Varia US Properties AG
SIX:VARN.SW
30.5 (CHF) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CHF.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 36.829 | 40.965 | 46.799 | 88.709 | 78.259 | 68.887 | 77.355 | 98.946 | 104.071 | 75.714 | 80.385 | 73.393 | 0 | 112.321 | 112.321 | 25.412 | 25.412 | 31.758 | 31.758 | 72.77 | 72.77 | 44.263 | 44.263 | 53.93 | 53.93 | 38.377 | 38.377 | 65.255 | 65.255 | 96.3 | 23.92 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 36.829 | 40.965 | 46.799 | 88.709 | 78.259 | 68.887 | 77.355 | 98.946 | 104.071 | 75.714 | 80.385 | 73.393 | 0 | 112.321 | 112.321 | 25.412 | 25.412 | 31.758 | 31.758 | 72.77 | 72.77 | 44.263 | 44.263 | 53.93 | 53.93 | 38.377 | 38.377 | 65.255 | 65.255 | 96.3 | 23.92 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 5.648 | 1.276 | 2.311 | 4.263 | 6.67 | 3.139 | 2.078 | 8.475 | 6.89 | 6.202 | 1.961 | 4.311 | 0 | 2.272 | 0 | 2.89 | 0 | 1.142 | 0 | 1.978 | 0 | 2.604 | 0 | 1.632 | 0 | 1.062 | 0 | 1.434 | 0 | 0.813 | 1.028 |
Totaal vlottende activa
| 159.544 | 68.7 | 57.239 | 161.376 | 173.996 | 246.605 | 149.094 | 139.475 | 241.895 | 287.927 | 86.334 | 170.729 | 0 | 116.754 | 112.321 | 30.213 | 25.412 | 35.329 | 31.758 | 75.867 | 72.77 | 47.805 | 44.263 | 56.646 | 53.93 | 94.731 | 38.377 | 68.219 | 65.255 | 97.987 | 31.366 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,144.09 | 1,263.11 | 1,300.01 | 1,298.45 | 1,373.2 | 1,489.72 | 1,638.5 | 1,632.015 | 1,476.98 | 1,339.64 | 1,412.01 | 965.54 | 0 | 928.22 | 928.22 | 918.957 | 918.957 | 915.14 | 915.14 | 793.65 | 793.65 | 767.5 | 767.5 | 710.6 | 710.6 | 565.635 | 565.635 | 508.12 | 508.12 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.936 | 1.052 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.936 | 1.052 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.533 | 0 | 1.778 | 0 | 1.43 | 0 | 2.673 | 0 | 1.165 | 0 | 0.345 | 0 | 1.876 | 0 | 0.536 | 2.768 |
Overige niet-vlottende activa
| 9.576 | 9.554 | 9.62 | 14.425 | 14.489 | 10.997 | 11.239 | 12.927 | 9.818 | 5.093 | 6.931 | 13.26 | 0 | 12.322 | 16.755 | 9.294 | 14.628 | 9.853 | 15.202 | 9.423 | 13.95 | 6.481 | 12.697 | 7.896 | 11.776 | 7.535 | 64.234 | 10.353 | 15.193 | 349.356 | 299.314 |
Totaal niet-vlottende activa
| 1,153.666 | 1,272.664 | 1,309.63 | 1,312.875 | 1,387.689 | 1,500.717 | 1,649.739 | 1,644.942 | 1,486.798 | 1,344.733 | 1,418.941 | 978.8 | 0 | 940.542 | 944.975 | 928.784 | 933.585 | 926.771 | 930.342 | 804.503 | 807.6 | 776.655 | 780.197 | 719.66 | 722.376 | 573.515 | 629.869 | 520.349 | 523.313 | 351.828 | 303.134 |
Totaal activa
| 1,313.21 | 1,341.364 | 1,366.869 | 1,474.25 | 1,561.685 | 1,747.322 | 1,798.833 | 1,784.417 | 1,728.692 | 1,632.659 | 1,505.275 | 1,149.528 | 0 | 1,057.296 | 1,057.296 | 958.997 | 958.997 | 962.1 | 962.1 | 880.37 | 880.37 | 824.46 | 824.46 | 776.306 | 776.306 | 668.246 | 668.246 | 588.569 | 588.569 | 449.816 | 334.501 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||
