Venture Corporation Limited
SGX:V03.SI
12.58 (SGD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SGD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 123.658 | 130.011 | 140.006 | 195.338 | 174.279 | 171.655 | 140.396 | 166.816 | 130.509 | 109.857 | 98.573 | 105.363 | 106.231 | 124.485 | 94.687 | 115.181 | 98.615 | 167.962 | 131.307 | 84.475 | 60.003 | 65.108 | 56.673 | 51.619 | 42.463 | 53.065 | 48.039 | 42.25 | 38.355 | 44.494 | 40.925 | 37.268 | 33.769 | 41.924 | 35.527 | 34.012 | 28.47 | 41.017 | 33.27 | 35.032 | 33.645 | 38.574 | 34.169 | 42.809 | 42.199 | 56.737 | 50.136 | 45.315 | 38.224 | 16.954 | 37.231 | 59.424 | 27.796 | 43.146 | 43.146 | 43.146 | 43.146 | 75.676 | 75.676 | 75.676 | 75.676 | 60.235 | 60.235 | 60.235 | 60.235 | 50.419 | 50.419 | 50.419 | 50.419 | 51.837 | 51.837 | 51.837 | 51.837 | 61.633 | 61.633 | 61.633 | 61.633 | 106.097 | 46.018 | 75.002 | 46.018 | 33.637 | 33.637 | 33.637 | 33.637 | 26.29 | 26.29 | 26.29 | 26.29 |
Afschrijvingen & Amortisatie
| 15.969 | 15.842 | 15.639 | 16.375 | 16.476 | 17.865 | 19.014 | 20.255 | 21.352 | 10.842 | 10.109 | 8.787 | 8.954 | 7.702 | 7.734 | 0.021 | 7.684 | 8.025 | 8.958 | 7.238 | 6.835 | 13.727 | 10.485 | 10.762 | 11.432 | 11.449 | 11.398 | 11.658 | 11.546 | 11.354 | 11.092 | 11.062 | 10.89 | 11.341 | 11.665 | 11.521 | 11.016 | 11.632 | 12.106 | 12.853 | 13.368 | 13.167 | 14.978 | 14.148 | 14.244 | 14.411 | 14.7 | 13.916 | 14.325 | 14.732 | 15.014 | 14.937 | 15.644 | 15.193 | 15.193 | 15.193 | 15.193 | 16.368 | 16.368 | 16.368 | 16.368 | 11.312 | 11.312 | 11.312 | 11.312 | 11.871 | 11.871 | 11.871 | 11.871 | 13.959 | 13.959 | 13.959 | 13.959 | 13.983 | 13.983 | 13.983 | 13.983 | 25.405 | 10.663 | 17.245 | 10.663 | 6.945 | 6.945 | 6.945 | 6.945 | 4.952 | 4.952 | 4.952 | 4.952 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | -305.218 | -12.507 | -10.618 | -10.618 | -10.24 | -20.803 | -23.531 | -8.774 | -5.811 | -17.94 | -14.043 | -10.073 | -23.932 | -0.452 | -11.316 | -3.28 | -2.289 | -8.34 | -8.766 | -2.472 | -3.198 | -8.195 | -3.199 | -6.862 | -4.68 | -6.462 | -6.815 | -4.607 | -4.812 | -4.829 | -7.226 | -2.203 | -8.445 | -4.694 | -7.72 | -1.481 | -0.772 | -2.48 | -3.202 | -1.517 | -0.499 | -2.407 | 0.425 | 0 | 0 | -6.173 | -0.417 | -2.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 1.