
Valmet Oyj
HEL:VALMT.HE
23.93 (EUR) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 61 | 98 | 68 | 58 | 56 | 103 | 86 | 99 | 71 | 121 | 71 | 101 | 45 | 99 | 75 | 64 | 57 | 100 | 57 | 44 | 30 | 81 | 51 | 39 | 31 | 74 | 35 | 35 | 8 | 46 | 30 | 33 | 18 | 13 | 26 | 31 | 12 | 28 | 21 | 21 | 8 | 25 | 16 | 11 | -6 | -61 | -15 | 2 | 12 | 6 | 24 |
Afschrijvingen & Amortisatie
| 54 | 52 | 57 | 55 | 54 | 51 | 44 | 43 | 58 | 57 | 59 | 58 | 29 | 30 | 30 | 30 | 30 | 29 | 25 | 25 | 27 | 28 | 28 | 26 | 23 | 19 | 19 | 19 | 19 | 20 | 20 | 20 | 20 | 21 | 21 | 21 | 24 | 24 | 24 | 25 | 18 | 18 | 18 | 18 | 18 | 19 | 20 | 21 | 21 | 17 | 23 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | -21 | 0 | 0 | 0 | -18 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 6.657 | 0 | 0 | 0 | 6.834 | 0 | 0 | 0 | 6.981 | 0 | 0 | 0 | 4.342 | 0 | 0 | 0 | 5.412 | 0 | 0 | 0 | 6.147 | 0 | 0 | 0 | 5.338 | 0 | 0 | 0 | 7.839 | 0 | 0 | 0 | 4.155 | 0 | 0 | 0 | 2.181 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 0 |
Verandering in Werkkapitaal
| 66 | 15 | -25 | 28 | 25 | -55 | -85 | -128 | 88 | -187 | -20 | -154 | -38 | -58 | -49 | 80 | 104 | -47 | -2 | 57 | 150 | 1 | 85 | -93 | -18 | 50 | 65 | -27 | -2 | 18 | 34 | -46 | 70 | 30 | 81 | -16 | -41 | -11 | -31 | -30 | -49 | -32 | 77 | 23 | 35 | 9 | -7 | -38 | -9 | 101 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 208 | -189 | 0 | 0 | 25 | -194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -72 | 0 | 0 | 0 | -59 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | 61 | 0 | 0 | 0 | 38 | 0 |
Voorraden
| 0 | 0 | 0 | -23 | 4 | -27 | -28 | 17 | -76 | 159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -49 | 0 | 0 | 0 | -33 | 0 | 0 | 0 | 0 | 33 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | -40 | 0 | 0 | 0 | 97 | 0 | 0 | 0 | 63 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 66 | 15 | -25 | 28 | -50 | 139 | -57 | -145 | 139 | -152 | -20 | -154 | -38 | -59 | -49 | 80 | 96 | -46 | -2 | 57 | 150 | 45 | 53 | -110 | 31 | 50 | 65 | -27 | 31 | 13 | 37 | -37 | 83 | -25 | 81 | -16 | -41 | 110 | -31 | -30 | -49 | -136 | 77 | 23 | 35 | -140 | -7 | -38 | -9 | 0 | 0 |
Overige Niet-Contante Posten
| 36 | 13 | 9 | 98 | 111 | 23 | 12 | -51 | -9 | 7.166 | 5 | -90 | -17 | 26 | 1 | 6 | -43 | 32 | 14 | 25 | -34 | 72 | -38 | -15 | -6 | -18 | 2 | -24 | -6 | 4 | -6 | 24 | -14 | 24 | -6 | -3 | 8 | 23 | 2 | 1 | 3 | 19 | 6 | -6 | -4 | -5 | 14 | 3 | -29 | -104 | -56 |
Kasstroom uit Operationele Activiteiten
| 217 | 178 | 109 | 129 | 138 | 122 | 57 | -37 | 208 | -13 | 115 | -85 | 19 | 97 | 57 | 180 | 148 | 114 | 94 | 151 | 173 | 182 | 126 | -43 | 30 | 143 | 119 | 3 | 19 | 88 | 78 | 31 | 94 | 88 | 122 | 33 | 3 | 64 | 16 | 17 | -20 | 30 | 117 | 46 | 43 | -38 | 12 | -12 | -5 | -81 | -9 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -24 | -30 | -20 | -28 | -29 | -54 | -27 | -37 | -25 | -32 | -29 | -27 | -24 | -28 | -22 | -23 | -24 | -24 | -21 | -27 | -17 | -22 | -19 | -19 | -18 | -22 | -21 | -20 | -16 | -20 | -16 | -15 | -14 | -17 | -14 | -18 | -11 | -14 | -11 | -9 | -10 | -16 | -10 | -10 | -11 | -13 | -16 | -16 | -8 | -11 | -13 |
Netto Overnames
