Value8 N.V.
AMS:VALUE.AS
5.65 (EUR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.64 | 0.794 | 2.121 | 0.323 | 0.686 | 0.382 | 0.668 | 2.796 | 1.297 | 18.384 | 22.414 | 10.647 | 0.255 | 0.201 | 6.977 | 5.809 | 6.06 | 7.777 | 3.364 | 7.647 | 5.073 | 4.552 | 7.11 | 3.807 | 6.71 | 1.241 | 0.948 | 0.27 | 1.03 | 2.396 |
Kortetermijnbeleggingen
| 32.014 | 32.202 | 33.934 | 33.429 | 43.583 | 50.226 | 39.04 | 31.207 | 19.935 | 8.804 | 5.489 | 2.961 | 2.91 | 4.033 | 8.948 | 14.217 | 17.62 | 20.291 | 13.131 | 19.558 | 15.74 | 10.937 | 5.826 | 4.283 | 3.91 | 3.673 | 5.596 | 4.298 | 2.603 | 0.024 |
Liquide middelen en kortetermijnbeleggingen
| 32.654 | 32.996 | 36.055 | 33.752 | 44.269 | 50.608 | 39.708 | 34.003 | 21.232 | 27.188 | 27.903 | 13.608 | 3.165 | 4.234 | 15.925 | 20.026 | 23.68 | 28.068 | 16.495 | 27.205 | 20.813 | 15.489 | 12.936 | 8.09 | 10.62 | 4.914 | 6.544 | 4.568 | 3.633 | 2.42 |
Nettovorderingen
| 0 | 0.348 | 0.076 | 0.098 | 0.074 | 0.143 | 0.191 | 0.449 | 0.207 | 16.256 | 23.471 | 0.226 | 0 | 0.31 | 98.866 | 82.123 | 58.049 | 39.654 | 57.832 | 7.416 | 8.727 | 13.659 | 11.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 33.685 | 36.055 | 0 | 45.326 | 51.652 | 41.282 | 38.87 | 26.542 | 0 | 0 | 0 | 0 | 0 | 7.55 | 7.061 | 7.913 | 8.234 | 9.107 | 8.708 | 3.707 | 7.109 | 5.77 | 9.131 | 5.504 | 7.588 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -32.654 | -32.996 | -36.055 | -33.752 | -44.269 | -50.608 | -39.708 | -34.003 | -21.232 | -43.444 | -51.374 | 5.2 | 0 | 2.186 | 0.446 | 4.688 | 1.986 | 16.706 | 1.779 | 3.323 | 5.585 | 0.002 | 13.174 | 8.961 | 8.312 | 9.298 | 0.001 | 8.978 | 0.001 | 0.553 |
Totaal vlottende activa
| 0 | 34.033 | 36.131 | 34.26 | 45.4 | 51.795 | 41.473 | 39.319 | 26.749 | 36.599 | 40.984 | 19.034 | 4.894 | 6.73 | 122.787 | 113.898 | 91.628 | 92.662 | 85.213 | 46.652 | 38.832 | 36.259 | 31.88 | 26.182 | 24.436 | 21.8 | 19.344 | 13.546 | 4.336 | 2.973 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.249 | 0.312 | 0.373 | 0.434 | 0.427 | 0.475 | 0 | 0 | 0 | 0 | 0.071 | 0 | 0 | 0 | 17.546 | 16.325 | 18.775 | 16.226 | 19.663 | 8.987 | 6.457 | 6.296 | 8.043 | 5.341 | 5.398 | 0.707 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73.616 | 0 | 40.048 | 0 | 19.36 | 0 | 23.339 | 0 | 2.656 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.045 | 0.058 | 0.071 | 0.084 | 0 | 0.109 | 98.517 | 22.941 | 57.088 | 6.154 | 50.418 | 1.399 | 23.313 | 1.807 | 17.352 | 1.112 | 0 | 2.508 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.045 | 0.058 | 0.071 | 0.084 | 0.097 | 0.109 | 98.517 | 96.557 | 57.088 | 46.202 | 50.418 | 20.759 | 23.313 | 25.146 | 17.352 | 3.768 | 3.329 | 2.508 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 28.335 | 56.615 | 52.982 | 51.432 | 56.01 | 49.292 | 32.365 | 31.84 | 31.199 | 21.033 | 42.618 | 61.522 | 67.033 | 2.259 | 0.707 | 6.266 | 8.253 | 10.262 | 5.847 | 4.358 | -6.772 | -1.617 | -0.077 | 0.565 | 3.014 | -0.222 | 1.68 | 2.771 | 2.17 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.296 | 0 | 0 | 0 | 3.679 | 3.887 | 0 | 1.319 | 0 | 0.025 | 0 | 0.029 | 5.826 | 0.033 | 3.91 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -0.249 | 46.035 | 0.477 | 0.308 | 0.692 | -0.007 | -0.007 | -0.042 | 0 | 0.001 | 1.211 | -42.702 | 27.073 | -67.142 | -3.679 | -3.887 | -82.129 | -1.319 | -80.343 | -0.025 | -34.128 | 11.281 | 0.001 | 4.454 | -0.001 | 3.673 | 5.596 | 4.298 | 2.604 | 0.024 |
