Vectron Systems AG
FSX:V3S.DE
12.25 (EUR) • At close September 30, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 6.006 | 8.917 | 7.425 | 12.575 | 15.47 | 19.868 | 16.998 | 8.305 | 16.211 | 11.316 | 13.814 | 11.562 | 13.186 | 5.546 | 8.998 | 11.66 | 9.981 | 9.458 | 7.707 | 5.11 | 4.193 | 4.129 | 4.074 | 4.696 | 4.456 | 5.118 | 7.008 | 7.664 | 6.963 | 6.289 | 4.569 |
Kortetermijnbeleggingen
| 0 | 2.288 | 3.178 | 0.681 | 0.611 | 0.609 | 0.37 | 0.26 | 1.283 | 0.337 | 0.427 | 0.411 | 0.904 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 6.006 | 8.917 | 7.425 | 12.575 | 15.47 | 20.477 | 16.998 | 8.305 | 16.211 | 11.316 | 13.814 | 11.562 | 13.186 | 5.546 | 8.998 | 11.66 | 9.981 | 9.458 | 7.707 | 5.11 | 4.193 | 4.129 | 4.074 | 4.696 | 4.456 | 5.118 | 7.008 | 7.664 | 6.963 | 6.289 | 4.569 |
Nettovorderingen
| 7.05 | 6.691 | 14.268 | 4.195 | 4.943 | 4.931 | 4.871 | 4.172 | 1.656 | 5.229 | 3.216 | 2.788 | 3.881 | 3.709 | 4.11 | 5.583 | 4.091 | 3.665 | 3.505 | 2.94 | 3.51 | 3.485 | 4.268 | 3.854 | 3.97 | 3.039 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 3.337 | 3.275 | 3.242 | 3.771 | 4.923 | 4.943 | 4.722 | 6.714 | 6.824 | 4.958 | 5.137 | 5.806 | 6.757 | 7.611 | 6.342 | 4.763 | 5.883 | 3.809 | 4.041 | 2.875 | 3.402 | 2.917 | 2.982 | 2.66 | 2.979 | 2.876 | 2.332 | 2.314 | 2.163 | 2.198 | 2.926 |
Overige vlottende activa
| 0.4 | 0.208 | 3.54 | 0.189 | 0.823 | 0.215 | 2.212 | 0.15 | 4.981 | 0.337 | 0.427 | 2.139 | 1.03 | 0.344 | 0.024 | 0.279 | 0.115 | 0.315 | 0.032 | 0.044 | 0.191 | 0.341 | 0.023 | 0.073 | 3.991 | 3.081 | 3.571 | 3.194 | 3.296 | 3.301 | 2.933 |
Totaal vlottende activa
| 22.461 | 21.379 | 28.475 | 21.222 | 26.159 | 30.566 | 26.96 | 19.601 | 29.672 | 21.84 | 22.22 | 20.567 | 24.854 | 17.21 | 19.474 | 22.285 | 20.069 | 17.05 | 15.285 | 10.969 | 11.15 | 11.082 | 11.495 | 11.283 | 11.426 | 11.075 | 12.91 | 13.172 | 12.422 | 11.788 | 10.427 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 8.879 | 7.697 | 8.593 | 8.629 | 9.083 | 9.571 | 1.255 | 1.071 | 1.056 | 0.456 | 0.455 | 0.529 | 0.551 | 0.601 | 0.686 | 0.706 | 0.758 | 0.781 | 0.66 | 0.735 | 0.884 | 0.94 | 1.364 | 1.23 | 1.224 | 1.192 | 0.779 | 0.635 | 0.639 | 0.707 | 0.8 |
Goodwill
| 0 | 14.926 | 19.689 | 14.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 7.537 | 29.844 | 0.929 | 1.152 | 1.193 | 0.1 | 0.087 | 0.109 | 0.129 | 0.147 | 0.199 | 0.308 | 0.327 | 1.057 | 0.326 | 0.372 | 0.431 | 0.458 | 0.55 | 0.339 | 0.732 | 0.725 | 0.675 | 0 | 0 | 1.643 | 2.107 | 2.562 | 3.08 | 3.612 |
Goodwill en immateriële activa
| 0 | 22.463 | 29.844 | 0.929 | 1.152 | 1.193 | 0.1 | 0.087 | 0.109 | 0.129 | 0.147 | 0.199 | 0.308 | 0.327 | 1.057 | 0.326 | 0.372 | 0.431 | 0.458 | 0.55 | 0.339 | 0.732 | 0.725 | 0.675 | 0.438 | 0.852 | 1.643 | 2.107 | 2.562 | 3.08 | 3.612 |
Langetermijnbeleggingen
