.662 | 0.301 | 0.404 | 0.383 | 0.498 | 0.26 | 0.794 | 0.514 | 1.152 | 0.822 | 0.661 | 0.603 | 0.529 | 0.576 | 0.752 | 0.767 | 0.847 | 0.938 | 1.282 | 1.703 | 1.481 | 1.569 | 2.307 | 1.949 | 2.664 | 3.122 | 2.792 | 3.219 | 2.645 | 2.668 | 2.828 | 3.662 | 3.157 | 3.646 | 4.849 | 4.333 | 5.871 | 4.574 | 2.403 | 2.282 | 1.688 | 1.22 | 0.7 | 0.7 | 0.6 | 0.7 | 0.7 | 0.5 | 0.3 | 0.4 | 0.2 | 0.2 | 0.5 | 0.3 | 0.6 | 0.5 | 0.7 | 0.5 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 1.145 | 1.109 | 1.009 | 0.909 | 0.898 | 0.881 | 0.876 | 0.934 | 0.92 | 0.726 | 0.792 | 3.272 | 5.935 | 4.754 | 6.7 | 11.102 | 11.071 | 3.985 | 4.652 | 12.427 | 12.24 | 11.347 | 9.886 | 9.766 | 9.432 | 5.207 | 3.76 | 4.269 | 3.855 | 3.992 | 4.245 | 3.74 | 2.6 | 2.637 | 1.485 | 1.654 | 1.523 | 0.164 | 0.163 | 1.019 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0.015 | 0.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.077 | 0.053 | 0.074 | 0.138 | 0.152 | 0.237 | 0.066 | 0.104 | 0.161 | 0.223 | 0.097 | 0.151 | 0.258 | 0.364 | 0.148 | 0.145 | 0.142 | 0.139 | 0.136 | 0.134 | 0.113 | 0.111 | 0.108 | 1.077 | 1.076 | 1.047 | 1.046 | 0.546 | 0.554 | 0.045 | 0.033 | 1.142 | 1.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.1 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0.09 | 0.685 | 0.699 | 0.673 | 0.612 | 0.631 | 0.809 | 0.716 | 0.733 | 0.68 | 0.719 | 0.532 | 0.563 | 0.544 | 0.621 | 0.658 | 0.638 | 0.848 | 0.887 | 0.933 | 1.164 | 0.928 | 1.02 | 0.941 | 0.912 | 0.86 | 0.852 | 0.815 | 0.758 | 0.701 | 0.748 | 0.681 | 0.718 | 0.66 | 0.873 | 0.612 | 0.626 | 0.199 | 0.291 | 0.191 | 0.184 | 0.196 | 0.23 | 0.164 | 0.168 | 0.152 | 0.178 | 0.318 | 0.481 | 0.5 | 0.374 | 0.164 | 0.16 | 0.161 | 0.147 | 0.151 | 0.142 | 0.137 | 0.148 | 0.145 | 0.144 | 0.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 15.924 | 17.272 | 15.883 | 18.535 | 16.859 | 14.234 | 15.139 | 17.525 | 18.583 | 17.975 | 16.495 | 13.365 | 12.613 | 12.387 | 11.516 | 9.384 | 9.187 | 9.701 | 12.345 | 11.148 | 11.697 | 11.026 | 10.382 | 9.969 | 13.544 | 15.607 | 15.54 | 12.651 | 11.062 | 9.603 | 7.628 | 7.83 | 9.613 | 9.186 | 9.48 | 11.174 | 11.56 | 11.4 | 9.882 | 9.158 | 9.183 | 10.294 | 10.541 | 7.684 | 10.291 | 10.222 | 10.58 | 10.102 | 10.689 | 11.329 | 12.646 | 11.048 | 10.971 | 11.401 | 5.952 | 1.638 | 0.854 | 0.874 | 0.872 | 0.865 | 0.957 | 1.047 | 1.067 | 1.152 | 1.132 | 1.178 | 1.343 | 1.245 | 1.287 | 1.329 | 1.5 | 1.492 | 1.601 | 1.629 | 1.719 | 1.518 | 1.667 | 1.647 | 1.96 | 1.673 | 1.735 | 1.601 | 1.335 | 0.969 | 0.789 | 0.611 | 0.537 | 0.372 | 0.272 | 0 | 0 | 0.