Totaal niet-vlottende activa
| 0 | 74.682 | 57.465 | 53.724 | 52.551 | 56.478 | 49.285 | 32.323 | 31.885 | 31.258 | 21.09 | 42.702 | 88.692 | 67.142 | 118.322 | 113.589 | 82.129 | 70.681 | 80.343 | 35.593 | 34.128 | 35.98 | 29.605 | 13.519 | 13.201 | 9.902 | 5.374 | 5.978 | 5.375 | 2.194 |
Totaal activa
| 114.549 | 108.715 | 106.406 | 100.428 | 102.762 | 112.852 | 102.956 | 82.095 | 72.679 | 75.185 | 73.689 | 76.678 | 93.586 | 97.12 | 244.789 | 232.098 | 173.757 | 164.843 | 165.556 | 83.95 | 72.96 | 72.238 | 61.485 | 39.701 | 37.637 | 31.702 | 24.718 | 19.524 | 9.711 | 5.167 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0.213 | 3.554 | 0.191 | 2.822 | 0.656 | 3.376 | 0.596 | 1.39 | 0.509 | 1.039 | 0.299 | 1.804 | 0.779 | 136.518 | 122.082 | 81.538 | 47.748 | 78.163 | 6.889 | 12.778 | 6.765 | 16.051 | 3.697 | 11.124 | 10.257 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 6.91 | 9.742 | 9.518 | 5.078 | 5.701 | 12.783 | 8.979 | 2.411 | 0.109 | 0.106 | 0.892 | 0.87 | 7.347 | 12.152 | 6.396 | 10.49 | 6.276 | 6.054 | 4.373 | 4.526 | 1.992 | 2.552 | 1.881 | 0.289 | 0.843 | 0.712 | 1.275 | 1.825 | 1.75 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.684 | 0.186 | -0.111 | 4.18 | 0.011 | 1.297 | 0.526 | 1.982 | 0.693 | 0.665 | 0.157 | 0.679 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | -9.518 | -5.078 | -5.701 | -12.783 | -8.979 | -2.411 | -0.109 | -0.106 | -0.892 | -0.87 | 0 | -12.152 | -6.396 | -10.49 | -6.276 | -6.054 | -4.373 | -4.526 | -1.992 | 0 | 0.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -6.91 | 1.387 | 9.518 | 6.176 | 5.701 | 13.881 | 8.979 | 3.113 | 0.109 | 0.782 | 0.892 | 1.599 | 0 | 13.155 | 9.08 | 17.171 | 6.165 | 30.95 | 4.404 | 17.329 | 5.494 | 13.546 | -0.001 | 11.157 | 0.19 | 0.74 | 7.619 | 5.863 | 0.438 | 0.457 |
Totaal kortlopende verplichtingen
| 6.91 | 11.342 | 13.072 | 6.367 | 8.523 | 14.537 | 12.355 | 3.709 | 1.499 | 1.291 | 1.931 | 1.898 | 9.151 | 13.934 | 145.598 | 139.253 | 87.703 | 78.698 | 82.567 | 24.218 | 18.272 | 22.863 | 18.644 | 15.143 | 12.157 | 11.709 | 8.894 | 7.688 | 2.188 | 0.457 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0.151 | 0.215 | 1.886 | 1.855 | 1.886 | 3.367 | 0 | 2.568 | 2.568 | 2.568 | 2.568 | 0 | 3.859 | 22.687 | 22.459 | 20.315 | 21.809 | 19.068 | 8.83 | 9.525 | 10.868 | 10.852 | 3.126 | 3.645 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.251 | 0 | 18.269 | 19.627 | 16.848 | 7.861 | 8.739 | -2.41 | 6.202 | 0.381 | 0.668 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.436 | 0 | 2.046 | 2.182 | 2.22 | 0.969 | 0.786 | 0.859 | 0.878 | 0.479 | 0.318 | 0.35 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1.543 | 0 | 1 | 0 | 0 | 0 | 0 | 1.298 | 0 | 0 | 0 | -2.568 | 3.86 | -3.859 | -22.687 | -22.459 | -20.315 | -21.809 | -19.068 | -8.83 | -9.525 | 2.93 | -5.563 | 0.142 | -0.001 | 2.153 | 1.275 | 1.825 | 1.75 | 0 |