Crediteuren
| 19.277 | 19.407 | 2.366 | 25.835 | 23.392 | 25.122 | 1.4 | 25.651 | 21.243 | 21.108 | 7.539 | 1.32 | 0 | 1 | 0 | 1.436 | 0 | 1.432 | 0 | 1.429 | 0 | 1.324 | 0 | 0.53 | 0 | 1.335 | 0 | 1.101 | 0 | 2.329 | 1.291 |
Kortlopende schulden
| 0 | 14.463 | 14.463 | 0 | 18.655 | 73.205 | 54.159 | 50.978 | 52.144 | 0 | 0.415 | 0.555 | 0 | 8.373 | 0 | 12.781 | 0 | 2.118 | 0 | 2.101 | 0 | 2.125 | 0 | 1.989 | 0 | 1.878 | 0 | 1.835 | 0 | 1.596 | 2.856 |
Belastingschulden
| 0.83 | 2.443 | 2.506 | 4.049 | 1.594 | 0.595 | 9.976 | 3.931 | 3.363 | 2.651 | 11.274 | 10.978 | 0 | 7.741 | 0 | 8.583 | 0 | 8.461 | 0 | 7.222 | 0 | 6.46 | 0 | 5.141 | 0 | 3.551 | 0 | 3.138 | 0 | 0.69 | 1.43 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 94.227 | 19.857 | 35.844 | 59.702 | 71.279 | 88.795 | 67.399 | 33.267 | 76.013 | 100.979 | 33.907 | 90.282 | 0 | 27.586 | 0 | 42.213 | 0 | 26.964 | 0 | 33.522 | 0 | 13.768 | 0 | 13.075 | 0 | 44.047 | 0 | 9.545 | 0 | 4.733 | 5.594 |
Totaal kortlopende verplichtingen
| 113.505 | 53.728 | 52.673 | 85.537 | 113.326 | 187.122 | 122.958 | 109.895 | 149.399 | 122.088 | 41.861 | 92.157 | 0 | 36.959 | 11.754 | 56.431 | 11.933 | 30.515 | 11.691 | 37.052 | 10.022 | 17.217 | 8.998 | 15.594 | 9.036 | 47.26 | 9.945 | 12.481 | 6.814 | 8.658 | 9.742 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||
Langetermijnschulden
| 785.158 | 839.595 | 853.922 | 838.088 | 833.503 | 891.083 | 959.334 | 897.128 | 828.597 | 783.177 | 868.371 | 601.546 | 0 | 592.416 | 592.416 | 553.842 | 553.842 | 564.547 | 564.547 | 503.382 | 503.382 | 452.888 | 452.888 | 424.834 | 424.834 | 340.499 | 340.499 | 308.901 | 308.901 | 201.474 | 196.713 |
Uitgestelde opbrengsten niet-vlottend
| -167.855 | 0 | -99.046 | 0 | 833.503 | 891.083 | 959.334 | 897.128 | 828.597 | 0 | -106.95 | -128.375 | 0 | -63.492 | 0 | -74.297 | 0 | -49.541 | 0 | -51.185 | 0 | -28.238 | 0 | 0 | 0 | -47.418 | 0 | -27.009 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 54.35 | 58.392 | 63.021 | 70.997 | 89.576 | 95.191 | 107.623 | 129.003 | 122.34 | 112.213 | 80.693 | 48.817 | 0 | 38.286 | 0 | 29.799 | 0 | 30.717 | 0 | 24.155 | 0 | 20.019 | 0 | 13.421 | 0 | 10.103 | 0 | 21.341 | 0 | 14.683 | 13.202 |
Overige niet-vlottende verplichtingen
| 167.855 | 0 | 99.046 | 0 | -833.503 | -891.083 | -959.334 | -897.128 | -828.597 | 0 | 106.95 | 128.375 | 0 | 63.492 | 63.492 | 74.297 | 74.297 | 49.541 | 49.541 | 51.185 | 51.185 | 28.238 | 28.238 | -0 | 19.979 | 47.418 | 47.418 | 27.009 | 27.009 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 839.508 | 897.987 | 916.943 | 909.084 | 923.079 | 986.274 | 1,066.957 | 1,026.131 | 950.937 | 895.39 | 949.064 | 650.363 | 0 | 630.702 | 655.908 | 583.641 | 628.139 | 595.265 | 614.089 | 527.536 | 554.566 | 472.907 | 481.126 | 438.256 | 444.813 | 350.602 | 387.917 | 330.243 | 335.91 | 216.156 | 209.915 |