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 6.814 | 5.918 | 10.478 | 8.485 | 8.791 | 8.872 | 13.423 | 11.115 | 8.913 | 8.68 | 10.916 | 9.385 | 7.149 | 6.586 | 7.198 | 6.535 | 5.769 | 7.322 | 8.352 | 6.128 | 7.641 | 6.784 | 8.801 | 8.247 | 7.307 | 8.035 | 8.981 | 7.142 | 7.167 | 8.141 | 8.558 | 6.097 | 6.35 | 5.803 | 7.448 | 7.726 | 8.166 | 5.884 | 9.272 | 6.76 | 7.185 | 6.122 | 8.074 | 5.837 | 7.244 | 5.767 | 7.253 | 5.708 | 5.653 | 4.985 | 4.493 | 3.451 | 3.084 | 4.186 | 2.458 | 0.979 | 0.761 | 0.727 | 0.573 | 0.62 | 0.711 | 0.229 | 0.422 | 0.191 | 0.203 | 0.211 | 0.143 | 0.193 | 0.488 | 0.386 | 0.487 | 0.646 | 0.533 | 1.023 | 0.8 | 0.844 | 0.907 | 0.555 | 0.692 | 0.891 | 0.948 | 1.01 | 1.191 | 1.57 | 1.831 | 2.076 | 2.177 | 2.29 | 2.657 | 1.843 | 1.741 | 0.919 | 1.557 | 1.228 | 1.023 | 0.791 | 1.077 | 0.9 | 1.1 | 1.1 | 1.2 | 0.7 | 0.6 | 0.5 | 0.7 | 0.9 | 1.1 | 0.6 | 0.6 | 0.2 | 0.2 | 0.2 | 0.7 | 0.2 | 0.1 | 0.1 | 0.3 | 0.1 | 0.2 | 0.1 | 0.5 | 0.3 | 0.1 | 0.1 | 2.1 | 1.4 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0.1 |
Totaal kortlopende verplichtingen
| 26.836 | 27.275 | 30.04 | 30.298 | 29.076 | 26.223 | 31.708 | 32.623 | 30.579 | 29.965 | 31 | 28.741 | 29.23 | 29.841 | 31.699 | 30.89 | 29.822 | 27.11 | 31.528 | 34.622 | 36.847 | 35.386 | 35.353 | 35.161 | 35.475 | 32.445 | 33.704 | 29.136 | 26.72 | 25.918 | 25.65 | 21.77 | 22.713 | 21.773 | 22.45 | 24.158 | 24.82 | 18.015 | 19.779 | 17.462 | 16.851 | 17.162 | 19.215 | 13.965 | 18.002 | 16.447 | 18.178 | 16.125 | 16.801 | 16.679 | 17.68 | 14.823 | 14.536 | 16.034 | 9.194 | 3.278 | 1.916 | 2.005 | 1.828 | 1.983 | 1.929 | 2.07 | 2.08 | 2.547 | 2.232 | 2.188 | 2.24 | 2.205 | 2.416 | 2.571 | 2.915 | 3.208 | 3.169 | 4.085 | 4.48 | 4.208 | 4.291 | 4.654 | 4.743 | 5.367 | 5.942 | 5.536 | 5.858 | 5.294 | 5.397 | 6.593 | 7.452 | 6.866 | 7.621 | 7.237 | 6.628 | 7.381 | 6.164 | 4.773 | 4.447 | 2.479 | 2.297 | 1.6 | 1.8 | 1.7 | 1.9 | 1.4 | 1.1 | 0.8 | 1.1 | 1.1 | 1.3 | 1.1 | 0.9 | 0.8 | 0.7 | 0.9 | 1.2 | 0.5 | 0.4 | 0.4 | 0.5 | 0.4 | 0.3 | 0.2 | 0.6 | 0.5 | 0.2 | 1.3 | 3.9 | 1.5 | 0.1 | 0.3 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0.1 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.001 | 0.004 | 0.006 | 0.888 | 0.913 | 0.923 | 0.934 | 1.056 | 1.06 | 0.67 | 0.593 | 0.672 | 0.483 | 5.599 | 6.494 | 2.096 | 2.802 | 8.694 | 8.899 | 0.783 | 0.729 | 0.726 | 0.645 | 0.568 | 0.266 | 5.066 | 5.093 | 5.238 | 5.379 | 5.564 | 5.583 | 5.633 | 5.934 | 5.796 | 5.849 | 5.007 | 4.817 | -0.112 | -0.112 | -0.112 | -0.112 | -0.112 | -0.112 | -0.112 | -0.112 | -0.112 | -0.112 | -0.112 | -0.112 | -0.112 | 0.285 | 0 | 0.095 | 0 | 0 | 0.012 | 1.262 | 0.012 | 0.012 | 0.012 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.785 | 0.802 | 0.819 | 0.835 | 0.853 | 0.868 | 0.889 | 0.909 | 0.948 | 0.985 | 1.022 | 1.058 | 1.093 | 1.127 | 1.121 | 1.15 | 1.178 | 1.121 | 1.141 | 1.061 | 1.073 | 1.085 | 1.174 | 1.097 | 1.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0.3 | 0.2 | 0.4 | 0 | 0 | 3.7 | 3.9 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.6 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 15.776 | 14.157 | 16.317 | 14.705 | 16.727 | 17.319 | 15.664 | 9.367 | 8.514 | 8.979 | 8.47 | 6.82 | 7.054 | 6.097 | 6.188 | 7.267 | 7.293 | 8.974 | 6.998 | 6.752 | 5.878 | 6.906 | 7.704 | 6.983 | 6.649 | 5.688 | 7.526 | 9.427 | 9.63 | 10.182 | 11.776 | 10.586 | 8.17 | 8.717 | 9.036 | 8.576 | 8.054 | 10.053 | 12.65 | 9.078 | 8.529 | 6.71 | 7.478 | 5.043 | 2.98 | 3.594 | 5.022 | 4.896 | 4.513 | 3.47 | 2.092 | 1.129 | 1.004 | 1.284 | 0.734 | 0.145 | 0.235 | 0.28 | 0.34 | 0.414 | 0.446 | 0.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.254 | 0.943 | 1.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.124 | 0.124 | 0.124 | 0.124 | 0.124 | 0.233 | 0.233 | 0.22 | 0.22 | 0.292 | 0.196 | 0.112 | 0.112 | 0.112 | 0.112 | 0.112 | 0.112 | 0.112 | 0.112 | 0.112 | 0.112 | 0.112 | 0.112 | 0.112 | 0.112 | 0.112 | 0.112 | 0.112 | 0.112 | 0.112 | 0.112 | 0.112 | 0 | 0 | 0.003 | 0 | 0 | 2.143 | -0.342 | 0.018 | 0.903 | 0.937 | 0.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1.475 | 1.487 | 1.506 | 1.538 | 1.627 | 1.676 | 1.474 | 1.071 | 1.067 | 1.1 | 0.988 | 0.918 | 1.007 | 0.858 | 0.91 | 1.062 | 1.12 | 1.168 | 1.026 | 1.083 | 1.067 | 0.999 | 1.037 | 0.96 | 0.945 | 0.931 | 1.083 | 1.114 | 1.225 | 1.182 | 1.349 | 1.209 | 1.15 | 1.148 | 1.23 | 0.427 | 0.537 | 0.705 | 0.811 | 0.573 | 0.52 | 0.384 | 0.359 | 0.366 | 0.337 | 0.333 | 0.171 | 0.127 | 0.117 | 0.073 | 0.076 | 0.151 | 0.009 | 0.276 | 0.078 | -2.125 | 0.359 | 0.469 | -0.885 | -0.92 | -0.744 | 0.026 | 0.595 | 0.758 | 0.663 | 0.567 | 0.507 | 0.583 | 0.47 | 0.495 | 0.551 | 0.575 | 0.723 | 0.819 | 0.845 | 0.997 | 0.96 | 0.995 | 0.982 | 1.203 | 1.395 | 1.301 | 1.392 | 1.361 | 1.434 | 1.503 | 1.616 | 1.584 | 1.122 | 1.027 | 0.689 | 0.754 | 0.738 | 0.635 | 0.347 | 0.53 | 0.348 | 0.2 | 0.2 | 0.1 | 0.1 | 0.3 | 0.3 | 0.5 | 0 | 0.1 | 0.3 | 0 | 0.1 | 0 | 0.2 | 0.3 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0.7 | 0.5 | 0.7 | 0.1 | 0 | 0 | 0 | 0 | 0.1 | 0.7 | 0 | 0.1 | 0 |