Totaal niet-vlottende verplichtingen
| 1.543 | 0.151 | 1.215 | 1.886 | 1.855 | 1.886 | 3.367 | 1.298 | 2.568 | 2.568 | 2.568 | 2.568 | 3.86 | 3.859 | 22.687 | 22.459 | 20.315 | 21.809 | 19.068 | 8.83 | 9.525 | 12.247 | 12.369 | 4.128 | 4.63 | 2.503 | 1.275 | 1.825 | 1.75 | 0 |
Totaal passiva
| 8.538 | 11.493 | 14.287 | 8.532 | 10.653 | 16.757 | 15.722 | 3.709 | 4.067 | 3.861 | 4.499 | 4.466 | 13.011 | 17.793 | 174.266 | 166.543 | 112.06 | 103.111 | 106.718 | 34.04 | 28.608 | 35.11 | 31.013 | 19.271 | 16.787 | 14.212 | 8.894 | 7.688 | 2.188 | 0.457 |
Eigen vermogen: | ||||||||||||||||||||||||||||||
Preferente aandelen
| 0.537 | 0.537 | 0.412 | 0.412 | 0.383 | 0.383 | 0.227 | 0.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3.74 | 3.74 | 3.74 | 3.74 | 3.74 | 3.74 | 3.74 | 3.74 | 3.74 | 3.74 | 3.74 | 3.74 | 3.477 | 3.219 | 3.219 | 3.219 | 2.818 | 2.818 | 2.697 | 2.354 | 2.214 | 1.93 | 1.827 | 1.617 | 1.535 | 1.535 | 1.535 | 1.355 | 1.192 | 1.054 |
Ingehouden winsten
| 0 | 5.82 | 2.071 | -2.531 | -2.202 | 18.428 | 10.709 | 8.751 | 0.122 | 4.5 | 2.364 | 4.318 | 1.248 | 21.111 | 1.393 | -1.639 | 1.538 | 5.239 | 1.908 | 4.587 | 2.041 | 3.06 | 1.401 | 2.277 | 1.039 | 0 | 0.904 | 0 | 0.607 | 0.324 |
Overige gereserveerde algehele resultaten
| 52.811 | 44.022 | 38.506 | 38.872 | 44.914 | 48.9 | 41.448 | 32.6 | 23.971 | 26.683 | 24.535 | 23.253 | 0 | 13.575 | 15.819 | 14.729 | 15.89 | 11.673 | 11.781 | 8.872 | 9.211 | -4.521 | 4.711 | -12.132 | 0 | -0.118 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 48.923 | 43.103 | 47.39 | 51.403 | 45.274 | 24.644 | 31.11 | 33.068 | 40.779 | 36.401 | 38.551 | 40.901 | 75.85 | 41.422 | 41.422 | 41.422 | 37.037 | 37.037 | 33.88 | 27.586 | 23.304 | 29.391 | 16.886 | 27.086 | 15.564 | 15.628 | 13.385 | 10.62 | 5.679 | 3.302 |
Totaal eigen vermogen van aandeelhouders
| 106.011 | 97.222 | 92.119 | 91.896 | 92.109 | 96.095 | 87.234 | 78.386 | 68.612 | 71.324 | 69.19 | 72.212 | 80.575 | 79.327 | 61.853 | 57.731 | 57.283 | 56.767 | 50.266 | 43.399 | 36.77 | 29.86 | 24.825 | 18.848 | 18.138 | 17.045 | 15.824 | 11.975 | 7.478 | 4.68 |
Totaal eigen vermogen
| 106.011 | 97.222 | 92.119 | 91.896 | 92.109 | 96.095 | 87.234 | 78.386 | 68.612 | 71.324 | 69.19 | 72.212 | 80.575 | 79.327 | 70.523 | 65.555 | 61.697 | 61.732 | 58.838 | 49.91 | 44.352 | 37.128 | 30.472 | 20.43 | 20.85 | 17.49 | 15.824 | 11.836 | 7.523 | 4.71 |
Totaal passiva en aandeelhoudersvermogen
| 114.549 | 108.715 | 106.406 | 100.428 | 102.762 | 112.852 | 102.956 | 82.095 | 72.679 | 75.185 | 73.689 | 76.677 | 93.586 | 97.12 | 244.789 | 235.537 | 173.757 | 164.843 | 165.556 | 83.95 | 72.96 | 72.238 | 61.485 | 39.701 | 37.637 | 31.702 | 24.718 | 19.524 | 9.711 | 5.167 |