Varia US Properties AG
SIX:VARN.SW
30.5 (CHF) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CHF.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||
Nettowinst
| -8.782 | -11.548 | -56.038 | -61.109 | -17.51 | -45.891 | -61.155 | 25.453 | 54.717 | 132.961 | 73.508 | 67.928 | 33.178 | 29.883 | 14.344 | 14.344 | 3.413 | 3.413 | 10.269 | 10.269 | 11.11 | 11.11 | 6.366 | 6.366 | 6.094 | 6.094 | 7.949 | 7.949 | 6.082 | 6.082 | 7.015 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -3.081 | -0.449 | -4.801 | 3.349 | -7.89 | -1.358 | 5.913 | 1.704 | -2.705 | -7.269 | 8.249 | 6.319 | -2.317 | -0.542 | -1.33 | -1.33 | -0.335 | -0.335 | 0.167 | 0.167 | -1.37 | -1.37 | 0.869 | 0.869 | -0.324 | -0.324 | 1.478 | 1.478 | -1.894 | -1.894 | 0.996 |
Vorderingen
| 1.348 | 1.227 | -3.893 | -0.126 | 0.039 | -0.395 | 0.018 | 0.139 | 0.136 | 0.023 | -0.408 | -0.082 | -0.116 | 0.307 | -0.126 | -0.126 | 0.259 | 0.259 | -0.036 | -0.036 | -0.212 | -0.212 | 0.711 | 0.711 | 0.078 | 0.078 | 0.145 | 0.145 | -0.328 | -0.328 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -4.41 | 1.192 | -0.908 | 3.475 | -7.929 | -0.963 | 5.895 | 1.564 | -2.841 | -2.403 | 5.824 | 4.678 | -2.478 | -2.322 | -1.205 | -1.205 | -0.595 | -0.595 | 0.203 | 0.203 | -1.158 | -1.158 | 0.158 | 0.158 | -0.402 | -0.402 | 1.333 | 1.333 | -1.566 | -1.566 | 0 |
Overige Niet-Contante Posten
| 10.986 | 5.353 | 71.198 | 72.824 | 24.768 | 60.694 | 74.417 | -20.547 | -44.894 | -119.768 | -65.41 | -64.004 | -24.909 | -17.809 | -6.394 | -6.394 | 8.193 | 8.193 | -0.364 | -0.364 | -0.657 | -0.657 | 4.746 | 4.746 | 1.906 | 1.906 | 0.816 | 0.816 | 0.814 | 0.814 | -0.389 |
Kasstroom uit Operationele Activiteiten
| 7.706 | 14.063 | 10.359 | 15.064 | -0.632 | 13.445 | 19.175 | 6.609 | 7.118 | 5.924 | 16.347 | 10.243 | 5.953 | 11.532 | 6.62 | 6.62 | 11.271 | 11.271 | 10.072 | 10.072 | 9.083 | 9.083 | 11.981 | 11.981 | 7.676 | 7.676 | 10.243 | 10.243 | 5.002 | 5.002 | 7.622 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -7.773 | -4.127 | -14.164 | -7.467 | -8.948 | -6.265 | -10.895 | -7.144 | -6.143 | -4.189 | -5.536 | -5.092 | -4.649 | -2.741 | 0 | 0 | 0 | 0 | 0 | 0 | -22.705 | -22.705 | -22.705 | 0 | -43.799 | -43.799 | -43.799 | 0 | -61.309 | -61.309 | -61.309 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 14.252 | -4.127 | 24 | 40.625 | 201.7 | -6.265 | -87.846 | -20.393 | -1.436 | -4.189 | -186.276 | -19.419 | 24.058 | -86.764 | 17.763 | 17.763 | -3.031 | -3.031 | -50.207 | -50.207 | -3.589 | -3.589 | -24.778 | -24.778 | -68.781 | -68.781 | -51.163 | -51.163 | -74.883 | -74.883 | 61.309 |
Kasstroom uit Investeringsactiviteiten