Totaal passiva
| 953.013 | 951.715 | 969.616 | 994.621 | 1,036.406 | 1,173.396 | 1,189.916 | 1,136.026 | 1,100.336 | 1,017.478 | 990.925 | 742.519 | 0 | 667.661 | 667.661 | 640.072 | 640.072 | 625.78 | 625.78 | 564.588 | 564.588 | 490.124 | 490.124 | 453.85 | 453.85 | 397.862 | 397.862 | 342.724 | 342.724 | 224.814 | 219.657 |
Eigen vermogen: | |||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 10.297 | 10.297 | 10.297 | 10.297 | 10.297 | 10.297 | 10.297 | 10.297 | 10.297 | 10.297 | 10.297 | 10.297 | 0 | 10.297 | 10.297 | 9.054 | 9.054 | 9.054 | 9.054 | 9.054 | 9.054 | 9.054 | 9.054 | 9.054 | 9.054 | 7.187 | 7.187 | 6.641 | 6.641 | 6.18 | 3.121 |
Ingehouden winsten
| 161.9 | 179.401 | 186.41 | 250.412 | 295.378 | 328.773 | 362.768 | 404.036 | 385.675 | 359.185 | 258.353 | 151.824 | 0 | 118.797 | 120.935 | 90.108 | 92.246 | 101.154 | 102.188 | 80.616 | 81.651 | 59.129 | 59.432 | 47.249 | 47.552 | 35.976 | 36.018 | 19.808 | 19.85 | 8.874 | 2.86 |
Overige gereserveerde algehele resultaten
| 1.241 | 2.127 | 2.722 | 4.202 | 4.885 | 4.251 | 5.247 | 3.453 | 1.779 | 0 | 0 | 0 | 389.635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 186.759 | 197.824 | 197.824 | 214.718 | 214.718 | 230.605 | 230.605 | 230.605 | 230.605 | 245.699 | 245.699 | 244.888 | 0 | 260.541 | 258.403 | 219.763 | 217.625 | 226.113 | 225.078 | 226.113 | 225.078 | 266.153 | 265.851 | 266.153 | 265.851 | 204.424 | 204.382 | 200.133 | 200.091 | 193.357 | 94.544 |
Totaal eigen vermogen van aandeelhouders
| 360.197 | 389.649 | 397.253 | 479.629 | 525.279 | 573.926 | 608.917 | 648.39 | 628.356 | 615.181 | 514.349 | 407.009 | 389.635 | 389.635 | 389.635 | 318.925 | 318.925 | 336.32 | 336.32 | 315.782 | 315.782 | 334.336 | 334.336 | 322.456 | 322.456 | 247.588 | 247.588 | 226.581 | 226.581 | 208.412 | 100.525 |
Totaal eigen vermogen
| 360.197 | 389.649 | 397.253 | 479.629 | 525.279 | 573.926 | 608.917 | 648.39 | 628.356 | 615.181 | 514.349 | 407.009 | 389.635 | 389.635 | 389.635 | 318.925 | 318.925 | 336.32 | 336.32 | 315.782 | 315.782 | 334.336 | 334.336 | 322.456 | 322.456 | 270.384 | 270.384 | 245.845 | 245.845 | 225.002 | 114.844 |
Totaal passiva en aandeelhoudersvermogen
| 1,313.21 | 1,341.364 | 1,366.869 | 1,474.25 | 1,561.685 | 1,747.322 | 1,798.833 | 1,784.417 | 1,728.692 | 1,632.659 | 1,505.275 | 1,149.528 | 389.635 | 1,057.296 | 1,057.296 | 958.997 | 958.997 | 962.1 | 962.1 | 880.37 | 880.37 | 824.46 | 824.46 | 776.306 | 776.306 | 668.246 | 668.246 | 588.569 | 588.569 | 449.816 | 334.501 |