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.446 | 0.562 | 0.293 | 0.309 | 0.308 | 0.308 | 0.457 | 0.487 | 0.49 | 0.494 | 0.358 | 0.354 | 0.376 | 0.487 | 0.251 | 0.121 | 0.278 | 0.305 | 0.119 | 0.24 | 0.241 | 0.474 | 0.488 | 0.33 | -1.303 | 0.796 | 0.892 | 0.951 | 0.797 | 0.631 | 0.696 | 0.754 | 0.638 | 0.799 | 1.381 | 2.569 | 2.612 | 1.435 | 1.257 | 0 | 0 | 0.493 | 0.6 | 0.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 91.498 | 146.316 | 117.041 | 4.303 | -156.869 | -230.655 | -10.888 | 11.174 | 103.698 | -196.001 | 26.827 | 16.21 | -3.831 | -97.901 | 19.92 | -2.567 | -66.803 | 21.089 | 33.772 | 22.33 | -63.393 | -28.349 | -4.617 | -19.763 | 44.568 | 48.232 | 11.814 | -21.48 | -9.905 | 10.016 | -17.456 | -0.374 | -2.706 | -19.991 | -26.401 | 13.587 | -28.605 | -13.55 | 0.73 | 2.702 | -36.731 | 30.777 | 53.51 | -15.289 | -30.729 | -54.105 | -6.29 | -87.289 | -19.785 | 18.466 | 40.914 | 23.506 | 44 | 6.881 | 6.881 | 6.881 | 6.881 | 16.752 | 16.752 | 16.752 | 16.752 | 12.06 | 12.06 | 12.06 | 12.06 | -34.167 | -34.167 | -34.167 | -34.167 | -37.89 | -37.89 | -37.89 | -37.89 | -5.774 | -5.774 | -5.774 | -5.774 | -8.974 | -11.457 | -39.881 | -11.457 | -1.199 | -1.199 | -1.199 | -1.199 | -37.633 | -37.633 | -37.633 | -37.633 |
Vorderingen
| 20.877 | 68.244 | 140.845 | -78.643 | -3.765 | -141.271 | 28.794 | -110.353 | 301.803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 89.316 | 168.111 | 52.458 | 158.826 | -188.624 | -279.483 | -103.006 | 119.666 | -70.145 | 38.792 | -1.801 | 68.612 | -16.319 | -12.477 | -60.718 | 15.247 | -35.966 | -8.455 | -58.525 | -8.194 | -64.463 | 21.532 | -31.447 | -15.087 | -37.182 | 80.112 | 16.086 | -30.269 | -35.319 | 28.168 | -16.842 | -11.201 | -6.984 | 44.449 | -32.561 | -5.194 | -22.215 | 30.42 | -2.79 | -3.743 | -37.006 | 38.556 | 23.747 | 36.496 | -100.118 | 59.107 | -63.097 | -11.397 | -60.751 | -10.396 | -36.208 | 58.218 | 39.618 | 1.743 | 1.743 | 1.743 | 1.743 | 8.587 | 8.587 | 8.587 | 8.587 | -0.718 | -0.718 | -0.718 | -0.718 | -13.139 | -13.139 | -13.139 | -13.139 | -25.768 | -25.768 | -25.768 | -25.768 | -8.772 | -8.772 | -8.772 | -8.772 | -13.868 | -13.868 | -13.868 | -13.868 | 19.036 | 19.036 | 19.036 | 19.036 | -39.985 | -39.985 | -39.985 | -39.985 |
Crediteuren