Totaal niet-vlottende verplichtingen
| 18.506 | 16.591 | 18.874 | 17.131 | 19.267 | 19.918 | 18.072 | 11.494 | 10.641 | 10.749 | 10.051 | 8.41 | 8.544 | 12.554 | 13.592 | 10.425 | 11.215 | 18.836 | 17.047 | 8.742 | 7.798 | 8.755 | 9.51 | 8.744 | 8.093 | 11.905 | 13.922 | 16.071 | 16.43 | 17.04 | 18.82 | 17.54 | 15.366 | 15.773 | 16.227 | 14.122 | 13.52 | 10.758 | 13.461 | 9.651 | 9.049 | 7.094 | 7.837 | 5.409 | 3.317 | 3.927 | 5.193 | 5.023 | 4.63 | 3.543 | 2.453 | 1.28 | 1.111 | 1.56 | 0.812 | 0.175 | 1.515 | 0.779 | 0.37 | 0.443 | 0.474 | 0.552 | 0.595 | 0.758 | 0.663 | 0.567 | 0.507 | 0.583 | 1.255 | 1.297 | 1.37 | 1.41 | 1.576 | 1.687 | 1.734 | 1.907 | 1.907 | 1.98 | 2.004 | 2.261 | 2.488 | 2.429 | 2.514 | 2.511 | 2.611 | 2.623 | 2.756 | 2.645 | 2.195 | 2.112 | 1.863 | 1.851 | 1.846 | 0.635 | 0.347 | 0.53 | 0.348 | 0.2 | 0.2 | 0.1 | 0.1 | 0.3 | 0.3 | 0.5 | 0.4 | 0.5 | 0.3 | 0.3 | 0.3 | 0.4 | 0.2 | 0.3 | 3.9 | 3.9 | 4 | 4 | 0.2 | 0.3 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.7 | 0.5 | 2.3 | 1.6 | 0.1 | 0 | -0.1 | 0 | 0.1 | 0.7 | 0 | 0.1 | -0.1 |
Totaal passiva
| 45.342 | 43.866 | 48.914 | 47.429 | 48.343 | 46.141 | 49.78 | 44.117 | 41.22 | 40.714 | 41.051 | 37.151 | 37.774 | 42.395 | 45.291 | 41.315 | 41.037 | 45.946 | 48.575 | 43.364 | 44.645 | 44.141 | 44.863 | 43.905 | 43.568 | 44.35 | 47.626 | 45.207 | 43.15 | 42.958 | 44.47 | 39.31 | 38.079 | 37.546 | 38.677 | 38.28 | 38.34 | 28.773 | 33.24 | 27.113 | 25.9 | 24.256 | 27.052 | 19.374 | 21.319 | 20.374 | 23.371 | 21.148 | 21.431 | 20.222 | 20.133 | 16.104 | 15.647 | 17.594 | 10.006 | 3.453 | 3.431 | 2.783 | 2.198 | 2.426 | 2.402 | 2.621 | 2.675 | 3.305 | 2.894 | 2.754 | 2.747 | 2.788 | 3.671 | 3.869 | 4.285 | 4.618 | 4.746 | 5.772 | 6.214 | 6.114 | 6.199 | 6.634 | 6.747 | 7.628 | 8.429 | 7.965 | 8.371 | 7.805 | 8.008 | 9.216 | 10.208 | 9.511 | 9.816 | 9.349 | 8.491 | 9.232 | 8.01 | 5.408 | 4.794 | 3.008 | 2.645 | 1.8 | 2 | 1.8 | 2 | 1.7 | 1.4 | 1.3 | 1.5 | 1.6 | 1.6 | 1.4 | 1.2 | 1.2 | 0.9 | 1.2 | 5.1 | 4.4 | 4.4 | 4.4 | 0.5 | 0.4 | 0.3 | 0.4 | 0.6 | 0.7 | 0.2 | 2 | 4.4 | 3.8 | 1.7 | 0.3 | 0.1 | 0.1 | 0.1 | 0.2 | 0.8 | 0 | 0.1 | -1.1 