| 1 | 3 | -21 | -114 | 0 | -404 | 0 | -1 | -9 | 1 | 1 | 130 | -1 | 1 | -16 | 11 | 1 | -51 | -453 | 0 | 0 | 0 | -9 | -154 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | -330 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 1 | 0 | 0 | 12 | 1 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 1 | 0 | 1 | 0 | 18 | 1 | 4 | 1 | -31 | 2 | 0 | 12 | 2 | 0 | 10 | 1 | 1 | -453 | 0 | 0 | -22 | 4 | -154 | -1 | -1 | 0 | 0 | 6 | 1 | 0 | 0 | 0 | 1 | -1 | 1 | 1 | -7 | 1 | 1 | 0 | 1 | 0 | 1 | 3 | 3 | -1 | 1 | 0 | -6 | 2 |
Kasstroom uit Investeringsactiviteiten
| -23 | -26 | -41 | -142 | -29 | -438 | -26 | -34 | -33 | -31 | -26 | 103 | -25 | -25 | -38 | -12 | -23 | -74 | -474 | -27 | -17 | -22 | -24 | -173 | -18 | -23 | -21 | -20 | -10 | -19 | -16 | -15 | -14 | -16 | -14 | -17 | -10 | -14 | -3 | -338 | -10 | -15 | -10 | -9 | -8 | -10 | -17 | -19 | -8 | -17 | -11 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -25 | -206 | -3 | 38 | 213 | 390 | 35 | 201 | -19 | -177 | 1 | 9 | -28 | 0 | 0 | 0 | -18 | -6 | 159 | 93 | -57 | -8 | 14 | -65 | 106 | 0 | 0 | 0 | -18 | -43 | -15 | 0 | -32 | -1 | -41 | -20 | 0 | -28 | -29 | -27 | 377 | -16 | -92 | -28 | 2 | 295 | -2 | 143 | -501 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -3 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | -7 | 0 | 0 | 0 | 0 | -467 | 0 | 0 | 0 | 0 | -1 |
Uitgekeerde Dividenden
| 0 | -123 | -1 | -125 | 0 | -119 | -1 | -120 | 0 | -1 | -1 | 0 | -179 | 0 | -1 | -135 | 0 | 0 | -15 | -105 | 0 | 0 | 0 | -97 | 0 | 0 | 0 | -82 | 0 | 0 | 0 | -63 | 0 | 0 | 0 | -52 | 0 | 0 | 0 | -37 | 0 | 0 | 0 | -22 | 0 | 0 | 0 | 0 | 0 | -14 | -51 |
Overige Financieringsactiviteiten
| -38 | -34 | -17 | 1 | -8 | -14 | -3 | -1 | 1 | 92 | -11 | 12 | -4 | -17 | 7 | 10 | 1 | -21 | -14 | -10 | 10 | -48 | -30 | 21 | -8 | -27 | 3 | 5 | -4 | 17 | 0 | -10 | -13 | 0 | 0 | 2 | 6 | 1 | -1 | -10 | 20 | -3 | -8 | -13 | -24 | -229 | 0 | -5 | 467 | 2 | 32 |
Kasstroom uit Financieringsactiviteiten
| -66 | -363 | -21 | -86 | 202 | 257 | 31 | 80 | -22 | -85 | -11 | 21 | -216 | -17 | 8 | -125 | -20 | -27 | 130 | -22 | -53 | -56 | -16 | -141 | 94 | -27 | 3 | -77 | -26 | -26 | -15 | -73 | -47 | -1 | -41 | -70 | 4 | -27 | -30 | -74 | 390 | -19 | -100 | -63 | -22 | 66 | -2 | 138 | -34 | -12 | -19 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -5 | 14 | -9 | -2 | -1 | -8 | 4 | -5 | -2 | -15 | 2 | 5 | 4 | 6 | 0 | 3 | 7 | -3 | -4 | -1 | -2 | -2 | 2 | -3 | 5 | 1 | -2 | 1 | -2 | 1 | -1 | -10 | 1 | 3 | -4 | -2 | -2 | 3 | -5 | -2 | 5 | -14 | 4 | 1 | 0 | -7 | -4 | -12 | 5 | -4 | -2 |
Netto Kasstroomverandering
| 125 | -197 | 39 | -102 | 310 | -67 | 66 | 4 | 152 | -145 | 79 | 43 | -217 | 59 | 27 | 46 | 111 | 10 | -254 | 101 | 101 | 103 | 88 | -361 | 110 | 94 | 99 | -94 | -19 | 44 | 46 | -68 | 34 | 74 | 63 | -56 | -6 | 26 | -22 | -396 | 365 | -18 | 11 | -25 | 13 | 11 | -11 | 94 | -41 | -114 | -41 |
Kaspositie aan het Einde van de Periode
| 607 | 482 | 679 | 640 | 742 | 432 | 499 | 433 | 429 | 277 | 422 | 343 | 300 | 517 | 458 | 431 | 385 | 274 | 264 | 518 | 417 | 316 | 213 | 125 | 486 | 376 | 282 | 183 | 277 | 296 | 252 | 206 | 274 | 240 | 166 | 103 | 159 | 165 | 139 | 161 | 557 | 192 | 210 | 199 | 224 | 211 | 200 | 211 | 117 | 158 | 272 |