| 0 | -94.723 | -36.002 | -117.3 | 6.643 | 151.756 | 84.982 | -2.444 | -89.413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -18.695 | 41.884 | -40.26 | -26.363 | 28.877 | 38.343 | -21.658 | 4.305 | -38.547 | -234.793 | 28.628 | -52.402 | 12.488 | -85.424 | 80.638 | -17.814 | -30.837 | 29.544 | 92.297 | 30.524 | 1.07 | -49.881 | 26.83 | -4.676 | 81.75 | -31.88 | -4.272 | 8.789 | 25.414 | -18.152 | -0.614 | 10.827 | 4.278 | -64.44 | 6.16 | 18.781 | -6.39 | -43.97 | 3.52 | 6.445 | 0.275 | -7.779 | 29.763 | -51.785 | 69.389 | -113.212 | 56.807 | -75.892 | 40.966 | 28.862 | 77.122 | -34.712 | 4.382 | 5.138 | 5.138 | 5.138 | 5.138 | 8.165 | 8.165 | 8.165 | 8.165 | 12.777 | 12.777 | 12.777 | 12.777 | -21.028 | -21.028 | -21.028 | -21.028 | -12.122 | -12.122 | -12.122 | -12.122 | 2.998 | 2.998 | 2.998 | 2.998 | 4.894 | 2.412 | -26.013 | 2.412 | -20.235 | -20.235 | -20.235 | -20.235 | 2.352 | 2.352 | 2.352 | 2.352 |
Overige Niet-Contante Posten
| 38.062 | -123.244 | -131.244 | 81.091 | 236.219 | 312.149 | 20.538 | 39.201 | -97.766 | -2.549 | -2.988 | -2.566 | -2.379 | -2.638 | -2.122 | -1.799 | -1.668 | -1.171 | -0.471 | -0.494 | -0.653 | -0.645 | -0.446 | -0.526 | -0.547 | -0.818 | -0.275 | -0.201 | -0.738 | -0.256 | -1.013 | -0.03 | -0.112 | -0.019 | 0.115 | -0.033 | 0.104 | 2.258 | 0.195 | -0.096 | -0.115 | -0.928 | 0.397 | -0.879 | 0.045 | -1.268 | 1.076 | -0.321 | 2.798 | 27.986 | 4.853 | -28.184 | 13.562 | 24.365 | 24.365 | 24.365 | 24.365 | -13.146 | -13.146 | -13.146 | -13.146 | -47.55 | -47.55 | -47.55 | -47.55 | -37.586 | -37.586 | -37.586 | -37.586 | -13.782 | -13.782 | -13.782 | -13.782 | -8.115 | -8.115 | -8.115 | -8.115 | 49.077 | -4.295 | 37.132 | -4.295 | -4.374 | -4.374 | -4.374 | -4.374 | -3.139 | -3.139 | -3.139 | -3.139 |
Kasstroom uit Operationele Activiteiten
| 270.314 | 278.873 | 267.465 | 227.24 | 51.407 | -33.714 | 141.802 | 203.805 | 257.334 | -87.645 | 112.28 | 104.556 | 100.51 | 26.145 | 102.587 | 97.25 | 28.242 | 172.463 | 173.608 | 102.591 | -0.134 | 47.928 | 54.242 | 33.577 | 95.565 | 109.008 | 63.086 | 29.147 | 32.636 | 61.169 | 27.56 | 41.599 | 37.564 | 27.14 | 16.873 | 52.753 | 9.733 | 33.709 | 42.238 | 43.467 | 9.44 | 81.456 | 101.373 | 38.968 | 26.811 | 17.888 | 58.65 | -26.697 | 35.562 | 78.138 | 92.332 | 69.866 | 99.046 | 89.584 | 89.584 | 89.584 | 89.584 | 95.65 | 95.65 | 95.65 | 95.65 | 36.057 | 36.057 | 36.057 | 36.057 | -9.464 | -9.464 | -9.464 | -9.464 | 14.124 | 14.124 | 14.124 | 14.124 | 61.727 | 61.727 | 61.727 | 61.727 | 120.795 | 40.929 | 55.008 | 40.929 | 35.009 | 35.009 | 35.009 | 35.009 | -9.53 | -9.53 | -9.53 | -9.53 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -9.858 | -21.608 | -26.31 | -25.672 | -7.924 | -7.114 | -4.246 | -22.26 | -5.786 | -3.892 | -15.794 | -7.238 | -8.291 | -4.551 | -5.945 | -3.17 | -45.18 | -10.692 | -9.287 | -7.006 | -9.981 | -7.196 | -7.684 | -11.395 | -7.231 | -3.256 | -3.067 | -5.882 | -2.782 | -4.01 | -3.298 | -5.504 | -44.659 | -5.724 | -13.661 | -12.769 | -5.769 | -22.766 | -2.138 | -4.861 | -5.037 | -7.067 | -14.634 | -6.556 | -7.726 | -7.539 | -15.094 | -5.467 | -7.12 | -5.902 | -8.285 | -11.579 | -4.036 | -8.889 | -8.889 | -8.889 | -8.889 | -10.164 | -10.164 | -10.164 | -10.164 | -11.558 | -11.558 | -11.558 | -11.558 | -12.439 | -12.439 | -12.439 | -12.439 | -14.5 | -14.5 | -14.5 | -14.5 | -10.182 | -10.182 | -10.182 | -10.182 | -21.895 | -14.573 | -27.62 | -14.573 | -12.709 | -12.709 | -12.709 | -12.709 | -17.284 | -17.284 | -17.284 | -17.284 |
Netto Overnames
| 0 | 0.121 | 0.071 | 0.126 | 0.069 | 0.265 | 0.102 | 0.159 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.762 | 0 | 5.867 | 0 | 0 | 0 | 0 | 0 | 0 | 1.428 | 0 | 0 | 0 | 0 | 0 | 0 | 1.772 | 17.933 | 17.933 | 17.933 | 17.933 | 29.998 | 29.998 | 29.998 | 29.998 | 6.697 | 6.697 | 6.697 | 6.697 | 17.49 | 17.49 | 17.49 | 17.49 | -46.305 | -46.305 | -46.305 | -46.305 | 11.346 | 11.346 | 11.346 | 11.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0.027 | -1.38 | -3.503 | -2.84 | 0 | 0 | 0 | -1.378 | 0 | 0 | 0 | -1.628 | 0 | 0 | -13.473 | -1.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.65 | -0.023 | 0 | 0 | -0.218 | 0 | 0 | -0.526 | 0 | -0.552 | 0 | 0 | -2.954 | 0 | 0 | 0 | -16.09 | 0 | 0 | -0.913 | -0.349 | -0.722 | 0 | -4.075 | -2.01 | -2.01 | -2.01 | -2.01 | -0.769 | -0.769 | -0.769 | -0.769 | -7.908 | -7.908 | -7.908 | -7.908 | -19.424 | -19.424 | -19.424 | -19.424 | -65.642 | -65.642 | -65.642 | -65.642 | -1.588 | -1.588 | -1.588 | -1.588 | -8.315 | -8.315 | -8.315 | -8.315 | -0.069 | -0.069 | -0.069 | -0.069 | -1.141 | -1.141 | -1.141 | -1.141 |
Verkoop/verval van Beleggingen
| 0 | 0.162 | 0 | 0.314 | 0 | 0.663 | 2.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.037 | 0.067 | 0 | 0 | 0 | 0 | 0.038 | 15 | 0 | 0.106 | 0 | 0.087 | 11.11 | 0.697 | 29.71 | 0 | 1.487 | 0 | 0.181 | 0.214 | 0.266 | 0.04 | 4.087 | 0.913 | 0 | 0 | 2 | 5 | 11.054 | 11.054 | 11.054 | 11.054 | 10.558 | 10.558 | 10.558 | 10.558 | 15.855 | 15.855 | 15.855 | 15.855 | 19.182 | 19.182 | 19.182 | 19.182 | 5.66 | 5.66 | 5.66 | 5.66 | 2.493 | 2.493 | 2.493 | 2.