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.186 | 0.186 | 0.186 | 0.186 | 0.185 | 0.185 | 0.185 | 0.185 | 0.185 | 0.185 | 0.185 | 0.185 | 0.185 | 0.185 | 0.185 | 0.185 | 0.185 | 0.185 | 0.184 | 0.184 | 0.183 | 0.178 | 0.178 | 0.177 | 0.177 | 0.176 | 0.176 | 0.175 | 0.175 | 0.174 | 0.174 | 0.174 | 0.17 | 0.168 | 0.168 | 0.169 | 0.169 | 0.166 | 0.166 | 0.166 | 0.166 | 0.166 | 0.165 | 0.165 | 0.164 | 0.163 | 0.163 | 0.163 | 0.159 | 0.158 | 0.153 | 0.117 | 0.117 | 0.112 | 0.112 | 0.11 | 0.11 | 0.1 | 0.1 | 0.1 | 0.1 | 0.099 | 0.096 | 0.094 | 0.094 | 0.094 | 0.094 | 0.094 | 0.065 | 0.065 | 0.065 | 0.065 | 0.065 | 0.065 | 0.06 | 0.059 | 0.059 | 0.059 | 0.059 | 0.059 | 0.058 | 0.058 | 0.058 | 0.058 | 0.058 | 0.058 | 0.058 | 0.058 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.056 | 0.056 | 0.056 | 0.1 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -35.05 | -36.205 | -35.032 | -36.113 | -36.503 | -38.575 | -39.029 | -47.253 | -49.751 | -51.246 | -50.902 | -54.214 | -54.865 | -57.645 | -57.002 | -56.703 | -57.849 | -57.252 | -55.885 | -58.961 | -59.523 | -58.773 | -55.924 | -55.085 | -54.705 | -54.259 | -52.329 | -51.724 | -50.908 | -49.921 | -47.79 | -48.173 | -48.501 | -48.714 | -48.61 | -51.267 | -52.495 | -52.685 | -52.433 | -54.904 | -54.781 | -54.605 | -53.561 | -54.065 | -53.603 | -53.068 | -52.416 | -52.823 | -50.304 | -50.409 | -53.364 | -54.694 | -52.956 | -52.272 | -52.49 | -51.234 | -48.636 | -46.95 | -46.942 | -46.643 | -46.82 | -46.482 | -46.113 | -45.846 | -45.296 | -44.998 | -44.701 | -44.637 | -44.619 | -44.466 | -43.956 | -43.587 | -43.048 | -42.543 | -41.872 | -33.239 | -32.346 | -31.345 | -29.319 | -27.709 | -26.784 | -26.025 | -25.715 | -23.628 | -23.362 | -23.376 | -23.402 | -22.805 | -18.571 | -19.011 | -19.109 | -20.114 | -21.357 | -28.171 | -29.956 | -31.651 | -33.051 | -34.1 | -34.3 | -34.4 | -34.6 | -35.2 | -34.6 | -32.9 | -30.7 | -29.5 | -28.6 | -27.6 | -25.7 | -24.3 | -23 | -21.7 | -21.2 | -21.3 | -20.2 | -19.4 | -18.6 | -17.7 | -16.6 | -16 | -15.4 | -13.9 | -12.7 | -11.6 | -10.6 | -7.9 | -6.9 | -6.2 | -6.3 | -4.1 | -3.4 | -2.4 | -2.2 | -2 | -1.6 | -1.3 |
Overige gereserveerde algehele resultaten