| 2.451 | 2.738 | 3.154 | 2.55 | 2.743 | 1.316 | 2.054 | 2.885 | 2.628 | 2.122 | 2.046 | 1.804 | 1.804 | 1.804 | 1.67 | 0.92 | 0.9 | 0.9 | 0.9 | 0.9 | 0.5 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 1.454 | 6.63 | 2.673 | 2.541 | 2.782 | 0 | 1.791 | 2.891 | 2.17 | 2.17 | 1.653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 21.938 | -0 | 0 | 0.642 | 0.904 | -12.08 | 1.507 | 0.933 | 0 | 0 | 0.375 | -2.532 | -2.663 | -2.732 | -3.412 | -1.951 | -2.03 | -2.112 | -2.018 | -2.185 | -1.722 | 0.5 | 0.5 | 0.5 | 0.758 | 2.204 | 0.019 | 0.019 | 0.02 | 0.02 | 0.021 |
Totaal niet-vlottende activa
| 34.722 | 39.528 | 44.264 | 15.291 | 16.664 | 12.08 | 6.707 | 7.868 | 5.963 | 4.877 | 4.675 | 2.532 | 2.663 | 2.732 | 3.412 | 1.951 | 2.03 | 2.112 | 2.018 | 2.185 | 1.722 | 2.172 | 2.589 | 2.405 | 2.421 | 4.249 | 2.442 | 2.762 | 3.221 | 3.807 | 4.434 |
Totaal activa
| 57.183 | 60.907 | 72.739 | 36.513 | 42.823 | 47.713 | 33.667 | 27.469 | 35.635 | 26.717 | 26.895 | 24.859 | 29.14 | 21.479 | 23.16 | 24.557 | 22.375 | 19.397 | 17.606 | 13.497 | 13.387 | 13.254 | 14.084 | 13.688 | 13.846 | 15.324 | 15.352 | 15.934 | 15.643 | 15.595 | 14.861 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||
Crediteuren
| 4.085 | 3.831 | 4.52 | 1.966 | 1.708 | 3.151 | 1.289 | 2.293 | 0.833 | 0.926 | 0.93 | 0.604 | 1.242 | 1.441 | 1.376 | 1.455 | 1.488 | 1.493 | 0.984 | 0.863 | 0.819 | 1.017 | 1.176 | 0.606 | 0.657 | 0.593 | 0.317 | 0.81 | 0.412 | 0.504 | 0.276 |
Kortlopende schulden
| 0.876 | 0.963 | 0.611 | 0.799 | 0.448 | 0.81 | 0 | 0.475 | 10 | 10.12 | 0.842 | 1.5 | 1.263 | 0 | 0.421 | 0 | 0.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 |
Belastingschulden
| 0.667 | 0.665 | 0.359 | 0.338 | 0.338 | 0.338 | 1.095 | 0.315 | 0.28 | 0.301 | 0.369 | 0 | 0 | 0.184 | 0 | 0.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.211 | 0.5 | 0.359 | 0.338 | 0.338 | -0.81 | 0 | 0 | 0.28 | 0.301 | 0.369 | -11.263 | -11.684 | -2.316 | -2.526 | -2.947 | -3.368 | -3.789 | -4 | 0 | 0 | 0 | -2 | 0 | 0 | 0.061 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 5.025 | 3.545 | 13.775 | 4.068 | 5.151 | 7.761 | 2.389 | 2.584 | -0.2 | 0.955 | 0.94 | 9.763 | 1.46 | 1.099 | 2.637 | 0.949 | 2.364 | 4.89 | 1.548 | 1.383 | 1.3 | 1.057 | 2.06 | 2.068 | 2.282 | 3.814 | 0.339 | 0.313 | 0.211 | 0.51 | 0.14 |
Totaal kortlopende verplichtingen
| 11.075 | 9.004 | 19.983 | 7.171 | 8.321 | 12.06 | 3.179 | 3.205 | 11.193 | 11.698 | 2.159 | 3.463 | 3.965 | 3.323 | 4.434 | 5.238 | 4.272 | 6.383 | 2.533 | 2.246 | 2.119 | 2.554 | 3.235 | 2.673 | 2.939 | 4.415 | 4.156 | 4.623 | 4.124 | 4.515 | 3.915 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||
Langetermijnschulden