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 15.887 | 0 | 0 | 0 | 0 | -0.663 | 0 | 0 | 0 | 3.278 | 2.895 | 3.423 | 2.255 | 2.865 | 1.976 | 2.74 | 1.395 | 34.723 | 1.292 | 1.168 | 1.098 | 0.675 | 1.015 | 0.713 | 0.704 | -1.933 | 1.832 | 0.547 | 0.714 | 1.512 | 1.111 | 1.426 | 1.903 | 1.172 | 0.884 | 1.278 | 0.947 | 1.039 | 0.974 | 1.166 | 0.733 | 2.379 | 0.656 | 1.439 | 0.825 | 1.878 | 1.111 | 1.697 | -1.232 | -15.323 | 1.907 | 5.266 | 2.418 | -9.044 | -9.044 | -9.044 | -9.044 | -9.789 | -9.789 | -9.789 | -9.789 | -7.947 | -7.947 | -7.947 | -7.947 | 0.242 | 0.242 | 0.242 | 0.242 | 59.982 | 59.982 | 59.982 | 59.982 | -0.905 | -0.905 | -0.905 | -0.905 | -41.044 | 14.732 | 5.298 | 14.732 | 12.789 | 12.789 | 12.789 | 12.789 | 17.26 | 17.26 | 17.26 | 17.26 |
Kasstroom uit Investeringsactiviteiten
| 6.029 | -21.325 | -26.239 | -25.205 | -9.235 | -6.849 | -1.493 | -22.101 | -5.776 | -0.614 | -14.277 | -3.815 | -6.036 | -1.686 | -2.655 | -0.43 | -43.785 | 10.558 | -9.815 | -5.838 | -8.883 | -6.521 | -6.669 | -10.682 | -6.527 | -5.152 | -1.168 | -5.335 | -2.068 | -3.148 | -2.21 | -4.04 | -27.756 | -4.77 | -12.671 | -11.491 | -5.261 | -10.617 | 4.151 | 26.015 | -4.304 | -6.155 | -13.978 | -4.936 | -6.687 | -21.485 | -13.943 | 0.317 | -7.439 | -21.574 | -7.1 | -4.313 | -0.693 | 9.044 | 9.044 | 9.044 | 9.044 | 19.834 | 19.834 | 19.834 | 19.834 | -4.861 | -4.861 | -4.861 | -4.861 | 5.051 | 5.051 | 5.051 | 5.051 | -60.805 | -60.805 | -60.805 | -60.805 | 1.164 | 1.164 | 1.164 | 1.164 | -71.254 | -8.156 | -30.637 | -8.156 | 0.011 | 0.011 | 0.011 | 0.011 | -1.165 | -1.165 | -1.165 | -1.165 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -5.726 | 0 | -5.244 | 0 | -4.961 | 0 | -5.317 | 0 | -5.411 | 0 | 0 | 0.028 | 0 | 0 | 0 | 0.746 | 0 | 0 | 0 | -11.164 | 0 | -2.98 | 0 | -31.859 | 0 | -22.365 | 0 | 2.406 | 0 | -2.886 | 0 | -3.493 | 0 | 28.384 | 0 | 16.307 | 0 | -1.712 | 0 | 0.385 | 0 | -0.697 | 0 | 4.555 | 0 | -0.243 | 0 | 48.415 | 0 | 16.721 | 0 | -18.376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0.776 | 1.683 | 3.637 | 1.767 | 3.957 | 9.22 | 6.334 | 0.856 | 2.497 | 1.4 | 2.945 | 1.664 | 7.931 | 7.969 | 22.991 | 10.772 | 11.269 | 15.317 | 8.853 | 8.94 | 6.162 | 2.003 | 1.066 | 2.66 | 0.782 | 3.312 | 6.187 | 0 | 0.209 | 0 | 0 | 0 | 0 | 3.456 | 1.691 | 0 | 0 | 0 | 0 | 0 | 0 | 1.133 | 0.138 | 0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.483 | 5.483 | 5.483 | 5.483 | 7.115 | 7.115 | 7.115 | 7.115 | 13.467 | 13.467 | 13.467 | 13.467 | 16.852 | 16.852 | 16.852 | 16.852 | 38.29 | 38.29 | 38.29 | 38.29 | 14.176 | 14.176 | 14.176 | 14.176 | 0.34 | 0.34 | 0.34 | 0.34 | 3.172 | 3.172 | 3.172 | 3.172 |