| -0.426 | -0.405 | -0.304 | -0.447 | -0.428 | -0.218 | -0.233 | -0.34 | -0.106 | 0.109 | 0.11 | 0.057 | 0.046 | -0.005 | 0.016 | -0.087 | -0.205 | -0.378 | -0.313 | -0.446 | -0.253 | -0.178 | -0.315 | -0.276 | -0.145 | 0.126 | -0.058 | -0.213 | -0.238 | -0.297 | -0.329 | -0.138 | -0.172 | -0.042 | -0.08 | -0.02 | 0.125 | 0.101 | 0.094 | 0.08 | 0.078 | 0.068 | 0.108 | 0.097 | 0.068 | 0.001 | 0.034 | 0.028 | -0.002 | -0.022 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.586 | -1.569 | -1.563 | -1.883 | -2.068 | -2.058 | -2.179 | -2.178 | -2.155 | -2.136 | -2.837 | -2.78 | -2.708 | -2.684 | -2.613 | -2.549 | -2.548 | -2.67 | -2.627 | -2.56 | -2.451 | -2.372 | -2.379 | -2.513 | -2.585 | -2.434 | -2.338 | -1.55 | -1.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 62.011 | 62.002 | 61.993 | 61.983 | 61.979 | 61.965 | 61.952 | 61.939 | 61.93 | 61.924 | 61.917 | 61.911 | 61.903 | 61.895 | 61.886 | 61.872 | 61.856 | 61.829 | 61.803 | 61.787 | 61.763 | 61.716 | 61.672 | 61.627 | 61.583 | 61.504 | 61.363 | 61.269 | 61.17 | 61.075 | 60.856 | 60.771 | 60.5 | 60.296 | 60.263 | 60.222 | 60.181 | 59.943 | 59.924 | 59.864 | 59.869 | 60.038 | 59.753 | 59.839 | 61.283 | 61.331 | 61.229 | 60.993 | 60.771 | 60.669 | 60.152 | 55.91 | 55.743 | 54.512 | 53.875 | 52.639 | 48.959 | 48.309 | 49.868 | 49.851 | 49.845 | 50.147 | 50.275 | 50.131 | 50.247 | 50.241 | 50.203 | 50.18 | 49.003 | 48.939 | 48.86 | 48.832 | 48.762 | 48.664 | 48.692 | 56.251 | 54.078 | 54.01 | 53.902 | 53.823 | 53.699 | 53.519 | 53.213 | 53.063 | 52.962 | 51.941 | 51.915 | 50.241 | 50.116 | 50.046 | 49.99 | 49.855 | 49.808 | 42.472 | 41.893 | 41.814 | 40.939 | 38.3 | 37.8 | 38 | 37.7 | 37.8 | 37.4 | 37.2 | 36.5 | 33 | 32.8 | 32.7 | 28.7 | 28.7 | 28.6 | 28.1 | 24.3 | 21.9 | 21.7 | 21.7 | 20.9 | 20.8 | 17.4 | 17.3 | 16.9 | 15.9 | 15.7 | 15.5 | 14.8 | 17 | 12.3 | 10.7 | 7.5 | 6.7 | 6.3 | 2.9 | 2.8 | 2.7 | 2.4 | 2.4 |
Totaal eigen vermogen van aandeelhouders
| 26.721 | 25.578 | 26.843 | 25.609 | 25.233 | 23.357 | 22.875 | 14.531 | 12.258 | 10.972 | 11.31 | 7.939 | 7.269 | 4.43 | 5.085 | 5.267 | 3.987 | 4.384 | 5.789 | 2.564 | 2.17 | 2.943 | 5.611 | 6.443 | 6.91 | 7.547 | 9.152 | 9.507 | 10.199 | 11.031 | 12.911 | 12.634 | 11.997 | 11.708 | 11.741 | 9.104 | 7.98 | 7.525 | 7.751 | 5.206 | 5.332 | 5.667 | 6.465 | 6.036 | 7.912 | 8.427 | 9.01 | 8.361 | 10.624 | 10.396 | 6.945 | 1.336 | 2.908 | 2.354 | 1.5 | 1.518 | 0.433 | 1.459 | 1.439 | 1.739 | 1.561 | 1.881 | 2.191 | 2.322 | 2.867 | 3.159 | 3.441 | 3.5 | 1.613 | 1.758 | 2.262 | 2.627 | 3.166 | 3.637 | 4.332 | 20.401 | 19.163 | 20.164 | 22.191 | 23.801 | 24.594 | 25.039 | 24.971 | 27.058 | 27.319 | 27.073 | 27.022 | 27.493 | 31.603 | 31.092 | 30.938 | 29.798 | 28.509 | 14.358 | 11.993 | 10.219 | 7.944 | 4.3 | 3.6 | 3.6 | 3.2 | 2.6 | 2.8 | 4.3 | 5.8 | 3.5 | 4.2 | 5.1 | 3 | 4.4 | 5.6 | 6.4 | 3.1 | 0.6 | 1.5 | 2.3 | 2.3 | 3.1 | 0.8 | 1.3 | 1.5 | 2 | 3 | 3.9 | 4.2 | 9.1 | 5.4 | 4.5 | 1.2 | 2.6 | 2.9 | 0.5 | 0.6 | 0.7 | 0.8 | 1.1 |