| 14.252 | -4.127 | 9.836 | 33.158 | 192.752 | -6.265 | -98.741 | -27.537 | -7.58 | -4.189 | -191.812 | -24.511 | 19.409 | -89.505 | 17.763 | 17.763 | -3.031 | -3.031 | -50.207 | -50.207 | -3.589 | -3.589 | -24.778 | -24.778 | -68.781 | -68.781 | -51.163 | -51.163 | -74.883 | -74.883 | -61.309 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||
Schuldaflossingen
| -10.465 | 0 | -12.513 | -41.112 | -178.963 | -1.213 | -99.401 | -37.622 | -116.646 | -11.145 | -3.602 | -45.974 | -17.731 | -3.516 | 0 | 0 | 0 | 0 | 0 | 0 | -3.328 | -3.328 | -3.328 | 0 | -3.571 | -3.571 | -3.571 | 0 | -1.351 | -1.351 | -1.351 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.834 | 15.834 | 15.834 | 0 | 8.768 | 8.768 | 8.768 |
Terugkoop van Gewone Aandelen
| -5.581 | -5.782 | -39.317 | -5.77 | -19.289 | -5.514 | -5.138 | -5.294 | -17.409 | -5.475 | -4.529 | -6.171 | -14.176 | -5.058 | -7.879 | -7.879 | -4.618 | -4.618 | -4.566 | -4.566 | -11.162 | -11.162 | -7.864 | 0 | 0 | 0 | -7.537 | -7.537 | -3.983 | -3.983 | -5.76 |
Uitgekeerde Dividenden
| 0 | -5.782 | 0 | 0 | 0 | -5.514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.594 | -0.594 | -0.297 |
Overige Financieringsactiviteiten
| -10.276 | 0.949 | -38.224 | 3.417 | 13.965 | -10.045 | 162.878 | 58.722 | 146.354 | 4.351 | 166.778 | 80.131 | -15.525 | 51.377 | 26.205 | 26.205 | -6.289 | -6.289 | 24.51 | 24.51 | 19.789 | 19.789 | 7.899 | 7.899 | 68.963 | 68.963 | 35.859 | 35.859 | 58.492 | 58.492 | -1.36 |
Kasstroom uit Financieringsactiviteiten
| -26.081 | -15.709 | -62.029 | -37.661 | -184.287 | -15.559 | 58.339 | 15.806 | 29.708 | -6.793 | 163.177 | 34.157 | -33.256 | 47.861 | 18.326 | 18.326 | -10.907 | -10.907 | 19.944 | 19.944 | 8.626 | 8.626 | 7.899 | 7.899 | 68.963 | 68.963 | 28.322 | 28.322 | 53.916 | 53.916 | 1.36 |
Overige Informatie: | |||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.012 | -0.061 | -0.076 | -0.112 | 1.54 | -0.089 | -0.364 | -0.004 | -0.89 | 0.387 | -1.399 | 0.79 | 0.539 | -1.461 | 0.746 | 0.746 | -0.506 | -0.506 | -0.315 | -0.315 | 0.133 | 0.133 | 0.065 | 0.065 | -0.082 | -0.082 | -0.241 | -0.241 | 0.443 | 0.443 | 37.846 |
Netto Kasstroomverandering
| -4.136 | -5.834 | -41.91 | 10.45 | 9.373 | -8.468 | -21.591 | -5.125 | 28.357 | -4.671 | -13.687 | 20.678 | -7.355 | -31.573 | 43.454 | 43.454 | -3.173 | -3.173 | -20.506 | -20.506 | 61.704 | -3.126 | -3.126 | -4.833 | 44.335 | 1.471 | 1.471 | -12.84 | 41.18 | -14.481 | -14.481 |
Kaspositie aan het Einde van de Periode
| 36.829 | 40.965 | 46.799 | 88.709 | 78.259 | 68.887 | 77.355 | 98.946 | 104.071 | 75.714 | 80.385 | 94.072 | 73.393 | 80.748 | 43.454 | 68.867 | 25.412 | -3.173 | -20.506 | 52.264 | 72.77 | 7.94 | 7.94 | 49.096 | 53.93 | 11.066 | 11.066 | 52.415 | 65.255 | 9.594 | 9.594 |