Terugkoop van Gewone Aandelen
| -6.134 | -7.243 | -0.677 | -1.925 | -0.939 | -0.368 | -2.397 | -57.832 | -55.748 | 0 | -0.597 | 0 | -1.581 | -5.477 | 0 | -12.583 | 0 | 0 | 0 | 0 | 0 | 0 | -0.248 | -0.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.188 | -0.377 | -0.74 | -0.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -145.042 | -72.728 | -145.505 | -72.778 | -145.337 | -72.64 | -145.182 | -72.454 | -144.446 | 0 | -57.673 | -144.021 | 0 | 0 | -57.608 | -172.413 | 0 | 0 | 0 | -140.728 | 0 | 0 | 0 | -138.403 | 0 | 0 | 0 | -138.009 | 0 | 0 | 0 | -137.368 | 0 | 0 | 0 | -137.456 | 0 | 0 | 0 | -150.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | -5.849 | 0.776 | -4.425 | 3.637 | -3.774 | 3.957 | 1.725 | 6.334 | -2.854 | -2.492 | -1.445 | -1.195 | -40.561 | 0.492 | 0 | 4.409 | -8.868 | 27.51 | 0 | 14.193 | 0 | 0.303 | -3.126 | 0 | -26.096 | 0 | 0 | 0.462 | 0.005 | 9.982 | 0 | 17.791 | 0.002 | 10.142 | 0 | 37.089 | 0.003 | 0 | 0 | 0 | 0 | 0.006 | -150.918 | 0 | 0 | 255.503 | -137.127 | 0 | 0 | 30 | -137.127 | 0 | -84.274 | 84.274 | -84.274 | 84.274 | -207.234 | 207.234 | -207.234 | 207.234 | 7.056 | -7.056 | 7.056 | -7.056 | 12.792 | -12.792 | 12.792 | -12.792 | 16.852 | -16.852 | 16.852 | -16.852 | 38.29 | -38.29 | 38.29 | -38.29 | 41.131 | -14.176 | 14.479 | -14.176 | 0.34 | -0.34 | 0.34 | -0.34 | 3.172 | -3.172 | 3.172 | -3.172 |
Kasstroom uit Financieringsactiviteiten
| -156.902 | -85.82 | -150.65 | -79.128 | -147.6 | -76.782 | -148.939 | -70.729 | -143.523 | -1.998 | -58.659 | -144.038 | -0.291 | -17.282 | -49.185 | -176.333 | 6.06 | 1.904 | 2.29 | -136.575 | 6.064 | 5.96 | 2.998 | -168.473 | -3.152 | -45.801 | -25.448 | -132.291 | 5.931 | -2.881 | -9.018 | -140.861 | 17.283 | 28.198 | -22.334 | -118.433 | -32.437 | -2.278 | 0 | -150.533 | -32.46 | -0.697 | -1.807 | -145.23 | -1.138 | -0.197 | 38.291 | -88.712 | -100.422 | 16.721 | -59.736 | -155.503 | -38.199 | -84.274 | -84.274 | -84.274 | -84.274 | -207.234 | -207.234 | -207.234 | -207.234 | 7.056 | 7.056 | 7.056 | 7.056 | 12.792 | 12.792 | 12.792 | 12.792 | 16.852 | 16.852 | 16.852 | 16.852 | 38.29 | 38.29 | 38.29 | 38.29 | 41.131 | 14.176 | 14.479 | 14.176 | 0.34 | 0.34 | 0.34 | 0.34 | 3.172 | 3.172 | 3.172 | 3.172 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 15.099 | -11.005 | -7.589 | -14.605 | 1.785 | -2.607 | -2.607 | -2.091 | -2.091 | 1.103 | 2.497 | -1.676 | -0.256 | -8.566 | 1.943 | 2.806 | -4.732 | -7.392 | -8.446 | -5.371 | -9.305 | 24.21 | -0.524 | -3.248 | -17.11 | -3.445 | 12.267 | -2.594 | 11.125 | 6.67 | 4.727 | -2.459 | -1.832 | 3.087 | -1.971 | 5.108 | 3.941 | -0.953 | -11.3 | 3.1 | -9.469 | 1.586 | 13.156 | -4.989 | -6.215 | 3.667 | -15.233 | -3.57 | -2.045 | -6.115 | -10.183 | -13.702 | 14.313 | -9.242 | -9.242 | -9.242 | -9.242 | 132.831 | 132.831 | 132.831 | 132.831 | -95.139 | -95.139 | -95.139 | -95.139 | -11.098 | -11.098 | -11.098 | -11.098 | -12.598 | -12.598 | -12.598 | -12.598 | -11.286 | -11.286 | -11.286 | -11.286 | -18.129 | -18.129 | -18.129 | -18.129 | -8.983 | -8.983 | -8.983 | -8.983 | -15.966 | -15.966 | -15.966 | -15.966 |
Netto Kasstroomverandering
| 1,190.843 | 160.723 | 82.987 | 108.302 | -103.643 | -114.235 | -6.571 | 94.665 | 655.458 | -89.154 | 41.841 | -44.973 | 93.927 | -1.389 | 52.69 | -76.707 | -14.215 | 177.533 | 157.637 | -45.193 | -12.258 | 71.577 | 50.047 | -148.826 | 68.776 | 54.61 | 48.737 | -111.073 | 47.624 | 61.81 | 21.059 | -105.761 | 25.259 | 53.655 | -20.103 | -72.063 | -24.024 | 19.861 | 35.089 | -77.951 | -36.793 | 76.19 | 98.744 | -116.187 | 12.771 | -0.127 | 67.765 | -118.662 | -74.344 | 67.169 | 15.314 | -103.652 | 74.467 | 5.111 | 5.111 | 5.111 | 5.111 | 41.08 | 41.08 | 41.08 | 41.08 | -56.887 | -56.887 | -56.887 | -56.887 | -2.718 | -2.718 | -2.718 | -2.718 | -42.426 | -42.426 | -42.426 | -42.426 | 89.895 | 89.895 | 89.895 | 89.895 | -238.521 | 28.821 | 267.342 | 28.821 | 26.377 | 26.377 | 26.377 | 26.377 | -23.49 | -23.49 | -23.49 | -23.49 |
Kaspositie aan het Einde van de Periode
| 1,190.843 | 1,056.303 | 895.58 | 812.593 | 704.291 | 807.934 | 922.169 | 928.74 | 834.075 | 714.467 | 803.621 | 761.78 | 806.753 | 712.826 | 714.215 | 661.525 | 738.232 | 752.447 | 574.914 | 417.277 | 462.47 | 474.728 | 403.151 | 353.104 | 501.93 | 433.154 | 378.544 | 329.807 | 440.88 | 393.256 | 331.446 | 310.387 | 416.148 | 390.889 | 337.234 | 357.337 | 429.4 | 453.424 | 433.563 | 398.474 | 476.425 | 513.218 | 437.028 | 338.284 | 454.471 | 441.7 | 441.827 | 374.062 | 492.724 | 567.068 | 499.899 | 484.585 | 588.237 | 128.443 | 128.443 | 128.443 | 128.443 | 123.332 | 123.332 | 123.332 | 123.332 | 82.252 | 82.252 | 82.252 | 82.252 | 139.139 | 139.139 | 139.139 | 139.139 | 152.402 | 152.402 | 152.402 | 152.402 | 194.828 | 194.828 | 194.828 | 194.828 | 104.933 | 104.933 | 343.454 | 104.933 | 76.112 | 76.112 | 76.112 | 76.112 | 49.735 | 49.735 | 49.735 | 49.735 |