Totaal eigen vermogen
| 26.721 | 25.578 | 26.843 | 25.609 | 25.233 | 23.357 | 22.875 | 14.531 | 12.258 | 10.972 | 11.31 | 7.939 | 7.269 | 4.43 | 5.085 | 5.267 | 3.987 | 4.384 | 5.789 | 2.564 | 2.17 | 2.943 | 5.611 | 6.443 | 6.91 | 7.547 | 9.152 | 9.507 | 10.199 | 11.031 | 12.911 | 12.634 | 11.997 | 11.708 | 11.741 | 9.104 | 7.98 | 7.525 | 7.751 | 5.206 | 5.332 | 5.667 | 6.465 | 6.036 | 7.912 | 8.427 | 9.01 | 8.361 | 10.624 | 10.396 | 6.945 | 1.336 | 2.908 | 2.354 | 1.5 | 1.518 | 0.433 | 1.383 | 1.363 | 1.663 | 1.561 | 1.881 | 2.191 | 2.322 | 2.867 | 3.159 | 3.441 | 3.5 | 1.613 | 1.758 | 2.262 | 2.627 | 3.166 | 3.637 | 4.332 | 20.401 | 19.163 | 20.164 | 22.191 | 23.801 | 24.594 | 25.039 | 24.971 | 27.058 | 27.319 | 27.073 | 27.022 | 27.493 | 31.603 | 31.092 | 30.938 | 29.798 | 28.509 | 14.358 | 11.993 | 10.219 | 7.944 | 4.3 | 3.6 | 3.6 | 3.2 | 2.6 | 2.8 | 4.3 | 5.8 | 3.5 | 4.2 | 5.1 | 3 | 4.4 | 5.6 | 6.4 | 3.1 | 0.6 | 1.5 | 2.3 | 2.3 | 3.1 | 0.8 | 1.3 | 1.5 | 2.4 | 3.5 | 4.6 | 4.9 | 9.1 | 6.1 | 5.2 | 2 | 2.9 | 3.4 | 1.1 | 0.6 | 1.3 | 0.8 | 1.1 |
Totaal passiva en aandeelhoudersvermogen
| 72.063 | 69.444 | 75.757 | 73.038 | 73.576 | 69.498 | 72.655 | 58.648 | 53.478 | 51.686 | 52.361 | 45.09 | 45.043 | 46.825 | 50.376 | 46.582 | 45.024 | 50.33 | 54.364 | 45.928 | 46.815 | 47.084 | 50.474 | 50.348 | 50.478 | 51.897 | 56.778 | 54.714 | 53.349 | 53.989 | 57.381 | 51.944 | 50.076 | 49.254 | 50.418 | 47.384 | 46.32 | 36.298 | 40.991 | 32.319 | 31.232 | 29.923 | 33.517 | 25.41 | 29.231 | 28.801 | 32.381 | 29.509 | 32.055 | 30.618 | 27.078 | 17.44 | 18.555 | 19.949 | 11.505 | 4.97 | 3.864 | 4.167 | 3.561 | 4.089 | 3.964 | 4.502 | 4.865 | 5.627 | 5.761 | 5.913 | 6.188 | 6.288 | 5.283 | 5.627 | 6.547 | 7.244 | 7.912 | 9.409 | 10.546 | 26.515 | 25.361 | 26.798 | 28.938 | 31.428 | 33.024 | 33.004 | 33.342 | 34.863 | 35.328 | 36.289 | 37.23 | 37.004 | 41.418 | 40.441 | 39.429 | 39.03 | 36.519 | 19.766 | 16.786 | 13.228 | 10.589 | 6.1 | 5.6 | 5.4 | 5.2 | 4.3 | 4.2 | 5.6 | 7.3 | 5.1 | 5.8 | 6.5 | 4.2 | 5.6 | 6.5 | 7.6 | 8.2 | 5 | 5.9 | 6.7 | 2.8 | 3.5 | 1.1 | 1.7 | 2.1 | 3.1 | 3.7 | 6.6 | 9.3 | 12.9 | 7.8 | 5.5 | 2.1 | 3 | 3.5 | 1.3 | 1.4 | 1.3 | 0.9 | 1.1 |