| 10.78 | 6.244 | 6.96 | 7.009 | 7.329 | 7.633 | 3 | 0.218 | 0 | 0 | 10 | 11.263 | 11.684 | 2.316 | 3.605 | 2.947 | 4.447 | 3.789 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 3.999 | 3.999 | 6.96 | 0 | 0 | 0 | 0.076 | -0.109 | 0 | 0 | -0.022 | 11.241 | 11.889 | 3.592 | 2.475 | 3.307 | 3.718 | 4.816 | 5.385 | 1.424 | 1.382 | -1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 7.281 | 5.391 | 3.294 | 0 | 0 | 0 | 0.042 | 0.042 | 0 | 0 | 0.022 | 0.022 | 0.032 | 0.224 | 1.13 | 1.14 | 0.73 | 0.474 | 0.116 | 0.077 | 0.118 | 0.252 | 0.12 | 0.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 17.486 | 21.895 | 22.511 | 1.867 | 2.598 | 2.468 | 0.451 | 1.267 | 1.195 | 0 | 0 | -0 | 0.237 | 1.5 | 2.396 | 0.36 | 0.164 | 1.026 | -0.963 | 0.077 | 1.382 | 1.248 | 1.031 | 0.894 | 0.987 | 0.741 | 1.04 | 0.77 | 1.066 | 0.838 | 0.75 |
Totaal niet-vlottende verplichtingen
| 28.266 | 32.138 | 32.765 | 8.876 | 9.927 | 10.101 | 5.12 | 1.485 | 1.195 | 1.205 | 10.921 | 11.263 | 11.921 | 3.816 | 3.605 | 4.447 | 4.447 | 5.289 | 5.5 | 1.5 | 1.5 | 1.019 | 1.151 | 0.982 | 0.987 | 0.741 | 1.04 | 0.77 | 1.066 | 0.838 | 0.75 |
Totaal passiva
| 39.341 | 41.142 | 52.748 | 16.047 | 18.248 | 22.161 | 8.299 | 4.69 | 12.387 | 12.904 | 13.08 | 14.727 | 15.886 | 7.139 | 8.039 | 9.685 | 8.883 | 11.672 | 8.033 | 3.746 | 3.879 | 3.574 | 4.386 | 3.656 | 3.926 | 5.157 | 5.195 | 5.392 | 5.19 | 5.353 | 4.665 |
Eigen vermogen: | |||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 8.057 | 8.057 | 8.057 | 8.057 | 8.057 | 8.057 | 8.057 | 8.038 | 8.038 | 7.292 | 7.273 | 6.612 | 6.612 | 6.612 | 1.65 | 1.65 | 1.65 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 |
Ingehouden winsten
| -10.716 | -8.794 | -8.482 | -8.015 | -3.724 | -2.744 | -2.791 | -5.332 | -4.864 | -3.267 | -3.217 | -1.835 | 1.286 | 2.372 | 3.196 | 2.947 | 1.567 | 1.725 | 0.814 | 0.992 | 0.748 | 0.88 | 0.622 | 0.956 | 0.845 | 1.091 | 1.081 | 1.466 | 1.377 | 1.166 | 1.12 |
Overige gereserveerde algehele resultaten
| 0 | 20.501 | 20.416 | 20.424 | 20.242 | 20.239 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 5.355 | 5.355 | 5.355 | 10.275 | 10.275 | 10.275 | 4.5 | 7.26 | 7.26 | 7.26 | 7.26 | 7.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 20.501 | 20.416 | 0 | 0 | 20.239 | 20.063 | 20.033 | 0.04 | 9.789 | 9.679 | 0 | 0 | 0 | 0 | 10.235 | 10.235 | 4.5 | 0 | 0 | 0 | 0 | 7.576 | 7.576 | 7.576 | 7.576 | 7.576 | 7.576 | 7.576 | 7.576 | 7.576 |
Totaal eigen vermogen van aandeelhouders
| 17.842 | 19.765 | 19.991 | 20.466 | 24.575 | 25.552 | 25.368 | 22.779 | 23.248 | 13.814 | 13.815 | 10.133 | 13.253 | 14.34 | 15.121 | 14.872 | 13.492 | 7.725 | 9.574 | 9.752 | 9.508 | 9.68 | 9.698 | 10.032 | 9.921 | 10.167 | 10.157 | 10.542 | 10.453 | 10.242 | 10.196 |
Totaal eigen vermogen
| 17.842 | 19.765 | 19.991 | 20.466 | 24.575 | 25.552 | 25.368 | 22.779 | 23.248 | 13.814 | 13.815 | 10.133 | 13.253 | 14.34 | 15.121 | 14.872 | 13.492 | 7.725 | 9.574 | 9.752 | 9.508 | 9.68 | 9.698 | 10.032 | 9.921 | 10.167 | 10.157 | 10.542 | 10.453 | 10.242 | 10.196 |
Totaal passiva en aandeelhoudersvermogen
| 57.183 | 60.907 | 72.739 | 36.513 | 42.823 | 47.713 | 33.667 | 27.469 | 35.635 | 26.717 | 26.895 | 24.859 | 29.14 | 21.479 | 23.16 | 24.557 | 22.375 | 19.397 | 17.606 | 13.497 | 13.387 | 13.254 | 14.084 | 13.688 | 13.846 | 15.324 | 15.352 | 15.934 | 15.643 | 15.595 | 14.861 |